{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["commun"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":18,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"commun","index":0,"n_rows":27,"n_cols":27,"rows_kept":27,"cut":false,"hidden":false,"merged":[[6,21,6,22],[0,2,0,4],[0,6,0,11]]}
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"متزوج بأطفال"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"قائمة منسدلة",null,null,null,null,null,0,null,null,"متزوج بدون أطفال"]
[null,null,null,null,null,null,null,null,null,null,null,null,"الحالة العائلية","متزوج بأطفال",null,null,"مبلغ لكل طفل",600,"r7",null,null,null,null,1,null,null,"غير متزوج"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,null,null,null,null,null,"وضعية الزوجة","ماكثة",null,null,"مج المنح العائلية",{"$f":"N11*R7","v":600},null,null,null,null,null,3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,null,null,300]
[null,null,null,null,null,null,null,null,null,null,null,null,"عدد الاولاد",1,null,null,null,null,null,null,null,null,null,5,null,null,600]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ماكثة"]
[null,null,null,null,null,"ونضع الناتج هنا",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"عاملة"]
[]
[null,"الاجر الوحيد",{"$f":"IF(N9=\"ماكثة\",IF(N7=AA5,800,IF(N7=AA6,5.5,\"0,00\")),\"0,00\")","v":800}]
[null,"المنح العائلية",{"$f":"IF(N7=0,IF(N9=\"متزوج\",5.5,0),IF(N11<=5,N11*600,(5*600)+(N11-5)*300))","v":600}]
[null,"الاطفال الاكثر من 10 س",{"$f":"N13*11.25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IF(N7=0;IF(N9=\"متزوج\";5,5;0);IF(N11<=5;N11*600;(5*600)+(N11-5)*300))"]
[null,"أقتطاع الغياب",{"$f":"N5*(C18/30)","v":0}]
[null,"إقتطاعات أخرى",0]
[]
[null,null,null,null,null,null,null,1,"إذا كان عدد الاولاد =1 ومبلغ كل طفل 600 يأخذ 600,00 على 5 اما فوق 5 يأخذ 300,00 للطفل يعني السادس و السابع"]
[null,"الصافي للدفع",{"$f":"C18-C22-C23+C19+C20+C21","v":1400}]
[null,null,null,null,null,null,null,2,"إذا كان عدد الاولاد =1 ومبلغ كل طفل 300,00 يأخذ 300,00 لكل طفل"]