{"text_format":"1","workbook":"xlsx","n_sheets":17,"sheets":["الإدخال","مختبر","باطنية - أيمن","باطنية - مبارك","باطنية - غنيم","أشعة","أشعة تلفزيونية","جهاز إيكو","عمليات كبرى وعناية","عمليات صغرى","نساء وولادة","أسنان","محروقات","مشتروات","مصاريف عامة وتغذية","مالية","المجموع"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"الإدخال","index":0,"n_rows":5,"n_cols":9,"rows_kept":5,"cut":false,"hidden":false,"merged":[[1,6,2,6],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3]]}
[null,null,null,"ادخال البيانات ",null,null,null,null,"مختبر"]
["التاريخ","الوارد","المصروف","الصافي","نسبة الفني","نسبة المستشفى","الملاحظات"]
[null,null,null,null,0.3,0.7]
["2019-02-21",200,80,{"$f":"B4-C4","v":120},{"$f":"D4*$E$3","v":36},{"$f":"D4*$F$3","v":84},"فحص"]
["2019-02-25",300,50,{"$f":"B5-C5","v":250},{"$f":"D5*$E$3","v":75},{"$f":"D5*$F$3","v":175},"فحص"]

{"sheet":"مختبر","index":1,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,6,2,6],[0,2,0,5],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3]]}
[null,null,"المختبـــــــــــــــر"]
["التاريخ","الوارد","المصروف","الصافي","نسبة الفني","نسبة المستشفى","الملاحظات"]
[null,null,null,null,0.3,0.7]
[null,null,null,{"$f":"IF(B4=\"\",\"\",(B4-C4))","v":""},{"$f":"IF(D4=\"\",\"\",D4*E3)","v":""},{"$f":"IF(D4=\"\",\"\",D4*F3)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[]
[]
[]
[]
[null,null,null,"",{"$f":"IF(D17=\"\",\"\",D17*E11)","v":""},{"$f":"IF(D17=\"\",\"\",D17*F11)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[null,null,null,"",{"$f":"IF(D21=\"\",\"\",D21*E19)","v":""},{"$f":"IF(D21=\"\",\"\",D21*F19)","v":""}]
[]
[]
[]
[null,null,null,{"$f":"IF(B25=\"\",\"\",(B25-C25))","v":""},{"$f":"IF(D25=\"\",\"\",D25*#REF!)","v":""},{"$f":"IF(D25=\"\",\"\",D25*#REF!)","v":""}]
[null,null,null,"",{"$f":"IF(D26=\"\",\"\",D26*E25)","v":""},{"$f":"IF(D26=\"\",\"\",D26*F25)","v":""}]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0},{"$f":"SUM(E4:E26)","v":0},0]

{"sheet":"باطنية - أيمن","index":2,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,6,2,6],[0,2,0,5],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3]]}
["رجوع  ",null,"قسم الباطنية - د. أيمن"]
["التاريخ","الوارد","المصروف","الصافي","نسبة الدكتور","نسبة المستشفى","الملاحظات"]
[null,null,null,null,0.3,0.7]
[null,null,null,{"$f":"IF(B4=\"\",\"\",(B4-C4))","v":""},{"$f":"IF(D4=\"\",\"\",D4*E3)","v":""},{"$f":"IF(D4=\"\",\"\",D4*F3)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[]
[]
[]
[null,null,null,"",{"$f":"IF(D16=\"\",\"\",D16*#REF!)","v":""},{"$f":"IF(D16=\"\",\"\",D16*#REF!)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,{"$f":"IF(B20=\"\",\"\",(B20-C20))","v":""},{"$f":"IF(D20=\"\",\"\",D20*E19)","v":""},{"$f":"IF(D20=\"\",\"\",D20*F19)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0},{"$f":"SUM(E4:E26)","v":0},0]

{"sheet":"باطنية - مبارك","index":3,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,6,2,6],[0,2,0,5],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3]]}
["رجوع  ",null,"قسم الباطنية - د. مبارك"]
["التاريخ","الوارد","المصروف","الصافي","نسبة الدكتور","نسبة المستشفى","الملاحظات"]
[null,null,null,null,0.3,0.7]
[null,null,null,{"$f":"IF(B4=\"\",\"\",(B4-C4))","v":""},{"$f":"IF(D4=\"\",\"\",D4*E3)","v":""},{"$f":"IF(D4=\"\",\"\",D4*F3)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,{"$f":"IF(B7=\"\",\"\",(B7-C7))","v":""},{"$f":"IF(D7=\"\",\"\",D7*E6)","v":""},{"$f":"IF(D7=\"\",\"\",D7*F6)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,{"$f":"IF(B20=\"\",\"\",(B20-C20))","v":""},{"$f":"IF(D20=\"\",\"\",D20*E19)","v":""},{"$f":"IF(D20=\"\",\"\",D20*F19)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0},{"$f":"SUM(E4:E26)","v":0},0]

{"sheet":"باطنية - غنيم","index":4,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,6,2,6],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3]]}
["رجوع  ",null,"قسم الباطنية - د. غنيم"]
["التاريخ","الوارد","المصروف","الصافي","نسبة الدكتور","نسبة المستشفى","الملاحظات"]
[null,null,null,null,0.3,0.7]
[null,null,null,{"$f":"IF(B4=\"\",\"\",(B4-C4))","v":""},{"$f":"IF(D4=\"\",\"\",D4*E3)","v":""},{"$f":"IF(D4=\"\",\"\",D4*F3)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[]
[]
[null,null,null,"",{"$f":"IF(D15=\"\",\"\",D15*#REF!)","v":""},{"$f":"IF(D15=\"\",\"\",D15*#REF!)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,{"$f":"IF(B20=\"\",\"\",(B20-C20))","v":""},{"$f":"IF(D20=\"\",\"\",D20*E19)","v":""},{"$f":"IF(D20=\"\",\"\",D20*F19)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0},{"$f":"SUM(E4:E26)","v":0},0]

{"sheet":"أشعة","index":5,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,6,2,6],[0,2,0,5],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3]]}
["رجوع  ",null,"أشعة اكس"]
["التاريخ","الوارد","المصروف","الصافي","نسبة الفني","نسبة المستشفى","الملاحظات"]
[null,null,null,null,0.3,0.7]
[null,null,null,{"$f":"IF(B4=\"\",\"\",(B4-C4))","v":""},{"$f":"IF(D4=\"\",\"\",D4*E3)","v":""},{"$f":"IF(D4=\"\",\"\",D4*F3)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[]
[]
[]
[]
[null,null,null,"",{"$f":"IF(D17=\"\",\"\",D17*E11)","v":""},{"$f":"IF(D17=\"\",\"\",D17*F11)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[null,null,null,"",{"$f":"IF(D21=\"\",\"\",D21*E19)","v":""},{"$f":"IF(D21=\"\",\"\",D21*F19)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0},{"$f":"SUM(E4:E26)","v":0},0]

{"sheet":"أشعة تلفزيونية","index":6,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,6,2,6],[0,2,0,5],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3]]}
["رجوع  ",null,"الأشعة التلفزيونية"]
["التاريخ","الوارد","المصروف","الصافي","نسبة الفني","نسبة المستشفى","الملاحظات"]
[null,null,null,null,0.3,0.7]
[null,null,null,{"$f":"IF(B4=\"\",\"\",(B4-C4))","v":""},{"$f":"IF(D4=\"\",\"\",D4*E3)","v":""},{"$f":"IF(D4=\"\",\"\",D4*F3)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[]
[]
[]
[]
[null,null,null,"",{"$f":"IF(D17=\"\",\"\",D17*E11)","v":""},{"$f":"IF(D17=\"\",\"\",D17*F11)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[null,null,null,"",{"$f":"IF(D21=\"\",\"\",D21*E19)","v":""},{"$f":"IF(D21=\"\",\"\",D21*F19)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0},{"$f":"SUM(E4:E26)","v":0},0]

{"sheet":"جهاز إيكو","index":7,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,6,2,6],[0,2,0,5],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3]]}
["رجوع  ",null,"جهاز الإيكو"]
["التاريخ","الوارد","المصروف","الصافي","نسبة الفني","نسبة المستشفى","الملاحظات"]
[null,null,null,null,0.3,0.7]
[null,null,null,{"$f":"IF(B4=\"\",\"\",(B4-C4))","v":""},{"$f":"IF(D4=\"\",\"\",D4*E3)","v":""},{"$f":"IF(D4=\"\",\"\",D4*F3)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[]
[]
[]
[]
[null,null,null,"",{"$f":"IF(D17=\"\",\"\",D17*E11)","v":""},{"$f":"IF(D17=\"\",\"\",D17*F11)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[null,null,null,"",{"$f":"IF(D21=\"\",\"\",D21*E19)","v":""},{"$f":"IF(D21=\"\",\"\",D21*F19)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0},{"$f":"SUM(E4:E26)","v":0},0]

{"sheet":"عمليات كبرى وعناية","index":8,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,6,2,6],[0,2,0,5],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3]]}
["رجوع  ",null,"عمليات كبرى وعناية مركزة"]
["التاريخ","الوارد","المصروف","الصافي","نسبة الدكتور","نسبة المستشفى","الملاحظات"]
[null,null,null,null,0.3,0.7]
[null,null,null,{"$f":"IF(B4=\"\",\"\",(B4-C4))","v":""},{"$f":"IF(D4=\"\",\"\",D4*E3)","v":""},{"$f":"IF(D4=\"\",\"\",D4*F3)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[]
[]
[]
[]
[null,null,null,"",{"$f":"IF(D17=\"\",\"\",D17*E11)","v":""},{"$f":"IF(D17=\"\",\"\",D17*F11)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[null,null,null,"",{"$f":"IF(D21=\"\",\"\",D21*E19)","v":""},{"$f":"IF(D21=\"\",\"\",D21*F19)","v":""}]
[null,null,null,"",{"$f":"IF(D22=\"\",\"\",D22*#REF!)","v":""},{"$f":"IF(D22=\"\",\"\",D22*#REF!)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,{"$f":"IF(B25=\"\",\"\",(B25-C25))","v":""},{"$f":"IF(D25=\"\",\"\",D25*E24)","v":""},{"$f":"IF(D25=\"\",\"\",D25*F24)","v":""}]
[null,null,null,"","",""]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0},{"$f":"SUM(E4:E26)","v":0},0]

{"sheet":"عمليات صغرى","index":9,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,6,2,6],[0,2,0,5],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3]]}
["رجوع  ",null,"عمليات صغرى"]
["التاريخ","الوارد","المصروف","الصافي","نسبة الفني","نسبة المستشفى","الملاحظات"]
[null,null,null,null,0.3,0.7]
[null,null,null,{"$f":"IF(B4=\"\",\"\",(B4-C4))","v":""},{"$f":"IF(D4=\"\",\"\",D4*E3)","v":""},{"$f":"IF(D4=\"\",\"\",D4*F3)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[]
[]
[]
[]
[null,null,null,"",{"$f":"IF(D17=\"\",\"\",D17*E11)","v":""},{"$f":"IF(D17=\"\",\"\",D17*F11)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[null,null,null,"",{"$f":"IF(D21=\"\",\"\",D21*E19)","v":""},{"$f":"IF(D21=\"\",\"\",D21*F19)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,{"$f":"IF(B25=\"\",\"\",(B25-C25))","v":""},{"$f":"IF(D25=\"\",\"\",D25*E24)","v":""},{"$f":"IF(D25=\"\",\"\",D25*F24)","v":""}]
[null,null,null,"","",""]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0},{"$f":"SUM(E4:E26)","v":0},0]

{"sheet":"نساء وولادة","index":10,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,6,2,6],[0,2,0,5],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3]]}
["رجوع  ",null,"نساء وولادة"]
["التاريخ","الوارد","المصروف","الصافي","نسبة الدكتورة","نسبة المستشفى","الملاحظات"]
[null,null,null,null,0.3,0.7]
[null,null,null,{"$f":"IF(B4=\"\",\"\",(B4-C4))","v":""},{"$f":"IF(D4=\"\",\"\",D4*E3)","v":""},{"$f":"IF(D4=\"\",\"\",D4*F3)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[]
[]
[]
[]
[null,null,null,"",{"$f":"IF(D17=\"\",\"\",D17*E11)","v":""},{"$f":"IF(D17=\"\",\"\",D17*F11)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[null,null,null,"",{"$f":"IF(D21=\"\",\"\",D21*E19)","v":""},{"$f":"IF(D21=\"\",\"\",D21*F19)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0},{"$f":"SUM(E4:E26)","v":0},0]

{"sheet":"أسنان","index":11,"n_rows":27,"n_cols":7,"rows_kept":27,"cut":false,"hidden":false,"merged":[[1,6,2,6],[0,2,0,5],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3]]}
["رجوع  ",null,"قسم الأسنان"]
["التاريخ","الوارد","المصروف","الصافي","نسبة الدكتور","نسبة المستشفى","الملاحظات"]
[null,null,null,null,0.3,0.7]
[null,null,null,{"$f":"IF(B4=\"\",\"\",(B4-C4))","v":""},{"$f":"IF(D4=\"\",\"\",D4*E3)","v":""},{"$f":"IF(D4=\"\",\"\",D4*F3)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[]
[]
[]
[]
[null,null,null,"",{"$f":"IF(D17=\"\",\"\",D17*E11)","v":""},{"$f":"IF(D17=\"\",\"\",D17*F11)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[]
[null,null,null,"",{"$f":"IF(D21=\"\",\"\",D21*E19)","v":""},{"$f":"IF(D21=\"\",\"\",D21*F19)","v":""}]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,null,null,"","",""]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0},{"$f":"SUM(E4:E26)","v":0},0]

{"sheet":"محروقات","index":12,"n_rows":27,"n_cols":5,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,1,1,3]]}
["رجوع  ","قسم المحروقات"]
[]
["التاريخ","الوارد","المصروف","الصافي","الملاحظات"]
[]
[null,null,null,{"$f":"IF(B5=\"\",\"\",(B5-C5))","v":""}]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[]
[]
[]
[]
[]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[]
[null,null,null,""]
[null,null,null,""]
[null,null,null,{"$f":"IF(B23=\"\",\"\",(B23-C23))","v":""}]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0}]

{"sheet":"مشتروات","index":13,"n_rows":27,"n_cols":5,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,1,1,3]]}
["رجوع  ","قسم المشتروات"]
[]
["التاريخ","الوارد","المصروف","الصافي","الملاحظات"]
[]
[null,null,null,{"$f":"IF(B5=\"\",\"\",(B5-C5))","v":""}]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[]
[]
[]
[]
[]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[]
[null,null,null,""]
[null,null,null,{"$f":"IF(B22=\"\",\"\",(B22-C22))","v":""}]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0}]

{"sheet":"مصاريف عامة وتغذية","index":14,"n_rows":27,"n_cols":5,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,1,1,3]]}
["رجوع  ","مصاريف عامة وتغذية"]
[]
["التاريخ","الوارد","المصروف","الصافي","الملاحظات"]
[]
[null,null,null,{"$f":"IF(B5=\"\",\"\",(B5-C5))","v":""}]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[]
[]
[]
[]
[]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[]
[null,null,null,""]
[null,null,null,""]
[null,null,null,{"$f":"IF(B23=\"\",\"\",(B23-C23))","v":""}]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0}]

{"sheet":"مالية","index":15,"n_rows":27,"n_cols":5,"rows_kept":27,"cut":false,"hidden":false,"merged":[[0,1,1,3]]}
["رجوع  ","قسم المالية"]
[]
["التاريخ","الوارد","المصروف","الصافي","الملاحظات"]
[]
[null,null,null,{"$f":"IF(B5=\"\",\"\",(B5-C5))","v":""}]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[]
[]
[]
[]
[]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[]
[null,null,null,""]
[null,null,null,""]
[null,null,null,{"$f":"IF(B23=\"\",\"\",(B23-C23))","v":""}]
[null,null,null,""]
[null,null,null,""]
[null,null,null,""]
[null,{"$f":"SUM(B4:B26)","v":0},{"$f":"SUM(C4:C26)","v":0},{"$f":"SUM(D4:D26)","v":0}]

{"sheet":"المجموع","index":16,"n_rows":21,"n_cols":7,"rows_kept":21,"cut":false,"hidden":false,"merged":[[2,6,3,6],[2,0,3,0],[0,2,1,5],[2,1,3,1],[2,2,3,2],[2,3,3,3]]}
[null,null,"المجموع"]
[]
["القسم","الوارد","المصروف","الصافي","نسبة الفني","نسبة المستشفى","الملاحظات"]
[null,null,null,null,0.3,0.7]
["مختبر",{"$f":"مختبر!B27","v":0},{"$f":"مختبر!C27","v":0},{"$f":"B5-C5","v":0},{"$f":"D5*$E$4","v":0},{"$f":"D5*$F$4","v":0}]
["باطنية - أيمن",{"$f":"'باطنية - أيمن'!B27","v":0},{"$f":"'باطنية - أيمن'!C27","v":0},{"$f":"B6-C6","v":0},{"$f":"D6*$E$4","v":0},{"$f":"D6*$F$4","v":0}]
["باطنية - مبارك",{"$f":"'باطنية - مبارك'!B27","v":0},{"$f":"'باطنية - مبارك'!C27","v":0},0,{"$f":"D7*$E$4","v":0},{"$f":"D7*$F$4","v":0}]
["باطنية - غنيم",{"$f":"'باطنية - غنيم'!B27","v":0},{"$f":"'باطنية - غنيم'!C27","v":0},0,0,0]
["أشعة",{"$f":"أشعة!B27","v":0},{"$f":"أشعة!C27","v":0},0,0,0]
["أشعة تلفزيونية",{"$f":"'أشعة تلفزيونية'!B27","v":0},{"$f":"'أشعة تلفزيونية'!C27","v":0},0,0,0]
["جهاز إيكو",{"$f":"'جهاز إيكو'!B27","v":0},{"$f":"'جهاز إيكو'!C27","v":0},0,0,0]
["عمليات كبرى وعناية",{"$f":"'عمليات كبرى وعناية'!B27","v":0},{"$f":"'عمليات كبرى وعناية'!C27","v":0},0,0,0]
["عمليات صغرى",{"$f":"'عمليات صغرى'!B27","v":0},{"$f":"'عمليات صغرى'!C27","v":0},0,0,0]
["نساء وولادة",{"$f":"'نساء وولادة'!B27","v":0},{"$f":"'نساء وولادة'!C27","v":0},0,0,0]
["أسنان",{"$f":"أسنان!B27","v":0},{"$f":"أسنان!C27","v":0},0,0,0]
["محروقات",{"$f":"محروقات!B27","v":0},{"$f":"محروقات!C27","v":0},0,0,0]
["مشتروات",{"$f":"مشتروات!B27","v":0},{"$f":"مشتروات!C27","v":0},0,0,0]
["مصاريف عامة وتغذية",{"$f":"'مصاريف عامة وتغذية'!B27","v":0},{"$f":"'مصاريف عامة وتغذية'!C27","v":0},0,0,0]
["مالية",{"$f":"مالية!B27","v":0},{"$f":"مالية!C27","v":0},0,0,0]
[]
["المجموع",{"$f":"SUM(B5:B19)","v":0},{"$f":"SUM(C5:C19)","v":0},{"$f":"SUM(D5:D19)","v":0},{"$f":"SUM(E5:E19)","v":0},{"$f":"SUM(F5:F19)","v":0}]