{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["الأخير","التاريخ كامل","قبل التعديل","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"الأخير","index":0,"n_rows":363,"n_cols":10,"rows_kept":363,"cut":false,"hidden":false,"merged":[[0,0,0,4],[0,8,0,9]]}
["قبل مراعاة فارق 3 أيام للإيداع",null,null,null,null,null,null,null,"بعد مراعاة فارق 3 أيام للإيداع"]
["التاريخ","البيـــــــــــــــــــــــان","مدينــــــــــــه"," دائنــــــــــــــه","الرصيد بعد ",null,"التاريخ بمراعاة تاريخ\n الإيداع بعد 3 أيام",null,"التاريخ","الرصيد بعد "]
["2019-06-01","رصيــــــــــــــــــــــــــــد",null,127507.75,{"$f":"D3","v":127507.75},null,{"$f":"IF(B3=\"إيداع نقدى\",A3+3,A3)","v":"2019-06-01"},null,{"$f":"A3","v":"2019-06-01"},{"$f":"SUMIF(G:G,\"<=\"&I3,D:D)-SUMIF(G:G,\"<=\"&I3,C:C)","v":127507.75}]
["2019-06-02","سحب نقدى",50000,null,{"$f":"E3+D4-C4","v":77507.75},null,{"$f":"IF(B4=\"إيداع نقدى\",A4+3,A4)","v":"2019-06-02"},null,{"$f":"A4","v":"2019-06-02"},{"$f":"SUMIF(G:G,\"<=\"&I4,D:D)-SUMIF(G:G,\"<=\"&I4,C:C)","v":77507.75}]
["2019-06-06","سحب نقدى",50000,null,{"$f":"E4+D5-C5","v":27507.75},null,"2019-06-06",null,"2019-06-06",2507.75]
["2019-06-06","سحب نقدى",25000,null,{"$f":"E5+D6-C6","v":2507.75},null,"2019-06-06",null,"2019-06-06",2507.75]
["2019-06-13","ايداع نقدى",null,100000,{"$f":"E6+D7-C7","v":102507.75},null,"2019-06-16",null,"2019-06-13",2507.75]
["2019-06-15","ايداع نقدى",null,75000,{"$f":"E7+D8-C8","v":177507.75},null,"2019-06-18",null,"2019-06-15",2507.75]
["2019-06-16","سحب نقدى",144,null,177363.75,null,"2019-06-16",null,"2019-06-16",102363.75]
["2019-06-17","ايداع نقدى",null,120000,297363.75,null,"2019-06-20",null,"2019-06-17",102363.75]
["2019-06-20","ايداع نقدى",null,100000,397363.75,null,"2019-06-23",null,"2019-06-20",297363.75]
["2019-06-27","ايداع نقدى",null,230000,627363.75,null,"2019-06-30",null,"2019-06-27",397363.75]
["2019-06-29","ايداع نقدى",null,105000,732363.75,null,"2019-07-02",null,"2019-06-29",397363.75]
["2019-06-30","سحب نقدى",30000,null,702363.75,null,"2019-06-30",null,"2019-06-30",147219.75]
["2019-06-30","سحب نقدى",144,null,702219.75,null,"2019-06-30",null,"2019-06-30",147219.75]
["2019-06-30","سحب نقدى",50000,null,652219.75,null,"2019-06-30",null,"2019-06-30",147219.75]
["2019-06-30","سحب نقدى",100000,null,552219.75,null,"2019-06-30",null,"2019-06-30",147219.75]
["2019-06-30","سحب نقدى",100000,null,452219.75,null,"2019-06-30",null,"2019-06-30",147219.75]
["2019-06-30","سحب نقدى",100000,null,352219.75,null,"2019-06-30",null,"2019-06-30",147219.75]
["2019-06-30","سحب نقدى",100000,null,252219.75,null,"2019-06-30",null,"2019-06-30",147219.75]
["2019-07-03","سحب نقدى",50000,null,202219.75,null,"2019-07-03",null,"2019-07-03",202219.75]
["2019-07-04","سحب نقدى",100000,null,102219.75,null,"2019-07-04",null,"2019-07-04",2219.75]
["2019-07-04","سحب نقدى",100000,null,2219.75,null,"2019-07-04",null,"2019-07-04",2219.75]
["2019-07-07","ايداع نقدى",null,2695,4914.75,null,"2019-07-10",null,"2019-07-07",2219.75]
["2019-07-10","ايداع نقدى",null,115000,119914.75,null,"2019-07-13",null,"2019-07-10",4914.75]
["2019-07-18","ايداع نقدى",null,185000,304914.75,null,"2019-07-21",null,"2019-07-18",119914.75]
["2019-07-21","سحب نقدى",50000,null,254914.75,null,"2019-07-21",null,"2019-07-21",252914.75]
["2019-07-21","سحب نقدى",2000,null,252914.75,null,"2019-07-21",null,"2019-07-21",252914.75]
["2019-07-21","ايداع نقدى",null,100000,352914.75,null,"2019-07-24",null,"2019-07-21",252914.75]
["2019-07-26","ايداع نقدى",null,170000,522914.75,null,"2019-07-29",null,"2019-07-26",352914.75]
["2019-07-27","ايداع نقدى",null,42000,564914.75,null,"2019-07-30",null,"2019-07-27",352914.75]
["2019-07-27","ايداع نقدى",null,8000,572914.75,null,"2019-07-30",null,"2019-07-27",352914.75]
["2019-07-27","ايداع نقدى",null,130000,702914.75,null,"2019-07-30",null,"2019-07-27",352914.75]
["2019-07-28","سحب نقدى",50000,null,652914.75,null,"2019-07-28",null,"2019-07-28",-47085.25]
["2019-07-28","سحب نقدى",50000,null,602914.75,null,"2019-07-28",null,"2019-07-28",-47085.25]
["2019-07-28","سحب نقدى",100000,null,502914.75,null,"2019-07-28",null,"2019-07-28",-47085.25]
["2019-07-28","سحب نقدى",100000,null,402914.75,null,"2019-07-28",null,"2019-07-28",-47085.25]
["2019-07-28","سحب نقدى",100000,null,302914.75,null,"2019-07-28",null,"2019-07-28",-47085.25]
["2019-07-28","ايداع نقدى",null,10000,312914.75,null,"2019-07-31",null,"2019-07-28",-47085.25]
["2019-08-03","سحب نقدى",100000,null,212914.75,null,"2019-08-03",null,"2019-08-03",212914.75]
["2019-08-04","سحب نقدى",100000,null,112914.75,null,"2019-08-04",null,"2019-08-04",12914.75]
["2019-08-04","سحب نقدى",100000,null,12914.75,null,"2019-08-04",null,"2019-08-04",12914.75]
["2019-08-21","ايداع نقدى",null,5000,17914.75,null,"2019-08-24",null,"2019-08-21",12914.75]
["2019-08-24","ايداع نقدى",null,180000,197914.75,null,"2019-08-27",null,"2019-08-24",17914.75]
["2019-08-28","ايداع نقدى",null,270000,467914.75,null,"2019-08-31",null,"2019-08-28",197914.75]
["2019-08-31","سحب نقدى",50000,null,417914.75,null,"2019-08-31",null,"2019-08-31",67879.75]
["2019-08-31","سحب نقدى",100000,null,317914.75,null,"2019-08-31",null,"2019-08-31",67879.75]
["2019-08-31","سحب نقدى",100000,null,217914.75,null,"2019-08-31",null,"2019-08-31",67879.75]
["2019-08-31","سحب نقدى",100000,null,117914.75,null,"2019-08-31",null,"2019-08-31",67879.75]
["2019-08-31","سحب نقدى",50000,null,67914.75,null,"2019-08-31",null,"2019-08-31",67879.75]
["2019-08-31","سحب نقدى",35,null,67879.75,null,"2019-08-31",null,"2019-08-31",67879.75]
["2019-08-31","ايداع نقدى",null,285000,352879.75,null,"2019-09-03",null,"2019-08-31",67879.75]
["2019-08-31","ايداع نقدى",null,5000,357879.75,null,"2019-09-03",null,"2019-08-31",67879.75]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,{"$f":"IF(B68=\"إيداع نقدى\",A68+3,A68)","v":"00:00:00"},null,{"$f":"A68","v":"00:00:00"},{"$f":"SUMIF(G:G,\"<=\"&I68,D:D)-SUMIF(G:G,\"<=\"&I68,C:C)","v":0}]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,{"$f":"IF(B132=\"إيداع نقدى\",A132+3,A132)","v":"00:00:00"},null,{"$f":"A132","v":"00:00:00"},{"$f":"SUMIF(G:G,\"<=\"&I132,D:D)-SUMIF(G:G,\"<=\"&I132,C:C)","v":0}]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,{"$f":"IF(B196=\"إيداع نقدى\",A196+3,A196)","v":"00:00:00"},null,{"$f":"A196","v":"00:00:00"},{"$f":"SUMIF(G:G,\"<=\"&I196,D:D)-SUMIF(G:G,\"<=\"&I196,C:C)","v":0}]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,{"$f":"IF(B260=\"إيداع نقدى\",A260+3,A260)","v":"00:00:00"},null,{"$f":"A260","v":"00:00:00"},{"$f":"SUMIF(G:G,\"<=\"&I260,D:D)-SUMIF(G:G,\"<=\"&I260,C:C)","v":0}]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,{"$f":"IF(B324=\"إيداع نقدى\",A324+3,A324)","v":"00:00:00"},null,{"$f":"A324","v":"00:00:00"},{"$f":"SUMIF(G:G,\"<=\"&I324,D:D)-SUMIF(G:G,\"<=\"&I324,C:C)","v":0}]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]
[null,null,null,null,null,null,"00:00:00",null,"00:00:00",0]

{"sheet":"التاريخ كامل","index":1,"n_rows":363,"n_cols":10,"rows_kept":363,"cut":false,"hidden":false,"merged":[[0,8,0,9],[0,0,0,4]]}
["قبل مراعاة فارق 3 أيام للإيداع",null,null,null,null,null,null,null,"بعد مراعاة فارق 3 أيام للإيداع"]
["التاريخ","البيـــــــــــــــــــــــان","مدينــــــــــــه"," دائنــــــــــــــه","الرصيد بعد ",null,"التاريخ بمراعاة تاريخ\n الإيداع بعد 3 أيام",null,"التاريخ","الرصيد بعد "]
["2019-06-01","رصيــــــــــــــــــــــــــــد",null,127507.75,{"$f":"D3","v":127507.75},null,{"$f":"IF(B3=\"إيداع نقدى\",A3+3,A3)","v":"2019-06-01"},null,"2019-06-01",{"$f":"SUMIF(G:G,\"<=\"&I3,D:D)-SUMIF(G:G,\"<=\"&I3,C:C)","v":127507.75}]
["2019-06-02","سحب نقدى",50000,null,{"$f":"E3+D4-C4","v":77507.75},null,{"$f":"IF(B4=\"إيداع نقدى\",A4+3,A4)","v":"2019-06-02"},null,"2019-06-02",{"$f":"SUMIF(G:G,\"<=\"&I4,D:D)-SUMIF(G:G,\"<=\"&I4,C:C)","v":77507.75}]
["2019-06-06","سحب نقدى",50000,null,{"$f":"E4+D5-C5","v":27507.75},null,"2019-06-06",null,"2019-06-03",77507.75]
["2019-06-06","سحب نقدى",25000,null,{"$f":"E5+D6-C6","v":2507.75},null,"2019-06-06",null,"2019-06-04",77507.75]
["2019-06-13","ايداع نقدى",null,100000,{"$f":"E6+D7-C7","v":102507.75},null,"2019-06-16",null,"2019-06-05",77507.75]
["2019-06-15","ايداع نقدى",null,75000,{"$f":"E7+D8-C8","v":177507.75},null,"2019-06-18",null,"2019-06-06",2507.75]
["2019-06-16","سحب نقدى",144,null,177363.75,null,"2019-06-16",null,"2019-06-07",2507.75]
["2019-06-17","ايداع نقدى",null,120000,297363.75,null,"2019-06-20",null,"2019-06-08",2507.75]
["2019-06-20","ايداع نقدى",null,100000,397363.75,null,"2019-06-23",null,"2019-06-09",2507.75]
["2019-06-27","ايداع نقدى",null,230000,627363.75,null,"2019-06-30",null,"2019-06-10",2507.75]
["2019-06-29","ايداع نقدى",null,105000,732363.75,null,"2019-07-02",null,"2019-06-11",2507.75]
["2019-06-30","سحب نقدى",30000,null,702363.75,null,"2019-06-30",null,"2019-06-12",2507.75]
["2019-06-30","سحب نقدى",144,null,702219.75,null,"2019-06-30",null,"2019-06-13",2507.75]
["2019-06-30","سحب نقدى",50000,null,652219.75,null,"2019-06-30",null,"2019-06-14",2507.75]
["2019-06-30","سحب نقدى",100000,null,552219.75,null,"2019-06-30",null,"2019-06-15",2507.75]
["2019-06-30","سحب نقدى",100000,null,452219.75,null,"2019-06-30",null,"2019-06-16",102363.75]
["2019-06-30","سحب نقدى",100000,null,352219.75,null,"2019-06-30",null,"2019-06-17",102363.75]
["2019-06-30","سحب نقدى",100000,null,252219.75,null,"2019-06-30",null,"2019-06-18",177363.75]
["2019-07-03","سحب نقدى",50000,null,202219.75,null,"2019-07-03",null,"2019-06-19",177363.75]
["2019-07-04","سحب نقدى",100000,null,102219.75,null,"2019-07-04",null,"2019-06-20",297363.75]
["2019-07-04","سحب نقدى",100000,null,2219.75,null,"2019-07-04",null,"2019-06-21",297363.75]
["2019-07-07","ايداع نقدى",null,2695,4914.75,null,"2019-07-10",null,"2019-06-22",297363.75]
["2019-07-10","ايداع نقدى",null,115000,119914.75,null,"2019-07-13",null,"2019-06-23",397363.75]
["2019-07-18","ايداع نقدى",null,185000,304914.75,null,"2019-07-21",null,"2019-06-24",397363.75]
["2019-07-21","سحب نقدى",50000,null,254914.75,null,"2019-07-21",null,"2019-06-25",397363.75]
["2019-07-21","سحب نقدى",2000,null,252914.75,null,"2019-07-21",null,"2019-06-26",397363.75]
["2019-07-21","ايداع نقدى",null,100000,352914.75,null,"2019-07-24",null,"2019-06-27",397363.75]
["2019-07-26","ايداع نقدى",null,170000,522914.75,null,"2019-07-29",null,"2019-06-28",397363.75]
["2019-07-27","ايداع نقدى",null,42000,564914.75,null,"2019-07-30",null,"2019-06-29",397363.75]
["2019-07-27","ايداع نقدى",null,8000,572914.75,null,"2019-07-30",null,"2019-06-30",147219.75]
["2019-07-27","ايداع نقدى",null,130000,702914.75,null,"2019-07-30",null,"2019-07-01",147219.75]
["2019-07-28","سحب نقدى",50000,null,652914.75,null,"2019-07-28",null,"2019-07-02",252219.75]
["2019-07-28","سحب نقدى",50000,null,602914.75,null,"2019-07-28",null,"2019-07-03",202219.75]
["2019-07-28","سحب نقدى",100000,null,502914.75,null,"2019-07-28",null,"2019-07-04",2219.75]
["2019-07-28","سحب نقدى",100000,null,402914.75,null,"2019-07-28",null,"2019-07-05",2219.75]
["2019-07-28","سحب نقدى",100000,null,302914.75,null,"2019-07-28",null,"2019-07-06",2219.75]
["2019-07-28","ايداع نقدى",null,10000,312914.75,null,"2019-07-31",null,"2019-07-07",2219.75]
["2019-08-03","سحب نقدى",100000,null,212914.75,null,"2019-08-03",null,"2019-07-08",2219.75]
["2019-08-04","سحب نقدى",100000,null,112914.75,null,"2019-08-04",null,"2019-07-09",2219.75]
["2019-08-04","سحب نقدى",100000,null,12914.75,null,"2019-08-04",null,"2019-07-10",4914.75]
["2019-08-21","ايداع نقدى",null,5000,17914.75,null,"2019-08-24",null,"2019-07-11",4914.75]
["2019-08-24","ايداع نقدى",null,180000,197914.75,null,"2019-08-27",null,"2019-07-12",4914.75]
["2019-08-28","ايداع نقدى",null,270000,467914.75,null,"2019-08-31",null,"2019-07-13",119914.75]
["2019-08-31","سحب نقدى",50000,null,417914.75,null,"2019-08-31",null,"2019-07-14",119914.75]
["2019-08-31","سحب نقدى",100000,null,317914.75,null,"2019-08-31",null,"2019-07-15",119914.75]
["2019-08-31","سحب نقدى",100000,null,217914.75,null,"2019-08-31",null,"2019-07-16",119914.75]
["2019-08-31","سحب نقدى",100000,null,117914.75,null,"2019-08-31",null,"2019-07-17",119914.75]
["2019-08-31","سحب نقدى",50000,null,67914.75,null,"2019-08-31",null,"2019-07-18",119914.75]
["2019-08-31","سحب نقدى",35,null,67879.75,null,"2019-08-31",null,"2019-07-19",119914.75]
["2019-08-31","ايداع نقدى",null,285000,352879.75,null,"2019-09-03",null,"2019-07-20",119914.75]
["2019-08-31","ايداع نقدى",null,5000,357879.75,null,"2019-09-03",null,"2019-07-21",252914.75]
[null,null,null,null,null,null,null,null,"2019-07-22",252914.75]
[null,null,null,null,null,null,null,null,"2019-07-23",252914.75]
[null,null,null,null,null,null,null,null,"2019-07-24",352914.75]
[null,null,null,null,null,null,null,null,"2019-07-25",352914.75]
[null,null,null,null,null,null,null,null,"2019-07-26",352914.75]
[null,null,null,null,null,null,null,null,"2019-07-27",352914.75]
[null,null,null,null,null,null,null,null,"2019-07-28",-47085.25]
[null,null,null,null,null,null,null,null,"2019-07-29",122914.75]
[null,null,null,null,null,null,null,null,"2019-07-30",302914.75]
[null,null,null,null,null,null,null,null,"2019-07-31",312914.75]
[null,null,null,null,null,null,null,null,"2019-08-01",312914.75]
[null,null,null,null,null,null,null,null,"2019-08-02",312914.75]
[null,null,null,null,null,null,null,null,"2019-08-03",212914.75]
[null,null,null,null,null,null,null,null,"2019-08-04",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-05",{"$f":"SUMIF(G:G,\"<=\"&I68,D:D)-SUMIF(G:G,\"<=\"&I68,C:C)","v":12914.75}]
[null,null,null,null,null,null,null,null,"2019-08-06",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-07",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-08",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-09",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-10",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-11",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-12",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-13",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-14",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-15",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-16",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-17",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-18",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-19",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-20",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-21",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-22",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-23",12914.75]
[null,null,null,null,null,null,null,null,"2019-08-24",17914.75]
[null,null,null,null,null,null,null,null,"2019-08-25",17914.75]
[null,null,null,null,null,null,null,null,"2019-08-26",17914.75]
[null,null,null,null,null,null,null,null,"2019-08-27",197914.75]
[null,null,null,null,null,null,null,null,"2019-08-28",197914.75]
[null,null,null,null,null,null,null,null,"2019-08-29",197914.75]
[null,null,null,null,null,null,null,null,"2019-08-30",197914.75]
[null,null,null,null,null,null,null,null,"2019-08-31",67879.75]
[null,null,null,null,null,null,null,null,"2019-09-01",67879.75]
[null,null,null,null,null,null,null,null,"2019-09-02",67879.75]
[null,null,null,null,null,null,null,null,"2019-09-03",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-04",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-05",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-06",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-07",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-08",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-09",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-10",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-11",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-12",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-13",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-14",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-15",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-16",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-17",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-18",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-19",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-20",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-21",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-22",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-23",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-24",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-25",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-26",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-27",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-28",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-29",357879.75]
[null,null,null,null,null,null,null,null,"2019-09-30",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-01",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-02",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-03",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-04",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-05",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-06",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-07",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-08",{"$f":"SUMIF(G:G,\"<=\"&I132,D:D)-SUMIF(G:G,\"<=\"&I132,C:C)","v":357879.75}]
[null,null,null,null,null,null,null,null,"2019-10-09",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-10",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-11",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-12",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-13",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-14",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-15",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-16",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-17",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-18",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-19",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-20",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-21",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-22",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-23",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-24",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-25",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-26",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-27",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-28",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-29",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-30",357879.75]
[null,null,null,null,null,null,null,null,"2019-10-31",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-01",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-02",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-03",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-04",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-05",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-06",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-07",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-08",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-09",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-10",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-11",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-12",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-13",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-14",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-15",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-16",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-17",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-18",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-19",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-20",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-21",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-22",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-23",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-24",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-25",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-26",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-27",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-28",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-29",357879.75]
[null,null,null,null,null,null,null,null,"2019-11-30",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-01",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-02",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-03",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-04",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-05",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-06",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-07",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-08",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-09",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-10",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-11",{"$f":"SUMIF(G:G,\"<=\"&I196,D:D)-SUMIF(G:G,\"<=\"&I196,C:C)","v":357879.75}]
[null,null,null,null,null,null,null,null,"2019-12-12",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-13",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-14",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-15",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-16",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-17",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-18",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-19",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-20",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-21",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-22",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-23",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-24",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-25",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-26",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-27",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-28",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-29",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-30",357879.75]
[null,null,null,null,null,null,null,null,"2019-12-31",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-01",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-02",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-03",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-04",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-05",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-06",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-07",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-08",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-09",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-10",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-11",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-12",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-13",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-14",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-15",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-16",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-17",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-18",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-19",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-20",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-21",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-22",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-23",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-24",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-25",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-26",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-27",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-28",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-29",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-30",357879.75]
[null,null,null,null,null,null,null,null,"2020-01-31",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-01",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-02",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-03",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-04",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-05",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-06",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-07",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-08",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-09",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-10",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-11",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-12",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-13",{"$f":"SUMIF(G:G,\"<=\"&I260,D:D)-SUMIF(G:G,\"<=\"&I260,C:C)","v":357879.75}]
[null,null,null,null,null,null,null,null,"2020-02-14",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-15",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-16",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-17",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-18",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-19",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-20",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-21",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-22",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-23",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-24",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-25",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-26",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-27",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-28",357879.75]
[null,null,null,null,null,null,null,null,"2020-02-29",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-01",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-02",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-03",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-04",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-05",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-06",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-07",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-08",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-09",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-10",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-11",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-12",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-13",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-14",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-15",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-16",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-17",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-18",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-19",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-20",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-21",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-22",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-23",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-24",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-25",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-26",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-27",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-28",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-29",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-30",357879.75]
[null,null,null,null,null,null,null,null,"2020-03-31",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-01",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-02",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-03",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-04",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-05",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-06",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-07",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-08",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-09",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-10",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-11",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-12",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-13",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-14",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-15",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-16",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-17",{"$f":"SUMIF(G:G,\"<=\"&I324,D:D)-SUMIF(G:G,\"<=\"&I324,C:C)","v":357879.75}]
[null,null,null,null,null,null,null,null,"2020-04-18",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-19",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-20",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-21",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-22",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-23",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-24",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-25",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-26",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-27",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-28",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-29",357879.75]
[null,null,null,null,null,null,null,null,"2020-04-30",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-01",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-02",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-03",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-04",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-05",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-06",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-07",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-08",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-09",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-10",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-11",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-12",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-13",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-14",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-15",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-16",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-17",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-18",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-19",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-20",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-21",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-22",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-23",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-24",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-25",357879.75]
[null,null,null,null,null,null,null,null,"2020-05-26",357879.75]

{"sheet":"قبل التعديل","index":2,"n_rows":52,"n_cols":5,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
["التاريخ","البيـــــــــــــــــــــــان","مدينــــــــــــه"," دائنــــــــــــــه","الرصيد بعد "]
["2019-06-01","رصيــــــــــــــــــــــــــــد",null,127507.75,{"$f":"D2","v":127507.75}]
["2019-06-02","سحب نقدى",50000,null,{"$f":"E2+D3-C3","v":77507.75}]
["2019-06-06","سحب نقدى",50000,null,{"$f":"E3+D4-C4","v":27507.75}]
["2019-06-06","سحب نقدى",25000,null,{"$f":"E4+D5-C5","v":2507.75}]
["2019-06-13","ايداع نقدى",null,100000,{"$f":"E5+D6-C6","v":102507.75}]
["2019-06-15","ايداع نقدى",null,75000,{"$f":"E6+D7-C7","v":177507.75}]
["2019-06-16","سحب نقدى",144,null,177363.75]
["2019-06-17","ايداع نقدى",null,120000,297363.75]
["2019-06-20","ايداع نقدى",null,100000,397363.75]
["2019-06-27","ايداع نقدى",null,230000,627363.75]
["2019-06-29","ايداع نقدى",null,105000,732363.75]
["2019-06-30","سحب نقدى",30000,null,702363.75]
["2019-06-30","سحب نقدى",144,null,702219.75]
["31/06/2019","سحب نقدى",50000,null,652219.75]
["31/06/2019","سحب نقدى",100000,null,552219.75]
["31/06/2019","سحب نقدى",100000,null,452219.75]
["31/06/2019","سحب نقدى",100000,null,352219.75]
["31/06/2019","سحب نقدى",100000,null,252219.75]
["2019-07-03","سحب نقدى",50000,null,202219.75]
["2019-07-04","سحب نقدى",100000,null,102219.75]
["2019-07-04","سحب نقدى",100000,null,2219.75]
["2019-07-07","ايداع نقدى",null,2695,4914.75]
["2019-07-10","ايداع نقدى",null,115000,119914.75]
["2019-07-18","ايداع نقدى",null,185000,304914.75]
["2019-07-21","سحب نقدى",50000,null,254914.75]
["2019-07-21","سحب نقدى",2000,null,252914.75]
["2019-07-21","ايداع نقدى",null,100000,352914.75]
["2019-07-26","ايداع نقدى",null,170000,522914.75]
["2019-07-27","ايداع نقدى",null,42000,564914.75]
["2019-07-27","ايداع نقدى",null,8000,572914.75]
["2019-07-27","ايداع نقدى",null,130000,702914.75]
["2019-07-28","سحب نقدى",50000,null,652914.75]
["2019-07-28","سحب نقدى",50000,null,602914.75]
["2019-07-28","سحب نقدى",100000,null,502914.75]
["2019-07-28","سحب نقدى",100000,null,402914.75]
["2019-07-28","سحب نقدى",100000,null,302914.75]
["2019-07-28","ايداع نقدى",null,10000,312914.75]
["2019-08-03","سحب نقدى",100000,null,212914.75]
["2019-08-04","سحب نقدى",100000,null,112914.75]
["2019-08-04","سحب نقدى",100000,null,12914.75]
["2019-08-21","ايداع نقدى",null,5000,17914.75]
["2019-08-24","ايداع نقدى",null,180000,197914.75]
["2019-08-28","ايداع نقدى",null,270000,467914.75]
["2019-08-31","سحب نقدى",50000,null,417914.75]
["2019-08-31","سحب نقدى",100000,null,317914.75]
["2019-08-31","سحب نقدى",100000,null,217914.75]
["2019-08-31","سحب نقدى",100000,null,117914.75]
["2019-08-31","سحب نقدى",50000,null,67914.75]
["2019-08-31","سحب نقدى",35,null,67879.75]
["2019-08-31","ايداع نقدى",null,285000,352879.75]
["2019-08-31","ايداع نقدى",null,5000,357879.75]

{"sheet":"Sheet2","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}