{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["main"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"main","index":0,"n_rows":13,"n_cols":24,"rows_kept":13,"cut":false,"hidden":false,"merged":[[2,0,2,3],[2,6,2,9],[2,12,2,15],[2,18,2,21]]}
[]
[null,null,null,null,1.2825,null,null,null,null,null,1.2825,null,null,null,null,null,1.2825,null,null,null,null,null,1.2825]
["كيس حمودة",null,null,null,"FRR00002",null,"الضليل ",null,null,null,"FRR00007",null,"مطاعم 1100",null,null,null,"FRR00013",null,"مطاعم 1200",null,null,null,"FRR00014"]
[1.5,1.34,0.9,"الوزن","الصافي ",null,1.5,1.34,0.9,"الوزن","الصافي ",null,1.5,1.34,0.9,"الوزن","الصافي ",null,1.5,1.34,0.9,"الوزن","الصافي "]
[12,20,5,500,{"$f":"D5-(C5*$C$4+B5*$B$4+A5*$A$4)","v":450.7},{"$f":"E5/(A5+B5+C5)","v":12.18108108108108},null,null,null,null,{"$f":"J5-(I5*$I$4+H5*$H$4+G5*$G$4)","v":0},{"$f":"K5/(G5+H5+I5)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"P5-(O5*$O$4+N5*$N$4+M5*$M$4)","v":0},{"$f":"Q5/(M5+N5+O5)","v":{"$error":"#DIV/0!"}},null,null,null,null,null,{"$f":"W5/(S5+T5+U5)","v":{"$error":"#DIV/0!"}}]
[25,10,8,600,{"$f":"D6-(C6*$C$4+B6*$B$4+A6*$A$4)","v":541.9},{"$f":"E6/(A6+B6+C6)","v":12.602325581395348},null,null,null,null,{"$f":"J6-(I6*$I$4+H6*$H$4+G6*$G$4)","v":0},{"$f":"K6/(G6+H6+I6)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"P6-(O6*$O$4+N6*$N$4+M6*$M$4)","v":0},{"$f":"Q6/(M6+N6+O6)","v":{"$error":"#DIV/0!"}},null,null,null,null,{"$f":"V6-(U6*$U$4+T6*$T$4+S6*$S$4)","v":0},{"$f":"W6/(S6+T6+U6)","v":{"$error":"#DIV/0!"}}]
[null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"},null,null,null,null,0,{"$error":"#DIV/0!"}]
[null,null,null,null,{"$f":"D12-(C12*0.9+B12*1.34+A12*1.5)","v":0},{"$error":"#DIV/0!"},null,null,null,null,{"$f":"J12-(I12*0.9+H12*1.34+G12*1.5)","v":0},{"$error":"#DIV/0!"},null,null,null,null,{"$f":"P12-(O12*0.9+N12*1.34+M12*1.5)","v":0},{"$error":"#DIV/0!"},null,null,null,null,{"$f":"V12-(U12*0.9+T12*1.34+S12*1.5)","v":0},{"$error":"#DIV/0!"}]
[{"$f":"SUM(A5:A12)","v":37},{"$f":"SUM(B5:B12)","v":30},13,{"$f":"SUM(D5:D12)-((A13*1.5)+(B13*1.34)+(C13*0.9))","v":992.6},{"$f":"SUM(E5:E12)","v":992.59999999999991},{"$f":"E13/(A13+B13+C13)","v":12.407499999999999},{"$f":"SUM(G5:G12)","v":0},{"$f":"SUM(H5:H12)","v":0},{"$f":"SUM(I5:I12)","v":0},{"$f":"SUM(J5:J12)-((G13*1.5)+(H13*1.34)+(I13*0.9))","v":0},{"$f":"SUM(K5:K12)","v":0},{"$f":"K13/(G13+H13+I13)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(M5:M12)","v":0},{"$f":"SUM(N5:N12)","v":0},{"$f":"SUM(O5:O12)","v":0},{"$f":"SUM(P5:P12)-((M13*1.5)+(N13*1.34)+(O13*0.9))","v":0},{"$f":"SUM(Q5:Q12)","v":0},{"$f":"Q13/(M13+N13+O13)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(S5:S12)","v":0},{"$f":"SUM(T5:T12)","v":0},{"$f":"SUM(U5:U12)","v":0},{"$f":"SUM(V5:V12)-((S13*1.5)+(T13*1.34)+(U13*0.9))","v":0},{"$f":"SUM(W5:W12)","v":0},{"$error":"#DIV/0!"}]