{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["اطقم كاملة درجة أولى","درجة تانية","فاتورة","المبيعات","قائمة الاسعار"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"اطقم كاملة درجة أولى","index":0,"n_rows":44,"n_cols":15,"rows_kept":44,"cut":false,"hidden":false,"merged":[[4,10,4,11],[20,0,20,11],[6,0,6,11],[4,4,4,5],[4,6,4,7],[4,8,4,9],[4,0,5,0],[4,2,4,3],[4,1,5,1]]}
[]
[]
[]
[]
["الموديل","العدد بناء على اذونات الصرف","استلام المصنع",null,"المتوفر بالمخزون",null,"مبيعات نهائي",null,"مرتجعات",null,"مبيعات أولي",null,null,"سعر التكلفة","الإجمالي"]
[null,null,"مجموعات","طقم","مجموعات","طقم","مجموعات","طقم","مجموعات","طقم","مجموعات","طقم"]
["أولاد"]
["B1",204,32,13,{"$f":"(C8-K8)+I8","v":28},{"$f":"(D8-L8)+J8","v":12},{"$f":"K8-I8","v":4},{"$f":"L8-J8","v":1},1,2,5,3,null,150.1,{"$f":"N8*B8","v":30620.399999999998}]
["B2",null,null,null,{"$f":"(C9-K9)+I9","v":0},{"$f":"(D9-L9)+J9","v":0},{"$f":"K9-I9","v":0},{"$f":"L9-J9","v":0},null,null,null,null,null,137.19,{"$f":"N9*B9","v":0}]
["B3",222,30,42,26,42,4,0,2,null,6,null,null,98.5,21867]
["B4",194,26,36,18,36,8,0,null,null,8,null,null,100.81,19557.14]
["B5",212,28,37,26,37,2,0,3,null,5,null,null,160.19999999999999,33962.399999999994]
["B6",217,32,13,24,13,8,0,null,null,8,null,null,106.05,23012.85]
["B7",159,24,10,16,10,8,0,null,null,8,null,null,103.77,16499.43]
["B8",188,28,25,20,25,8,0,null,null,8,null,null,97.78,18382.64]
["B9",null,null,null,0,0,0,0,null,null,null,null,null,105.09,0]
["B10",215,32,20,24,20,8,0,null,null,8,null,null,106.86,22974.9]
["B11",88,13,4,5,4,8,0,null,null,8,null,null,147.47,12977.36]
["B12",131,19,8,11,8,8,0,null,null,8,null,null,126.03,16509.93]
["B13",null,null,null,0,0,0,0,null,null,null,null,null,119.78,0]
["بنات"]
["G1",190,25,39,17,39,8,0,null,null,8,null,null,134.1,{"$f":"N22*B22","v":25479}]
["G2",null,32,7,{"$f":"(C23-K23)+I23","v":24},{"$f":"(D23-L23)+J23","v":7},{"$f":"K23-I23","v":8},{"$f":"L23-J23","v":0},null,null,8,null,null,98.46,{"$f":"N23*B23","v":0}]
["G3",190,30,2,22,2,8,0,null,null,8,null,null,114.27,21711.3]
["G4",237,32,35,24,35,8,0,null,null,8,null,null,102.7,24339.9]
["G5",174,27,6,19,6,8,0,null,null,8,null,null,108.25,18835.5]
["G6",247,26,84,18,84,8,0,null,null,8,null,null,113.3,27985.1]
["G7",1,null,null,0,0,0,0,null,null,null,null,null,97.76,97.76]
["G8",193,30,3,22,3,8,0,null,null,8,null,null,115.33,22258.69]
["G9",null,28,18,20,18,8,0,null,null,8,null,null,125.7,0]
["G10",172,25,11,17,11,8,0,null,null,8,null,null,144.81,24907.32]
["G11",196,22,12,14,12,8,0,null,null,8,null,null,152.66999999999999,29923.319999999996]
["G12",null,24,37,16,37,8,0,null,null,8,null,null,124.18,0]
["G13",223,33,11,25,11,8,0,null,null,8,null,null,121.55,27105.649999999998]
["G14",208,28,16,20,16,8,0,null,null,8,null,null,141.43,29417.440000000002]
["G15",173,26,8,18,8,8,0,null,null,8,null,null,109.28,18905.439999999999]
[]
[null,"مجموع","مجموع","مجموع","مجموع","مجموع"]
[null,{"$f":"SUM(B8:B36)","v":4034},{"$f":"SUM(C8:C36)","v":652},{"$f":"SUM(D8:D36)","v":497},{"$f":"SUM(E8:E36)","v":474},{"$f":"SUM(F8:F36)","v":496}]
[null,null,"عدد الاطقم",{"$f":"(C39*6)+D39","v":4409},"عدد الاطقم",{"$f":"(E39*6)+F39","v":3340}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"مجموع"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O8:O36)","v":487330.47000000003}]

{"sheet":"درجة تانية","index":1,"n_rows":38,"n_cols":5,"rows_kept":38,"cut":false,"hidden":false,"merged":[[22,0,22,4],[6,0,7,0],[8,0,8,4]]}
[]
[]
[]
[]
[]
[]
["الموديل",null,"استلام المصنع","المتوفر بالمخزون","مبيعات"]
[null,null,"طقم","طقم","طقم"]
["أولاد"]
["B1",null,null,{"$f":"C10-E10","v":0}]
["B2",null,null,0]
["B3",null,null,0]
["B4",null,null,0]
["B5",null,null,0]
["B6",null,2,2]
["B7",null,null,0]
["B8",null,null,0]
["B9",null,null,0]
["B10",null,null,0]
["B11",null,null,0]
["B12",null,null,0]
["B13",null,null,0]
["بنات"]
["G1",null,null,{"$f":"C24-E24","v":0}]
["G2",null,null,0]
["G3",null,null,0]
["G4",null,null,0]
["G5",null,null,0]
["G6",null,null,0]
["G7",null,null,0]
["G8",null,null,0]
["G9",null,null,0]
["G10",null,null,0]
["G11",null,null,0]
["G12",null,4,4]
["G13",null,null,-3,3]
["G14",null,null,0]
["G15",null,null,0]

{"sheet":"فاتورة","index":2,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":false,"merged":[[32,6,32,7],[29,2,29,3],[28,2,28,3],[30,2,30,3],[33,1,33,2],[33,4,33,5],[26,2,26,3],[27,2,27,3],[32,1,32,2],[32,4,32,5]]}
[]
[]
[]
[]
[]
["السادة /","أ.مي  لبيب",null,null,null,"التاريخ","2020-05-13"]
[]
[null,null,"الموديل","العدد","المقاس","السعر للقطعة","اجمالي"]
[null,null,"B3",2,7,124.44,{"$f":"F9*D9","v":248.88}]
[null,null,"B4",2,5,127.01,{"$f":"F10*D10","v":254.02}]
[null,null,"B6",1,3,132.83000000000001,132.83000000000001]
[null,null,"B7",2,7,130.30000000000001,260.60000000000002]
[null,null,"B8",2,5,123.65,247.3]
[null,null,"B9",2,5,131.76,263.52]
[null,null,"B10",2,3,133.74,267.48]
[null,null,"G8",1,5,143.15,143.15]
[null,null,"G4",1,7,129.11000000000001,129.11000000000001]
[null,null,"G14",1,12,172.15,172.15]
[null,null,"G12",1,14,152.97999999999999,152.97999999999999]
[null,null,"G10",1,12,175.9,175.9]
[null,null,"B12",2,14,155.03,310.06]
[null,null,"B11",1,12,178.86,178.86]
[null,null,"B2",1,9,167.43,167.43]
[null,null,"G2",1,5,124.4,124.4]
[null,null,"G11",1,14,184.63,184.63]
[]
[null,null,"اجمالي العدد",null,{"$f":"SUM(D9:D25)","v":24}]
[null,null,"المبلغ الإجمالي",null,{"$f":"SUM(G9:G25)","v":3413.3000000000006}]
[null,null,"النسبة المئوية للخصم",null,4]
[null,null,"مجموع الخصومات",null,{"$f":"E28*E29/100","v":136.53200000000004}]
[null,null,"المطلوب من العميل",null,{"$f":"E28-E30","v":3276.7680000000005}]
[]
[null,"مسئولة المبيعات",null,null,"مدير المبيعات"]
[null,"أ.منة الله عبد  الرازق",null,null,"أ.حسان حمدي"]

{"sheet":"المبيعات","index":3,"n_rows":28,"n_cols":27,"rows_kept":28,"cut":false,"hidden":false,"merged":[[1,2,1,4],[2,3,2,4],[2,2,3,2]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B1"]
[null,null,"الطلبية",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B2"]
["رقم العميل","الإسم","الموديل","العدد",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B3"]
[1,"first kids",null,"مجموعة","طقم",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B4"]
[null,null,"B1",8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B5"]
[null,null,"B2",8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B6"]
[null,null,"B3",8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B7"]
[null,null,"B4",8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B8"]
[null,null,"B5",8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B9"]
[null,null,"B6",8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B10"]
[null,null,"B7",8,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B11"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B12"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"B13"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G2"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G3"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G4"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G5"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G6"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G7"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G8"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G9"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G10"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G11"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G12"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G13"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G14"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"G15"]

{"sheet":"قائمة الاسعار","index":4,"n_rows":34,"n_cols":22,"rows_kept":34,"cut":false,"hidden":false,"merged":[]}
["الموديل",null,"الطبعة","عدد القطع","التكلفة","سعر البيع بربح 25%","نسبة التسويق 1% من الربح بالجنيه لكل قطعة","قائمة سعر التسويق للكمية كلها","سعر البيع جملة","نسبة التسويق 2% من الربح بالجنيه لكل قطعة","سعر البيع بربح 40%","نسبة التسويق 3% من الربح بالجنيه لكل قطعة","سعر البيع بربح 60%","نسبة التسويق 4% من الربح بالجنيه لكل قطعة","سعر شركة الريادة","سعر التجزئة","سعر القطعة في الدستة","سعر الدستة","ثمن القطعة في النصف دسته","سعر الثري أو النصف دستة","ثمن القطعة في المشكل"]
[]
["B3","اولادى صغير","سيارات",222,98.5,{"$f":"E3/0.75","v":131.33333333333334},{"$f":"(F3-E3)*0.01","v":0.32833333333333342},{"$f":"E3/0.9","v":109.44444444444444},{"$f":"E3/0.8","v":123.125},{"$f":"(I3-E3)*0.02","v":0.49249999999999999},{"$f":"E3/0.6","v":164.16666666666669},{"$f":"(K3-E3)*0.03","v":1.9700000000000004},{"$f":"E3/0.4","v":246.25},{"$f":"(M3-E3)*0.04","v":5.91},{"$f":"P3*0.7","v":114.91666666666667},{"$f":"E3/0.6","v":164.16666666666669},{"$f":"E3/0.9","v":109.44444444444444},{"$f":"H3*12","v":1313.3333333333333},{"$f":"H3+10","v":119.44444444444444},{"$f":"S3*6","v":716.66666666666663},{"$f":"H3+15","v":124.44444444444444},{"$f":"P3*6","v":985.00000000000011}]
["B4","اولادى صغير","life is journey",207,100.81,134.41333333333333,0.33603333333333324,{"$f":"E4/0.9","v":112.01111111111111},{"$f":"E4/0.8","v":126.0125},0.50405,168.01666666666668,2.0162000000000004,252.02500000000001,6.0486000000000004,{"$f":"P4*0.7","v":117.61166666666666},168.01666666666668,112.01111111111111,{"$f":"H4*12","v":1344.1333333333332},{"$f":"H4+10","v":122.01111111111111},{"$f":"S4*6","v":732.06666666666661},127.01111111111111,{"$f":"P4*6","v":1008.1000000000001}]
["B6","اولادى صغير","سيارة",223,106.05,141.4,0.35350000000000009,117.83333333333333,{"$f":"E5/0.8","v":132.5625},0.53025000000000011,176.75,2.121,265.125,6.3629999999999995,123.72499999999999,176.75,117.83333333333333,1414,127.83333333333333,767,132.83333333333331,1060.5]
["B7","اولادى صغير","دبابة",230,103.76849593495935,138.3579945799458,0.34589498644986449,115.29832881662149,129.71061991869917,0.51884247967479635,172.94749322493226,2.0753699186991872,259.42123983739833,6.2261097560975598,121.06324525745258,172.94749322493226,115.29832881662149,1383.5799457994578,125.29832881662149,751.78997289972892,130.29832881662151,0]
["B8","اولادى صغير","الديك",230,97.784166666666664,130.37888888888889,0.32594722222222233,108.64907407407406,122.23020833333332,0.48892083333333319,162.97361111111113,1.9556833333333339,244.46041666666665,5.867049999999999,114.08152777777778,162.97361111111113,108.64907407407406,1303.7888888888888,118.64907407407406,711.89444444444439,123.64907407407406,977.8416666666667]
["B9","اولادى صغير","مينيون",230,105.08692307692309,140.11589743589744,0.35028974358974352,116.76324786324787,131.35865384615386,0.52543461538461544,175.14487179487182,2.1017384615384618,262.71730769230771,6.3052153846153853,122.60141025641026,175.14487179487182,116.76324786324787,1401.1589743589743,126.76324786324787,760.57948717948716,131.76324786324787,0]
["B10","اولادى صغير","الفضاء",230,106.86366666666666,142.48488888888889,0.35621222222222232,118.7374074074074,133.57958333333332,0.53431833333333312,178.10611111111112,2.1372733333333338,267.15916666666664,6.4118199999999987,124.67427777777777,178.10611111111112,118.7374074074074,1424.8488888888887,128.7374074074074,772.42444444444436,133.7374074074074,1068.6366666666668]
[null,"المتوسط",null,null,null,null,null,{"$f":"AVERAGE(H3:H9)","v":114.10527815003425},{"$f":"AVERAGE(I3:I9)","v":128.36843791878852},null,null,null,null,null,119.81054205753598,{"$f":"AVERAGE(P3:P9)","v":171.15791722505142},null,1369.2633378004111,124.10527815003425,744.63166890020557,129.10527815003425,0]
["B1","اولادى كبير","مقلم أبيض",223,150.09686098654709,{"$f":"E11/0.75","v":200.12914798206279},{"$f":"(F11-E11)*0.01","v":0.50032286995515707},166.77428998505232,187.62107623318386,{"$f":"(I11-E11)*0.02","v":0.75048430493273544},{"$f":"E11/0.6","v":250.16143497757849},{"$f":"(K11-E11)*0.03","v":3.0019372197309422},{"$f":"E11/0.4","v":375.24215246636771},{"$f":"(M11-E11)*0.04","v":9.0058116591928261},175.11300448430492,{"$f":"E11/0.6","v":250.16143497757849},{"$f":"E11/0.9","v":166.77428998505232},2001.291479820628,176.77428998505232,1060.645739910314,181.77428998505232,1500.9686098654711]
["B2","اولادى كبير","عشوائى طباعة يدوية",215,137.18708333333333,182.91611111111112,0.45729027777777786,152.43009259259259,171.48385416666665,0.68593541666666624,228.64513888888891,2.7437416666666672,342.96770833333329,8.2312249999999985,160.05159722222223,228.64513888888891,152.43009259259259,1829.161111111111,162.43009259259259,974.58055555555552,167.43009259259259,0]
["B5","اولادى كبير","never give up",212,160.19999999999999,213.6,0.53400000000000003,177.99999999999997,200.24999999999997,0.80099999999999971,267,3.2040000000000002,400.49999999999994,9.6119999999999983,186.89999999999998,267,177.99999999999997,2135.9999999999995,187.99999999999997,1127.9999999999998,192.99999999999997,1602]
["B11","اولادى كبير","spot",200,147.46995073891628,196.6266009852217,0.49156650246305417,163.8555008210181,184.33743842364535,0.73734975369458144,245.78325123152715,2.9493990147783258,368.6748768472907,8.8481970443349773,172.048275862069,245.78325123152715,163.8555008210181,1966.2660098522172,173.8555008210181,1043.1330049261087,178.8555008210181,1474.6995073891628]
["B12","اولادى كبير","never say no",230,126.0284680851064,168.03795744680852,0.42009489361702124,140.03163120567376,157.535585106383,0.63014234042553197,210.04744680851067,2.5205693617021283,315.07117021276599,7.5617080851063836,147.03321276595747,210.04744680851067,140.03163120567376,1680.3795744680851,150.03163120567376,900.18978723404257,155.03163120567376,1260.284680851064]
["B13","اولادى كبير","مقلم رمادي",230,119.77833333333334,159.70444444444445,0.39926111111111112,133.08703703703705,149.72291666666666,0.5988916666666666,199.63055555555556,2.3955666666666668,299.44583333333333,7.1867000000000001,139.74138888888888,199.63055555555556,133.08703703703705,1597.0444444444447,143.08703703703705,858.52222222222235,148.08703703703705,1197.7833333333333]
[null,"المتوسط",null,null,null,null,null,{"$f":"AVERAGE(H11:H16)","v":155.69642527356231},{"$f":"AVERAGE(I11:I16)","v":175.15847843275756},null,null,null,null,null,163.48124653724039,{"$f":"AVERAGE(P11:P16)","v":233.54463791034345},null,1868.3571032827476,165.69642527356231,994.17855164137382,170.69642527356231,0]
["G2","بناتى صغير","عصيلر",220,98.460000000000008,{"$f":"E18/0.75","v":131.28},{"$f":"(F18-E18)*0.01","v":0.32819999999999994},109.4,123.075,{"$f":"(I18-E18)*0.02","v":0.4922999999999999},{"$f":"E18/0.6","v":164.10000000000002},{"$f":"(K18-E18)*0.03","v":1.9692000000000003},{"$f":"E18/0.4","v":246.15},{"$f":"(M18-E18)*0.04","v":5.9076000000000004},114.87,{"$f":"E18/0.6","v":164.10000000000002},{"$f":"E18/0.9","v":109.4},1312.8000000000002,119.4,716.40000000000009,124.4,984.60000000000014]
["G3","بناتى صغير","little princess",240,114.26829268292683,152.35772357723576,0.38089430894308934,126.96476964769647,142.83536585365852,0.57134146341463377,190.44715447154471,2.2853658536585364,285.67073170731703,6.8560975609756092,133.3130081300813,190.44715447154471,126.96476964769647,1523.5772357723577,136.96476964769647,821.78861788617883,141.96476964769647,0]
["G4","بناتى صغير","زرافة",240,102.7,136.93333333333334,0.34233333333333332,114.11111111111111,128.375,0.51349999999999996,171.16666666666669,2.0540000000000003,256.75,6.1620000000000008,119.81666666666668,171.16666666666669,114.11111111111111,1369.3333333333335,124.11111111111111,744.66666666666674,129.11111111111111,1027]
["G5","بناتى صغير","uni corn",230,108.25,144.33333333333334,0.36083333333333345,120.27777777777777,135.3125,0.54125000000000001,180.41666666666669,2.1650000000000005,270.625,6.4950000000000001,126.29166666666667,180.41666666666669,120.27777777777777,1443.3333333333333,130.27777777777777,781.66666666666663,135.27777777777777,1082.5]
["G6","بناتى صغير","ميني ماوس",247,113.3,151.06666666666666,0.37766666666666665,125.88888888888889,141.625,0.56650000000000011,188.83333333333334,2.2660000000000005,283.25,6.798,132.18333333333334,188.83333333333334,125.88888888888889,1510.6666666666665,135.88888888888889,815.33333333333326,140.88888888888889,1133]
["G7","بناتى صغير","كلبوبة",230,97.758333333333326,130.34444444444443,0.3258611111111111,108.62037037037035,122.19791666666666,0.48879166666666662,162.93055555555554,1.9551666666666665,244.39583333333331,5.8654999999999999,114.05138888888887,162.93055555555554,108.62037037037035,1303.4444444444443,118.62037037037035,711.72222222222217,123.62037037037035,0]
["G8","بناتى صغير","النحلة",290,115.33333333333333,153.77777777777777,0.38444444444444442,128.14814814814815,144.16666666666666,0.57666666666666655,192.22222222222223,2.3066666666666671,288.33333333333331,6.92,134.55555555555554,192.22222222222223,128.14814814814815,1537.7777777777778,138.14814814814815,828.88888888888891,143.14814814814815,1153.3333333333335]
["G15","بناتى صغير","دبدوبة",190,109.27500000000001,145.70000000000002,0.36425000000000013,121.41666666666667,136.59375,0.54637499999999994,182.12500000000003,2.1855000000000007,273.1875,6.5564999999999998,127.48750000000001,182.12500000000003,121.41666666666667,1457,131.41666666666669,788.50000000000011,136.41666666666669,0]
[null,"المتوسط",null,null,null,null,null,{"$f":"AVERAGE(H18:H25)","v":119.35346657633242},{"$f":"AVERAGE(I18:I25)","v":134.27264989837397},null,null,null,null,null,125.32113990514905,{"$f":"AVERAGE(P18:P25)","v":179.03019986449866},null,1432.241598915989,129.35346657633244,776.12079945799462,134.35346657633244,0]
["G1","بناتى كبير","this love",190,134.1,{"$f":"E27/0.75","v":178.79999999999998},{"$f":"(F27-E27)*0.01","v":0.4469999999999999},149,167.62499999999997,{"$f":"(I27-E27)*0.02","v":0.67049999999999954},{"$f":"E27/0.6","v":223.5},{"$f":"(K27-E27)*0.03","v":2.6819999999999999},{"$f":"E27/0.4","v":335.24999999999994},{"$f":"(M27-E27)*0.04","v":8.0459999999999976},156.44999999999999,{"$f":"E27/0.6","v":223.5},{"$f":"E27/0.9","v":149},1788,159,954,164,{"$f":"P27*6","v":1341}]
["G9","بناتى كبير","love",189,125.7,{"$f":"E28/0.75","v":167.6},{"$f":"(F28-E28)*0.01","v":0.41899999999999993},139.66666666666666,157.125,0.62849999999999995,209.5,2.5139999999999998,314.25,7.5420000000000007,146.64999999999998,209.5,139.66666666666666,1676,149.66666666666666,898,154.66666666666666,{"$f":"P28*6","v":1257}]
["G10","بناتى كبير","أنسة",158,144.81012658227849,193.08016877637132,0.48270042194092838,160.9001406469761,181.01265822784811,0.72405063291139249,241.35021097046416,2.89620253164557,362.02531645569621,8.688607594936709,168.94514767932489,241.35021097046416,160.9001406469761,1930.8016877637133,170.9001406469761,1025.4008438818566,175.9001406469761,1448.1012658227851]
["G11","بناتى كبير","rabbit",180,152.66666666666669,203.55555555555557,0.50888888888888884,169.62962962962965,190.83333333333334,0.7633333333333332,254.44444444444449,3.0533333333333337,381.66666666666669,9.16,178.11111111111114,254.44444444444449,169.62962962962965,2035.5555555555557,179.62962962962965,1077.7777777777778,184.62962962962965,1526.666666666667]
["G12","بناتى كبير","بالونات",203,124.18,165.57333333333335,0.41393333333333349,137.97777777777779,155.22499999999999,0.62089999999999979,206.9666666666667,2.4836000000000005,310.45,7.4507999999999992,144.87666666666667,206.9666666666667,137.97777777777779,1655.7333333333336,147.97777777777779,887.86666666666679,152.97777777777779,1241.8000000000002]
["G13","بناتى كبير","lovely",220,121.55,162.06666666666666,0.40516666666666667,135.05555555555554,151.9375,0.60775000000000012,202.58333333333334,2.4310000000000005,303.875,7.2929999999999993,141.80833333333334,202.58333333333334,135.05555555555554,1620.6666666666665,145.05555555555554,870.33333333333326,150.05555555555554,1215.5]
["G14","بناتى كبير","meow",200,141.43125000000001,188.57500000000002,0.47143750000000012,157.14583333333334,176.7890625,0.70715624999999993,235.71875000000003,2.8286250000000006,353.578125,8.4858750000000001,165.00312500000001,235.71875000000003,157.14583333333334,1885.75,167.14583333333334,1002.875,172.14583333333334,1414.3125000000002]
[null,"المتوسط",null,null,null,null,null,{"$f":"AVERAGE(H27:H33)","v":149.91080051570557},{"$f":"AVERAGE(I27:I33)","v":168.64965058016878},null,null,null,null,null,157.40634054149083,{"$f":"AVERAGE(P27:P33)","v":224.86620077355835},null,1798.929606188467,159.91080051570557,959.4648030942335,164.91080051570557,{"$f":"SUM(V3:V33)","v":26960.62823059515}]