{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["summary","RES","result"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"summary","index":0,"n_rows":24,"n_cols":15,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
["CLASSIFICATION","GOODS","MARK","MANFACTURE","REF","RS.N","BUYING","SELLING","NET","BUYING","SELLING","NET","BUYING","SELLING","NET"]
["OIL-AS2","10W40  208L","CAS","SU","RE1","RS1",null,null,{"$f":"G2-H2","v":0},null,null,{"$f":"I2+J2-K2","v":0},null,null,{"$f":"L2+M2-N2","v":0}]
[null,"10W40  208L","ENI","IT","RE1","RS1",null,null,{"$f":"G3-H3","v":0},null,null,{"$f":"I3+J3-K3","v":0},null,null,{"$f":"L3+M3-N3","v":0}]
[null,"5W30    208L","Q8","EU","RE1","RS1",null,null,0,null,null,{"$f":"I4+J4-K4","v":0},null,null,{"$f":"L4+M4-N4","v":0}]
[null,"10W40  208L","Q8","EU","RE1","RS1",null,null,0,null,null,0,null,null,0]
[null,"10W40  12x4L","Q8","EU","RRM3","CV3",null,null,0]
[null,"S.AG",null,null,null,null,{"$f":"SUM(G2:G5)","v":0},0,0,0,0,0,{"$f":"SUM(M2:M5)","v":0},0,0]
["OIL-AS21","10W40  12x1L","Q8","EU","RM1","RC1",null,null,{"$f":"G8-H8","v":0},null,null,null,null,null,{"$f":"L8+M8-N8","v":0}]
[null,"10W40  12x1L","CAS","SU","RM1","RC1",null,null,{"$f":"G9-H9","v":0},null,null,null,null,null,{"$f":"L9+M9-N9","v":0}]
[null,"10W40  12x1L","ENI","IT","RM1","RC1",null,null,0,null,null,null,null,null,{"$f":"L10+M10-N10","v":0}]
[null,"15W40  12x1L","CAS","SU","RM1","RC1",null,null,0,null,null,null,null,null,{"$f":"L11+M11-N11","v":0}]
[null,"S.AG",null,null,null,null,{"$f":"SUM(G8:G11)","v":0},0,0,0,0,0,{"$f":"SUM(M8:M11)","v":0},0,0]
["MS-OIL1","5W30    12x1L","Q8","EU","RRM1","CV1",null,null,0,null,null,{"$f":"I13+J13-K13","v":0},null,null,{"$f":"L13+M13-N13","v":0}]
[null,"10W40  4x4L","Q8","EU","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"10W40  4x4L","CAS","SU","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"10W40  4x4L","ENI","IT","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"5W40   4x4L","Q8","EU","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"5W40   4x4L","CAS","SU","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"5W40   4x4L","ENI","IT","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"20W50    4x4L","Q8","EU","RRM1","CV1",10,null,10,null,null,10,null,null,10]
[null,"20W50    4x4L","CAS","SU","RRM1","CV1",null,12,-12,null,null,-12,null,null,-12]
[null,"20W50    4x4L","ENI","IT","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"5W30    4x4L","Q8","EU","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"S.AG",null,null,null,null,{"$f":"SUM(G13:G23)","v":10},12,-2,0,0,-2,{"$f":"SUM(M13:M23)","v":0},0,-2]

{"sheet":"RES","index":1,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["ITEM","GOODS","MARK","MANFACTURE","REF","RS.N","BUYING","SELLING"]
["OIL-AS21","10W40  12x1L","Q8","EU","RM1","RC1",100,10]
["OIL-AS21","10W40  12x1L","CAS","SU","RM1","RC1",600,5]
["OIL-AS21","10W40  12x1L","ENI","IT","RM1","RC1",125]
["OIL-AS21","10W40  208L","CAS","SU","RE1","RS1",200,40]
["OIL-AS21","15W40  12x1L","CAS","SU","RM1","RC1",131]
["OIL-AS2","10W40  208L","ENI","IT","RE1","RS1",400,20]
["OIL-AS2","5W30    208L","Q8","EU","RE1","RS1",60,20]
["MS-OIL1","20W50    4x4L","Q8","EU","RRM1","CV1",10]
["MS-OIL1","20W50    4x4L","CAS","SU","RRM1","CV1",null,12]
["MS-OIL1","20W50    4x6L","CAS","SU","RRM2","CV2",20,13]
["OIL-AS2","10W40  12x4L","Q8","EU","RRM3","CV3",20,14]

{"sheet":"result","index":2,"n_rows":25,"n_cols":15,"rows_kept":25,"cut":false,"hidden":false,"merged":[]}
["CLASSIFICATION","GOODS","MARK","MANFACTURE","REF","RS.N","BUYING","SELLING","NET","BUYING","SELLING","NET","BUYING","SELLING","NET"]
["OIL-AS2","10W40  208L","CAS","SU","RE1","RS1",null,null,{"$f":"G2-H2","v":0},null,null,{"$f":"I2+J2-K2","v":0},null,null,{"$f":"L2+M2-N2","v":0}]
[null,"10W40  208L","ENI","IT","RE1","RS1",400,20,{"$f":"G3-H3","v":380},null,null,{"$f":"I3+J3-K3","v":380},null,null,{"$f":"L3+M3-N3","v":380}]
[null,"5W30    208L","Q8","EU","RE1","RS1",60,20,40,null,null,{"$f":"I4+J4-K4","v":40},null,null,{"$f":"L4+M4-N4","v":40}]
[null,"10W40  208L","Q8","EU","RE1","RS1",null,null,0,null,null,0,null,null,0]
[null,"10W40  12x4L","Q8","EU","RRM3","CV3",20,14,6,null,null,6,null,null,6]
[null,"S.AG",null,null,null,null,{"$f":"SUM(G2:G5)","v":460},40,420,0,0,420,0,0,420]
["OIL-AS2","10W40  12x1L","Q8","EU","RM1","RC1",100,10,{"$f":"G8-H8","v":90},null,null,null,null,null,{"$f":"L8+M8-N8","v":0}]
[null,"10W40  12x1L","CAS","SU","RM1","RC1",600,5,{"$f":"G9-H9","v":595},null,null,null,null,null,{"$f":"L9+M9-N9","v":0}]
[null,"10W40  12x1L","ENI","IT","RM1","RC1",125,null,125,null,null,null,null,null,{"$f":"L10+M10-N10","v":0}]
[null,"15W40  12x1L","CAS","SU","RM1","RC1",131,null,131,null,null,null,null,null,{"$f":"L11+M11-N11","v":0}]
[null,"S.AG",null,null,null,null,{"$f":"SUM(G8:G11)","v":956},15,941,0,0,0,{"$f":"SUM(M8:M11)","v":0},0,0]
["MS-OIL1","5W30    12x1L","Q8","EU","RRM1","CV1",null,null,0,null,null,{"$f":"I13+J13-K13","v":0},null,null,{"$f":"L13+M13-N13","v":0}]
[null,"10W40  4x4L","Q8","EU","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"10W40  4x4L","CAS","SU","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"10W40  4x4L","ENI","IT","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"5W40   4x4L","Q8","EU","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"5W40   4x4L","CAS","SU","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"5W40   4x4L","ENI","IT","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"20W50    4x4L","Q8","EU","RRM1","CV1",10,null,10,null,null,10,null,null,10]
[null,"20W50    4x4L","CAS","SU","RRM1","CV1",null,12,-12,null,null,-12,null,null,-12]
[null,"20W50    4x4L","ENI","IT","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"5W30    4x4L","Q8","EU","RRM1","CV1",null,null,0,null,null,0,null,null,0]
[null,"20W50    4x6L","CAS","SU","RRM2","CV2",20,13,7,null,null,7,null,null,7]
[null,"S.AG",null,null,null,null,{"$f":"SUM(G13:G23)","v":10},12,-2,0,0,-2,0,0,-2]