{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["بيانات","اعدادى 1","اعدادى 2","ثانوى","بنك","خلفية (3)","خلفية فارغه","خلفية بنك","مفردات مدرس","مفردات إدارى","بيان استقطاعات","استقطاعات 2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":11,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"بيانات","index":0,"n_rows":68,"n_cols":87,"rows_kept":68,"cut":false,"hidden":false,"merged":[[6,69,8,69],[6,3,8,3],[6,4,8,4],[6,5,7,5],[6,6,6,35],[6,37,6,46],[6,47,6,63],[6,64,7,64],[6,65,7,65],[6,68,8,68],[6,66,7,66],[6,67,7,67]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"أجر مكمل\n 5%\n 2022"]
[]
[]
[]
[]
[null,null,null,null,null,"اعدادى 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"اعدادى 1"]
[null,null,null,"مسلسل","الحالة الاجتماعية","المرتب \nالأساسى","ابريل2022",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"جـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــارى ضرائـــــــــــــــــــــــــــــــــــــــــــــــــــــــب",null,null,null,null,null,null,null,null,null,"إستحقــــــــــــــــــــــــــــاق هيئــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــات وشــــــــــــــــــــــــــــــــــــــــــــــــــــــركـــــــــــــــــــــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"جملة الاستقطاعات","صافى المقتضى صرفه","اسم الموظف","الدرجة","التوقيع\nبالاستلام"]
[null,null,"اساسى 2014",null,null,null,"10% \n2014","10% \n2015","15%\n2022","حافز\n25%","أداء","كادر","كادرين","تطوير","أعباء","2019\n2020\n2021",null,2022,"حافز تكميلى","بدل تعليم","حافز  أداء","مكافئة مدرس","مكافئة ادارى","اجتماعية","اضافية","حافز دمج","حافز مدير أو وكيل","الأجر الوظيفى","الأجر المكمل","أجر مكمل 5% 2022","8%  2022","الحافز التعويضى",0.91500000000000004,"الحد الأدنى","دكتوراه","المنحة","جملة المستحق","حصة الحكومة\n12%","إشتراك موظف 9%","أقساط المدة السابقة",0.01,"إدخار\n1%","2%\nرعاية",0.02,"بدل إعارة","كسب عمل","دمغة عادية","قسط شريحة","صندوق الشهداء","نقابة مهن تعليمية","رعاية صحية","تأمين اجتماعى","نادى معلمين","رابطة جامعيين","صندوق زمالة","مهن تطبيقية","نقابة مهن تعليمية","لجنة نقابة","صندوق زمالة","بحث علمى","مهن زراعية","مهن اجتماعية","استبعاد حافز أداء","كسر القرش",null,null,null,null,null,null,null,null,"مقطوعة مجمعة","اساسى وهمى",null,null,null,null,null,null,null,null,"دمغة عادية","دمغة عادية","دمغة عادية"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5,2,0.25,3,0.5,null,null,"قرض"]
["اعدادى 1",{"$f":"BO10","v":"وصال حسين بلحه"},695.46,1,null,2144.3000000000002,65.349999999999994,{"$f":"IF(BS10=\"مدرس\",ROUND(C10*10%,2),\"\")","v":69.55},{"$f":"ROUND(F10*15%,2)","v":321.64999999999998},{"$f":"IF(BS10=\"مدرس\",ROUND(C10*25%,2),\"\")","v":173.87},{"$f":"IF(BS10=\"مدرس\",IF(BP10=\"كبير\",ROUND(C10*25%,2),IF(BP10=\"كبير ا\",ROUND(C10*25%,2),IF(BP10=\"اولى\",ROUND(C10*25%,2),IF(BP10=\"ثانيه\",ROUND(C10*50%,2),IF(BP10=\"ثالثه\",ROUND(C10*75%,2),IF(BP10=\"م م\",ROUND(C10*125%,2))))))),\"\")","v":173.87},{"$f":"IF(BS10=\"مدرس\",ROUND(C10*50%,2),\"\")","v":347.73},1390.92,null,{"$f":"IF(BS10=\"مدرس\",IF(BP10=\"كبير ا\",300,IF(BP10=\"كبير\",325,IF(BP10=\"اولى\",350,IF(BP10=\"ثانيه\",375,IF(BP10=\"ثالثه\",400,\"\"))))),\"\")","v":300},875,"اعدادى 1",{"$f":"IF(BP10=\"\",\"\",IF(BP10=\"كبير ا\",375,IF(BP10=\"كبير\",350,IF(BP10=\"اولى\",325,IF(BP10=\"ثانيه\",275,IF(BP10=\"ثالثه\",225,IF(BP10=\"خامسه\",175)))))))","v":375},null,{"$f":"IF(BS10=\"مدرس\",IF(BP10=\"كبير ا\",180,IF(BP10=\"كبير\",165,IF(BP10=\"اولى\",125,IF(BP10=\"ثانيه\",100,IF(BP10=\"ثالثه\",75,))))),\"\")","v":180},{"$f":"IF(BS10=\"مدرس\",IF(BP10=\"كبير ا\",140,IF(BP10=\"كبير\",145,IF(BP10=\"اولى\",150,IF(BP10=\"ثانيه\",165,IF(BP10=\"ثالثه\",185,))))),\"\")","v":140},{"$f":"IF(BS10=\"مدرس\",IF(BP10=\"كبير ا\",155,IF(BP10=\"كبير\",140,IF(BP10=\"اولى\",120,IF(BP10=\"ثانيه\",85,IF(BP10=\"ثالثه\",65,))))),\"\")","v":155},{"$f":"IF(BS10=\"مدرس\",\"\",IF(BP10=\"اولى\",85,IF(BP10=\"ثانيه\",65,IF(BP10=\"ثالثه\",55,IF(BP10=\"رابعه\",50,IF(BP10=\"خامسه\",50,))))))","v":""},2,4,null,null,null,null,null,{"$f":"IF(BS10=\"مدرس\",\"\",ROUND(AB10*8%,2))","v":""},null,null,null,null,{"$f":"IF(BS10=\"مدرس\",$AJ$9,\"\")","v":10},{"$f":"SUM(F10:AJ10)","v":6728.24},null,{"$f":"ROUND(CA10*9%,2)","v":604.64},null,{"$f":"ROUND(CA10*1%,2)","v":67.180000000000007},{"$f":"ROUND(CA10*1%,2)","v":67.180000000000007},9.5,{"$f":"IF(BS10=\"مدرس\",IF(BP10=\"كبير ا\",3.1,IF(BP10=\"كبير\",2.8,IF(BP10=\"اولى\",2.4,IF(BP10=\"ثانيه\",1.7,IF(BP10=\"ثالثه\",1.3,))))),\"\")","v":3.1},null,173.7,36.6,null,3,{"$f":"IF($BS10=\"مدرس\",$AX$9,\"\")","v":4.5},{"$f":"IF($BS10=\"مدرس\",$AY$9,\"\")","v":2},{"$f":"IF($BS10=\"مدرس\",$AZ$9,\"\")","v":0.25},{"$f":"IF($BS10=\"مدرس\",$BA$9,\"\")","v":3},{"$f":"IF($BS10=\"مدرس\",$BB$9,\"\")","v":0.5},{"$f":"IF(BS10=\"مدرس\",ROUND(F10*7%,2),\"\")","v":150.1},null,null,null,null,null,null,null,null,0.04,{"$f":"SUM(AL10:BL10)","v":1125.29},{"$f":"AK10-BM10","v":5602.95},"وصال حسين بلحه","كبير ا",null,null,"مدرس","كبير معلمين",{"$f":"SUM(P10:R10)","v":1250},null,null,"كبير ا",null,null,{"$f":"SUM(F10:AI10)","v":6718.24},null,null,null,{"$f":"IF((BN10<=50),CEILING(TRUNC((BN10-50)*0,2),0.05),IF((BN10<=250),CEILING(TRUNC((BN10-50)*0.006,2),0.05),IF((BN10<=500),CEILING(TRUNC((BN10-50)*0.0065,2),0.05),IF((BN10<=1000),CEILING(TRUNC((BN10-50)*0.007,2),0.05),IF((BN10<=5000),CEILING(TRUNC((BN10-50)*0.0075,2),0.05),IF((BN10<=10000),CEILING(TRUNC((BN10-50)*0.008,2),0.05),IF((BN10>10000),(10000-50)*0.008+(BN10-10000)*0.003,0)))))))","v":44.45},{"$f":"IF(BN10<=50,\"\",CEILING(IF(AND(BN10>50,BN10<=250),(BN10-50)*0.006,IF(AND(BN10>250,BN10<=500),(BN10-250)*65/10000+1.2,IF(AND(BN10>500,BN10<=1000),(BN10-500)*7/1000+2.83,IF(AND(BN10>1000,BN10<=5000),(BN10-1000)*75/10000+6.33,IF(AND(BN10>5000,BN10<=10000),(BN10-5000)*8/1000+36.33,IF(BN10>10000,(BN10-10000)*3/1000+76.33)))))),0.05))","v":41.2},{"$f":"CEILING(ROUND(IF(BN10>10000,(AK10-10000)*0.003+(10000-50)*0.008,IF(AND(BN10>5000,BN10<=10000),(AK10-50)*0.008,IF(AND(BN10>1000,BN10<=5000),(AK10-50)*0.0075,IF(AND(BN10>500,BN10<=1000),(AK10-50)*0.007,IF(AND(BN10>250,BN10<=500),(AK10-50)*0.0065,IF(AND(BN10>50,BN10<=250),(AK10-50)*0.006,0)))))),2),0.05)","v":53.45},36.6,{"$f":"IF(BN10>5500,\"3\",IF(BN10>4500,\"2.5\",IF(BN10>3500,\"2\",IF(BN10>2500,\"1.5\",IF(BN10>1500,1)))))","v":"3"}]
["اعدادى 1",{"$f":"BO11","v":"عاطف عبدالعظيم النجار"},576.69000000000005,2,null,1821.07,53.6,{"$f":"IF(BS11=\"مدرس\",ROUND(C11*10%,2),\"\")","v":57.67},{"$f":"ROUND(F11*15%,2)","v":273.16000000000003},{"$f":"IF(BS11=\"مدرس\",ROUND(C11*25%,2),\"\")","v":144.16999999999999},{"$f":"IF(BS11=\"مدرس\",IF(BP11=\"كبير\",ROUND(C11*25%,2),IF(BP11=\"كبير ا\",ROUND(C11*25%,2),IF(BP11=\"اولى\",ROUND(C11*25%,2),IF(BP11=\"ثانيه\",ROUND(C11*50%,2),IF(BP11=\"ثالثه\",ROUND(C11*75%,2),IF(BP11=\"م م\",ROUND(C11*125%,2))))))),\"\")","v":144.16999999999999},{"$f":"IF(BS11=\"مدرس\",ROUND(C11*50%,2),\"\")","v":288.35000000000002},1197.3699999999999,null,{"$f":"IF(BS11=\"مدرس\",IF(BP11=\"كبير ا\",300,IF(BP11=\"كبير\",325,IF(BP11=\"اولى\",350,IF(BP11=\"ثانيه\",375,IF(BP11=\"ثالثه\",400,\"\"))))),\"\")","v":300},850,"اعدادى 1",{"$f":"IF(BP11=\"\",\"\",IF(BP11=\"كبير ا\",375,IF(BP11=\"كبير\",350,IF(BP11=\"اولى\",325,IF(BP11=\"ثانيه\",275,IF(BP11=\"ثالثه\",225,IF(BP11=\"خامسه\",175)))))))","v":375},null,{"$f":"IF(BS11=\"مدرس\",IF(BP11=\"كبير ا\",180,IF(BP11=\"كبير\",165,IF(BP11=\"اولى\",125,IF(BP11=\"ثانيه\",100,IF(BP11=\"ثالثه\",75,))))),\"\")","v":180},{"$f":"IF(BS11=\"مدرس\",IF(BP11=\"كبير ا\",140,IF(BP11=\"كبير\",145,IF(BP11=\"اولى\",150,IF(BP11=\"ثانيه\",165,IF(BP11=\"ثالثه\",185,))))),\"\")","v":140},{"$f":"IF(BS11=\"مدرس\",IF(BP11=\"كبير ا\",155,IF(BP11=\"كبير\",140,IF(BP11=\"اولى\",120,IF(BP11=\"ثانيه\",85,IF(BP11=\"ثالثه\",65,))))),\"\")","v":155},{"$f":"IF(BS11=\"مدرس\",\"\",IF(BP11=\"اولى\",85,IF(BP11=\"ثانيه\",65,IF(BP11=\"ثالثه\",55,IF(BP11=\"رابعه\",50,IF(BP11=\"خامسه\",50,))))))","v":""},6,4,null,null,null,null,null,{"$f":"IF(BS11=\"مدرس\",\"\",ROUND(AB11*8%,2))","v":""},null,null,null,null,{"$f":"IF(BS11=\"مدرس\",$AJ$9,\"\")","v":10},{"$f":"SUM(F11:AJ11)","v":5999.5599999999995},null,{"$f":"ROUND(CA11*9%,2)","v":539.05999999999995},null,{"$f":"ROUND(CA11*1%,2)","v":59.9},{"$f":"ROUND(CA11*1%,2)","v":59.9},9.5,{"$f":"IF(BS11=\"مدرس\",IF(BP11=\"كبير ا\",3.1,IF(BP11=\"كبير\",2.8,IF(BP11=\"اولى\",2.4,IF(BP11=\"ثانيه\",1.7,IF(BP11=\"ثالثه\",1.3,))))),\"\")","v":3.1},null,139,32.799999999999997,null,2.5,{"$f":"IF($BS11=\"مدرس\",$AX$9,\"\")","v":4.5},{"$f":"IF($BS11=\"مدرس\",$AY$9,\"\")","v":2},{"$f":"IF($BS11=\"مدرس\",$AZ$9,\"\")","v":0.25},{"$f":"IF($BS11=\"مدرس\",$BA$9,\"\")","v":3},{"$f":"IF($BS11=\"مدرس\",$BB$9,\"\")","v":0.5},{"$f":"IF(BS11=\"مدرس\",ROUND(F11*7%,2),\"\")","v":127.47},null,null,null,null,null,null,null,null,0.03,{"$f":"SUM(AL11:BL11)","v":983.50999999999988},{"$f":"AK11-BM11","v":5016.0499999999993},"عاطف عبدالعظيم النجار","كبير ا",null,null,"مدرس","كبير معلمين",1225,null,null,"كبير",null,null,{"$f":"SUM(F11:AI11)","v":5989.5599999999995},null,null,null,{"$f":"IF((BN11<=50),CEILING(TRUNC((BN11-50)*0,2),0.05),IF((BN11<=250),CEILING(TRUNC((BN11-50)*0.006,2),0.05),IF((BN11<=500),CEILING(TRUNC((BN11-50)*0.0065,2),0.05),IF((BN11<=1000),CEILING(TRUNC((BN11-50)*0.007,2),0.05),IF((BN11<=5000),CEILING(TRUNC((BN11-50)*0.0075,2),0.05),IF((BN11<=10000),CEILING(TRUNC((BN11-50)*0.008,2),0.05),IF((BN11>10000),(10000-50)*0.008+(BN11-10000)*0.003,0)))))))","v":39.75},{"$f":"IF(BN11<=50,\"\",CEILING(IF(AND(BN11>50,BN11<=250),(BN11-50)*0.006,IF(AND(BN11>250,BN11<=500),(BN11-250)*65/10000+1.2,IF(AND(BN11>500,BN11<=1000),(BN11-500)*7/1000+2.83,IF(AND(BN11>1000,BN11<=5000),(BN11-1000)*75/10000+6.33,IF(AND(BN11>5000,BN11<=10000),(BN11-5000)*8/1000+36.33,IF(BN11>10000,(BN11-10000)*3/1000+76.33)))))),0.05))","v":36.5},{"$f":"CEILING(ROUND(IF(BN11>10000,(AK11-10000)*0.003+(10000-50)*0.008,IF(AND(BN11>5000,BN11<=10000),(AK11-50)*0.008,IF(AND(BN11>1000,BN11<=5000),(AK11-50)*0.0075,IF(AND(BN11>500,BN11<=1000),(AK11-50)*0.007,IF(AND(BN11>250,BN11<=500),(AK11-50)*0.0065,IF(AND(BN11>50,BN11<=250),(AK11-50)*0.006,0)))))),2),0.05)","v":47.6},32.799999999999997,{"$f":"IF(BN11>5500,\"3\",IF(BN11>4500,\"2.5\",IF(BN11>3500,\"2\",IF(BN11>2500,\"1.5\",IF(BN11>1500,1)))))","v":"2.5"}]
["اعدادى 1","مسعد ونس عبدالحميد",599.09,3,null,1882.83,55.72,59.91,282.42,149.77000000000001,149.77000000000001,299.55,1198.17,null,300,850,"اعدادى 1",375,null,180,140,155,"",6,4,null,null,null,null,null,"",null,null,null,null,10,6098.14,null,547.92999999999995,2.82,60.88,60.88,9.5,3.1,90,122.1,33.200000000000003,null,2.5,4.5,2,0.25,3,0.5,131.80000000000001,null,250,null,null,null,null,null,null,0.03,1324.99,4773.1500000000005,"مسعد ونس عبدالحميد","كبير ا",null,null,"مدرس","كبير معلمين",1225,null,null,"اولى",null,null,6088.14,null,null,null,35.450000000000003,34.65,45.400000000000006,33.200000000000003,"2.5"]
["اعدادى 1","اعدادى",578.30999999999995,4,null,1825.4,53.76,57.83,273.81,144.58000000000001,144.58000000000001,289.16000000000003,1156.5999999999999,null,300,850,"اعدادى 1",375,null,180,140,155,"",6,4,null,null,null,null,null,"",null,null,null,null,10,5965.7199999999993,null,536.01,null,59.56,59.56,9.5,3.1,null,137,32.5,null,2.5,4.5,2,0.25,3,0.5,127.78,null,null,null,null,null,null,null,null,0.01,977.76999999999987,4987.95,"محمد صالحين محمد","كبير ا",null,null,"مدرس","كبير معلمين",1225,null,null,"ثانيه",null,null,5955.7199999999993,null,null,null,37.050000000000004,36.25,44.400000000000006,32.5,"2.5"]
["اعدادى 1","لبنى حمدى محمد",695.31,5,null,2142.44,65.34,69.53,321.37,173.83,173.83,347.66,1390.6,null,300,875,"اعدادى 1",375,null,180,140,155,"",2,4,173.82,null,null,null,null,"",null,null,null,null,10,6899.42,null,620.04999999999995,null,68.89,68.89,9.5,3.1,null,177,40.450000000000003,null,2.5,4.5,2,0.25,3,0.5,149.97,null,null,null,null,null,null,null,279.3,0.02,1429.9199999999998,5469.5,"لبنى حمدى محمد","كبير ا",null,null,"مدرس","كبير معلمين",1250,null,null,"ثالثه",null,null,6889.42,null,null,null,43.35,40.1,54.800000000000004,40.450000000000003,"2.5"]
["اعدادى 1","جيهان فتحى محمود",548.4,6,null,1773.67,51.55,54.84,266.05,137.1,137.1,274.2,959.7,null,325,825,"اعدادى 1",350,null,165,145,140,"",2,4,null,250,null,null,null,"",null,null,null,null,10,5870.21,null,527.41999999999996,null,58.6,58.6,9,2.8,null,119.6,30.3,null,2.5,4.5,2,0.25,3,0.5,124.16,null,null,null,null,null,null,null,null,0.03,943.25999999999988,4926.95,"جيهان فتحى محمود","كبير",null,null,"مدرس","معلم خبير",1175,null,null,"رابعه",null,null,5860.21,null,null,null,36.6,35.800000000000004,43.650000000000006,30.3,"2.5"]
["اعدادى 1","محمد نجاح نصر",531.62,7,null,1723.35,49.98,53.16,258.5,132.91,132.91,265.81,930.35,null,325,825,"اعدادى 1",350,null,165,145,140,"",6,4,null,null,null,null,null,"",null,null,null,null,10,5516.9699999999993,null,495.63,null,55.07,55.07,9,2.8,null,115,29.8,null,2.5,4.5,2,0.25,3,0.5,120.63,null,null,null,null,null,null,null,null,0.02,895.77,4621.1999999999989,"محمد نجاح نصر","كبير",null,null,"مدرس","معلم خبير",1175,null,null,"خامسه",null,null,5506.9699999999993,null,null,null,34.300000000000004,33.5,41,29.8,"2.5"]
["اعدادى 1","زينات البيلى حسب الله",507.94,8,null,1667.05,47.77,50.79,250.06,126.99,126.99,253.97,888.83,null,325,825,"اعدادى 1",350,null,165,145,140,"",2,4,null,null,null,null,null,"",null,null,null,null,10,5378.4499999999989,null,483.16,null,53.68,53.68,9,2.8,null,118,29,null,2.5,4.5,2,0.25,3,0.5,116.69,null,null,null,null,null,null,null,null,0.04,878.8,4499.6499999999987,"زينات البيلى حسب الله","كبير",null,null,"مدرس","معلم خبير",1175,null,null,"سادسه",null,null,5368.4499999999989,null,null,null,33.4,32.6,40,29,"2"]
["اعدادى 1","هاله المغازى محمد",487.1,9,null,1618.99,45.8,48.71,242.85,121.78,121.78,243.55,852.42,null,325,825,"اعدادى 1",350,null,165,145,140,"",2,4,null,null,null,null,null,"",null,null,null,null,10,5261.880000000001,null,472.67,null,52.52,52.52,9,2.8,null,86,28.4,null,2,4.5,2,0.25,3,0.5,113.33,null,null,null,null,null,null,null,null,0.04,829.53,4432.3500000000013,"هاله المغازى محمد","كبير",null,null,"مدرس","معلم خبير",1175,null,null,null,null,null,5251.880000000001,null,null,null,32.9,32.1,39.1,28.4,"2"]
["اعدادى 1","خالد ابوالنصر ميسره",471.09,10,null,1586.83,44.29,47.11,238.02,117.77,117.77,235.55,824.4,null,325,825,"اعدادى 1",350,null,165,145,140,"",2,4,null,null,null,null,null,"",null,null,null,null,10,5177.74,null,465.1,null,51.68,51.68,9,2.8,null,12.6,27.9,null,2,4.5,2,0.25,3,0.5,111.08,9,null,null,null,null,null,null,null,null,753.08999999999992,4424.6499999999996,"خالد ابوالنصر ميسره","كبير",null,null,"مدرس","معلم خبير",1175,null,null,null,null,null,5167.74,null,null,null,32.800000000000004,32.050000000000004,38.5,27.9,"2"]
["اعدادى 1","سماح حجازى بدر",462.97,11,null,1563.14,42.51,46.3,234.47,115.74,115.74,231.49,810.19,null,325,800,"اعدادى 2",350,null,165,145,140,"",2,4,null,null,null,null,null,"",null,null,null,null,10,5100.58,null,458.15,null,50.91,50.91,9,2.8,null,79.7,27.5,null,2,4.5,2,0.25,3,0.5,109.42,null,null,null,null,null,null,null,null,0.04,800.67999999999984,4299.8999999999996,"سماح حجازى بدر","كبير",null,null,"مدرس","معلم خبير",1150,null,null,null,null,null,5090.58,null,null,null,31.900000000000002,31.1,37.9,27.5,"2"]
["اعدادى 1","علاء ابراهيم النمراوى",445.42,12,null,1526.75,40.85,44.54,229.01,111.36,111.36,222.71,779.48,null,325,800,"اعدادى 2",350,null,165,145,140,"",6,4,null,null,null,null,null,"",null,null,null,null,10,5011.0599999999995,null,450.1,null,50.01,50.01,9,2.8,null,76.3,27,null,2,4.5,2,0.25,3,0.5,106.87,null,null,null,null,null,null,null,null,0.02,784.3599999999999,4226.7,"علاء ابراهيم النمراوى","كبير",null,null,"مدرس","معلم خبير",1150,null,null,null,null,null,5001.0599999999995,null,null,null,31.35,30.55,37.25,27,"2"]
["اعدادى 1","سمير محمود البيلى",526.05999999999995,13,null,1710.95,49.43,52.61,256.64,131.52000000000001,131.52000000000001,263.02999999999997,920.6,null,325,825,"اعدادى 2",350,null,165,145,140,"",6,4,null,null,null,null,null,"",null,null,null,null,10,5486.2999999999993,null,492.87,null,54.76,54.76,9,2.8,null,113,29.6,null,2.5,4.5,2,0.25,3,0.5,119.77,null,null,null,null,null,null,null,null,0.04,889.34999999999991,4596.9499999999989,"سمير محمود البيلى","كبير",null,null,"مدرس","معلم خبير",1175,null,null,null,null,null,5476.2999999999993,null,null,null,34.1,33.35,40.800000000000004,29.6,"2.5"]
["اعدادى 1","محمد رجب حسن",482.1,14,null,1615.58,45.3,48.21,242.34,120.53,120.53,241.05,843.67,null,325,825,"اعدادى 2",350,null,165,145,140,"",6,4,null,null,null,null,null,"",null,null,null,null,10,5247.2100000000009,null,471.35,null,52.37,52.37,9,2.8,null,85.5,28.3,null,2,4.5,2,0.25,3,0.5,113.09,null,null,null,null,null,null,null,null,0.03,827.06,4420.1500000000015,"محمد رجب حسن","كبير",null,null,"مدرس","معلم خبير",1175,null,null,null,null,null,5237.2100000000009,null,null,null,32.800000000000004,32,39,28.3,"2"]
["اعدادى 1","مجدى يوسف الجندى",639.70000000000005,15,null,1989.73,60.07,63.97,298.45999999999998,159.93,159.93,319.85000000000002,1119.49,null,325,825,"اعدادى 2",350,null,165,145,140,"",6,4,null,null,null,null,null,"",null,null,null,null,10,6141.4299999999994,null,551.83000000000004,null,61.31,61.31,9,2.8,null,145,33.15,null,2.5,4.5,2,0.25,3,0.5,139.28,null,null,null,null,null,null,null,null,null,1016.43,5124.9999999999991,"مجدى يوسف الجندى","كبير",null,null,"مدرس","معلم خبير",1175,null,null,null,null,null,6131.4299999999994,null,null,null,40.6,37.35,48.75,33.15,"2.5"]
["اعدادى 1","عاصم احمد عاصم",356.96,16,null,1340.08,33.049999999999997,35.700000000000003,201.01,89.24,89.24,178.48,535.44000000000005,null,350,775,"اعدادى 2",325,303,125,150,120,"",2,4,null,null,null,null,null,"",null,null,null,null,10,4666.24,null,419.06,null,46.56,46.56,7.9,2.4,null,64.7,25.5,null,2,4.5,2,0.25,3,0.5,93.81,null,null,null,null,null,null,null,null,null,718.74,3947.5,"عاصم احمد عاصم","اولى",null,null,"مدرس","معلم أول أ",1100,null,null,null,null,null,4656.24,null,null,null,29.25,28.450000000000003,34.65,25.5,"2"]
["اعدادى 1","نهاد عبدالعزيز بدير",359.9,17,null,1354.27,33.840000000000003,35.99,203.14,89.98,89.98,179.95,539.85,null,350,775,"اعدادى 2",325,281,125,150,120,"",2,4,null,null,null,null,null,"",null,null,null,null,10,4669,null,419.31,null,46.59,46.59,7.9,2.4,null,64.7,25.4,null,2,4.5,2,0.25,3,0.5,94.8,null,null,null,null,null,null,null,null,0.01,719.94999999999993,3949.05,"نهاد عبدالعزيز بدير","اولى",null,null,"مدرس","معلم أول أ",1100,null,null,null,null,null,4659,null,null,null,29.25,28.450000000000003,34.65,25.4,"2"]
["اعدادى 1","محمود شحاته محمد",356.96,18,null,1347.73,33.54,35.700000000000003,202.16,89.24,89.24,178.48,535.44000000000005,null,350,775,"اعدادى 2",325,290,125,150,120,"",6,4,null,null,null,null,null,"",null,null,null,null,10,4666.5300000000007,null,419.09,null,46.57,46.57,7.9,2.4,null,64.7,25.4,null,2,4.5,2,0.25,3,0.5,94.34,null,null,null,null,null,null,null,null,0.01,719.23,3947.3000000000006,"محمود شحاته محمد","اولى",null,null,"مدرس","معلم أول أ",1100,null,null,null,null,null,4656.5300000000007,null,null,null,29.25,28.450000000000003,34.65,25.4,"2"]
["اعدادى 1","محمد الحايس البدراوى",507.57,19,null,1671.01,47.67,50.76,250.65,126.89,253.79,253.79,634.46,null,375,675,"اعدادى 2",275,null,100,165,85,"",2,4,null,null,null,null,null,"",null,null,null,null,10,4980.0200000000004,null,447.3,null,49.7,49.7,7,1.7,null,76.8,26.6,null,2,4.5,2,0.25,3,0.5,116.97,null,null,null,null,null,null,null,null,null,788.0200000000001,4192,"محمد الحايس البدراوى","ثانيه",null,null,"مدرس","معلم أول",950,null,null,null,null,null,4970.0200000000004,null,null,null,31.1,30.3,37,26.6,"2"]
["اعدادى 1","شيماء رأفت محمد ",258,20,null,1131.33,24.92,25.8,169.7,64.5,129,129,322.5,null,375,675,"اعدادى 2",275,387,100,165,85,"",2,4,null,null,null,null,null,"",null,null,null,null,10,4074.75,null,365.83,null,40.65,40.65,7,1.7,null,25.8,22.4,null,1.5,4.5,2,0.25,3,0.5,79.19,null,null,null,null,null,null,null,null,0.03,595,3479.75,"شيماء رأفت محمد ","ثانيه",null,null,"مدرس","معلم أول",950,null,null,null,null,null,{"$f":"SUM(F29:AI29)","v":4064.75},null,null,null,25.75,24.950000000000003,30.200000000000003,22.4,"1.5"]
["اعدادى 1","شهيره السعيد عبدالغنى",262,21,null,1166.6099999999999,25.32,26.2,174.99,65.5,131,131,327.5,null,375,675,"اعدادى 2",275,336,100,165,85,"",2,4,null,null,null,null,null,"",null,null,null,null,10,4075.12,null,365.86,null,40.65,40.65,7,1.7,null,25.8,22.25,null,1.5,4.5,2,0.25,3,0.5,81.66,null,null,null,null,null,null,null,null,null,597.31999999999994,3477.8,"شهيره السعيد عبدالغنى","ثانيه",null,null,"مدرس","معلم أول",950,null,null,null,null,null,4065.12,null,null,null,25.700000000000003,24.950000000000003,30.200000000000003,22.25,"1.5"]
["اعدادى 1","هبه عبدالعزيز صلاح",262,22,null,1166.6099999999999,25.32,26.2,174.99,65.5,131,131,327.5,null,375,675,"اعدادى 2",275,336,100,165,85,"",2,4,null,null,null,null,null,"",null,null,null,null,10,4075.12,null,365.86,null,40.65,40.65,7,1.7,null,25.8,22.25,null,1.5,4.5,2,0.25,3,0.5,81.66,null,null,null,null,null,null,null,null,null,597.31999999999994,3477.8,"هبه عبدالعزيز صلاح","ثانيه",null,null,"مدرس","معلم أول",950,null,null,null,null,null,4065.12,null,null,null,25.700000000000003,24.950000000000003,30.200000000000003,22.25,"1.5"]
["اعدادى 2","ابراهيم كمال ايوب",458.32,23,null,1550.31,42.54,45.83,232.55,114.58,114.58,229.16,802.06,null,325,775,"اعدادى 2",350,null,165,145,140,"",6,4,114.58,null,null,null,null,"",null,null,null,null,10,5166.1899999999996,null,464.06,null,51.56,51.56,9,2.8,null,83.1,28,null,2,4.5,2,0.25,3,0.5,108.52,null,null,null,null,null,null,50,null,0.04,{"$f":"SUM(AL32:BL32)","v":860.89},{"$f":"AK32-BM32","v":4305.2999999999993},"ابراهيم كمال ايوب","كبير",null,null,"مدرس","معلم خبير",null,null,null,null,null,null,5156.1899999999996]
["اعدادى 2","نجلاء حسنى ابراهيم",417.66,24,null,1468.54,38.75,41.77,220.28,104.42,104.42,208.83,626.49,null,350,775,"اعدادى 2",325,null,125,150,120,"",2,4,null,null,null,null,null,"",null,null,null,null,10,4674.5,null,419.81,null,46.65,46.65,7.9,2.4,null,63.7,24.9,null,2,4.5,2,0.25,3,0.5,102.8,null,null,null,null,null,null,null,null,0.04,727.09999999999991,3947.4,"نجلاء حسنى ابراهيم","اولى",null,null,"مدرس","معلم خبير",null,null,null,null,null,null,4664.5]
["اعدادى 2","محمد محمد الجمل",264,25,null,1176.92,25.52,26.4,176.54,66,132,132,330,null,375,675,"اعدادى 2",275,312.54000000000002,100,165,85,"",6,4,null,null,null,null,null,"",null,null,null,null,10,4072.92,null,365.66,null,40.630000000000003,40.630000000000003,7,1.7,null,25.1,22.2,null,1.5,4.5,2,0.25,3,0.5,82.38,null,null,null,null,null,null,null,null,0.02,597.07000000000005,3475.85,"محمد محمد الجمل","ثانيه",null,null,"مدرس","معلم أول",null,null,null,null,null,null,4062.92]
["اعدادى 2","سعدية السعيد عبدالغنى",258,26,null,1137.6600000000001,24.92,25.8,170.65,64.5,129,129,322.5,null,375,675,"اعدادى 2",275,387,100,165,85,"",2,4,null,null,null,null,null,"",null,null,null,null,10,4082.03,null,366.48,null,40.72,40.72,7,1.7,null,26.1,22.5,null,1.5,4.5,2,0.25,3,0.5,79.64,null,null,null,null,null,null,null,null,0.02,596.63,3485.4,"سعدية السعيد عبدالغنى","ثانيه",null,null,"مدرس","معلم أول",null,null,null,null,null,null,4072.03]
["اعدادى 2","مروه عبدالعزيز بدير",258,27,null,1131.33,24.92,25.8,169.7,64.5,129,129,322.5,null,375,675,"اعدادى 2",275,387,100,165,85,"",2,4,null,null,null,null,null,"",null,null,null,null,10,4074.75,null,365.83,null,40.65,40.65,7,1.7,null,25.8,22.5,null,1.5,4.5,2,0.25,3,0.5,79.19,null,null,null,null,null,null,null,null,0.03,595.09999999999991,3479.65,"مروه عبدالعزيز بدير","ثانيه",null,null,"مدرس","معلم أول",null,null,null,null,null,null,4064.75]
["اعدادى 2","نعمه محمد يونس",258,28,null,1131.33,24.92,25.8,169.7,64.5,129,129,322.5,null,375,675,"اعدادى 2",275,387,100,165,85,"",2,4,null,null,null,null,null,"",null,null,null,null,10,4074.75,null,365.83,null,40.65,40.65,7,1.7,null,25.8,22.5,null,1.5,4.5,2,0.25,3,0.5,79.19,null,null,null,null,null,null,null,null,0.03,595.09999999999991,3479.65,"نعمه محمد يونس","ثانيه",null,null,"مدرس","معلم أول",null,null,null,null,null,null,4064.75]
["اعدادى 2","امل عبد النبى النجار",246,29,null,1046.3599999999999,24.12,24.6,156.94999999999999,61.5,123,123,307.5,40,375,625,"ثانوى",275,191,100,165,85,"",2,4,null,null,null,null,null,"",null,null,null,null,10,3739.0299999999997,null,335.61,null,37.29,37.29,7,1.7,null,16.7,20.399999999999999,null,1.5,4.5,2,0.25,3,0.5,73.25,null,null,null,null,null,null,null,null,0.04,541.03,3198,"امل عبد النبى النجار","ثانيه",null,null,"مدرس","معلم أول",null,null,null,null,null,null,3729.0299999999997]
["اعدادى 2","اميره مصطفى السيد",250,30,null,1077.32,24.12,25,161.6,62.5,125,125,312.5,null,375,625,"ثانوى",275,150,100,165,85,"",2,4,62.5,null,null,null,null,"",null,null,null,null,10,3766.54,null,338.09,null,37.57,37.57,7,1.7,null,17.3,20.45,null,1.5,4.5,2,0.25,3,0.5,75.41,null,null,null,null,null,null,null,null,null,546.83999999999992,3219.7,"اميره مصطفى السيد","ثانيه",null,null,"مدرس",null,null,null,null,null,null,null,3756.54]
["اعدادى 2","رباب محمود النجار",246,31,null,1046.6300000000001,24.12,24.6,156.99,61.5,123,123,307.5,null,375,625,"ثانوى",275,191,100,165,85,"",2,4,null,null,null,null,null,"",null,null,null,null,10,3699.34,null,332.04,null,36.89,36.89,7,1.7,null,15.7,20.100000000000001,null,1.5,4.5,2,0.25,3,0.5,73.260000000000005,null,null,null,null,null,null,null,null,0.01,535.34,3164,"رباب محمود النجار","ثانيه",null,null,"مدرس",null,null,null,null,null,null,null,3689.34]
["اعدادى 2","مروى ناجى سليمان",246,32,null,1029.8499999999999,4.8,4.8,154.47999999999999,61.5,184.5,123,246,null,400,575,"ثانوى",225,252,75,185,65,"",2,4,null,null,null,null,null,"",null,null,null,null,10,3601.93,null,323.27,null,35.92,35.92,6.5,1.3,null,14.4,19.8,null,1.5,4.5,2,0.25,3,0.5,72.09,null,null,null,null,null,null,null,null,0.03,520.98,3080.95,"مروى ناجى سليمان","ثالثه",null,null,"مدرس",null,null,null,null,null,null,null,3591.93]
["اعدادى 2","مروه حمدى عزالعرب",249,33,null,1043.78,24.12,24.9,156.57,62.25,186.75,124.5,null,null,400,575,"ثانوى",225,572,75,185,65,"",2,4,null,null,null,null,null,"",null,null,null,null,10,3735.87,null,335.33,null,37.26,37.26,6.5,1.3,null,30,23.85,null,2,4.5,2,0.25,3,0.5,73.06,null,null,null,null,null,null,null,null,0.03,556.83999999999992,3179.0299999999997,"مروه حمدى عزالعرب","ثالثه",null,null,"مدرس",null,null,null,null,null,null,null,3725.87]
["اعدادى 2","حامد ابوبكر شلبى",246,34,null,1006.15,4.8,4.8,150.91999999999999,61.5,null,123,246,null,400,575,"ثانوى",225,153,75,185,65,"",6,4,null,null,null,null,null,"",null,null,null,null,10,3295.17,null,295.67,null,32.85,32.85,6.5,1.3,null,null,14.65,null,1,4.5,2,0.25,3,0.5,70.430000000000007,null,null,null,null,null,null,null,null,0.02,465.52000000000004,2829.65,"حامد ابوبكر شلبى","ثالثه",null,null,"مدرس",null,null,null,null,null,null,null,3285.17]
["اعدادى 2","ناديه مسعد محمود",null,35,null,null,null,"",0,"","","",null,null,"",775,"ثانوى",325,null,"","","",85,null,null,null,null,2852.14,303.41000000000003,null,228.17,64.44,null,null,null,"",4633.16,null,416.98,null,46.33,46.33,5,"",null,31.9,29.65,null,2,"","","","","","",null,null,null,null,null,null,null,null,0.02,578.20999999999992,4054.95,"ناديه مسعد محمود","اولى",null,null,null,null,null,null,null,null,null,null,4633.16]
["اعدادى 2","فاطمه فتح الله عبداللطيف",null,36,null,null,null,"",0,"","","",null,null,"",675,"ثانوى",275,null,"","","",65,null,null,null,null,2382.14,234.72,null,190.57,48.89,null,null,null,"",3871.3199999999997,null,348.42,null,38.71,38.71,5,"",null,22.5,24.8,null,1.5,"","","","","","",null,null,null,null,null,null,null,null,0.03,479.66999999999996,3391.6499999999996,"فاطمه فتح الله عبداللطيف","ثانيه",null,null,null,null,null,null,null,null,null,null,3871.3199999999997]
["اعدادى 2","ممدوح عبدالواحد عبدالعزيز",null,37,null,null,null,"",0,"","","",null,null,"",575,"ثانوى",225,null,"","","",55,null,null,null,null,2473.98,247.52,null,197.92,53.33,null,null,null,"",3827.75,null,344.5,null,38.28,38.28,5,"",null,22.5,24.8,null,1.5,"","","","","","",null,null,null,null,null,null,null,null,0.04,474.9,3352.85,"ممدوح عبدالواحد عبدالعزيز","ثالثه",null,null,null,null,null,null,null,null,null,null,3827.75]
["اعدادى 2","احمد ابراهيم الغريب",null,38,null,null,null,"",0,"","","",null,null,"",575,"ثانوى",225,479,"","","",55,null,null,null,null,1675.64,140.4,100,134.05000000000001,27.78,null,null,null,"",3411.8700000000008,null,307.07,null,34.119999999999997,34.119999999999997,5,"",null,9.5,20.55,null,1.5,"","","","","","",null,null,null,null,null,null,null,null,0.01,411.87,3000.0000000000009,"احمد ابراهيم الغريب","ثالثه",null,null,null,null,null,null,null,null,null,null,3411.8700000000008]
["اعدادى 2","اسماعيل عبدالمجيد سراج الدين",null,39,null,null,null,"",0,"","","",null,null,"",575,"ثانوى",225,479,"","","",55,null,null,null,null,1675.64,140.4,100,134.05000000000001,27.78,null,null,null,"",3411.8700000000008,null,307.07,null,34.119999999999997,34.119999999999997,5,"",null,7.2,20.55,70,1.5,"","","","","","",null,null,null,null,null,null,null,null,0.01,479.57,2932.3000000000006,"اسماعيل عبدالمجيد سراج الدين","ثالثه",null,null,null,null,null,null,null,null,null,null,3411.8700000000008]
["اعدادى 2","السعيد احمد السعيد",null,40,null,null,null,"",0,"","","",null,null,"",475,"ثانوى",175,180,"","","",50,null,null,null,null,1595.64,132.57,100,127.65,26.67,null,null,null,"",2862.5300000000007,null,257.63,null,28.63,28.63,5,"",null,null,17.899999999999999,null,1.5,"","","","","","",null,null,null,null,null,null,null,null,0.04,339.33,2523.2000000000007,"السعيد احمد السعيد","خامسه",null,null,null,null,null,null,null,null,null,null,2862.5300000000007]
["ثانوى","علاء عبدالكريم محمود",643.19000000000005,41,null,2003.34,60.43,64.319999999999993,300.5,160.80000000000001,160.80000000000001,321.60000000000002,1286.3599999999999,null,300,875,"ثانوى",375,null,180,140,155,"",6,4,null,250,null,null,null,"",null,null,null,null,10,6653.1500000000005,null,597.88,null,66.430000000000007,66.430000000000007,9.5,3.1,null,158,34.950000000000003,null,3,4.5,2,0.25,3,0.5,140.22999999999999,null,null,null,null,null,null,null,null,0.03,1089.8,5563.35,"علاء عبدالكريم محمود","كبير ا",null,null,"مدرس",null,null,null,null,null,null,null,6643.1500000000005]
["ثانوى","أرزاق طلعت أحمد عبد الله",657.44,42,null,2036.89,61.78,65.739999999999995,305.52999999999997,164.36,164.36,328.72,1314.88,null,300,875,null,375,null,180,140,155,"",2,4,null,null,null,null,null,"",null,null,null,null,10,6483.26,null,582.59,null,64.73,64.73,9.5,3.1,null,161,35.4,null,2.5,4.5,2,0.25,3,0.5,142.58000000000001,null,null,null,null,null,null,null,null,0.03,1076.4100000000001,5406.85,"أرزاق طلعت أحمد عبد الله","كبير ا",null,null,"مدرس",null,null,null,null,null,null,null,6473.26]
["ثانوى","محمد سعد السعداوى",576.69000000000005,43,null,1821.07,53.6,57.67,273.16000000000003,144.16999999999999,144.16999999999999,288.35000000000002,1153.3699999999999,null,300,850,null,375,null,180,140,155,"",6,4,null,150,null,null,null,"",null,null,null,null,10,6105.5599999999995,null,548.6,null,60.96,60.96,9.5,3.1,null,136,32.5,null,2.5,4.5,2,0.25,3,0.5,127.47,null,null,null,null,null,null,null,null,0.02,991.86000000000013,5113.6999999999989,"محمد سعد السعداوى","كبير ا",null,null,"مدرس",null,null,null,null,null,null,null,6095.5599999999995]
["ثانوى","احمد فتحى امام",462.97,44,null,1563.14,43.01,46.3,234.47,115.74,115.74,231.49,810.19,null,325,800,null,350,null,165,145,140,"",6,4,null,null,null,null,null,"",null,null,null,null,10,5105.08,null,458.56,null,50.95,50.95,9,2.8,null,80.2,27.5,null,2,4.5,2,0.25,3,0.5,109.42,null,null,null,null,null,null,null,null,null,801.63,4303.45,"احمد فتحى امام","كبير",null,null,"مدرس",null,null,null,null,null,null,null,5095.08]
["ثانوى","ابراهيم العرابي زرق احمد",654.98,45,null,2036.92,61.59,65.5,305.54000000000002,163.75,163.75,327.49,1146.21,null,325,825,null,350,null,165,145,140,"",6,4,null,null,null,null,null,"",null,null,null,null,10,6240.75,null,560.77,null,62.31,62.31,9,2.8,null,150,33.75,null,2.5,4.5,2,0.25,3,0.5,142.58000000000001,null,null,null,null,null,null,null,null,0.03,1036.2999999999997,5204.4500000000007,"ابراهيم العرابي زرق احمد","كبير",null,null,"مدرس",null,null,null,null,null,null,null,6230.75]
["ثانوى","محمد العرابى رزق",545.65,46,null,1768.31,51.39,54.57,265.25,136.41,136.41,272.83,954.87,null,325,825,null,350,null,165,145,140,"",6,4,null,null,null,null,null,"",null,null,null,null,10,5610.0399999999991,null,504,null,56,56,9,2.8,null,119,30.55,null,2,4.5,2,0.25,3,0.5,123.78,null,null,null,null,null,null,null,null,0.01,913.38999999999987,4696.6499999999996,"محمد العرابى رزق","كبير",null,null,"مدرس",null,null,null,null,null,null,null,5600.0399999999991]
["ثانوى","حامد عبدالرحمن عاصى",526.62,47,null,1712.32,49.48,52.66,256.85000000000002,131.66,131.66,263.31,921.58,null,325,800,null,350,null,165,145,140,"",6,4,null,null,null,null,null,"",null,null,null,null,10,5464.5199999999995,null,490.91,null,54.55,54.55,7.9,2.8,null,109,29.1,null,2,4.5,2,0.25,3,0.5,119.86,null,null,null,null,null,null,null,null,null,880.92,4583.5999999999995,"حامد عبدالرحمن عاصى","كبير",null,null,"مدرس",null,null,null,null,null,null,null,5454.5199999999995]
["ثانوى","ممدوح احمد الغريب",592.20000000000005,48,null,1860.15,55.65,59.22,279.02,148.05000000000001,296.10000000000002,296.10000000000002,740.25,null,375,675,null,275,null,100,165,85,"",6,4,null,null,null,null,null,"",null,null,null,null,10,5429.54,null,487.76,null,54.2,54.2,7,1.7,null,112,29.1,null,2,4.5,2,0.25,3,0.5,130.21,null,null,null,null,null,null,null,null,0.02,888.44000000000017,4541.0999999999995,"ممدوح احمد الغريب","ثانيه",null,null,"مدرس",null,null,null,null,null,null,null,5419.54]
["ثانوى","أم الخير المغازي محمد العزب",262,49,null,1166.6099999999999,25.32,26.2,174.99,65.5,131,131,327.5,null,375,675,null,275,336,100,165,85,"",2,4,null,null,null,null,null,"",null,null,null,null,10,4075.12,null,365.86,null,40.65,40.65,7,1.7,null,25.8,22.35,null,1.5,4.5,2,0.25,3,0.5,81.66,null,null,null,null,null,null,null,null,null,597.41999999999996,3477.7,"أم الخير المغازي محمد العزب","ثانيه",null,null,"مدرس",null,null,null,null,null,null,null,4065.12]
["ثانوى","نبيله محمود ابراهيم",253,50,null,1081.9100000000001,24.42,25.3,162.29,63.25,126.5,126.5,316.25,null,375,625,null,275,137,100,165,85,"",2,4,null,null,null,null,null,"",null,null,null,null,10,3704.42,null,332.5,null,36.94,36.94,7,1.7,null,15.7,20,null,1.5,4.5,2,0.25,3,0.5,75.73,null,null,null,null,null,null,null,null,0.01,538.27,3166.15,"نبيله محمود ابراهيم","ثانيه",null,null,"مدرس",null,null,null,null,null,null,null,3694.42]
["ثانوى","محمود مصطفى محمود",264,51,null,1141.53,24.92,26.4,171.23,66,132,132,330,null,375,675,null,275,338,100,165,85,"",6,4,null,null,null,null,null,"",null,null,null,null,10,4057.08,null,364.24,null,40.47,40.47,7,1.7,null,25.4,22.35,null,1.5,4.5,2,0.25,3,0.5,79.91,null,null,null,null,null,null,null,null,0.02,593.31000000000006,3463.77,"محمود مصطفى محمود","ثانيه",null,null,"مدرس",null,null,null,null,null,null,null,4047.08]
["ثانوى","لبنى عبدالرحيم يوسف العواد",246,52,null,1029.8499999999999,4.8,24.6,154.47999999999999,61.5,184.5,123,246,null,400,575,null,225,248,75,185,65,"",2,4,null,null,null,null,null,"",null,null,null,null,10,3617.7299999999996,null,324.7,null,36.08,36.08,6.5,1.3,null,14.4,19.8,null,1.5,4.5,2,0.25,3,0.5,72.09,null,null,null,null,null,null,null,null,0.02,522.71999999999991,3095.0099999999998,"لبنى عبدالرحيم يوسف العواد","ثالثه",null,null,"مدرس",null,null,null,null,null,null,null,3607.7299999999996]
["ثانوى","نجلاء جلال محمود",246,53,null,1029.8499999999999,4.8,24.6,154.47999999999999,61.5,184.5,123,246,null,400,575,null,225,248,75,185,65,"",2,4,null,null,null,null,null,"",null,null,null,null,10,3617.7299999999996,null,324.7,null,36.08,36.08,6.5,1.3,null,14.4,19.8,null,1.5,4.5,2,0.25,3,0.5,72.09,null,null,null,null,null,null,null,null,0.02,522.71999999999991,3095.0099999999998,"نجلاء جلال محمود","ثالثه",null,null,"مدرس",null,null,null,null,null,null,null,3607.7299999999996]
[null,0,null,54,null,null,null,"",0,"","","",null,null,"",null,null,"",null,"","","",0,null,null,null,null,null,null,null,0,null,null,null,null,"",0,null,0,null,0,0,null,"",null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,0,null,55,null,null,null,"",0,"","","",null,null,"",null,null,"",null,"","","",0,null,null,null,null,null,null,null,0,null,null,null,null,"",0,null,0,null,0,0,null,"",null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,null,0,0]
[null,0,null,56,null,null,null,"",0,"","","",null,null,"",null,null,"",null,"","","",0,null,null,null,null,null,null,null,0,null,null,null,null,"",0,null,0,null,0,0,null,"",null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,null,0,0]
[null,0,null,57,null,null,null,"",0,"","","",null,null,"",null,null,"",null,"","","",0,null,null,null,null,null,null,null,0,null,null,null,null,"",0,null,0,null,0,0,null,"",null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,null,0,0]
[null,0,null,58,null,null,{"$f":"C67*10%","v":0},{"$f":"IF(BS67=\"مدرس\",TRUNC(C67*10%,2),\"\")","v":""},0,"","","",{"$f":"IF(BP67=\"كبير ا\",C67*200%,IF(BP67=\"كبير\",C67*175%,IF(BP67=\"اولى\",C67*150%,IF(BP67=\"ثانيه\",C67*100%,IF(BP67=\"ثالثه\",C67*75%,)))))","v":0},null,"",null,null,"",null,{"$f":"IF(BS67=\"مدرس\",IF(BP67=\"كبير ا\",180,IF(BP67=\"كبير\",165,IF(BP67=\"اولى\",125,IF(BP67=\"ثانيه\",100,IF(BP67=\"ثالثه\",75,))))),\"\")","v":""},"","",0,null,null,null,null,null,null,null,0,null,null,null,null,{"$f":"IF(BS67=\"مدرس\",#REF!,\"\")","v":""},{"$f":"TRUNC(SUM(F67:AJ67),2)","v":0},null,0,null,0,0,null,"",null,null,null,null,null,{"$f":"IF($BS67=\"مدرس\",#REF!,\"\")","v":""},{"$f":"IF($BS67=\"مدرس\",#REF!,\"\")","v":""},{"$f":"IF($BS67=\"مدرس\",#REF!,\"\")","v":""},{"$f":"IF($BS67=\"مدرس\",#REF!,\"\")","v":""},{"$f":"IF($BS67=\"مدرس\",#REF!,\"\")","v":""},{"$f":"IF(BS67=\"مدرس\",TRUNC(F67*7%,2),\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"SUM(AL67:BL67)","v":0},{"$f":"AK67-BM67","v":0},null,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,59,null,{"$f":"SUM(F10:F67)","v":69867.789999999994},1803.8199999999997,1954.2599999999998,10480.169999999998,4984.6399999999994,6526.8399999999992,9969.24,32424.49,40,16300,38675,0,16250,7360.54,6290,7295,5420,365,174,188,350.9,650,12655.179999999998,1199.02,300,1012.41,248.89,0,0,0,470,253255.19000000003,{"$f":"SUM(AL10:AL67)","v":0},22750.700000000004,2.82,2527.87,2527.87,409,108.39999999999998,90,3606,1393.5499999999995,70,102.5,211.5,94,11.75,141,23.5,4890.6999999999989,9,250,0,0,0,0,50,279.3,1.1100000000000005,39550.569999999992,213704.62000000008,null,null,null,null,null,null,54925]

{"sheet":"اعدادى 1","index":1,"n_rows":68,"n_cols":68,"rows_kept":68,"cut":false,"hidden":false,"merged":[[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,3,8,3],[6,4,8,4],[6,5,7,5],[6,6,6,35],[6,37,6,46],[6,47,6,63]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"أجر مكمل\n 5%\n 2022"]
[]
[]
[]
[]
[null,null,null,null,null,"اعدادى 1",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"اعدادى 1"]
[null,null,null,"مسلسل","الحالة الاجتماعية","المرتب \nالأساسى","ابريل2022",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"جـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــارى ضرائـــــــــــــــــــــــــــــــــــــــــــــــــــــــب",null,null,null,null,null,null,null,null,null,"إستحقــــــــــــــــــــــــــــاق هيئــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــات وشــــــــــــــــــــــــــــــــــــــــــــــــــــــركـــــــــــــــــــــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"جملة الاستقطاعات","صافى المقتضى صرفه","اسم الموظف","الدرجة"]
[null,null,null,null,null,null,"10% \n2014","10% \n2015","15%\n2022","حافز\n25%","أداء","كادر","كادرين","تطوير","أعباء","2019\n2020\n2021",null,2022,"حافز تكميلى","بدل تعليم","حافز  أداء","مكافئة مدرس","مكافئة ادارى","اجتماعية","اضافية","حافز دمج","حافز مدير أو وكيل","الأجر الوظيفى","الأجر المكمل","أجر مكمل 5% 2022","8%  2022","الحافز التعويضى",0.91500000000000004,"الحد الأدنى","دكتوراه","المنحة","جملة المستحق","حصة الحكومة\n12%","إشتراك موظف 9%","أقساط المدة السابقة",0.01,"إدخار\n1%","2%\nرعاية",0.02,"بدل إعارة","كسب عمل","دمغة عادية","قسط شريحة","صندوق الشهداء","نقابة مهن تعليمية","رعاية صحية","تأمين اجتماعى","نادى معلمين","رابطة جامعيين","صندوق زمالة","مهن تطبيقية","نقابة مهن تعليمية","لجنة نقابة","صندوق زمالة","بحث علمى","مهن زراعية","مهن اجتماعية","استبعاد حافز أداء","كسر القرش"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5,2,0.25,3,0.5,null,null,"قرض"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"SUM(F10:F67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"اعدادى 2","index":2,"n_rows":68,"n_cols":68,"rows_kept":68,"cut":false,"hidden":false,"merged":[[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,3,8,3],[6,4,8,4],[6,5,7,5],[6,6,6,35],[6,37,6,46],[6,47,6,63]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"أجر مكمل\n 5%\n 2022"]
[]
[]
[]
[]
[null,null,null,null,null,"اعدادى 2",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F6","v":"اعدادى 2"}]
[null,null,null,"مسلسل","الحالة الاجتماعية","المرتب \nالأساسى","ابريل2022",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"جـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــارى ضرائـــــــــــــــــــــــــــــــــــــــــــــــــــــــب",null,null,null,null,null,null,null,null,null,"إستحقــــــــــــــــــــــــــــاق هيئــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــات وشــــــــــــــــــــــــــــــــــــــــــــــــــــــركـــــــــــــــــــــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"جملة الاستقطاعات","صافى المقتضى صرفه","اسم الموظف","الدرجة"]
[null,null,null,null,null,null,"10% \n2014","10% \n2015","15%\n2022","حافز\n25%","أداء","كادر","كادرين","تطوير","أعباء","2019\n2020\n2021",null,2022,"حافز تكميلى","بدل تعليم","حافز  أداء","مكافئة مدرس","مكافئة ادارى","اجتماعية","اضافية","حافز دمج","حافز مدير أو وكيل","الأجر الوظيفى","الأجر المكمل","أجر مكمل 5% 2022","8%  2022","الحافز التعويضى",0.91500000000000004,"الحد الأدنى","دكتوراه","المنحة","جملة المستحق","حصة الحكومة\n12%","إشتراك موظف 9%","أقساط المدة السابقة",0.01,"إدخار\n1%","2%\nرعاية",0.02,"بدل إعارة","كسب عمل","دمغة عادية","قسط شريحة","صندوق الشهداء","نقابة مهن تعليمية","رعاية صحية","تأمين اجتماعى","نادى معلمين","رابطة جامعيين","صندوق زمالة","مهن تطبيقية","نقابة مهن تعليمية","لجنة نقابة","صندوق زمالة","بحث علمى","مهن زراعية","مهن اجتماعية","استبعاد حافز أداء","كسر القرش"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5,2,0.25,3,0.5,null,null,"قرض"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"SUM(F10:F67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"ثانوى","index":3,"n_rows":68,"n_cols":68,"rows_kept":68,"cut":false,"hidden":false,"merged":[[6,64,7,64],[6,65,7,65],[6,66,7,66],[6,67,7,67],[6,3,8,3],[6,4,8,4],[6,5,7,5],[6,6,6,35],[6,37,6,46],[6,47,6,63]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"أجر مكمل\n 5%\n 2022"]
[]
[]
[]
[]
[null,null,null,null,null,"ثانوى",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"F6","v":"ثانوى"}]
[null,null,null,"مسلسل","الحالة الاجتماعية","المرتب \nالأساسى","ابريل2022",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"جـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــارى ضرائـــــــــــــــــــــــــــــــــــــــــــــــــــــــب",null,null,null,null,null,null,null,null,null,"إستحقــــــــــــــــــــــــــــاق هيئــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــات وشــــــــــــــــــــــــــــــــــــــــــــــــــــــركـــــــــــــــــــــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"جملة الاستقطاعات","صافى المقتضى صرفه","اسم الموظف","الدرجة"]
[null,null,null,null,null,null,"10% \n2014","10% \n2015","15%\n2022","حافز\n25%","أداء","كادر","كادرين","تطوير","أعباء","2019\n2020\n2021",null,2022,"حافز تكميلى","بدل تعليم","حافز  أداء","مكافئة مدرس","مكافئة ادارى","اجتماعية","اضافية","حافز دمج","حافز مدير أو وكيل","الأجر الوظيفى","الأجر المكمل","أجر مكمل 5% 2022","8%  2022","الحافز التعويضى",0.91500000000000004,"الحد الأدنى","دكتوراه","المنحة","جملة المستحق","حصة الحكومة\n12%","إشتراك موظف 9%","أقساط المدة السابقة",0.01,"إدخار\n1%","2%\nرعاية",0.02,"بدل إعارة","كسب عمل","دمغة عادية","قسط شريحة","صندوق الشهداء","نقابة مهن تعليمية","رعاية صحية","تأمين اجتماعى","نادى معلمين","رابطة جامعيين","صندوق زمالة","مهن تطبيقية","نقابة مهن تعليمية","لجنة نقابة","صندوق زمالة","بحث علمى","مهن زراعية","مهن اجتماعية","استبعاد حافز أداء","كسر القرش"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,4.5,2,0.25,3,0.5,null,null,"قرض"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"SUM(F10:F67)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"بنك","index":4,"n_rows":32,"n_cols":87,"rows_kept":32,"cut":false,"hidden":false,"merged":[[6,3,8,3],[6,4,8,4],[6,5,7,5],[6,6,6,35],[6,37,6,46],[6,68,8,68],[6,47,6,63],[6,64,7,64],[6,65,7,65],[6,66,8,66],[6,67,8,67]]}
[]
[]
[]
[]
[1,2,3,4,5,6,7,8,null,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,null,26,27,null,null,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55,56,57,58,59,60,61,62,63,64,65,null,66,67,68,69,70,71,72]
[null,null,null,null,null,"بنك",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"بنك"]
[null,null,null,"مسلسل","الحالة\n الاجتماعية","المرتب \nالأساسى",{"$f":"بيانات!G7","v":"ابريل2022"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"جـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــارى ضرائـــــــــــــــــــــــــــــــــــــــــــــــــــــــب",null,null,null,null,null,null,null,null,null,"إستحقــــــــــــــــــــــــــــاق هيئــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــات وشــــــــــــــــــــــــــــــــــــــــــــــــــــــركـــــــــــــــــــــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"جملة \nالاستقطاعات","صافى\nالمقتضى\nصرفه","اسم الموظف","الدرجة","اسم البنك"]
[null,null,"اساسى 2014",null,null,null,"10% \n2014","10% \n2015","15%\n2022","حافز\n25%","أداء","كادر","كادرين","تطوير","أعباء","2019\n2020\n2021",null,2022,"حافز\n تكميلى","بدل تعليم","حافز  أداء","مكافئة مدرس","مكافئة إدارى","اجتماعية","اضافية","حافز\nدمج","حافز\nمدير\nوكيل","الأجر \nالوظيفى","الأجر\nالمكمل","أجر مكمل \n5%\n 2022\n","8%\n2022","الحافز\n التعويضى",0.91500000000000004,"الحد\n الأدنى","دكتوراه","المنحة","جملة\nالمبالغ\nالمستحقة","حصة الحكومة\n12%","إشتراك\n موظف\n9%","أقساط\nالمدة \nالسابقة",0.01,"إدخار\n1%","2%\nرعاية",0.02,"بدل\nإعارة","كسب\nعمل","دمغة\nعادية","قسط\nشريحة","صندوق \nالشهداء","نقابة \nمهن\nتعليمية","رعاية صحية","تأمين اجتماعى","نادى معلمين","رابطة جامعيين","صندوق زمالة","مهن تطبيقية","نقابة\nمهن\nتعليمية","لجنة نقابة","صندوق زمالة","بحث علمى","مهن زراعية","جزاءات","مهن اجتماعية","كسر\nالقرش",null,null,null,null,null,null,null,null,"مقطوعة مجمعة"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,null,null,null,null,null,null,5,null,null,null,null,null,null,4.5,2,0.25,3,0.5,null,null,"قرض"]
[null,{"$f":"BO10","v":"حمدى طه العيسوى"},747.84,1,null,2299.91,70.239999999999995,{"$f":"IF(BS10=\"مدرس\",ROUND(C10*10%,2),\"\")","v":74.78},{"$f":"ROUND(F10*15%,2)","v":344.99},{"$f":"IF(BS10=\"مدرس\",ROUND(C10*25%,2),\"\")","v":186.96},{"$f":"IF(BS10=\"مدرس\",IF(BP10=\"كبير\",ROUND(C10*25%,2),IF(BP10=\"كبير ا\",ROUND(C10*25%,2),IF(BP10=\"اولى\",ROUND(C10*25%,2),IF(BP10=\"ثانيه\",ROUND(C10*50%,2),IF(BP10=\"ثالثه\",ROUND(C10*75%,2),IF(BP10=\"م م\",ROUND(C10*125%,2))))))),\"\")","v":186.96},{"$f":"IF(BS10=\"مدرس\",ROUND(C10*50%,2),\"\")","v":373.92},1495.68,null,300,875,null,375,null,180,{"$f":"IF(BS10=\"مدرس\",IF(BP10=\"كبير ا\",140,IF(BP10=\"كبير\",145,IF(BP10=\"اولى\",150,IF(BP10=\"ثانيه\",165,IF(BP10=\"ثالثه\",185,))))),\"\")","v":140},155,"",6,4,null,150,null,null,null,{"$f":"IF(BS10=\"مدرس\",\"\",ROUND(AB10*8%,2))","v":""},null,null,null,null,{"$f":"IF(BS10=\"مدرس\",$AJ$9,\"\")","v":10},{"$f":"SUM(F10:AJ10)","v":7228.4400000000005},null,{"$f":"ROUND(CA10*9%,2)","v":649.66},null,{"$f":"ROUND(CA10*1%,2)","v":72.180000000000007},{"$f":"ROUND(CA10*1%,2)","v":72.180000000000007},9.5,{"$f":"IF(BS10=\"مدرس\",IF(BP10=\"كبير ا\",3.1,IF(BP10=\"كبير\",2.8,IF(BP10=\"اولى\",2.4,IF(BP10=\"ثانيه\",1.7,IF(BP10=\"ثالثه\",1.3,))))),\"\")","v":3.1},null,177,41.15,null,3,{"$f":"IF($BS10=\"مدرس\",$AX$9,\"\")","v":4.5},{"$f":"IF($BS10=\"مدرس\",$AY$9,\"\")","v":2},{"$f":"IF($BS10=\"مدرس\",$AZ$9,\"\")","v":0.25},{"$f":"IF($BS10=\"مدرس\",$BA$9,\"\")","v":3},{"$f":"IF($BS10=\"مدرس\",$BB$9,\"\")","v":0.5},{"$f":"IF(BS10=\"مدرس\",ROUND(F10*7%,2),\"\")","v":160.99},null,null,null,null,null,null,null,null,0.03,{"$f":"SUM(AL10:BL10)","v":1199.04},{"$f":"AK10-BM10","v":6029.4000000000005},"حمدى طه العيسوى","كبير ا","البنك التجارى الدولى",null,"مدرس",null,null,null,null,"كبير ا",null,null,{"$f":"SUM(F10:AI10)","v":7218.4400000000005},null,null,null,null,null,null,null,{"$f":"IF(BN10>5500,\"3\",IF(BN10>4500,\"2.5\",IF(BN10>3500,\"2\",IF(BN10>2500,\"1.5\",IF(BN10>1500,1)))))","v":"3"}]
[null,{"$f":"BO11","v":"السعيد عبد النبي السيد علي"},579.83000000000004,2,null,1829.42,53.9,{"$f":"IF(BS11=\"مدرس\",ROUND(C11*10%,2),\"\")","v":57.98},{"$f":"ROUND(F11*15%,2)","v":274.41000000000003},{"$f":"IF(BS11=\"مدرس\",ROUND(C11*25%,2),\"\")","v":144.96},{"$f":"IF(BS11=\"مدرس\",IF(BP11=\"كبير\",ROUND(C11*25%,2),IF(BP11=\"كبير ا\",ROUND(C11*25%,2),IF(BP11=\"اولى\",ROUND(C11*25%,2),IF(BP11=\"ثانيه\",ROUND(C11*50%,2),IF(BP11=\"ثالثه\",ROUND(C11*75%,2),IF(BP11=\"م م\",ROUND(C11*125%,2))))))),\"\")","v":144.96},{"$f":"IF(BS11=\"مدرس\",ROUND(C11*50%,2),\"\")","v":289.92},1159.6400000000001,null,{"$f":"IF(BS11=\"مدرس\",IF(BP11=\"كبير ا\",300,IF(BP11=\"كبير\",325,IF(BP11=\"اولى\",350,IF(BP11=\"ثانيه\",375,IF(BP11=\"ثالثه\",400,\"\"))))),\"\")","v":300},850,null,{"$f":"IF(BP11=\"\",\"\",IF(BP11=\"كبير ا\",375,IF(BP11=\"كبير\",350,IF(BP11=\"اولى\",325,IF(BP11=\"ثانيه\",275,IF(BP11=\"ثالثه\",225,IF(BP11=\"خامسه\",175)))))))","v":375},null,{"$f":"IF(BS11=\"مدرس\",IF(BP11=\"كبير ا\",180,IF(BP11=\"كبير\",165,IF(BP11=\"اولى\",125,IF(BP11=\"ثانيه\",100,IF(BP11=\"ثالثه\",75,))))),\"\")","v":180},140,{"$f":"IF(BS11=\"مدرس\",IF(BP11=\"كبير ا\",155,IF(BP11=\"كبير\",140,IF(BP11=\"اولى\",120,IF(BP11=\"ثانيه\",85,IF(BP11=\"ثالثه\",65,))))),\"\")","v":155},{"$f":"IF(BS11=\"مدرس\",\"\",IF(BP11=\"اولى\",85,IF(BP11=\"ثانيه\",65,IF(BP11=\"ثالثه\",55,IF(BP11=\"رابعه\",50,IF(BP11=\"خامسه\",50,))))))","v":""},6,4,null,null,null,null,null,{"$f":"IF(BS11=\"مدرس\",\"\",ROUND(AB11*8%,2))","v":""},null,null,null,null,{"$f":"IF(BS11=\"مدرس\",$AJ$9,\"\")","v":10},{"$f":"SUM(F11:AJ11)","v":5975.1900000000005},null,{"$f":"ROUND(CA11*9%,2)","v":536.87},null,{"$f":"ROUND(CA11*1%,2)","v":59.65},{"$f":"ROUND(CA11*1%,2)","v":59.65},9.5,3.1,null,137,32.6,null,2.5,{"$f":"IF($BS11=\"مدرس\",$AX$9,\"\")","v":4.5},{"$f":"IF($BS11=\"مدرس\",$AY$9,\"\")","v":2},{"$f":"IF($BS11=\"مدرس\",$AZ$9,\"\")","v":0.25},{"$f":"IF($BS11=\"مدرس\",$BA$9,\"\")","v":3},{"$f":"IF($BS11=\"مدرس\",$BB$9,\"\")","v":0.5},{"$f":"IF(BS11=\"مدرس\",ROUND(F11*7%,2),\"\")","v":128.06},null,null,null,null,null,null,null,null,0.01,{"$f":"SUM(AL11:BL11)","v":979.19},{"$f":"AK11-BM11","v":4996},"السعيد عبد النبي السيد علي","كبير ا","ناصر بشبيش",null,"مدرس",null,null,null,null,"كبير ا",null,null,{"$f":"SUM(F11:AI11)","v":5965.1900000000005},null,null,null,null,null,null,null,{"$f":"IF(BN11>5500,\"3\",IF(BN11>4500,\"2.5\",IF(BN11>3500,\"2\",IF(BN11>2500,\"1.5\",IF(BN11>1500,1)))))","v":"2.5"}]
[null,{"$f":"BO12","v":"فاطمه جابر عباس جادالله"},690.85,3,null,2127.85,64.92,{"$f":"IF(BS12=\"مدرس\",ROUND(C12*10%,2),\"\")","v":69.09},319.18,{"$f":"IF(BS12=\"مدرس\",ROUND(C12*25%,2),\"\")","v":172.71},{"$f":"IF(BS12=\"مدرس\",IF(BP12=\"كبير\",ROUND(C12*25%,2),IF(BP12=\"كبير ا\",ROUND(C12*25%,2),IF(BP12=\"اولى\",ROUND(C12*25%,2),IF(BP12=\"ثانيه\",ROUND(C12*50%,2),IF(BP12=\"ثالثه\",ROUND(C12*75%,2),IF(BP12=\"م م\",ROUND(C12*125%,2))))))),\"\")","v":172.71},{"$f":"IF(BS12=\"مدرس\",ROUND(C12*50%,2),\"\")","v":345.43},1381.68,null,300,875,null,{"$f":"IF(BP12=\"\",\"\",IF(BP12=\"كبير ا\",375,IF(BP12=\"كبير\",350,IF(BP12=\"اولى\",325,IF(BP12=\"ثانيه\",275,IF(BP12=\"ثالثه\",225,IF(BP12=\"خامسه\",175)))))))","v":375},null,180,140,155,"",2,4,null,null,null,null,null,"",null,null,null,null,{"$f":"IF(BS12=\"مدرس\",$AJ$9,\"\")","v":10},{"$f":"SUM(F12:AJ12)","v":6694.57},null,{"$f":"ROUND(CA12*9%,2)","v":601.61},null,{"$f":"ROUND(CA12*1%,2)","v":66.849999999999994},{"$f":"ROUND(CA12*1%,2)","v":66.849999999999994},9.5,3.1,6.07,171.3,36.5,null,3,4.5,2,0.25,3,0.5,{"$f":"IF(BS12=\"مدرس\",ROUND(F12*7%,2),\"\")","v":148.94999999999999},null,null,null,null,null,null,null,null,0.04,1124.0200000000002,5570.5499999999993,"فاطمه جابر عباس جادالله","كبير ا","القاهرة المحلة",null,"مدرس",null,null,null,null,"كبير",null,null,{"$f":"SUM(F12:AI12)","v":6684.57},null,null,null,null,null,null,null,"3"]
[null,"رجاء صلاح محمد محمود",486.69,4,null,1618.05,45.76,48.67,242.71,121.67,121.67,243.35,851.7,null,325,825,null,350,null,165,145,140,"",2,4,121.67,null,null,null,null,"",null,null,null,null,10,5381.25,null,483.41,null,53.71,53.71,9,2.8,null,109,29.4,null,2,4.5,2,0.25,3,0.5,113.26,null,null,null,null,null,null,null,50,0.01,916.55,4464.7,"رجاء صلاح محمد محمود","كبير","الاسكندرية - نبروه",null,"مدرس",null,null,null,null,"اولى",null,null,5371.25,null,null,null,null,null,null,null,"2"]
[null,"فتحى المغازى محمد",525.58000000000004,5,null,1709.21,49.36,{"$f":"IF(BS14=\"مدرس\",ROUND(C14*10%,2),\"\")","v":52.56},256.38,{"$f":"IF(BS14=\"مدرس\",ROUND(C14*25%,2),\"\")","v":131.4},{"$f":"IF(BS14=\"مدرس\",IF(BP14=\"كبير\",ROUND(C14*25%,2),IF(BP14=\"كبير ا\",ROUND(C14*25%,2),IF(BP14=\"اولى\",ROUND(C14*25%,2),IF(BP14=\"ثانيه\",ROUND(C14*50%,2),IF(BP14=\"ثالثه\",ROUND(C14*75%,2),IF(BP14=\"م م\",ROUND(C14*125%,2))))))),\"\")","v":131.4},{"$f":"IF(BS14=\"مدرس\",ROUND(C14*50%,2),\"\")","v":262.79000000000002},919.76,null,325,825,null,350,null,165,145,140,"",6,4,null,null,null,null,null,"",null,null,null,null,{"$f":"IF(BS14=\"مدرس\",$AJ$9,\"\")","v":10},{"$f":"SUM(F14:AJ14)","v":5482.86},null,492.56,null,54.73,54.73,9,2.8,null,112,29.7,null,2.5,4.5,2,0.25,3,0.5,{"$f":"IF(BS14=\"مدرس\",ROUND(F14*7%,2),\"\")","v":119.64},9,null,null,null,null,null,null,null,null,896.91,4585.95,"فتحى المغازى محمد العزب","كبير","البنك الأهلى",null,"مدرس",null,null,null,null,null,null,null,{"$f":"SUM(F14:AI14)","v":5472.86},null,null,null,null,null,null,null,"2.5"]
[null,"السيد بدير السيد محمود",487.09,6,null,1618.98,45.8,48.71,242.85,121.77,121.77,243.55,852.4,null,325,825,null,350,null,165,145,140,"",6,4,null,null,null,null,null,"",null,null,null,null,10,5265.83,null,473.02,null,52.56,52.56,9,2.8,null,86.5,28.5,null,2,4.5,2,0.25,3,0.5,113.33,null,null,null,null,null,null,null,null,0.01,830.52999999999986,4435.3,"السيد بدير السيد محمود","كبير","ناصر -بشبيش",null,"مدرس",null,null,null,null,"ثانيه",null,null,5255.83,null,null,null,null,null,null,null,"2"]
[null,"نعيمه المغاورى طه السيد",548.27,7,null,1773.69,51.53,54.83,266.05,137.07,137.07,274.14,959.45,null,325,825,null,350,null,165,145,140,"",2,4,null,null,null,null,null,"",null,null,null,null,10,5619.83,null,504.88,null,56.1,56.1,9,2.8,null,119.6,30.4,null,2.5,4.5,2,0.25,3,0.5,124.16,null,null,null,null,null,null,null,null,0.04,915.82999999999993,4704,"نعيمه المغاورى طه السيد","كبير","مصر المحلة",null,"مدرس",null,null,null,null,"ثالثه",null,null,5609.83,null,null,null,null,null,null,null,"2.5"]
[null,"حنان راشد بركات الذهبى",462.97,8,null,1563.12,43.01,46.3,234.47,115.74,115.74,231.49,810.19,null,325,800,null,350,null,165,145,140,"",2,4,null,null,null,null,null,"",null,null,null,null,10,5101.0599999999995,null,458.2,null,50.91,50.91,9,2.8,null,79.7,27.5,null,2,4.5,2,0.25,3,0.5,109.42,null,null,null,null,null,null,null,null,0.02,800.70999999999992,4300.3499999999995,"حنان راشد بركات الذهبى","كبير","القاهرة المحلة",null,"مدرس",null,null,null,null,"رابعه",null,null,5091.0599999999995,null,null,null,null,null,null,null,"2"]
[null,"نجلاء فتحى عبدالمتعال الحايس",461.58,9,null,1560.43,42.87,46.16,234.06,115.4,115.4,230.79,808.12,null,325,800,null,350,null,165,145,140,"",2,4,null,null,null,null,null,"",null,null,null,null,10,5094.2299999999996,null,457.58,null,50.84,50.84,9,2.8,null,79.7,27.5,null,2,4.5,2,0.25,3,0.5,109.23,null,null,null,null,null,null,null,null,0.04,799.78,4294.45,"نجلاء فتحى عبدالمتعال الحايس","كبير","ناصر -بشبيش",null,"مدرس",null,null,null,null,"خامسه",null,null,5084.2299999999996,null,null,null,null,null,null,null,"2"]
[null,"رحاب فؤاد مجاهد",359.64,10,null,1357.58,33.81,35.96,203.64,89.91,89.91,179.82,539.46,null,350,775,null,325,274,125,150,120,"",2,4,null,null,null,null,null,"",null,null,null,null,10,4665.09,null,418.96,null,46.55,46.55,7.9,2.4,4.8899999999999997,68.099999999999994,25.5,null,2,4.5,2,0.25,3,0.5,95.03,null,null,null,null,null,7.1,null,null,0.01,735.2399999999999,3929.8500000000004,"رحاب فؤاد مجاهد","اولى","ناصر -بشبيش",null,"مدرس",null,null,null,null,"سادسه",null,null,4655.09,null,null,null,null,null,null,null,"2"]
[null,"محمد ابوالنجا محمد ابوالنجا",512.70000000000005,11,null,1665.8,48.19,51.27,249.87,128.18,128.18,256.35000000000002,769.08,null,350,775,null,325,null,125,150,120,"",6,4,null,null,null,null,null,"",null,null,null,null,10,5161.92,null,463.67,null,51.52,51.52,7.9,2.4,null,82.6,27.7,null,2,4.5,2,0.25,3,0.5,116.61,null,null,null,null,null,null,null,null,null,816.17000000000007,4345.75,"محمد ابوالنجا محمد ابوالنجا","اولى","فيصل الإسلامى",null,"مدرس",null,null,null,null,null,null,null,5151.92,null,null,null,null,null,null,null,"2"]
[null,"محمد فتحى عبدالمعطى بدر",246,12,null,1046.6300000000001,24.12,24.6,156.99,61.5,123,123,307.5,40,375,625,null,275,189,100,165,85,"",4,4,null,null,null,null,null,"",null,null,null,null,10,3739.34,null,335.64,null,37.29,37.29,7,1.7,null,16.7,20.399999999999999,null,1.5,4.5,2,0.25,3,0.5,73.260000000000005,null,null,null,null,null,null,null,null,0.01,541.04,3198.3,"محمد فتحى عبدالمعطى بدر","ثانيه","الأهلى المحلة",null,"مدرس",null,null,null,null,null,null,null,3729.34,null,null,null,null,null,null,null,"1.5"]
[null,"ايمان محمد ابراهيم محمود",258,13,null,1154.67,24.92,25.8,173.2,64.5,129,129,322.5,null,375,675,null,275,360,100,165,85,"",2,4,null,null,null,null,null,"",null,null,null,null,10,4074.59,null,365.81,null,40.65,40.65,7,1.7,null,25.8,22.4,null,1.5,4.5,2,0.25,3,0.5,80.83,null,null,null,null,null,null,null,null,null,596.59,3478,"ايمان محمد ابراهيم محمود","ثانيه","مصر المحلة",null,"مدرس",null,null,null,null,null,null,null,4064.59,null,null,null,null,null,null,null,"1.5"]
[945.29,"عبد الحليم انور مخيمر محمد",null,14,null,null,null,"",0,"","","",null,null,"",775,null,325,null,"","","",85,null,null,null,null,2886.61,344.91,134.9,230.93,73.33,null,null,null,"",4855.68,null,437.01,null,48.56,48.56,5,"",null,37.5,30.3,null,2,"","","","","","",9,null,null,null,null,null,null,null,null,617.92999999999995,4237.75,"عبد الحليم انور مخيمر محمد","اولى","الأهلى المحلة",null,null,null,null,null,null,null,null,null,4855.68,null,null,null,null,null,null,null,"2"]
[593.88,"رمضان الصباحى السعداوي ابوشناف",null,15,null,null,null,"",0,"","","",null,null,"",675,null,275,144,"","","",65,null,null,null,null,2276,216.69,null,182.08,47.78,null,null,null,"",3881.55,null,349.34,18.52,38.82,38.82,5,"",null,22.2,24.95,null,1.5,"","","","","","",9,null,null,null,null,null,null,null,null,508.14999999999992,3373.4,"رمضان الصباحى السعداوي ابوشناف","ثانيه","ناصر -بشبيش",null,null,null,null,null,null,null,null,null,3881.55,null,null,null,null,null,null,null,"1.5"]
[676.45,"حسن شان غازي سليمان غازي",null,16,null,null,null,"",0,"","","",null,null,"",575,null,225,null,"","","",55,null,null,null,null,2469.4699999999998,246.82,null,197.56,53.33,null,null,null,"",3822.18,null,344,null,38.22,38.22,5,"",null,22.2,24.7,null,1.5,"","","","","","",null,null,null,null,null,null,null,null,0.04,473.88000000000005,3348.2999999999997,"حسن شان غازي سليمان غازي","ثالثه","ناصر -بشبيش",null,null,null,null,null,null,null,null,null,3822.18,null,null,null,null,null,null,null,"1.5"]
[678.27,"عبدالحميد عبدالمنعم عبدالحليم",null,17,null,null,null,"",0,"","","",null,null,"",575,null,225,null,"","","",55,null,null,null,null,2474.16,247.48,null,197.93,54.44,null,null,null,"",3829.0099999999998,null,344.61,3.55,38.29,38.29,5,"",null,27.7,24.75,null,1.5,"","","","","","",null,null,null,null,null,null,null,null,0.02,483.71000000000004,3345.2999999999997,"عبدالحميد عبدالمنعم عبدالحليم","ثالثه","ناصر -بشبيش",null,null,null,null,null,null,null,null,null,3829.0099999999998,null,null,null,null,null,null,null,"1.5"]
[null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,false]
[null,0,null,null,null,null,null,"",0,{"$f":"IF(BS28=\"مدرس\",TRUNC(C28*25%,2),\"\")","v":""},{"$f":"IF(BS28=\"مدرس\",IF(BP28=\"كبير\",TRUNC(C28*25%,2),IF(BP28=\"كبير ا\",TRUNC(C28*25%,2),IF(BP28=\"اولى\",TRUNC(C28*25%,2),IF(BP28=\"ثانيه\",TRUNC(C28*50%,2),IF(BP28=\"ثالثه\",TRUNC(C28*75%,2),IF(BP28=\"م م\",trunic(C28*125%,2))))))),\"\")","v":""},"",null,null,"",null,null,"",null,"","","",0,null,null,null,null,null,null,null,0,null,null,null,null,"",0,null,0,null,0,0,null,"",null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,false]
[null,0,null,null,null,null,null,"",0,"",{"$f":"IF(BS29=\"مدرس\",IF(BP29=\"كبير\",TRUNC(C29*25%,2),IF(BP29=\"كبير ا\",TRUNC(C29*25%,2),IF(BP29=\"اولى\",TRUNC(C29*25%,2),IF(BP29=\"ثانيه\",TRUNC(C29*50%,2),IF(BP29=\"ثالثه\",TRUNC(C29*75%,2),IF(BP29=\"م م\",trunic(C29*125%,2))))))),\"\")","v":""},"",null,null,"",null,null,"",null,"","","",0,null,null,null,null,null,null,null,0,null,null,null,null,"",0,null,0,null,0,0,null,"",null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,0,null,null,null,null,{"$f":"C30*10%","v":0},{"$f":"IF(BS30=\"مدرس\",TRUNC(C30*10%,2),\"\")","v":""},0,"",{"$f":"IF(BS30=\"مدرس\",IF(BP30=\"كبير\",TRUNC(C30*25%,2),IF(BP30=\"كبير ا\",TRUNC(C30*25%,2),IF(BP30=\"اولى\",TRUNC(C30*25%,2),IF(BP30=\"ثانيه\",TRUNC(C30*50%,2),IF(BP30=\"ثالثه\",TRUNC(C30*75%,2),IF(BP30=\"م م\",trunic(C30*125%,2))))))),\"\")","v":""},{"$f":"IF(BS30=\"مدرس\",TRUNC(C30*50%,2),\"\")","v":""},{"$f":"IF(BP30=\"كبير ا\",C30*200%,IF(BP30=\"كبير\",C30*175%,IF(BP30=\"اولى\",C30*150%,IF(BP30=\"ثانيه\",C30*100%,IF(BP30=\"ثالثه\",C30*75%,)))))","v":0},null,"",null,null,"",null,"","","",0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BS30=\"مدرس\",AJ29,\"\")","v":""},0,null,0,null,0,0,null,"",null,null,null,null,null,{"$f":"IF($BS30=\"مدرس\",AX29,\"\")","v":""},{"$f":"IF($BS30=\"مدرس\",AY29,\"\")","v":""},{"$f":"IF($BS30=\"مدرس\",AZ29,\"\")","v":""},{"$f":"IF($BS30=\"مدرس\",BA29,\"\")","v":""},{"$f":"IF($BS30=\"مدرس\",BB29,\"\")","v":""},{"$f":"IF(BS30=\"مدرس\",TRUNC(F30*7%,2),\"\")","v":""},null,null,null,null,null,null,null,null,null,{"$f":"TRUNC(SUM(AL30:BL30),2)","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,0,null,null,null,null,{"$f":"C31*10%","v":0},"",0,"",{"$f":"IF(BS31=\"مدرس\",IF(BP31=\"كبير\",TRUNC(C31*25%,2),IF(BP31=\"كبير ا\",TRUNC(C31*25%,2),IF(BP31=\"اولى\",TRUNC(C31*25%,2),IF(BP31=\"ثانيه\",TRUNC(C31*50%,2),IF(BP31=\"ثالثه\",TRUNC(C31*75%,2),IF(BP31=\"م م\",trunic(C31*125%,2))))))),\"\")","v":""},"",{"$f":"IF(BP31=\"كبير ا\",C31*200%,IF(BP31=\"كبير\",C31*175%,IF(BP31=\"اولى\",C31*150%,IF(BP31=\"ثانيه\",C31*100%,IF(BP31=\"ثالثه\",C31*75%,)))))","v":0},null,"",null,null,"",null,"","","",0,null,null,null,null,null,null,null,null,null,null,null,null,"",0,null,0,null,0,0,null,"",null,null,null,null,null,"","","","","","",null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"SUM(F10:F31)","v":21325.339999999997},{"$f":"SUM(G10:G31)","v":598.42999999999995},636.70999999999992,3198.7999999999993,1591.7700000000002,1717.7700000000002,3183.55,11177.160000000002,{"$f":"SUM(N10:N31)","v":40},{"$f":"SUM(O10:O31)","v":4300},{"$f":"SUM(P10:P31)","v":12950},{"$f":"SUM(Q10:Q31)","v":0},{"$f":"SUM(R10:R31)","v":5475},967,1980,1920,1715,260,48,52,{"$f":"SUM(Z10:Z31)","v":121.67},{"$f":"SUM(AA10:AA31)","v":150},{"$f":"SUM(AB10:AB31)","v":10106.24},1055.9000000000001,134.9,808.5,228.88,0,0,0,{"$f":"SUM(AJ10:AJ31)","v":130},{"$f":"SUM(AK10:AK31)","v":85872.619999999966},{"$f":"SUM(AL10:AL31)","v":0},7716.8300000000008,22.07,857.43,857.43,{"$f":"SUM(AQ10:AQ31)","v":132.30000000000001},34.300000000000004,10.96,1374.6,483.94999999999993,0,35,{"$f":"SUM(AX10:AX31)","v":58.5},{"$f":"SUM(AY10:AY31)","v":26},{"$f":"SUM(AZ10:AZ31)","v":3.25},{"$f":"SUM(BA10:BA31)","v":39},{"$f":"SUM(BB10:BB31)","v":6.5},{"$f":"SUM(BC10:BC31)","v":1492.7699999999998},{"$f":"SUM(BD10:BD31)","v":27},{"$f":"SUM(BE11:BE31)","v":0},0,0,{"$f":"SUM(BH10:BH31)","v":0},{"$f":"SUM(BI10:BI31)","v":7.1},0,50,{"$f":"SUM(BL10:BL31)","v":0.28000000000000003},{"$f":"SUM(BM10:BM31)","v":13235.269999999997},{"$f":"SUM(BN10:BN31)","v":72637.350000000006}]

{"sheet":"خلفية (3)","index":5,"n_rows":85,"n_cols":34,"rows_kept":85,"cut":false,"hidden":false,"merged":[[77,4,77,8],[75,1,76,1],[75,4,75,5],[76,4,76,5],[57,4,57,5],[42,1,73,1],[42,2,43,3],[42,4,43,5],[62,4,62,5],[67,4,67,5],[68,4,68,5],[64,4,64,5],[52,4,52,5],[69,4,69,5],[70,4,70,5],[71,4,71,5],[11,6,11,7],[53,2,53,3],[53,4,53,5],[44,4,44,5],[45,4,45,5],[46,4,46,5],[47,4,47,5],[48,4,48,5],[42,7,43,7],[5,6,5,7],[6,6,6,7],[7,6,7,7],[8,6,8,7],[10,6,10,7],[9,6,9,7],[24,13,25,16],[26,13,28,16],[29,13,31,16],[18,13,19,16],[77,2,77,3],[63,4,63,5],[72,4,72,5],[58,2,58,3],[58,4,58,5],[59,2,76,3],[59,4,59,5],[60,4,60,5],[61,4,61,5],[73,4,73,5],[74,4,74,5],[66,4,66,5],[41,2,41,5],[49,4,49,5],[50,4,50,5],[51,4,51,5],[54,2,57,3],[54,4,54,5],[55,4,55,5],[56,4,56,5],[44,2,52,3],[6,27,7,30],[11,27,12,32],[32,29,33,32],[26,26,29,35],[29,17,31,20],[32,17,33,20],[20,17,21,20],[22,17,23,20],[24,17,25,20],[26,17,28,20],[8,27,10,29],[18,27,19,32],[18,17,19,20],[78,1,79,7],[52,23,62,36],[50,23,51,34],[15,9,16,22],[40,17,41,20],[34,17,35,20],[36,17,37,20],[38,17,39,20],[32,13,33,16],[34,13,35,16],[36,13,37,16],[38,13,39,16],[40,13,41,16],[20,13,21,16],[22,13,23,16],[65,4,65,5]]}
[]
[]
[]
[]
[]
[null,"جنيه","قسم","فرع","فصل","بنك","المرتب الأساسى"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,"اساسى",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   وزارة التربية والتعليم"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,"2014 10%"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,"2015 10%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   محافظة الغربية"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,"2022 15 %","15 % 2022"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,"حافز 25%"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,"أداء",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   مدرسة ميت السراج المتكاملة"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"كادر"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"كادرين"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"تطوير"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"اعباء",null,"           كشف المستقطع لحساب المعاشات عن شهر ابريل سنة 2022"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"علاوة مقطوعة 2019 و2020و2021"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"علاوة مقطوعة إدارى 8% 2022"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"علاوة مقطوعة 2022 مدرس 15% ",null,null,null,null,null,"بيان اجمالى",null,null,null,"المبالغ"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"حافز تكميلى"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"بدل معلم",null,null,null,null,null,"حصة الحكومة 12%",null,null,null,{"$f":"E45","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"حافز أداء"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"مكافئة مدرس",null,null,null,null,null,"حصة الموظفين 9%",null,null,null,{"$f":"E46","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"مكافئة إدارى"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"علاوة اجتماعية",null,null,null,null,null,"اصابة عمل 1%",null,null,null,{"$f":"E48","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"علاوة اضافية"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"دمج",null,null,null,null,null,"1%",null,null,null,{"$f":"R25","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,"  كشف الماهيات والمرتبات للعاملين"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"حافز مدير أو وكيل"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"الأجر الوظيفى"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"الأجر المكمل",null,null,null,null,null,"1%",null,null,null,{"$f":"R25","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"الأجر المكمل 5% 2022"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"الحافز التعويضى"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"91.5%",null,null,null,null,null,"1.25%",null,null,null,{"$f":"E52","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,"عن شهر ابريل عام 2022"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"الحد الأدنى"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"دكتوراه",null,null,null,null,null,"ادخار 3%",null,null,null,{"$f":"E51","v":{"$error":"#REF!"}}]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"اصابة عمل 1%"]
[null,{"$f":"B40*1.25%","v":{"$error":"#REF!"}},null,null,null,null,null,"ادخار 1.25%",null,null,null,null,null,"مدة سابقة",null,null,null,{"$f":"E47","v":{"$error":"#REF!"}}]
[null,{"$f":"B40*3%","v":{"$error":"#REF!"}},null,null,null,null,null,"تأمين صحى 3%"]
[null,{"$f":"B40*12%","v":{"$error":"#REF!"}},null,null,null,null,null,"حصة الحكومة 12%",null,null,null,null,null,"بدل إعارة",null,null,null,{"$f":"E53","v":{"$error":"#REF!"}}]
[null,{"$f":"SUM(B7:B35)","v":{"$error":"#REF!"}},null,null,null,null,null,"اجمالى خاضع معاشات"]
[null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,"المنحة",null,null,null,null,null,"الجملة",null,null,null,{"$f":"SUM(R21:U40)","v":{"$error":"#REF!"}}]
[null,{"$f":"ROUND(SUM(B36:B41),2)","v":{"$error":"#REF!"}},"جملة المبالغ المستحقة"]
[null,null,"صافى كلى",null,"صافى جزئى",null,null,"جارى المعاشات"]
[]
[null,null,{"$f":"SUM(E45:F53)","v":{"$error":"#REF!"}},null,{"$f":"B39","v":{"$error":"#REF!"}},null,null,"حصة الحكومة 12%"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"إشتراك موظف 9%"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"أقساط المدد السابقة"]
[null,null,null,null,{"$f":"B36","v":{"$error":"#REF!"}},null,null,0.01]
[null,null,null,null,{"$f":"E48","v":{"$error":"#REF!"}},null,null,"إدخار 1%"]
[null,null,null,null,{"$f":"E49","v":{"$error":"#REF!"}},null,null,"إدخار 1%"]
[null,null,null,null,{"$f":"B38","v":{"$error":"#REF!"}},null,null,"إدخار 3%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"             اقـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــرار "]
[null,null,null,null,{"$f":"B37","v":{"$error":"#REF!"}},null,null,"إصابة عمل 1.25%"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"بدل اعارة",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"  أقر أنا / .....................................مسئول ماهيات المدرسة بأنى\n\n مسئول عن الملف أثناء الدفع الاليكترونى وأى تعديل أو أخطاء اقوم بتصحيحها.....\n\n                                                  وهذا إقرار منى بذلك ...."]
[null,null,null,null,null,null,null,"جارى الضرائب"]
[null,null,{"$f":"SUM(E55:F58)","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"كسب عمل"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"دمغة عادية"]
[null,null,null,null,null,null,null,"دمغة توقيع"]
[null,null,null,null,null,null,null,"دمغة تنمية موارد"]
[null,null,null,null,null,null,null,"استحقاق هيئات وشركات"]
[null,null,{"$f":"SUM(E60:F77)","v":{"$error":"#REF!"}},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"نقابة مهن تعليمية"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"رعاية صحية"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"تأمين اجتماعى"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"نادى معلمين"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"رابطة جامعيين"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"صندوق زمالة"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"مهن تطبيقية",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"                  "]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"قسط شركة اورانج"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"قرض حسن نقابة مهن تعليمية",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        "]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"لجنة نقابية"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"بحث علمى"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"صندوق زمالة"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"2% صندوق رعاية"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"2% عمولة نقابية"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"مهن اجتماعية"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"استبعاد حافز أداء"]
[null,{"$f":"C45+C55+C60","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"صندوق شهداء"]
[null,null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"كسر القرش"]
[null,{"$f":"B42-B76","v":{"$error":"#REF!"}},"الجملة ",null,{"$f":"NoToTxt(B78,\"جنيه\",\"قرشاً\")","v":{"$error":"#VALUE!"}},null,null,null,null,"لا غير"]
[]
[]
[null,"رئيس الوحدة  ",null,"وكيل القسم ",null," رئيس القسم",null," مدير الإدارة"]
[]
[]
[]
[null,213596.05000000002]

{"sheet":"خلفية فارغه","index":6,"n_rows":85,"n_cols":34,"rows_kept":85,"cut":false,"hidden":false,"merged":[[5,6,5,7],[6,6,6,7],[6,27,7,30],[7,6,7,7],[8,6,8,7],[8,27,10,29],[9,6,9,7],[10,6,10,7],[11,6,11,7],[11,27,12,32],[15,9,16,22],[18,13,19,16],[18,17,19,20],[18,27,19,32],[32,13,33,16],[32,17,33,20],[32,29,33,32],[20,13,21,16],[20,17,21,20],[22,13,23,16],[22,17,23,20],[24,13,25,16],[24,17,25,20],[26,13,28,16],[26,17,28,20],[26,26,29,35],[29,13,31,16],[29,17,31,20],[34,13,35,16],[34,17,35,20],[36,13,37,16],[36,17,37,20],[38,13,39,16],[38,17,39,20],[50,23,51,34],[51,4,51,5],[40,13,41,16],[40,17,41,20],[41,2,41,5],[42,2,43,3],[42,4,43,5],[42,7,43,7],[44,2,52,3],[44,4,44,5],[45,4,45,5],[46,4,46,5],[47,4,47,5],[48,4,48,5],[49,4,49,5],[50,4,50,5],[52,23,62,36],[53,2,53,3],[53,4,53,5],[54,2,57,3],[54,4,54,5],[55,4,55,5],[56,4,56,5],[57,4,57,5],[58,2,58,3],[68,4,68,5],[69,4,69,5],[70,4,70,5],[71,4,71,5],[52,4,52,5],[63,4,63,5],[64,4,64,5],[65,4,65,5],[66,4,66,5],[67,4,67,5],[78,1,79,7],[73,4,73,5],[74,4,74,5],[75,1,76,1],[75,4,75,5],[76,4,76,5],[77,2,77,3],[77,4,77,8],[42,1,73,1],[72,4,72,5],[58,4,58,5],[59,2,76,3],[59,4,59,5],[60,4,60,5],[61,4,61,5],[62,4,62,5]]}
[]
[]
[]
[]
[]
[null,"جنيه","قسم","فرع","فصل","بنك","المرتب الأساسى"]
[null,null,null,null,null,null,"اساسى",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   وزارة التربية والتعليم"]
[null,null,null,null,null,null,"2014 10%"]
[null,null,null,null,null,null,"2015 10%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   محافظة الغربية"]
[null,null,null,null,null,null,"2022 15 %","15 % 2022"]
[null,null,null,null,null,null,"حافز 25%"]
[null,null,null,null,null,null,"أداء",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   مدرسة ميت السراج المتكاملة"]
[null,null,null,null,null,null,null,"كادر"]
[null,null,null,null,null,null,null,"كادرين"]
[null,null,null,null,null,null,null,"تطوير"]
[null,null,null,null,null,null,null,"اعباء",null,"           كشف المستقطع لحساب المعاشات عن شهر ابريل سنة 2022"]
[null,null,null,null,null,null,null,"علاوة مقطوعة 2019 و2020و2021"]
[null,null,null,null,null,null,null,"علاوة مقطوعة إدارى 8% 2022"]
[null,null,null,null,null,null,null,"علاوة مقطوعة 2022 مدرس 15% ",null,null,null,null,null,"بيان اجمالى",null,null,null,"المبالغ"]
[null,null,null,null,null,null,null,"حافز تكميلى"]
[null,null,null,null,null,null,null,"بدل معلم",null,null,null,null,null,"حصة الحكومة 12%",null,null,null,{"$f":"E45","v":0}]
[null,null,null,null,null,null,null,"حافز أداء"]
[null,null,null,null,null,null,null,"مكافئة مدرس",null,null,null,null,null,"حصة الموظفين 9%",null,null,null,{"$f":"E46","v":0}]
[null,null,null,null,null,null,null,"مكافئة إدارى"]
[null,null,null,null,null,null,null,"علاوة اجتماعية",null,null,null,null,null,"اصابة عمل 1%",null,null,null,{"$f":"E48","v":0}]
[null,null,null,null,null,null,null,"علاوة اضافية"]
[null,null,null,null,null,null,null,"دمج",null,null,null,null,null,"1%",null,null,null,{"$f":"R25","v":0},null,null,null,null,null,null,null,null,"  كشف الماهيات والمرتبات للعاملين"]
[null,null,null,null,null,null,null,"حافز مدير أو وكيل"]
[null,null,null,null,null,null,null,"الأجر الوظيفى"]
[null,null,null,null,null,null,null,"الأجر المكمل",null,null,null,null,null,"1%",null,null,null,{"$f":"R25","v":0}]
[null,null,null,null,null,null,null,"الأجر المكمل 5% 2022"]
[null,null,null,null,null,null,null,"الحافز التعويضى"]
[null,null,null,null,null,null,null,"91.5%",null,null,null,null,null,"1.25%",null,null,null,{"$f":"E52","v":0},null,null,null,null,null,null,null,null,null,null,null,"عن شهر ابريل عام 2022"]
[null,null,null,null,null,null,null,"الحد الأدنى"]
[null,null,null,null,null,null,null,"دكتوراه",null,null,null,null,null,"ادخار 3%",null,null,null,{"$f":"E51","v":0}]
[null,null,null,null,null,null,null,"اصابة عمل 1%"]
[null,null,null,null,null,null,null,"ادخار 1.25%",null,null,null,null,null,"مدة سابقة",null,null,null,{"$f":"E47","v":0}]
[null,null,null,null,null,null,null,"تأمين صحى 3%"]
[null,null,null,null,null,null,null,"حصة الحكومة 12%",null,null,null,null,null,"بدل إعارة",null,null,null,{"$f":"E53","v":0}]
[null,null,null,null,null,null,null,"اجمالى خاضع معاشات"]
[null,null,null,null,null,null,null,"المنحة",null,null,null,null,null,"الجملة",null,null,null,{"$f":"SUM(R21:U40)","v":0}]
[null,null,"جملة المبالغ المستحقة"]
[null,null,"صافى كلى",null,"صافى جزئى",null,null,"جارى المعاشات"]
[]
[null,null,null,null,null,null,null,"حصة الحكومة 12%"]
[null,null,null,null,null,null,null,"إشتراك موظف 9%"]
[null,null,null,null,null,null,null,"أقساط المدد السابقة"]
[null,null,null,null,null,null,null,0.01]
[null,null,null,null,null,null,null,"إدخار 1%"]
[null,null,null,null,null,null,null,"إدخار 1%"]
[null,null,null,null,null,null,null,"إدخار 3%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"             اقـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــرار "]
[null,null,null,null,null,null,null,"إصابة عمل 1.25%"]
[null,null,null,null,null,null,null,"بدل اعارة",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"  أقر أنا / .....................................مسئول ماهيات المدرسة بأنى\n\n مسئول عن الملف أثناء الدفع الاليكترونى وأى تعديل أو أخطاء اقوم بتصحيحها.....\n\n                                                  وهذا إقرار منى بذلك ...."]
[null,null,null,null,null,null,null,"جارى الضرائب"]
[null,null,null,null,null,null,null,"كسب عمل"]
[null,null,null,null,null,null,null,"دمغة عادية"]
[null,null,null,null,null,null,null,"دمغة توقيع"]
[null,null,null,null,null,null,null,"دمغة تنمية موارد"]
[null,null,null,null,null,null,null,"استحقاق هيئات وشركات"]
[null,null,null,null,null,null,null,"نقابة مهن تعليمية"]
[null,null,null,null,null,null,null,"رعاية صحية"]
[null,null,null,null,null,null,null,"تأمين اجتماعى"]
[null,null,null,null,null,null,null,"نادى معلمين"]
[null,null,null,null,null,null,null,"رابطة جامعيين"]
[null,null,null,null,null,null,null,"صندوق زمالة"]
[null,null,null,null,null,null,null,"مهن تطبيقية",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"                  "]
[null,null,null,null,null,null,null,"قسط شركة اورانج"]
[null,null,null,null,null,null,null,"قرض حسن نقابة مهن تعليمية",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        "]
[null,null,null,null,null,null,null,"لجنة نقابية"]
[null,null,null,null,null,null,null,"بحث علمى"]
[null,null,null,null,null,null,null,"صندوق زمالة"]
[null,null,null,null,null,null,null,"2% صندوق رعاية"]
[null,null,null,null,null,null,null,"2% عمولة نقابية"]
[null,null,null,null,null,null,null,"مهن اجتماعية"]
[null,null,null,null,null,null,null,"استبعاد حافز أداء"]
[null,{"$f":"C45+C55+C60","v":0},null,null,null,null,null,"صندوق شهداء"]
[null,null,null,null,null,null,null,"كسر القرش"]
[null,{"$f":"B42-B76","v":0},"الجملة ",null,null,null,null,null,null,"لا غير"]
[]
[]
[null,"رئيس الوحدة  ",null,"وكيل القسم ",null," رئيس القسم",null," مدير الإدارة"]
[]
[]
[]
[null,213596.05000000002]

{"sheet":"خلفية بنك","index":7,"n_rows":88,"n_cols":34,"rows_kept":88,"cut":false,"hidden":false,"merged":[[69,4,69,5],[41,1,73,1],[57,2,57,3],[57,4,57,5],[58,2,75,3],[58,4,58,5],[59,4,59,5],[70,4,70,5],[71,4,71,5],[72,4,72,5],[73,4,73,5],[74,1,75,1],[74,4,74,5],[75,4,75,5],[66,4,66,5],[67,4,67,5],[68,4,68,5],[56,4,56,5],[60,4,60,5],[61,4,61,5],[62,4,62,5],[63,4,63,5],[64,4,64,5],[65,4,65,5],[52,4,52,5],[49,23,50,34],[51,23,61,36],[53,2,56,3],[53,4,53,5],[54,4,54,5],[55,4,55,5],[76,3,76,7],[40,2,40,5],[43,2,51,3],[43,4,43,5],[44,4,44,5],[45,4,45,5],[46,4,46,5],[47,4,47,5],[48,4,48,5],[49,4,49,5],[41,2,42,3],[41,4,42,5],[41,6,42,6],[50,4,50,5],[51,4,51,5],[52,2,52,3],[6,27,7,30],[8,27,10,29],[11,27,12,32],[15,9,16,22],[18,13,19,16],[18,17,19,20],[18,27,19,32],[20,13,21,16],[20,17,21,20],[22,13,23,16],[22,17,23,20],[24,13,25,16],[24,17,25,20],[26,13,28,16],[26,17,28,20],[26,26,29,35],[29,13,30,16],[29,17,30,20],[31,13,32,16],[31,17,32,20],[31,29,32,32],[33,13,34,16],[33,17,34,20],[35,13,36,16],[35,17,36,20],[37,13,38,16],[37,17,38,20],[39,13,40,16],[39,17,40,20]]}
[]
[]
[]
[]
[]
[null,"جنيه","قسم","فرع","فصل","بنك","المرتب الأساسى"]
[null,{"$f":"بنك!F32","v":21325.339999999997},null,null,null,null,"اساسى",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   وزارة التربية والتعليم"]
[null,{"$f":"بنك!G32","v":598.42999999999995},null,null,null,null,"2014 10%"]
[null,{"$f":"بنك!H32","v":636.70999999999992},null,null,null,null,"2015 10%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   محافظة الغربية"]
[null,{"$f":"بنك!I32","v":3198.7999999999993},null,null,null,null,"2022 15%"]
[null,{"$f":"بنك!J32","v":1591.7700000000002},null,null,null,null,"حافز 25%"]
[null,{"$f":"بنك!K32","v":1717.7700000000002},null,null,null,null,"أداء",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"   مدرسة ميت السراج المتكاملة"]
[null,{"$f":"بنك!L32","v":3183.55},null,null,null,null,"كادر"]
[null,{"$f":"بنك!M32","v":11177.160000000002},null,null,null,null,"كادرين"]
[null,{"$f":"بنك!N32","v":40},null,null,null,null,"تطوير"]
[null,{"$f":"بنك!O32","v":4300},null,null,null,null,"اعباء",null,null,"   كشف المستقطع لحساب المعاشات عن شهر ابريل سنة 2022"]
[null,{"$f":"بنك!P32","v":12950},null,null,null,null,"علاوة مقطوعة 2019 و2020و2021"]
[null,{"$f":"بنك!AE32","v":808.5},null,null,null,null,"علاوة مقطوعة إدارى 8% 2022"]
[null,{"$f":"بنك!R32","v":5475},null,null,null,null,"علاوة مقطوعة 2022 مدرس 15% ",null,null,null,null,null,null,"بيان اجمالى",null,null,null,"المبالغ"]
[null,{"$f":"بنك!S32","v":967},null,null,null,null,"حافز تكميلى"]
[null,{"$f":"بنك!T32","v":1980},null,null,null,null,"بدل معلم",null,null,null,null,null,null,"حصة الحكومة 12%",null,null,null,{"$f":"E44","v":10289.114399999999}]
[null,{"$f":"بنك!U32","v":1920},null,null,null,null,"حافز أداء"]
[null,{"$f":"بنك!V32","v":1715},null,null,null,null,"مكافئة مدرس",null,null,null,null,null,null,"حصة الموظفين 9%",null,null,null,{"$f":"E45","v":7716.8300000000008}]
[null,{"$f":"بنك!W32","v":260},null,null,null,null,"مكافئة إدارى"]
[null,{"$f":"بنك!X32","v":48},null,null,null,null,"علاوة اجتماعية",null,null,null,null,null,null,"اصابة عمل 1%",null,null,null,{"$f":"E47","v":857.43}]
[null,{"$f":"بنك!Y32","v":52},null,null,null,null,"علاوة اضافية"]
[null,{"$f":"بنك!Z32","v":121.67},null,null,null,null,"دمج",null,null,null,null,null,null,"1%",null,null,null,{"$f":"R25","v":857.43},null,null,null,null,null,null,null,null,"  كشف الماهيات والمرتبات للعاملين"]
[null,{"$f":"بنك!AA32","v":150},null,null,null,null,"حافز مدير أو وكيل"]
[null,{"$f":"بنك!AB32","v":10106.24},null,null,null,null,"الأجر الوظيفى"]
[null,{"$f":"بنك!AC32","v":1055.9000000000001},null,null,null,null,"الأجر المكمل",null,null,null,null,null,null,"1%",null,null,null,{"$f":"R25","v":857.43}]
[null,{"$f":"بنك!AF32","v":228.88},null,null,null,null,"الحافز التعويضى"]
[null,{"$f":"بنك!AG32","v":0},null,null,null,null,"91.5%",null,null,null,null,null,null,"1.25%",null,null,null,{"$f":"E51","v":1071.7827500000001},null,null,null,null,null,null,null,null,null,null,null,"عن شهر ابريل عام 2022"]
[null,{"$f":"بنك!AH32","v":0},null,null,null,null,"الحد الأدنى"]
[null,{"$f":"بنك!AD32","v":134.9},null,null,null,null,"أجر مكمل 5% 2022",null,null,null,null,null,null,"ادخار 3%",null,null,null,{"$f":"E50","v":2572.2785999999996}]
[null,{"$f":"بنك!AO32","v":857.43},null,null,null,null,"اصابة عمل 1%"]
[null,{"$f":"B39*1.25%","v":1071.7827500000001},null,null,null,null,"ادخار 1.25%",null,null,null,null,null,null,"مدة سابقة",null,null,null,{"$f":"E46","v":22.07}]
[null,{"$f":"B39*3%","v":2572.2785999999996},null,null,null,null,"تأمين صحى 3%"]
[null,{"$f":"B39*12%","v":10289.114399999999},null,null,null,null,"حصة الحكومة 12%",null,null,null,null,null,null,"بدل إعارة",null,null,null,{"$f":"E52","v":10.96}]
[null,{"$f":"SUM(B7:B34)","v":85742.62},null,null,null,null,"اجمالى خاضع معاشات"]
[null,{"$f":"بنك!AJ32","v":130},null,null,null,null,"المنحة",null,null,null,null,null,null,"الجملة",null,null,null,{"$f":"SUM(R21:U39)","v":24255.325749999996}]
[null,{"$f":"ROUND(SUM(B35:B40),2)","v":100663.23},"جملة المبالغ المستحقة"]
[null,null,"صافى كلى",null,"صافى جزئى",null,"جارى المعاشات"]
[]
[null,null,{"$f":"SUM(E44:F52)","v":24255.325749999996},null,{"$f":"B38","v":10289.114399999999},null,"حصة الحكومة 12%"]
[null,null,null,null,{"$f":"بنك!AM32","v":7716.8300000000008},null,"إشتراك موظف 9%"]
[null,null,null,null,{"$f":"بنك!AN32","v":22.07},null,"أقساط المدد السابقة"]
[null,null,null,null,{"$f":"B35","v":857.43},null,0.01]
[null,null,null,null,{"$f":"E47","v":857.43},null,"إدخار 1%"]
[null,null,null,null,{"$f":"E48","v":857.43},null,"إدخار 1%"]
[null,null,null,null,{"$f":"B37","v":2572.2785999999996},null,"إدخار 3%",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"             اقـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــرار "]
[null,null,null,null,{"$f":"B36","v":1071.7827500000001},null,"إصابة عمل 1.25%"]
[null,null,null,null,{"$f":"بنك!AS32","v":10.96},null,"بدل اعارة",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"  أقر أنا / .....................................مسئول ماهيات المدرسة بأنى\n\n مسئول عن الملف أثناء الدفع الاليكترونى وأى تعديل أو أخطاء اقوم بتصحيحها.....\n\n                                                  وهذا إقرار منى بذلك ...."]
[null,null,null,null,null,null,"جارى الضرائب"]
[null,null,{"$f":"SUM(E54:F57)","v":1858.5499999999997},null,{"$f":"بنك!AT32","v":1374.6},null,"كسب عمل"]
[null,null,null,null,{"$f":"بنك!AU32","v":483.94999999999993},null,"دمغة عادية"]
[null,null,null,null,null,null,"دمغة توقيع"]
[null,null,null,null,null,null,"دمغة تنمية موارد"]
[null,null,null,null,null,null,"استحقاق هيئات وشركات"]
[null,null,{"$f":"SUM(E59:F76)","v":1911.9999999999995},null,{"$f":"بنك!AX32","v":58.5},null,"نقابة مهن تعليمية"]
[null,null,null,null,{"$f":"بنك!AY32","v":26},null,"رعاية صحية"]
[null,null,null,null,{"$f":"بنك!AZ32","v":3.25},null,"تأمين اجتماعى"]
[null,null,null,null,{"$f":"بنك!BA32","v":39},null,"نادى معلمين"]
[null,null,null,null,{"$f":"بنك!BB32","v":6.5},null,"رابطة جامعيين"]
[null,null,null,null,{"$f":"بنك!BG32","v":0},null,"صندوق زمالة"]
[null,null,null,null,{"$f":"بنك!BD32","v":27},null,"مهن تطبيقية",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"                  "]
[null,null,null,null,{"$f":"بنك!BI32","v":7.1},null,"مهن زراعية"]
[null,null,null,null,{"$f":"بنك!AV32","v":0},null,"قسط شركة اورانج",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"        "]
[null,null,null,null,{"$f":"بنك!BE32","v":0},null,"قرض حسن نقابة مهن تعليمية"]
[null,null,null,null,{"$f":"بنك!BF32","v":0},null,"لجنة نقابية"]
[null,null,null,null,{"$f":"بنك!BH32","v":0},null,"بحث علمى"]
[null,null,null,null,{"$f":"بنك!BC32","v":1492.7699999999998},null,"صندوق زمالة"]
[null,null,null,null,{"$f":"بنك!AQ32","v":132.30000000000001},null,"2% صندوق رعاية"]
[null,null,null,null,{"$f":"بنك!AR32","v":34.300000000000004},null,"2% عمولة نقابية"]
[null,null,null,null,{"$f":"بنك!BK32","v":50},null,"مهن اجتماعية"]
[null,{"$f":"C44+C54+C59","v":28025.875749999996},null,null,{"$f":"بنك!AW32","v":35},null,"صندوق شهداء"]
[null,null,null,null,{"$f":"بنك!BL32","v":0.28000000000000003},null,"كسر القرش"]
[null,{"$f":"B41-B75","v":72637.354250000004},"الجملة ",{"$f":"NoToTxt(B77,\"جنيه\",\"قرشاً\")","v":"فقط اثنان وسبعون ألف وستمائة وسبعة وثلاثون جنيه وخمسة وثلاثون قرشاً"},null,null,null,null,"لا غير"]
[]
[]
[null,"       رئيس الوحدة                        وكيل القسم                           رئيس القسم                         مدير الإدارة"]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"ح"]

{"sheet":"مفردات مدرس","index":8,"n_rows":44,"n_cols":8,"rows_kept":44,"cut":false,"hidden":false,"merged":[[11,2,11,4],[11,6,11,7],[1,5,1,7],[2,1,2,7],[3,2,3,5],[4,3,4,7],[7,2,7,4],[7,6,7,7],[8,2,8,4],[8,6,8,7],[9,2,9,4],[9,6,9,7],[10,2,10,4],[10,6,10,7],[12,2,12,4],[12,6,12,7],[13,2,13,4],[13,6,13,7],[14,2,14,4],[14,6,14,7],[15,2,15,4],[15,6,15,7],[16,2,16,4],[16,6,16,7],[17,2,17,4],[17,6,17,7],[18,2,18,4],[18,6,18,7],[19,2,19,4],[19,6,19,7],[20,2,20,4],[20,6,20,7],[21,2,21,4],[21,6,21,7],[22,2,22,4],[22,6,22,7],[23,2,23,4],[23,6,23,7],[24,2,24,4],[24,6,24,7],[25,2,25,4],[25,6,25,7],[26,2,26,4],[26,6,26,7],[27,2,27,4],[27,6,27,7],[28,2,28,4],[28,6,28,7],[29,2,29,4],[29,6,29,7],[30,2,30,4],[30,6,30,7],[31,2,31,4],[31,6,31,7],[32,2,32,4],[32,6,32,7],[33,2,33,4],[33,6,33,7],[34,2,34,4],[34,6,34,7],[35,2,35,4],[35,6,35,7],[43,6,43,7],[36,2,36,4],[36,6,36,7],[37,1,41,1],[37,2,41,4],[37,6,37,7],[38,6,38,7],[39,6,39,7],[40,6,40,7],[41,6,41,7],[42,1,42,6]]}
[null,"   إدارة : شرق المحلة التعليمية",null,null,null,"إدارة الموارد البشرية - ماهيات"]
[null,"مدرسة ميت السراج المتكاملة ع",null,null,null,"بيان مفردات مرتب فى 2021/7/1"]
[null,"السيد الأستاذ / .................................................................. الآتى بيان مرتب "]
[25,"السيد /",{"$f":"VLOOKUP(A4,بيانات!D10:BT68,64,0)","v":"محمد محمد الجمل"},{"$error":"#REF!"},null,null,"الوظيفة",{"$f":"VLOOKUP(A4,بيانات!D10:BT68,69,0)","v":"معلم أول"}]
[null,null,null,"                                                            "]
[null,"الدرجة المالية :",{"$f":"VLOOKUP(A4,بيانات!D10:BT68,65,0)","v":"ثانيه"},null,null,"الحالة الاجتماعية","متزوج ويعول"]
[]
[null,"جنيه","بيـــــــــــــــــــان",null,null,"مستقطع","بيـــــــــــــــــــان"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,3,0)","v":1176.92},"الاساسي",null,null,{"$f":"B32","v":373.55},"12% تأمين الشيخوخة"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,4,0)","v":25.52},"10% 2014م",null,null,{"$f":"B33","v":31.13}," 1% مكافاة "]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,5,0)","v":26.4},"10% 2015م",null,null,{"$f":"B34","v":38.909999999999997},"1.25% اصابة عمل"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,6,0)","v":176.54},"15 % 2022م"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,7,0)","v":66},"25% حافز",null,null,{"$f":"B35","v":93.39},"3% المرض"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,21,0)","v":6},"علاوة اجتماعية",null,null,{"$f":"ROUND(B30*9%,2)","v":280.16000000000003},"9% شيخوخة وعجز ووفاة"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,22,0)","v":4},"علاوة اضافية",null,null,{"$f":"F10","v":31.13}," 1% مكافاة "]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,16,0)","v":312.54000000000002},"حافز تكميلى",null,null,{"$f":"F10","v":31.13},"1% تامين مرض"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,8,0)","v":132},"كادر"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,10,0)","v":330},"كادرين",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,42,0)","v":0},"اعارة"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,8,0)","v":132},"اداء",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,37,0)","v":0},"مدة سابقة"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,12,0)","v":375},"اعباء",null,null,null,"استبدال"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BU68,70,0)","v":0},"مقطوعة مجمعة",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,43,0)","v":25.1},"كسب عمل"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BU68,11,0)","v":0},"تطوير",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,44,0)","v":22.2},"دمغة عادية"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BU68,19,0)","v":85},"مكافئة مدرس 212",null,null,null,"ايرادات"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BU68,18,0)","v":165},"حافز اداء قرار 212",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,47,0)","v":4.5},"نقابة مهن تعليمية"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BU68,17,0)","v":100},"بدل معلم قرار 212",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,48,0)","v":2},"رعاية صحية"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BU68,24,0)","v":0},"حافز دمج",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,58,0)","v":0},"مهن زراعية"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BU68,32,0)","v":0},"دكتوراه ",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BU68,60,0)","v":0},"مهن اجتماعية"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BU68,30,0)","v":0},"91.5%",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,49,0)","v":0.25},"تامين جماعى"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BU68,31,0)","v":0},"الحد الأدنى",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,50,0)","v":3},"نادى معلمين"]
[null,{"$f":"ROUND(SUM(B9:B29),2)","v":3112.92},"المجموع",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,51,0)","v":0.5},"رابطة جامعيين"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,33,0)","v":10},"منحة عيد العمال",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,52,0)","v":82.38},"7% صندوق زمالة معلمين"]
[null,{"$f":"ROUND(B30*12%,2)","v":373.55},"12% شيخوخة وعجز ووفاة",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,56,0)","v":0},"صندوق زمالة بطنطا"]
[null,{"$f":"ROUND(B30*1%,2)","v":31.13}," 1% مكافاة ",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,57,0)","v":0},"لجنة نقابية بالقاهرة"]
[null,{"$f":"ROUND(B30*1.25%,2)","v":38.909999999999997},"1.25% اصابة عمل",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,58,0)","v":0},"بحث علمى"]
[null,{"$f":"ROUND(B30*3%,2)","v":93.39},"3% المرض",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,54,0)","v":0},"تطبيقية"]
[null,{"$f":"ROUND(SUM(B30:B35),2)","v":3659.9},"الجملة",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,46,0)","v":1.5},"صندوق تكريم الشهداء"]
[null,{"$f":"F42","v":1029.5500000000002},"جملة المستقطع",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,40,0)","v":7},"رعاية صحية 2%"]
[null,{"$f":"B36-B37","v":2630.35},"الصافى",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,41,0)","v":1.7},"عمولة نقابة 2%"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,59,0)","v":0},"جزاءات"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,54,0)","v":0},"قرض نقابة"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,61,0)","v":0.02},"كسر القرش"]
[null,null,null,null,null,{"$f":"SUM(F9:F41)","v":1029.5500000000002},"جملة استقطاعات"]
[null,{"$f":"NoToTxt(B38,\"جنيه\",\"قرشاً\")","v":"فقط  ألفان وستمائة وثلاثون جنيه وخمسة وثلاثون قرشاً"},null,null,null,null,null,"لا غير"]
[null,"رئيس الوحدة",null,"رئيس القسم",null,null,"مدير الموارد البشرية"]

{"sheet":"مفردات إدارى","index":9,"n_rows":44,"n_cols":8,"rows_kept":44,"cut":false,"hidden":false,"merged":[[43,6,43,7],[37,2,41,4],[37,1,41,1],[38,6,38,7],[41,6,41,7],[40,6,40,7],[39,6,39,7],[37,6,37,7],[42,1,42,6],[17,2,17,4],[17,6,17,7],[19,2,19,4],[19,6,19,7],[20,2,20,4],[20,6,20,7],[18,2,18,4],[18,6,18,7],[14,2,14,4],[14,6,14,7],[15,2,15,4],[15,6,15,7],[16,2,16,4],[16,6,16,7],[11,2,11,4],[11,6,11,7],[12,2,12,4],[12,6,12,7],[13,2,13,4],[13,6,13,7],[36,6,36,7],[34,2,34,4],[35,2,35,4],[36,2,36,4],[1,5,1,7],[2,1,2,7],[4,3,4,7],[3,2,3,5],[7,2,7,4],[7,6,7,7],[8,2,8,4],[8,6,8,7],[9,2,9,4],[9,6,9,7],[10,2,10,4],[10,6,10,7],[28,2,28,4],[33,2,33,4],[33,6,33,7],[34,6,34,7],[35,6,35,7],[32,2,32,4],[32,6,32,7],[29,2,29,4],[29,6,29,7],[30,6,30,7],[31,6,31,7],[28,6,28,7],[30,2,30,4],[31,2,31,4],[26,2,26,4],[27,2,27,4],[25,2,25,4],[21,2,21,4],[21,6,21,7],[22,2,22,4],[22,6,22,7],[23,2,23,4],[23,6,23,7],[24,6,24,7],[25,6,25,7],[26,6,26,7],[27,6,27,7],[24,2,24,4]]}
[null,"   إدارة : شرق المحلة التعليمية",null,null,null,"إدارة الموارد البشرية - ماهيات"]
[null,"مدرسة ميت السراج المتكاملة ع",null,null,null,"بيان مفردات مرتب فى 2021/7/1"]
[null,"السيد الأستاذ / ................................................................................. الآتى بيان مرتب "]
[35,"السيد /",{"$f":"VLOOKUP(A4,بيانات!D10:BT68,64,0)","v":"ناديه مسعد محمود"},{"$error":"#REF!"},null,null,"الوظيفة",{"$f":"VLOOKUP(A4,بيانات!D10:BT68,69,0)","v":0}]
[null,"غير قابلة للصرف",null,"                                                            "]
[null,"الدرجة المالية :",{"$f":"VLOOKUP(A4,بيانات!D10:BT68,65,0)","v":"اولى"},null,null,"الحالة الاجتماعية","متزوج ويعول"]
[]
[null,"جنيه","بيـــــــــــــــــــان",null,null,"مستقطع","بيـــــــــــــــــــان"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BZ68,71,0)","v":0},"الاساسى الوهمى",null,null,{"$f":"B21","v":555.98},"12% تأمين الشيخوخة"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BZ68,25,0)","v":2852.14},"الأجر الوظيفى",null,null,{"$f":"B22","v":138.99},"3% تأمين المرض"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BZ68,26,0)","v":303.41000000000003},"الأجر المكمل",null,null,{"$f":"B24","v":57.91},"1.25% تأمين اصابة عمل"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BZ68,29,0)","v":64.44},"حافز تعويضى",null,null,{"$f":"ROUND(B19*9%,2)","v":416.98},"9% تأمين الشيخوخة"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BZ68,16,0)","v":0},"علاوة مقطوعة 2019",null,null,{"$f":"B23","v":46.33}," 1% اشتراك المكافاة "]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BZ68,13,0)","v":775},"مقطوعة مجمعة",null,null,{"$f":"F13","v":46.33}," 1% اشتراك المكافاة "]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BZ68,15,0)","v":325},"مقطوعة 2020",null,null,{"$f":"F13","v":46.33}," 1% تأمين المرض"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BZ68,28,0)","v":228.17},"8% 2022",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,37,0)","v":0},"مدة سابقة"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BZ68,20,0)","v":85},"مكافئة إداريين",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,42,0)","v":0},"قسط اعارة"]
[null,{"$f":"VLOOKUP(A4,بيانات!D10:BZ68,16,0)","v":0},"حافز تكميلى",null,null,null,"استبدال"]
[null,{"$f":"ROUND(SUM(B10:B18),2)","v":4633.16},"جملة خاضع معاشات",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,45,0)","v":0},"قسط شركة أورانج"]
[]
[null,{"$f":"ROUND(B19*12%,2)","v":555.98},"12% تأمين الشيخوخة",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,43,0)","v":31.9},"كسب عمل"]
[null,{"$f":"ROUND(B19*3%,2)","v":138.99},"3% تأمين المرض",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,44,0)","v":29.65},"دمغة عادية"]
[null,{"$f":"ROUND(B19*1%,2)","v":46.33},"1%اشتراك مكافئة"]
[null,{"$f":"ROUND(B19*1.25%,2)","v":57.91},"1.25% تأمين إصابة عمل",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,47,0)","v":""},"نقابة مهن تعليمية"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,48,0)","v":""},"رعاية صحية"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,58,0)","v":0},"مهن زراعية"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BU68,60,0)","v":0},"مهن اجتماعية"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,49,0)","v":""},"تامين جماعى"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,50,0)","v":""},"نادى معلمين"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,51,0)","v":""},"رابطة جامعيين"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,52,0)","v":""},"7% صندوق زمالة معلمين"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,56,0)","v":0},"صندوق زمالة بطنطا"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,55,0)","v":0},"لجنة نقابية بالقاهرة"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,57,0)","v":0},"بحث علمى"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,53,0)","v":0},"تطبيقية"]
[null,{"$f":"ROUND(SUM(B19:B35),2)","v":5432.37},"جملة المستحق",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,46,0)","v":2},"صندوق تكريم الشهداء"]
[null,{"$f":"F42","v":1377.42},"جملة المستقطع",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,40,0)","v":5},"رعاية صحية 2%"]
[null,{"$f":"B36-B37","v":4054.95},"الصافى",null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,41,0)","v":""},"عمولة نقابة 2%"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,59,0)","v":0},"جزاءات"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,54,0)","v":0},"قرض نقابة"]
[null,null,null,null,null,{"$f":"VLOOKUP(A4,بيانات!D10:BT68,61,0)","v":0.02},"كسر القرش"]
[null,null,null,null,null,{"$f":"SUM(F9:F41)","v":1377.42},"جملة استقطاعات"]
[null,{"$f":"NoToTxt(B38,\"جنيه\",\"قرشاً\")","v":"فقط أربعة آلاف وأربعة وخمسون جنيه وخمسة وتسعون قرشاً"},null,null,null,null,null,"لاغير"]
[null,"رئيس الوحدة",null,"رئيس القسم",null,null,"مدير الموارد البشرية"]

{"sheet":"بيان استقطاعات","index":10,"n_rows":40,"n_cols":31,"rows_kept":40,"cut":false,"hidden":false,"merged":[[4,29,4,30],[39,0,39,1],[39,16,39,17],[39,24,39,25],[39,8,39,9],[4,0,4,4],[4,5,4,6],[4,7,4,12],[4,15,4,20],[4,23,4,28],[4,13,4,14],[4,21,4,22]]}
["مديرية التربية والتعليم بطنطا",null,null,null,null,null,null,null,"مديرية التربية والتعليم بطنطا",null,null,null,null,null,null,null,"مديرية التربية والتعليم بطنطا",null,null,null,null,null,null,null,"مديرية التربية والتعليم بطنطا"]
["مدرسة ميت السراج المتكاملة",null,null,null,null,null,null,null,"مدرسة ميت السراج المتكاملة",null,null,null,null,null,null,null,"مدرسة ميت السراج المتكاملة",null,null,null,null,null,null,null,"مدرسة ميت السراج المتكاملة"]
[]
[]
["بيان المستحق      عن صندوق زمالة ",null,null,null,null,"عن شهر ابريل  سنة 2022",null,"بيان المستحق      عن نقابة مهن تعليمية",null,null,null,null,null,{"$f":"F5","v":"عن شهر ابريل  سنة 2022"},null,"بيان المستحق      عن صندوق الشهداء ",null,null,null,null,null,{"$f":"F5","v":"عن شهر ابريل  سنة 2022"},null,"بيان المستحق      عن صندوق الشهداء ",null,null,null,null,null,{"$f":"F5","v":"عن شهر ابريل  سنة 2022"}]
[]
["عدد","اسم الموظف","قيمة القسط",null,"عدد","اسم الموظف","قيمة القسط",null,"عدد","اسم الموظف","قيمة القسط",null,"عدد","اسم الموظف","قيمة القسط",null,"عدد","اسم الموظف","قيمة القسط",null,"عدد","اسم الموظف","قيمة القسط",null,"عدد","اسم الموظف","قيمة القسط",null,"عدد","اسم الموظف","قيمة القسط"]
[1,"وصال حسين بلحه",150.1,null,31,"رباب محمود النجار",73.260000000000005,null,1,"وصال حسين بلحه",4.5,null,31,"رباب محمود النجار",4.5,null,1,"وصال حسين بلحه",3,null,31,"رباب محمود النجار",1.5,null,1,"ناديه مسعد محمود",2]
[2,"عاطف عبدالعظيم النجار",127.47,null,32,"مروى ناجى سليمان",72.09,null,2,"عاطف عبدالعظيم النجار",4.5,null,32,"مروى ناجى سليمان",4.5,null,2,"عاطف عبدالعظيم النجار",2.5,null,32,"مروى ناجى سليمان",1.5,null,2,"فاطمه فتح الله عبداللطيف",1.5]
[3,"مسعد ونس عبدالحميد",131.80000000000001,null,33,"مروه حمدى عزالعرب",73.06,null,3,"مسعد ونس عبدالحميد",4.5,null,33,"مروه حمدى عزالعرب",4.5,null,3,"مسعد ونس عبدالحميد",2.5,null,33,"مروه حمدى عزالعرب",2,null,3,"ممدوح عبدالواحد عبدالعزيز",1.5]
[4,"محمد صالحين محمد",127.78,null,34,"حامد ابوبكر شلبى",70.430000000000007,null,4,"محمد صالحين محمد",4.5,null,34,"حامد ابوبكر شلبى",4.5,null,4,"محمد صالحين محمد",2.5,null,34,"حامد ابوبكر شلبى",1,null,4,"احمد ابراهيم الغريب",1.5]
[5,"لبنى حمدى محمد",149.97,null,35,"علاء عبدالكريم محمود",140.22999999999999,null,5,"لبنى حمدى محمد",4.5,null,35,"علاء عبدالكريم محمود",4.5,null,5,"لبنى حمدى محمد",2.5,null,35,"علاء عبدالكريم محمود",3,null,5,"اسماعيل عبدالمحسن سراج الدين",1.5]
[6,"جيهان فتحى محمود",124.16,null,36,"ارزاق طلعت احمد",142.58000000000001,null,6,"جيهان فتحى محمود",4.5,null,36,"ارزاق طلعت احمد",4.5,null,6,"جيهان فتحى محمود",2.5,null,36,"حمدى طه العيسوى",3,null,6,"السعيد احمد السعيد",1]
[7,"محمد نجاح نصر",120.63,null,37,"محمد سعد السعداوى",127.47,null,7,"محمد نجاح نصر",4.5,null,37,"محمد سعد السعداوى",4.5,null,7,"محمد نجاح نصر",2.5,null,37,"ارزاق طلعت احمد",2.5,null,7,"عبدالحليم انور صالح ",2]
[8,"زينات البيلى حسب ا لله",116.69,null,38,"احمد فتحى امام",109.41,null,8,"زينات البيلى حسب ا لله",4.5,null,38,"احمد فتحى امام",4.5,null,8,"زينات البيلى حسب ا لله",2.5,null,38,"محمد سعد السعداوى",2.5,null,8,"رمضان الصباحى السعداوى",1.5]
[9,"هاله المغازى محمد",113.33,null,39,"ابراهيم العرابى رزق",142.58000000000001,null,9,"هاله المغازى محمد",4.5,null,39,"ابراهيم العرابى رزق",4.5,null,9,"هاله المغازى محمد",2,null,39,"فتحى المغازى محمد",2,null,9,"حسن شان غازى سليمان",1.5]
[10,"خالد ابوالنصر ميسره",111.08,null,40,"محمد العرابى رزق",123.78,null,10,"خالد ابوالنصر ميسره",4.5,null,40,"محمد العرابى رزق",4.5,null,10,"خالد ابوالنصر ميسره",2,null,40,"احمد فتحى امام",2.5,null,10,"عبدالحميد عبدالمنعم عبدالحليم",1.5]
[11,"سماح حجازى بدر",109.42,null,41,"حامد عبدالرحمن عاصى",119.86,null,11,"سماح حجازى بدر",4.5,null,41,"حامد عبدالرحمن عاصى",4.5,null,11,"سماح حجازى بدر",2,null,41,"ابراهيم العرابى رزق",2,null,11]
[12,"علاء ابراهيم النمراوى",106.87,null,42,"ممدوح احمد الغريب",130.21,null,12,"علاء ابراهيم النمراوى",4.5,null,42,"ممدوح احمد الغريب",4.5,null,12,"علاء ابراهيم النمراوى",2,null,42,"محمد العرابى رزق",2]
[13,"سمير محمود البيلى",119.77,null,43,"ام الخير المغازى محمد",81.66,null,13,"سمير محمود البيلى",4.5,null,43,"ام الخير المغازى محمد",4.5,null,13,"سمير محمود البيلى",2.5,null,43,"حامد عبدالرحمن عاصى",2]
[14,"محمد رجب حسن",113.09,null,44,"نبيله محمود ابراهيم",75.73,null,14,"محمد رجب حسن",4.5,null,44,"نبيله محمود ابراهيم",4.5,null,14,"محمد رجب حسن",2,null,44,"ممدوح احمد الغريب",1.5]
[15,"مجدى يوسف الجندى",139.28,null,45,"محمود مصطفى محمود",79.900000000000006,null,15,"مجدى يوسف الجندى",4.5,null,45,"محمود مصطفى محمود",4.5,null,15,"مجدى يوسف الجندى",2.5,null,45,"نبيله محمود ابراهيم",1.5]
[16,"عاصم احمد عاصم",93.81,null,46,"لبنى عبدالرحيم يوسف العواد",72.08,null,16,"عاصم احمد عاصم",4.5,null,46,"لبنى عبدالرحيم يوسف العواد",4.5,null,16,"عاصم احمد عاصم",2,null,46,"محمود مصطفى محمود",1.5]
[17,"نهاد عبدالعزيز بدير",94.8,null,47,"نجلاء جلال محمود",72.08,null,17,"نهاد عبدالعزيز البيلى",4.5,null,47,"نجلاء جلال محمود",4.5,null,17,"نهاد عبدالعزيز البيلى",2,null,47,"لبنى عبدالرحمن يوسف",1.5]
[18,"محمود شحاته محمد",94.34,null,48,"حمدى طه العيسوى",160.99,null,18,"محمود شحاته محمد",4.5,null,48,"حمدى طه العيسوى",4.5,null,18,"محمود شحاته محمد",2,null,48,"نجلاء جلال محمود",1.5]
[19,"محمد الحايس البدراوى",116.97,null,49,"السعيد عبدالنبى السيد",128.06,null,19,"محمد الحايس البدراوى",4.5,null,49,"السعيد عبدالنبى السيد",4.5,null,19,"محمد الحايس البدراوى",2,null,49,"ام الخير المغازى محمد",1.5]
[20,"شيماء رأفت محمد ",79.19,null,50,"فاطمه جابر عباس",148.94999999999999,null,20,"شيماء رأفت محمد ",4.5,null,50,"فاطمه جابر عباس",4.5,null,20,"شيماء رأفت محمد ",1.5,null,50,"السعيد عبدالنبى السيد",2.5]
[21,"شهيره السعيد عبدالغنى",81.66,null,51,"رجاء صلاح محمد",113.26,null,21,"شهيره السعيد عبدالغنى",4.5,null,51,"رجاء صلاح محمد",4.5,null,21,"شهيره السعيد عبدالغنى",1.5,null,51,"فاطمه جابر عباس",3]
[22,"هبه عبدالعزيز صلاح",81.66,null,52,"فتحى المغازى محمد",119.64,null,22,"هبه عبدالعزيز صلاح",4.5,null,52,"فتحى المغازى محمد",4.5,null,22,"هبه عبدالعزيز صلاح",1.5,null,52,"رجاء صلاح محمد",2]
[23,"ابراهيم كمال ايوب",108.52,null,53,"السيد بدير السيد",113.33,null,23,"ابراهيم كمال ايوب",4.5,null,53,"السيد بدير السيد",4.5,null,23,"ابراهيم كمال ايوب",2,null,53,"السيد بدير السيد",2]
[24,"نجلاء حسنى ابراهيم",102.8,null,54,"نعيمه المغاورى طه",124.16,null,24,"نجلاء حسنى ابراهيم",4.5,null,54,"نعيمه المغاورى طه",4.5,null,24,"نجلاء حسنى ابراهيم",2,null,54,"نعيمه المغازى طه",2]
[25,"محمد محمد الجمل",82.38,null,55,"حنان راشد بركات",109.42,null,25,"محمد محمد الجمل",4.5,null,55,"حنان راشد بركات",4.5,null,25,"محمد محمد الجمل",1.5,null,55,"حنان راشد بركات",2]
[26,"سعدية السعيد عبدالغنى",79.64,null,56,"نجلاء فتحى عبدالمتعال",109.23,null,26,"سعدية السعيد عبدالغنى",4.5,null,56,"نجلاء فتحى عبدالمتعال",4.5,null,26,"سعدية السعيد عبدالغنى",1.5,null,56,"نجلاء فتحى عبدالمتعال",2]
[27,"مروه عبدالعزيز بدير",79.19,null,57,"رحاب فؤاد مجاهد",95.03,null,27,"مروه عبدالعزيز بدير",4.5,null,57,"رحاب فؤاد مجاهد",4.5,null,27,"مروه عبدالعزيز بدير",1.5,null,57,"رحاب فؤاد مجاهد",2]
[28,"نعمه محمد يونس",79.19,null,58,"محمد ابوالنجا محمد",116.61,null,28,"نعمه محمد يونس",4.5,null,58,"محمد ابوالنجا محمد",4.5,null,28,"نعمه محمد يونس",1.5,null,58,"محمد ابوالنجا محمد",2]
[29,"امل عبد النبى النجار",73.25,null,59,"محمد فتحى بدر",73.260000000000005,null,29,"امل عبد النبى النجار",4.5,null,59,"محمد فتحى بدر",4.5,null,29,"امل عبد النبى النجار",1.5,null,59,"محمد فتحى بدر",1.5]
[30,"اميره مصطفى السيد",75.41,null,60,"ايمان محمد ابراهيم",80.83,null,30,"اميره مصطفى السيد",4.5,null,60,"ايمان محمد ابراهيم",4.5,null,30,"اميره مصطفى السيد",1.5,null,60,"ايمان محمد ابراهيم",1.5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61]
[null,null,{"$f":"SUM(C8:C37)","v":3184.2499999999995},null,null,null,{"$f":"SUM(G8:G38)","v":3199.1800000000003},null,null,null,{"$f":"SUM(K8:K38)","v":135},null,null,null,{"$f":"SUM(O8:O38)","v":135},null,null,null,{"$f":"SUM(S8:S37)","v":61},null,null,null,{"$f":"SUM(W8:W38)","v":59},null,null,null,{"$f":"SUM(AA8:AA37)","v":15.5},null,null,null,{"$f":"SUM(AE8:AE38)","v":0}]
["الجملة ",null,null,null,null,null,{"$f":"C39+G39","v":6383.43},null,"الجملة",null,null,null,null,null,{"$f":"K39+O39","v":270},null,"الجملة ",null,null,null,null,null,{"$f":"S39+W39","v":120},null,"الجملة ",null,null,null,null,null,{"$f":"AA39+AE39","v":15.5}]

{"sheet":"استقطاعات 2","index":11,"n_rows":50,"n_cols":18,"rows_kept":50,"cut":false,"hidden":false,"merged":[[49,0,49,1],[12,6,12,7],[12,0,12,1],[24,0,24,1],[24,6,24,7],[36,0,36,1]]}
["إدارة شرق المحلة التعليمية",null,null,null,null,null,"إدارة شرق المحلة التعليمية"]
["مدرسة ميت السراج المتكاملة",null,null,null,null,null,"مدرسة ميت السراج المتكاملة"]
[]
["بيان المستحق المهن التطبيقية ",null,null,null,null,null,"بيان المستحق قسط شركة اورانج "]
["عن شهر  ابريل  سنة 2022",null,null,null,null,null,{"$f":"A5","v":"عن شهر  ابريل  سنة 2022"}]
[]
["عدد ","اسم الموظف","قيمة \nالقسط",null,null,null,"عدد ","اسم الموظف","قيمة\n القسط"]
[1,"خالد ابوالنصر ميسره",9,null,null,null,1,"اسماعيل عبدالمجيد سراج الدين",70]
[2,"فتحى المغازى محمد",9]
[3,"عبدالحليم انور صالح ",9]
[4,"رمضان الصباحى السعداوى",9]
[]
["الجملة",null,45,null,null,null,"الجملة",null,70]
[]
["إدارة شرق المحلة التعليمية",null,null,null,null,null,"إدارة شرق المحلة التعليمية"]
["مدرسة ميت السراج المتكاملة",null,null,null,null,null,"مدرسة ميت السراج المتكاملة"]
[]
["بيان المستحق المهن الزراعية ",null,null,null,null,null,"بيان المستحق بدل إعارة "]
[{"$f":"A5","v":"عن شهر  ابريل  سنة 2022"},null,null,null,null,null,{"$f":"A5","v":"عن شهر  ابريل  سنة 2022"}]
[]
["عدد ","اسم الموظف","قيمة\n القسط",null,null,null,"عدد ","اسم الموظف","قيمة\n القسط",null,null,null,null,null,null,null,null,"المهن الاجتماعية كل 6 شهور 50 جنية لكل فر مشترك بالنقابة تخصم فى يناير ويوليو"]
[1,"رحاب فؤاد مجاهد",7.1,null,null,null,1,"مسعد ونس عبدالحميد",90]
[]
[]
["الجملة",null,7.1,null,null,null,"الجملة",null,{"$f":"SUM(I22:I24)","v":90}]
[]
["إدارة شرق المحلة التعليمية",null,null,null,null,null,"إدارة شرق المحلة التعليمية"]
["مدرسة ميت السراج المتكاملة",null,null,null,null,null,"مدرسة ميت السراج المتكاملة"]
[]
["بيان المستحق قرض حسن نقابة مهن تعليمية ",null,null,null,null,null,"بيان المستحق استبعاد حافز الأداء"]
[{"$f":"A5","v":"عن شهر  ابريل  سنة 2022"},null,null,null,null,null,{"$f":"A5","v":"عن شهر  ابريل  سنة 2022"}]
[]
["عدد ","اسم الموظف","قيمة\n القسط",null,null,null,"عدد","استبعاد حافز الأداء","قيمة الخصم"]
[1,"مسعد ونس عبدالحميد",250,null,null,null,1,"لبنى حمدى محمد",279.3]
[]
[]
["الجملة",null,250,null,null,null,null,null,{"$f":"I34+I35+I36","v":279.3}]
[]
["إدارة شرق المحلة التعليمية"]
["مدرسة ميت السراج المتكاملة"]
[]
["بيان المستحق عن المهن الاجتماعية"]
[{"$f":"A5","v":"عن شهر  ابريل  سنة 2022"}]
[]
["عدد ","اسم الموظف","قيمة\n القسط"]
[1,"ابراهيم كمال ايوب",50]
[2,"محمد سعد السعداوى",50]
[3,"رجاء صلاح محمد محمود",50]
[4,"محمد العرابى رزق",50]
["الجملة",null,{"$f":"SUM(C46:C49)","v":200}]