{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["برنامج","Sheet1","Sheet2","Sheet3","خزينة","صنف1","محمود","اسامة"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"برنامج","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet1","index":1,"n_rows":74,"n_cols":11,"rows_kept":74,"cut":false,"hidden":true,"merged":[]}
["تاريخ","بيان","بيع ","سعر","الأجمالي","تكلفة","ربحية","رصيد","مشتريات","سعر","ملاحظات"]
[null,null,null,null,{"$f":"D2*C2","v":0},{"$f":"C2*J2","v":0},{"$f":"E2-F2","v":0},{"$f":"I2-C2","v":0},null,0]
[null,null,null,null,{"$f":"D3*C3","v":0},0,{"$f":"E3-F3","v":0},{"$f":"H2+I3-C3","v":0},null,{"$f":"J2","v":0}]
[null,null,null,null,{"$f":"D4*C4","v":0},0,{"$f":"E4-F4","v":0},0,null,{"$f":"J3","v":0}]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,{"$f":"C34*J34","v":0},0,0,null,0]
[null,null,null,null,0,0,0,{"$f":"H34+I35-C35","v":0},null,0]
[null,null,null,null,0,0,{"$f":"E36-F36","v":0},0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,{"$f":"C66*J66","v":0},0,0,null,0]
[null,null,null,null,0,0,{"$f":"E67-F67","v":0},{"$f":"H66+I67-C67","v":0},null,0]
[null,null,null,null,{"$f":"D68*C68","v":0},0,0,0,null,{"$f":"J67","v":0}]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]

{"sheet":"Sheet2","index":2,"n_rows":74,"n_cols":9,"rows_kept":74,"cut":false,"hidden":true,"merged":[]}
["تاريخ الشراء","البند","الكمية","سعر البيع","الأجمالي","دفعة","مديونية"]
[null,null,null,null,{"$f":"D2*C2","v":0},null,{"$f":"E2-F2","v":0},null,0]
[null,null,null,null,{"$f":"D3*C3","v":0},null,{"$f":"G2+E3-F3","v":0}]
[null,null,null,null,{"$f":"D4*C4","v":0},null,{"$f":"G3+E4-F4","v":0}]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,{"$f":"D27*C27","v":0},null,{"$f":"G26+E27-F27","v":0}]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]

{"sheet":"Sheet3","index":3,"n_rows":75,"n_cols":8,"rows_kept":75,"cut":false,"hidden":true,"merged":[]}
["تاريخ","أسم الصنف","عدد","سعر","الأجمالي","دفعة","رصيد دائن","ملاحظات"]
[null,null,null,null,{"$f":"D2*C2","v":0},null,{"$f":"E2-F2","v":0}]
[null,null,null,null,{"$f":"D3*C3","v":0},null,{"$f":"G2+E3-F3","v":0}]
[null,null,null,null,0,null,{"$f":"G3+E4-F4","v":0}]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,{"$f":"D67*C67","v":0},null,0]
[null,null,null,null,0,null,{"$f":"G67+E68-F68","v":0}]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]

{"sheet":"خزينة","index":4,"n_rows":25,"n_cols":5,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["تاريخ","أيراد محلات","المبلغ","دفعات موردين","مصروفات"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"SUM(C2:C24)","v":0},null,{"$f":"SUM(E2:E24)","v":0}]

{"sheet":"صنف1","index":5,"n_rows":74,"n_cols":11,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["تاريخ","بيان","بيع ","سعر","الأجمالي","تكلفة","ربحية","رصيد","مشتريات","سعر","ملاحظات"]
[null,null,null,null,{"$f":"D2*C2","v":0},{"$f":"C2*J2","v":0},{"$f":"E2-F2","v":0},{"$f":"I2-C2","v":0},null,0]
[null,null,null,null,{"$f":"D3*C3","v":0},0,{"$f":"E3-F3","v":0},{"$f":"H2+I3-C3","v":0},null,{"$f":"J2","v":0}]
[null,null,null,null,{"$f":"D4*C4","v":0},0,{"$f":"E4-F4","v":0},0,null,{"$f":"J3","v":0}]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,{"$f":"C66*J66","v":0},0,0,null,0]
[null,null,null,null,0,0,0,{"$f":"H66+I67-C67","v":0},null,0]
[null,null,null,null,{"$f":"D68*C68","v":0},0,{"$f":"E68-F68","v":0},0,null,{"$f":"J67","v":0}]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]
[null,null,null,null,0,0,0,0,null,0]

{"sheet":"محمود","index":6,"n_rows":74,"n_cols":9,"rows_kept":74,"cut":false,"hidden":false,"merged":[]}
["تاريخ الشراء","البند","الكمية","سعر البيع","الأجمالي","دفعة","مديونية"]
[null,null,null,null,{"$f":"D2*C2","v":0},null,{"$f":"E2-F2","v":0},null,0]
[null,null,null,null,{"$f":"D3*C3","v":0},null,{"$f":"G2+E3-F3","v":0}]
[null,null,null,null,{"$f":"D4*C4","v":0},null,{"$f":"G3+E4-F4","v":0}]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,{"$f":"D68*C68","v":0},null,{"$f":"G67+E68-F68","v":0}]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]

{"sheet":"اسامة","index":7,"n_rows":75,"n_cols":8,"rows_kept":75,"cut":false,"hidden":false,"merged":[]}
["تاريخ","أسم الصنف","عدد","سعر","الأجمالي","دفعة","رصيد دائن","ملاحظات"]
[null,null,null,null,{"$f":"D2*C2","v":0},null,{"$f":"E2-F2","v":0}]
[null,null,null,null,{"$f":"D3*C3","v":0},null,{"$f":"G2+E3-F3","v":0}]
[null,null,null,null,0,null,{"$f":"G3+E4-F4","v":0}]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,{"$f":"D67*C67","v":0},null,0]
[null,null,null,null,0,null,{"$f":"G67+E68-F68","v":0}]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]
[null,null,null,null,0,null,0]