{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":7,"n_cols":14,"rows_kept":7,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"نتيجة الماكرو"]
[null,null,null,null,null,null,{"$f":"IF(M2>83333.33,((7500+(M2-33333.33)*25%)),IF(M2>75000,((3333.33+3750+(M2-33333.33)*25%)),IF(BP2>66666.67,((750+2333.33+3750+(M2-33333.33)*25%)),IF(M2>58333.33,((375+187.5+2333.33+3750+7291.67+(M2-33333.33)*25%)),IF(M2>50000,((62.5+125+187.5+2333.33+3750+(M2-33333.33)*25%)),IF(M2>41666.67,((31.25+125+187.5+2333.33+3750+(M2-33333.33)*25%)),IF(M2>33333.33,((31.25+125+187.5+2333.33+3750+(M2-33333.33)*25%)),IF(M2>16666.67,((3750+2333.33+187.5+125+31.5+(M2-16666.67)*25%%)),IF(M2>5000,((2333.33+187.5+125+31.25+(M2-5000)*22.5%)),IF(M2>3750,((187.5+125+31.25+(M2-3750)*20%)),IF(M2>2500,((125+31.25+(M2-2500)*15%)),IF(M2>1250,((31.25+(M2-1250)*10%)),IF(M2<1250,M2*2.5%,0)))))))))))))","v":593.75},null,null,null,null,null,5000,593.75]
[null,null,null,null,null,null,{"$f":"IF(M3>83333.33,((7500+(M3-33333.33)*25%)),IF(M3>75000,((3333.33+3750+(M3-33333.33)*25%)),IF(BP3>66666.67,((750+2333.33+3750+(M3-33333.33)*25%)),IF(M3>58333.33,((375+187.5+2333.33+3750+7291.67+(M3-33333.33)*25%)),IF(M3>50000,((62.5+125+187.5+2333.33+3750+(M3-33333.33)*25%)),IF(M3>41666.67,((31.25+125+187.5+2333.33+3750+(M3-33333.33)*25%)),IF(M3>33333.33,((31.25+125+187.5+2333.33+3750+(M3-33333.33)*25%)),IF(M3>16666.67,((3750+2333.33+187.5+125+31.5+(M3-16666.67)*25%%)),IF(M3>5000,((2333.33+187.5+125+31.25+(M3-5000)*22.5%)),IF(M3>3750,((187.5+125+31.25+(M3-3750)*20%)),IF(M3>2500,((125+31.25+(M3-2500)*15%)),IF(M3>1250,((31.25+(M3-1250)*10%)),IF(M3<1250,M3*2.5%,0)))))))))))))","v":3127.08},null,null,null,null,null,7000,3127.08]
[null,null,null,null,null,null,{"$f":"IF(M4>83333.33,((7500+(M4-33333.33)*25%)),IF(M4>75000,((3333.33+3750+(M4-33333.33)*25%)),IF(BP4>66666.67,((750+2333.33+3750+(M4-33333.33)*25%)),IF(M4>58333.33,((375+187.5+2333.33+3750+7291.67+(M4-33333.33)*25%)),IF(M4>50000,((62.5+125+187.5+2333.33+3750+(M4-33333.33)*25%)),IF(M4>41666.67,((31.25+125+187.5+2333.33+3750+(M4-33333.33)*25%)),IF(M4>33333.33,((31.25+125+187.5+2333.33+3750+(M4-33333.33)*25%)),IF(M4>16666.67,((3750+2333.33+187.5+125+31.5+(M4-16666.67)*25%%)),IF(M4>5000,((2333.33+187.5+125+31.25+(M4-5000)*22.5%)),IF(M4>3750,((187.5+125+31.25+(M4-3750)*20%)),IF(M4>2500,((125+31.25+(M4-2500)*15%)),IF(M4>1250,((31.25+(M4-1250)*10%)),IF(M4<1250,M4*2.5%,0)))))))))))))","v":2902.08},null,null,null,null,null,6000,2902.08]
[null,null,null,null,null,null,{"$f":"IF(M5>83333.33,((7500+(M5-33333.33)*25%)),IF(M5>75000,((3333.33+3750+(M5-33333.33)*25%)),IF(BP5>66666.67,((750+2333.33+3750+(M5-33333.33)*25%)),IF(M5>58333.33,((375+187.5+2333.33+3750+7291.67+(M5-33333.33)*25%)),IF(M5>50000,((62.5+125+187.5+2333.33+3750+(M5-33333.33)*25%)),IF(M5>41666.67,((31.25+125+187.5+2333.33+3750+(M5-33333.33)*25%)),IF(M5>33333.33,((31.25+125+187.5+2333.33+3750+(M5-33333.33)*25%)),IF(M5>16666.67,((3750+2333.33+187.5+125+31.5+(M5-16666.67)*25%%)),IF(M5>5000,((2333.33+187.5+125+31.25+(M5-5000)*22.5%)),IF(M5>3750,((187.5+125+31.25+(M5-3750)*20%)),IF(M5>2500,((125+31.25+(M5-2500)*15%)),IF(M5>1250,((31.25+(M5-1250)*10%)),IF(M5<1250,M5*2.5%,0)))))))))))))","v":393.75},null,null,null,null,null,4000,393.75]
[]
[null,null,null,null,null,"نتيجة معادلتك"]