{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["box"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"box","index":0,"n_rows":10,"n_cols":10,"rows_kept":10,"cut":false,"hidden":false,"merged":[[0,0,0,7],[1,0,1,2]]}
["حركة صندوق الأقساط"]
["ح/صندوق الاقساط"]
["م","رقم الاذن","اسم العميل","اسم الممول","التاريخ","قيمة القسط ","صرف للممول","دفعات العميل","رصيد صندوق الممول","الحركة"]
[{"$f":"IF((A3)<>\"م\",(A3)+1,1)","v":1},1,"عميل جديد 1","ممول جديد رقم 1","18/6/2022",170,null,{"$f":"SUMIFS(F$4:F4,C$4:C4,C4)","v":170},{"$f":"SUMIFS(F$4:F4,D$4:D4,D4)-SUMIFS(G$4:G4,D$4:D4,D4)","v":170},"تحصيل دفعة"]
[2,1,"عميل جديد 1","ممول جديد رقم 1","19/6/2022",170,null,{"$f":"SUMIFS(F$4:F5,C$4:C5,C5)","v":340},{"$f":"SUMIFS(F$4:F5,D$4:D5,D5)-SUMIFS(G$4:G5,D$4:D5,D5)","v":340},"تحصيل دفعة"]
[3,1,"عميل جديد 1","ممول جديد رقم 1","20/6/2022",170,null,{"$f":"SUMIFS(F$4:F6,C$4:C6,C6)","v":510},{"$f":"SUMIFS(F$4:F6,D$4:D6,D6)-SUMIFS(G$4:G6,D$4:D6,D6)","v":510},"تحصيل دفعة"]
[4,2,null,"ممول جديد رقم 1","2022-06-17",null,null,{"$f":"SUMIFS(F$4:F7,C$4:C7,C7)","v":0},{"$f":"SUMIFS(F$4:F7,D$4:D7,D7)-SUMIFS(G$4:G7,D$4:D7,D7)","v":510},"تحصيل دفعة"]
[5,3,null,"ممول جديد رقم 1","2022-06-01",null,1200,{"$f":"SUMIFS(F$4:F8,C$4:C8,C8)","v":0},{"$f":"SUMIFS(F$4:F8,D$4:D8,D8)-SUMIFS(G$4:G8,D$4:D8,D8)","v":-690},"سداد دفعة"]
[6,4,null,"ممول جديد رقم 1","2022-06-21",null,1400,{"$f":"SUMIFS(F$4:F9,C$4:C9,C9)","v":0},{"$f":"SUMIFS(F$4:F9,D$4:D9,D9)-SUMIFS(G$4:G9,D$4:D9,D9)","v":-2090},"سداد دفعة"]
[7,5,null,"ممول جديد رقم 1","2022-06-22",null,1000,{"$f":"SUMIFS(F$4:F10,C$4:C10,C10)","v":0},{"$f":"SUMIFS(F$4:F10,D$4:D10,D10)-SUMIFS(G$4:G10,D$4:D10,D10)","v":-3090},"سداد دفعة"]