{"text_format":"1","workbook":"xlsx","n_sheets":7,"sheets":["list","كشف حساب","الصندوق","موردين","عملاء","مصروفات","حقوق ملكية"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"list","index":0,"n_rows":55,"n_cols":7,"rows_kept":55,"cut":false,"hidden":false,"merged":[]}
[]
[null,"رقم القطعة","مساحة بالفدان","مساحة القطعة بالمتر",null,"نسبة التشوين",0.5]
[null,1,28.89,{"$f":"+C3*4200","v":121338},null,"نسبة الليزر",0.2]
[null,2,28.89,{"$f":"+C4*4200","v":121338},null,"نسبة المياه والدمك",0.15]
[null,3,28.89,121338,null,"نسبة الاستشاري",0.15]
[null,4,28.89,121338]
[null,5,28.89,121338]
[null,6,28.89,121338]
[null,7,28.89,121338]
[null,8,28.89,121338]
[null,9,28.89,121338]
[null,10,28.89,121338]
[null,11,28.89,121338]
[null,12,28.89,121338]
[null,13,28.89,121338]
[null,14,28.89,121338]
[null,15,28.89,121338]
[null,16,28.89,121338]
[null,17,28.89,121338]
[null,18,28.89,121338]
[null,19,28.89,121338]
[null,20,28.89,121338]
[null,21,28.89,121338]
[null,22,28.89,121338]
[null,23,28.89,121338]
[null,24,28.89,121338]
[null,25,28.89,121338]
[null,26,28.89,121338]
[null,27,28.89,121338]
[null,28,28.89,121338]
[null,29,28.89,121338]
[null,30,28.89,121338]
[null,31,28.89,121338]
[null,32,28.89,121338]
[null,33,28.89,121338]
[null,34,28.89,121338]
[null,35,28.89,121338]
[null,36,28.89,121338]
[null,37,28.89,121338]
[null,38,28.89,121338]
[null,39,28.89,121338]
[null,40,28.89,121338]
[null,41,28.89,121338]
[null,42,28.89,121338]
[null,43,28.89,121338]
[null,44,28.89,121338]
[null,45,28.89,121338]
[null,46,28.89,121338]
[null,47,28.89,121338]
[null,48,28.89,121338]
[null,49,28.89,121338]
[null,50,28.89,121338]
[null,51,28.89,121338]
[null,52,28.89,121338]
[null,53,28.89,121338]

{"sheet":"كشف حساب","index":1,"n_rows":25,"n_cols":18,"rows_kept":25,"cut":false,"hidden":false,"merged":[[4,17,6,17],[2,2,2,5],[3,2,3,5],[4,12,6,12],[4,13,4,15],[5,13,6,13],[5,14,6,14],[5,15,6,15],[4,16,6,16],[5,3,6,3],[5,2,6,2],[4,4,4,11],[5,1,6,1],[5,4,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11]]}
[]
[]
[null,null,"اسم المقاول "]
[null,null,"رقم التليفون"]
[null,null,null,null,"الاعمال",null,null,null,null,null,null,null,"اجمالى الاعمال","النقدية",null,null,"اجمالى النقدية","الرصيد"]
[null,"م","التاريخ","البيان","تشونة 50%",null,"الليزر  20%",null,"مياه وردم 15%",null,"تسليم استشارى 15%",null,null,"الدفعات النقدية","أوراق دفع","خصومات تأخير"]
[null,null,null,null,"النسبة","القيمة","النسبة","القيمة","النسبة","القيمة","النسبة","القيمة"]
[null,null,null,null,null,{"$f":"+E8*6000","v":0},null,{"$f":"+G8*3000","v":0},null,{"$f":"+I8*2500","v":0},null,{"$f":"+K8*1000","v":0},{"$f":"+F8+H8+J8+L8","v":0},null,null,null,{"$f":"+N8+O8+P8","v":0},{"$f":"+Q8-M8","v":0}]
[null,null,null,null,null,{"$f":"+E9*6000","v":0},null,{"$f":"+G9*3000","v":0},null,{"$f":"+I9*2500","v":0},null,{"$f":"+K9*1000","v":0},{"$f":"+F9+H9+J9+L9","v":0},null,null,null,{"$f":"+N9+O9+P9","v":0},{"$f":"+Q9-M9","v":0}]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]
[null,null,null,null,null,0,null,0,null,0,null,0,0,null,null,null,0,0]

{"sheet":"الصندوق","index":2,"n_rows":14,"n_cols":10,"rows_kept":14,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,"م ","التاريخ","الاسم","النوع","البيان","مدين","دائن","الرصيد","التوجيه المحاسبى"]
[null,1,"2018-12-31",null,null,"رصيد اول المدة",null,null,500,"رصيد اول المدة"]
[null,2,"2019-01-01","رضا الخطيب","مورد","سداد قيمة مشتريات",300,null,{"$f":"+I4+H5-G5","v":200},"موردين"]
[null,3,"2019-02-02","محمود الخطيب","عميل","سداد قيمة المبيعات",null,500,{"$f":"+I5+H6-G6","v":700},"عملاء"]
[null,4,"2019-03-03","مصروفات","تليفون","سداد اشتيراك التليفون",150,null,550,"مصروفات"]
[null,5,"2019-04-05","رضا الخطيب","مورد","سداد قيمة الفاتورة",500,null,50,"موردين"]
[null,6,"2019-05-06","الحاج محمود","حقوق ملكية","زيادة عهدة الخزينة",null,1000,1050,"حقوق ملكية"]
[null,null,null,"محمود الخطيب",null,null,null,null,1050]
[null,null,null,null,null,null,null,null,1050]
[null,null,null,null,null,null,null,null,1050]
[null,null,null,null,null,null,null,null,1050]
[null,null,null,null,null,null,null,null,1050]

{"sheet":"موردين","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"عملاء","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"مصروفات","index":5,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["مصروفات"]

{"sheet":"حقوق ملكية","index":6,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["حقوق ملكية"]