{"text_format":"1","workbook":"xlsx","n_sheets":14,"sheets":["ورقة1","يناير 2022","فبراير 2022","مارس 2022","ابريل 2022","مايو 2022","يونيو 2022","يوليو 2022","أغسطس 2022","سبتمبر 2022","أكتوبر 2022","نوفمبر 2022","ديسمبر 2022","استخراج بيانات"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"ورقة1","index":0,"n_rows":1008,"n_cols":72,"rows_kept":1008,"cut":false,"hidden":false,"merged":[[993,35,994,35],[993,36,994,36],[993,37,994,37],[993,38,994,38],[993,39,994,39],[993,40,994,40],[993,42,994,42],[993,43,994,43],[993,44,994,44],[993,45,994,45],[993,55,994,55],[993,46,994,46],[993,47,994,47],[993,48,994,48],[993,49,994,49],[993,50,994,50],[993,51,994,51],[971,50,972,50],[971,51,972,51],[971,55,972,55],[990,2,991,55],[992,2,992,29],[992,30,992,55],[993,2,994,2],[993,3,994,3],[993,4,994,4],[993,5,994,5],[993,6,994,6],[993,7,994,7],[993,8,994,8],[993,9,994,9],[993,10,994,10],[993,11,994,11],[993,12,994,12],[993,13,994,13],[993,15,993,21],[993,22,994,22],[993,23,994,23],[993,24,994,24],[993,25,994,25],[993,26,994,26],[993,27,994,27],[993,28,994,28],[993,29,994,29],[993,30,994,30],[993,31,994,31],[993,32,994,32],[993,33,994,33],[993,34,994,34],[971,32,972,32],[971,33,972,33],[971,34,972,34],[971,35,972,35],[971,36,972,36],[971,37,972,37],[971,38,972,38],[971,39,972,39],[971,40,972,40],[971,42,972,42],[971,43,972,43],[971,44,972,44],[971,45,972,45],[971,46,972,46],[971,47,972,47],[971,48,972,48],[971,49,972,49],[949,47,950,47],[949,48,950,48],[949,49,950,49],[949,50,950,50],[949,51,950,51],[949,55,950,55],[968,2,969,55],[970,2,970,29],[970,30,970,55],[971,2,972,2],[971,3,972,3],[971,4,972,4],[971,5,972,5],[971,6,972,6],[971,7,972,7],[971,8,972,8],[971,9,972,9],[971,10,972,10],[971,11,972,11],[971,12,972,12],[971,13,972,13],[971,15,971,21],[971,22,972,22],[971,23,972,23],[971,24,972,24],[971,25,972,25],[971,26,972,26],[971,27,972,27],[971,28,972,28],[971,29,972,29],[971,30,972,30],[971,31,972,31],[949,29,950,29],[949,30,950,30],[949,31,950,31],[949,32,950,32],[949,33,950,33],[949,34,950,34],[949,35,950,35],[949,36,950,36],[949,37,950,37],[949,38,950,38],[949,39,950,39],[949,40,950,40],[949,42,950,42],[949,43,950,43],[949,44,950,44],[949,45,950,45],[949,46,950,46],[927,44,928,44],[927,45,928,45],[927,46,928,46],[927,47,928,47],[927,48,928,48],[927,49,928,49],[927,50,928,50],[927,51,928,51],[927,55,928,55],[946,2,947,55],[948,2,948,29],[948,30,948,55],[949,2,950,2],[949,3,950,3],[949,4,950,4],[949,5,950,5],[949,6,950,6],[949,7,950,7],[949,8,950,8],[949,9,950,9],[949,10,950,10],[949,11,950,11],[949,12,950,12],[949,13,950,13],[949,15,949,21],[949,22,950,22],[949,23,950,23],[949,24,950,24],[949,25,950,25],[949,26,950,26],[949,27,950,27],[949,28,950,28],[927,26,928,26],[927,27,928,27],[927,28,928,28],[927,29,928,29],[927,30,928,30],[927,31,928,31],[927,32,928,32],[927,33,928,33],[927,34,928,34],[927,35,928,35],[927,36,928,36],[927,37,928,37],[927,38,928,38],[927,39,928,39],[927,40,928,40],[927,42,928,42],[927,43,928,43],[927,2,928,2],[927,3,928,3],[927,4,928,4],[927,5,928,5],[927,6,928,6],[927,7,928,7],[927,8,928,8],[927,9,928,9],[927,10,928,10],[927,11,928,11],[927,12,928,12],[927,13,928,13],[927,15,927,21],[927,22,928,22],[927,23,928,23],[927,24,928,24],[927,25,928,25],[905,38,906,38],[905,39,906,39],[905,40,906,40],[905,42,906,42],[905,43,906,43],[905,44,906,44],[905,45,906,45],[905,46,906,46],[905,47,906,47],[905,48,906,48],[905,49,906,49],[905,50,906,50],[905,51,906,51],[905,55,906,55],[924,2,925,55],[926,2,926,29],[926,30,926,55],[902,2,903,55],[904,2,904,29],[904,30,904,55],[905,2,906,2],[905,3,906,3],[905,4,906,4],[905,5,906,5],[905,6,906,6],[905,7,906,7],[905,8,906,8],[905,9,906,9],[905,10,906,10],[905,11,906,11],[905,12,906,12],[905,13,906,13],[905,15,905,21],[905,22,906,22],[905,23,906,23],[905,24,906,24],[905,25,906,25],[905,26,906,26],[905,27,906,27],[905,28,906,28],[905,29,906,29],[905,30,906,30],[905,31,906,31],[905,32,906,32],[905,33,906,33],[905,34,906,34],[905,35,906,35],[905,36,906,36],[905,37,906,37],[883,35,884,35],[883,36,884,36],[883,37,884,37],[883,38,884,38],[883,39,884,39],[883,40,884,40],[883,42,884,42],[883,43,884,43],[883,44,884,44],[883,45,884,45],[883,46,884,46],[883,47,884,47],[883,48,884,48],[883,49,884,49],[883,50,884,50],[883,51,884,51],[883,55,884,55],[861,50,862,50],[861,51,862,51],[861,55,862,55],[880,2,881,55],[882,2,882,29],[882,30,882,55],[883,2,884,2],[883,3,884,3],[883,4,884,4],[883,5,884,5],[883,6,884,6],[883,7,884,7],[883,8,884,8],[883,9,884,9],[883,10,884,10],[883,11,884,11],[883,12,884,12],[883,13,884,13],[883,15,883,21],[883,22,884,22],[883,23,884,23],[883,24,884,24],[883,25,884,25],[883,26,884,26],[883,27,884,27],[883,28,884,28],[883,29,884,29],[883,30,884,30],[883,31,884,31],[883,32,884,32],[883,33,884,33],[883,34,884,34],[861,32,862,32],[861,33,862,33],[861,34,862,34],[861,35,862,35],[861,36,862,36],[861,37,862,37],[861,38,862,38],[861,39,862,39],[861,40,862,40],[861,42,862,42],[861,43,862,43],[861,44,862,44],[861,45,862,45],[861,46,862,46],[861,47,862,47],[861,48,862,48],[861,49,862,49],[839,47,840,47],[839,48,840,48],[839,49,840,49],[839,50,840,50],[839,51,840,51],[839,55,840,55],[858,2,859,55],[860,2,860,29],[860,30,860,55],[861,2,862,2],[861,3,862,3],[861,4,862,4],[861,5,862,5],[861,6,862,6],[861,7,862,7],[861,8,862,8],[861,9,862,9],[861,10,862,10],[861,11,862,11],[861,12,862,12],[861,13,862,13],[861,15,861,21],[861,22,862,22],[861,23,862,23],[861,24,862,24],[861,25,862,25],[861,26,862,26],[861,27,862,27],[861,28,862,28],[861,29,862,29],[861,30,862,30],[861,31,862,31],[839,29,840,29],[839,30,840,30],[839,31,840,31],[839,32,840,32],[839,33,840,33],[839,34,840,34],[839,35,840,35],[839,36,840,36],[839,37,840,37],[839,38,840,38],[839,39,840,39],[839,40,840,40],[839,42,840,42],[839,43,840,43],[839,44,840,44],[839,45,840,45],[839,46,840,46],[817,44,818,44],[817,45,818,45],[817,46,818,46],[817,47,818,47],[817,48,818,48],[817,49,818,49],[817,50,818,50],[817,51,818,51],[817,55,818,55],[836,2,837,55],[838,2,838,29],[838,30,838,55],[839,2,840,2],[839,3,840,3],[839,4,840,4],[839,5,840,5],[839,6,840,6],[839,7,840,7],[839,8,840,8],[839,9,840,9],[839,10,840,10],[839,11,840,11],[839,12,840,12],[839,13,840,13],[839,15,839,21],[839,22,840,22],[839,23,840,23],[839,24,840,24],[839,25,840,25],[839,26,840,26],[839,27,840,27],[839,28,840,28],[817,26,818,26],[817,27,818,27],[817,28,818,28],[817,29,818,29],[817,30,818,30],[817,31,818,31],[817,32,818,32],[817,33,818,33],[817,34,818,34],[817,35,818,35],[817,36,818,36],[817,37,818,37],[817,38,818,38],[817,39,818,39],[817,40,818,40],[817,42,818,42],[817,43,818,43],[817,2,818,2],[817,3,818,3],[817,4,818,4],[817,5,818,5],[817,6,818,6],[817,7,818,7],[817,8,818,8],[817,9,818,9],[817,10,818,10],[817,11,818,11],[817,12,818,12],[817,13,818,13],[817,15,817,21],[817,22,818,22],[817,23,818,23],[817,24,818,24],[817,25,818,25],[795,38,796,38],[795,39,796,39],[795,40,796,40],[795,42,796,42],[795,43,796,43],[795,44,796,44],[795,45,796,45],[795,46,796,46],[795,47,796,47],[795,48,796,48],[795,49,796,49],[795,50,796,50],[795,51,796,51],[795,55,796,55],[814,2,815,55],[816,2,816,29],[816,30,816,55],[792,2,793,55],[794,2,794,29],[794,30,794,55],[795,2,796,2],[795,3,796,3],[795,4,796,4],[795,5,796,5],[795,6,796,6],[795,7,796,7],[795,8,796,8],[795,9,796,9],[795,10,796,10],[795,11,796,11],[795,12,796,12],[795,13,796,13],[795,15,795,21],[795,22,796,22],[795,23,796,23],[795,24,796,24],[795,25,796,25],[795,26,796,26],[795,27,796,27],[795,28,796,28],[795,29,796,29],[795,30,796,30],[795,31,796,31],[795,32,796,32],[795,33,796,33],[795,34,796,34],[795,35,796,35],[795,36,796,36],[795,37,796,37],[773,35,774,35],[773,36,774,36],[773,37,774,37],[773,38,774,38],[773,39,774,39],[773,40,774,40],[773,42,774,42],[773,43,774,43],[773,44,774,44],[773,45,774,45],[773,46,774,46],[773,47,774,47],[773,48,774,48],[773,49,774,49],[773,50,774,50],[773,51,774,51],[773,55,774,55],[751,50,752,50],[751,51,752,51],[751,55,752,55],[770,2,771,55],[772,2,772,29],[772,30,772,55],[773,2,774,2],[773,3,774,3],[773,4,774,4],[773,5,774,5],[773,6,774,6],[773,7,774,7],[773,8,774,8],[773,9,774,9],[773,10,774,10],[773,11,774,11],[773,12,774,12],[773,13,774,13],[773,15,773,21],[773,22,774,22],[773,23,774,23],[773,24,774,24],[773,25,774,25],[773,26,774,26],[773,27,774,27],[773,28,774,28],[773,29,774,29],[773,30,774,30],[773,31,774,31],[773,32,774,32],[773,33,774,33],[773,34,774,34],[751,32,752,32],[751,33,752,33],[751,34,752,34],[751,35,752,35],[751,36,752,36],[751,37,752,37],[751,38,752,38],[751,39,752,39],[751,40,752,40],[751,42,752,42],[751,43,752,43],[751,44,752,44],[751,45,752,45],[751,46,752,46],[751,47,752,47],[751,48,752,48],[751,49,752,49],[729,47,730,47],[729,48,730,48],[729,49,730,49],[729,50,730,50],[729,51,730,51],[729,55,730,55],[748,2,749,55],[750,2,750,29],[750,30,750,55],[751,2,752,2],[751,3,752,3],[751,4,752,4],[751,5,752,5],[751,6,752,6],[751,7,752,7],[751,8,752,8],[751,9,752,9],[751,10,752,10],[751,11,752,11],[751,12,752,12],[751,13,752,13],[751,15,751,21],[751,22,752,22],[751,23,752,23],[751,24,752,24],[751,25,752,25],[751,26,752,26],[751,27,752,27],[751,28,752,28],[751,29,752,29],[751,30,752,30],[751,31,752,31],[729,29,730,29],[729,30,730,30],[729,31,730,31],[729,32,730,32],[729,33,730,33],[729,34,730,34],[729,35,730,35],[729,36,730,36],[729,37,730,37],[729,38,730,38],[729,39,730,39],[729,40,730,40],[729,42,730,42],[729,43,730,43],[729,44,730,44],[729,45,730,45],[729,46,730,46],[707,44,708,44],[707,45,708,45],[707,46,708,46],[707,47,708,47],[707,48,708,48],[707,49,708,49],[707,50,708,50],[707,51,708,51],[707,55,708,55],[726,2,727,55],[728,2,728,29],[728,30,728,55],[729,2,730,2],[729,3,730,3],[729,4,730,4],[729,5,730,5],[729,6,730,6],[729,7,730,7],[729,8,730,8],[729,9,730,9],[729,10,730,10],[729,11,730,11],[729,12,730,12],[729,13,730,13],[729,15,729,21],[729,22,730,22],[729,23,730,23],[729,24,730,24],[729,25,730,25],[729,26,730,26],[729,27,730,27],[729,28,730,28],[707,26,708,26],[707,27,708,27],[707,28,708,28],[707,29,708,29],[707,30,708,30],[707,31,708,31],[707,32,708,32],[707,33,708,33],[707,34,708,34],[707,35,708,35],[707,36,708,36],[707,37,708,37],[707,38,708,38],[707,39,708,39],[707,40,708,40],[707,42,708,42],[707,43,708,43],[707,2,708,2],[707,3,708,3],[707,4,708,4],[707,5,708,5],[707,6,708,6],[707,7,708,7],[707,8,708,8],[707,9,708,9],[707,10,708,10],[707,11,708,11],[707,12,708,12],[707,13,708,13],[707,15,707,21],[707,22,708,22],[707,23,708,23],[707,24,708,24],[707,25,708,25],[685,38,686,38],[685,39,686,39],[685,40,686,40],[685,42,686,42],[685,43,686,43],[685,44,686,44],[685,45,686,45],[685,46,686,46],[685,47,686,47],[685,48,686,48],[685,49,686,49],[685,50,686,50],[685,51,686,51],[685,55,686,55],[704,2,705,55],[706,2,706,29],[706,30,706,55],[682,2,683,55],[684,2,684,29],[684,30,684,55],[685,2,686,2],[685,3,686,3],[685,4,686,4],[685,5,686,5],[685,6,686,6],[685,7,686,7],[685,8,686,8],[685,9,686,9],[685,10,686,10],[685,11,686,11],[685,12,686,12],[685,13,686,13],[685,15,685,21],[685,22,686,22],[685,23,686,23],[685,24,686,24],[685,25,686,25],[685,26,686,26],[685,27,686,27],[685,28,686,28],[685,29,686,29],[685,30,686,30],[685,31,686,31],[685,32,686,32],[685,33,686,33],[685,34,686,34],[685,35,686,35],[685,36,686,36],[685,37,686,37],[663,35,664,35],[663,36,664,36],[663,37,664,37],[663,38,664,38],[663,39,664,39],[663,40,664,40],[663,42,664,42],[663,43,664,43],[663,44,664,44],[663,45,664,45],[663,46,664,46],[663,47,664,47],[663,48,664,48],[663,49,664,49],[663,50,664,50],[663,51,664,51],[663,55,664,55],[640,50,641,50],[640,51,641,51],[640,55,641,55],[660,2,661,55],[662,2,662,29],[662,30,662,55],[663,2,664,2],[663,3,664,3],[663,4,664,4],[663,5,664,5],[663,6,664,6],[663,7,664,7],[663,8,664,8],[663,9,664,9],[663,10,664,10],[663,11,664,11],[663,12,664,12],[663,13,664,13],[663,15,663,21],[663,22,664,22],[663,23,664,23],[663,24,664,24],[663,25,664,25],[663,26,664,26],[663,27,664,27],[663,28,664,28],[663,29,664,29],[663,30,664,30],[663,31,664,31],[663,32,664,32],[663,33,664,33],[663,34,664,34],[640,32,641,32],[640,33,641,33],[640,34,641,34],[640,35,641,35],[640,36,641,36],[640,37,641,37],[640,38,641,38],[640,39,641,39],[640,40,641,40],[640,42,641,42],[640,43,641,43],[640,44,641,44],[640,45,641,45],[640,46,641,46],[640,47,641,47],[640,48,641,48],[640,49,641,49],[617,47,618,47],[617,48,618,48],[617,49,618,49],[617,50,618,50],[617,51,618,51],[617,55,618,55],[637,2,638,55],[639,2,639,29],[639,30,639,55],[640,2,641,2],[640,3,641,3],[640,4,641,4],[640,5,641,5],[640,6,641,6],[640,7,641,7],[640,8,641,8],[640,9,641,9],[640,10,641,10],[640,11,641,11],[640,12,641,12],[640,13,641,13],[640,15,640,21],[640,22,641,22],[640,23,641,23],[640,24,641,24],[640,25,641,25],[640,26,641,26],[640,27,641,27],[640,28,641,28],[640,29,641,29],[640,30,641,30],[640,31,641,31],[617,29,618,29],[617,30,618,30],[617,31,618,31],[617,32,618,32],[617,33,618,33],[617,34,618,34],[617,35,618,35],[617,36,618,36],[617,37,618,37],[617,38,618,38],[617,39,618,39],[617,40,618,40],[617,42,618,42],[617,43,618,43],[617,44,618,44],[617,45,618,45],[617,46,618,46],[595,44,596,44],[595,45,596,45],[595,46,596,46],[595,47,596,47],[595,48,596,48],[595,49,596,49],[595,50,596,50],[595,51,596,51],[595,55,596,55],[614,2,615,55],[616,2,616,29],[616,30,616,55],[617,2,618,2],[617,3,618,3],[617,4,618,4],[617,5,618,5],[617,6,618,6],[617,7,618,7],[617,8,618,8],[617,9,618,9],[617,10,618,10],[617,11,618,11],[617,12,618,12],[617,13,618,13],[617,15,617,21],[617,22,618,22],[617,23,618,23],[617,24,618,24],[617,25,618,25],[617,26,618,26],[617,27,618,27],[617,28,618,28],[595,26,596,26],[595,27,596,27],[595,28,596,28],[595,29,596,29],[595,30,596,30],[595,31,596,31],[595,32,596,32],[595,33,596,33],[595,34,596,34],[595,35,596,35],[595,36,596,36],[595,37,596,37],[595,38,596,38],[595,39,596,39],[595,40,596,40],[595,42,596,42],[595,43,596,43],[595,2,596,2],[595,3,596,3],[595,4,596,4],[595,5,596,5],[595,6,596,6],[595,7,596,7],[595,8,596,8],[595,9,596,9],[595,10,596,10],[595,11,596,11],[595,12,596,12],[595,13,596,13],[595,15,595,21],[595,22,596,22],[595,23,596,23],[595,24,596,24],[595,25,596,25],[573,38,574,38],[573,39,574,39],[573,40,574,40],[573,42,574,42],[573,43,574,43],[573,44,574,44],[573,45,574,45],[573,46,574,46],[573,47,574,47],[573,48,574,48],[573,49,574,49],[573,50,574,50],[573,51,574,51],[573,55,574,55],[592,2,593,55],[594,2,594,29],[594,30,594,55],[570,2,571,55],[572,2,572,29],[572,30,572,55],[573,2,574,2],[573,3,574,3],[573,4,574,4],[573,5,574,5],[573,6,574,6],[573,7,574,7],[573,8,574,8],[573,9,574,9],[573,10,574,10],[573,11,574,11],[573,12,574,12],[573,13,574,13],[573,15,573,21],[573,22,574,22],[573,23,574,23],[573,24,574,24],[573,25,574,25],[573,26,574,26],[573,27,574,27],[573,28,574,28],[573,29,574,29],[573,30,574,30],[573,31,574,31],[573,32,574,32],[573,33,574,33],[573,34,574,34],[573,35,574,35],[573,36,574,36],[573,37,574,37],[551,35,552,35],[551,36,552,36],[551,37,552,37],[551,38,552,38],[551,39,552,39],[551,40,552,40],[551,42,552,42],[551,43,552,43],[551,44,552,44],[551,45,552,45],[551,46,552,46],[551,47,552,47],[551,48,552,48],[551,49,552,49],[551,50,552,50],[551,51,552,51],[551,55,552,55],[529,50,530,50],[529,51,530,51],[529,55,530,55],[548,2,549,55],[550,2,550,29],[550,30,550,55],[551,2,552,2],[551,3,552,3],[551,4,552,4],[551,5,552,5],[551,6,552,6],[551,7,552,7],[551,8,552,8],[551,9,552,9],[551,10,552,10],[551,11,552,11],[551,12,552,12],[551,13,552,13],[551,15,551,21],[551,22,552,22],[551,23,552,23],[551,24,552,24],[551,25,552,25],[551,26,552,26],[551,27,552,27],[551,28,552,28],[551,29,552,29],[551,30,552,30],[551,31,552,31],[551,32,552,32],[551,33,552,33],[551,34,552,34],[529,32,530,32],[529,33,530,33],[529,34,530,34],[529,35,530,35],[529,36,530,36],[529,37,530,37],[529,38,530,38],[529,39,530,39],[529,40,530,40],[529,42,530,42],[529,43,530,43],[529,44,530,44],[529,45,530,45],[529,46,530,46],[529,47,530,47],[529,48,530,48],[529,49,530,49],[507,47,508,47],[507,48,508,48],[507,49,508,49],[507,50,508,50],[507,51,508,51],[507,55,508,55],[526,2,527,55],[528,2,528,29],[528,30,528,55],[529,2,530,2],[529,3,530,3],[529,4,530,4],[529,5,530,5],[529,6,530,6]],"merged_total":2074,"flags":["merged_cut"]}
[]
[]
[null,null,"عصام سليمان محمد"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"مسلسل","الرقم الكودي","الإسم","المرتب","الحافز","المكافأة",null,null,null,null,null,"الإجمالي"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير","غياب بدل انتقال","فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","إيجار سكن","عهد",null,"جملة المستقطع","الصافي المستحق","الحافز","ضريبة كسب عمل","صافي الحافز","ملاحظات",null,null,null,null,1,202,"عصام سليمان محمد",{"$f":"$AZ$14","v":1819.31},{"$f":"$BC$14","v":1792.9170000000001},null,null,null,null,null,null,{"$f":"SUM(BL6:BS6)","v":3612.2269999999999}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"مجموع ع.سابقة",2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير",null,null,null,null,null,null,null,null,null,{"$f":"H8*15%","v":0},null,null,86.39,92.44,103.27,120,null,null,10,null,null,10,null,null,null,null,{"$f":"(SUM(D8:AC8))-O8","v":422.09999999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE8:AX8)","v":0},{"$f":"AD8-AY8","v":422.09999999999997},{"$f":"H8*120%","v":0},{"$f":"((H8+M8+I8+J8+N8+BA8)-(1125+AE8+AF8+AM8+O8))*10%","v":-112.5}]
[null,null,"فبراير",null,null,null,null,null,null,null,null,null,{"$f":"H9*15%","v":0},null,null,86.39,92.44,103.27,120,null,null,10,null,null,10,null,null,null,null,{"$f":"(SUM(D9:AC9))-O9","v":422.09999999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AE9:AX9)","v":0},{"$f":"AD9-AY9","v":422.09999999999997},{"$f":"H9*120%","v":0},-112.5]
[null,null,"مارس",null,null,null,null,null,null,null,null,null,0,null,null,86.39,92.44,103.27,120,null,null,10,null,null,10,null,null,null,null,422.09999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,422.09999999999997,0,-112.5]
[null,null,"أبريل",null,null,null,null,null,null,null,null,null,0,null,null,86.39,92.44,103.27,120,null,null,10,null,null,10,null,null,null,null,422.09999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,422.09999999999997,0,-112.5]
[null,null,"مايو",null,null,null,null,null,null,null,null,null,0,null,null,86.39,92.44,103.27,120,null,null,10,null,null,10,null,null,null,null,422.09999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,422.09999999999997,0,-112.5]
[null,null,"يونيو",null,null,null,null,null,null,null,null,null,0,null,null,86.39,92.44,103.27,120,null,null,10,null,null,10,null,null,null,null,422.09999999999997,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,422.09999999999997,0,-112.5]
[null,null,"يوليو",null,null,null,null,1616.2,null,null,null,null,242.43,null,716.3,86.39,92.44,103.27,120,null,null,10,null,null,10,null,null,null,96.64,2377.37,191.8,267.3,null,null,5.45,0.5,3,0.25,26.99,null,null,33.270000000000003,null,null,null,null,null,29.5,null,null,558.06000000000006,1819.31,1939.44,{"$f":"((H14+M14+I14+J14+N14+BA14)-(1125+AE14+AF14+AM14+AI14+O14))*10%","v":146.523},{"$f":"BA14-BB14","v":1792.9170000000001}]
[null,null,"أغسطس",null,null,null,null,1616.2,null,null,null,null,242.43,null,null,86.39,92.44,103.27,120,null,null,10,null,null,10,null,null,null,null,2280.7300000000005,191.8,267.3,null,null,5.45,0.5,3,0.25,26.99,null,null,null,null,null,null,null,null,null,null,null,495.29,1785.4400000000005,1939.44]
[null,null,"سبتمبر",null,null,null,null,1616.2,null,null,null,null,242.43,null,null,86.39,92.44,103.27,120,null,null,10,null,null,10,null,null,null,null,2280.7300000000005,191.8,267.3,null,null,5.45,0.5,3,0.25,26.99,null,null,null,null,null,null,null,null,null,null,null,495.29,1785.4400000000005,1939.44]
[null,null,"أكتوبر",null,null,null,null,null,null,null,null,null,0,null,null,86.39,92.44,103.27,120,null,null,10,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,"نوفمبر",null,null,null,null,null,null,null,null,null,0,null,null,86.39,92.44,103.27,120,null,null,10,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,"ديسمبر",null,null,null,null,null,null,null,null,null,0,null,null,86.39,92.44,103.27,120,null,null,10,null,null,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الإجمالي العام"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]
[]
[]
[]
[]
[null,null,"الإسم /"]
[]
[null,null,"المستحق",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"المستقطع"]
[null,null,"الشهر","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل إقامة",null,"علاوات خاصة واجتماعية",null,null,null,null,null,null,"بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","مصاريف صياتة","بدل مظهر","بدل انتقال","جملة المستحق","تأمينات أساسية","تأمينات متغيرة","كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","نشاط رياضي","الصندوق التأميني","غياب","غياب حصة الشركة أساسي / متغير",null,"فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","عهد",null,null,"جملة المستقطع","الصافي المستحق",null,null,null,"ملاحظات"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,2014,2015,2016,null,null,"إجتماعية"]
[null,null,"يناير"]
[null,null,"فبراير"]
[null,null,"مارس"]
[null,null,"أبريل"]
[null,null,"مايو"]
[null,null,"يونيو"]
[null,null,"يوليو"]
[null,null,"أغسطس"]
[null,null,"سبتمبر"]
[null,null,"أكتوبر"]
[null,null,"نوفمبر"]
[null,null,"ديسمبر"]
[null,null,"الجملة"]

{"sheet":"يناير 2022","index":1,"n_rows":45,"n_cols":97,"rows_kept":45,"cut":false,"hidden":false,"merged":[[1,36,2,45],[1,46,2,69],[1,4,2,35],[1,71,2,77],[3,88,3,92]]}
[]
[null,null,null,null,"الــــــمــــــــســــــــتـــــــــحـــــــــــقـــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الـــــــــتـــــــــأثيرات",null,null,null,null,null,null,null,null,null,"الــــــــــــــــــــمـــــــــــــــــــــســـــــــــــــــــتــــــــــــــــــــــــــــــــــــقــــــــــــــــــــــــــطـــــــــــــــــــــــــع",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الــــحــافــــــــز"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"استخراج الضرائب شهريا خلال عام 2022"]
[null,null,null,"الاسم","مجموع العلاوات","كود","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي 7/2021","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل انتقال","بدل إقامة",null,null,2014,2015,2016,0.03,0.05,0.06,"علاوة استثنائية","إجتماعية","بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","م. صياتة","بدل مظهر",null,"إجمالي المستحق","عدد أيام الحضور","أيام الجمعة والسبت","غياب ","أجازات عارضة","أجازات اعتيادي","أجازات سنوية","أجازات مرضي تطبيق قرار","أجازات مرضي لم ينطبق القرار","صافي أيام عمل بدل مخاطر","صافي أيام العمل بدل انتقال","تأمينات شاملة 1/1/2020",null,"كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","ن. رياضي","ص. التأميني","غياب","غياب حصة الشركة أساسي / متغير","غياب بدل مخاطر","غياب بدل انتقال","فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","إيجار سكن","عهد","شهداء 0.0005","صندوق إعاقة","مصاريف استئناف","إجمالي المستقطع","صافي المستحق","الحافز","خصم مبالغ من الحافز","إجازات عارضة+اعتيادي+سنوي","نسبة الخصم للأجازات","المخصوم بعد نسبة الأداء","خصم مريضي ينطبق القرار","خصم مرضي لم ينطبق القرار","صافي الحافز","ملاحظات حافز","مرتب وحافز","مكافأة",null,null,"إجمالي مرتب+حافز+ مكافأة","ملاحظات",null,null,"إجمالي المستحق الضريبي","إجمالي المستقطع الضريبي","الصافي","الوعاء الضريبي","الضريبة المستحقة",null,"الصافي بعد خصم ضريبة 2022",null,"إجمالي المستحق الشهري للتأمينات"]
[null,1777.8157000000001,1,"سهير محمد مدني",675.83,null,null,null,null,null,{"$f":"B6*107%","v":1902.2627990000003},null,null,null,null,{"$f":"K6*15%","v":285.33941985000001},141.49,null,null,null,76.44,85.57,102.85,46.58,83.075500000000005,{"$f":"B6*6%","v":106.668942},190,6,null,null,10,null,null,null,null,{"$f":"SUM(G6:AI6)","v":3036.2766608499996},null,null,null,null,null,null,null,null,20,15,627,null,142,null,null,0.5,3,null,0,null,null,{"$f":"IF(AS6<18,(P6/18)*(18-AS6),\"0\")","v":"0"},{"$f":"IF(AT6<18,(Q6/18)*(18-AT6),\"0\")","v":23.581666666666667},null,null,null,null,null,null,null,1.3,5,null,{"$f":"SUM(AU6:BQ6)","v":802.38166666666666},{"$f":"AJ6-BR6","v":2233.894994183333},{"$f":"K6*120%","v":2282.7153588000001},null,3,{"$f":"IF(BV6=4,30%,IF(BV6=5,40%,IF(BV6=6,50%,IF(BV6>6,1,\"0\"))))","v":"0"},{"$f":"(BT6*BW6)","v":0},null,null,{"$f":"BT6-BU6-BX6-BY6-BZ6","v":2282.7153588000001},"حافز 11/2021 نصفين",{"$f":"BS6+CA6","v":4516.6103529833326},null,null,null,{"$f":"(BS6+CA6+CD6)-(CE6+CF6)","v":4516.6103529833326},null,null,null,{"$f":"K6+P6+X6+Y6+Z6+AA6+CA6+CD6","v":4896.6420196500003},{"$f":"E6+AU6+AX6+AY6+BC6+BF6+BO6+BP6+750","v":2059.13},{"$f":"CK6-CL6","v":2837.5120196500002},{"$f":"TRUNC(CM6,-1)","v":2830},{"$f":"IF(AND(CN6>1250,CN6<2501),(CN6-1250)*2.5%,IF(AND(CN6>2500,CN6<3751),(CN6-2500)*10%+31.25,IF(AND(CN6>3750,CN6<5001),(CN6-3750)*15%+31.25+125,IF(AND(CN6>5000,CN6<16666.68),(CN6-5000)*20%+31.25+125+187.5,\"0\"))))","v":64.25},null,{"$f":"CG6-CO6","v":4452.3603529833326},null,{"$f":"(AJ6-Q6)+CA6+CD6","v":5177.50201965}]
[null,1825.3879000000002,2,"محمد محمود صقر",687.13,null,null,null,null,null,{"$f":"B7*107%","v":1953.1650530000004},null,null,null,null,{"$f":"K7*15%","v":292.97475795000003},141.49,null,null,null,78.33,87.73,105.57,47.83,85.298500000000004,{"$f":"B7*6%","v":109.523274},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G7:AI7)","v":3111.9115849500004},null,null,null,null,null,null,null,null,20,20,649,null,139.30000000000001,null,18.739999999999998,0.5,3,null,0,null,null,{"$f":"IF(AS7<18,(P7/18)*(18-AS7),\"0\")","v":"0"},{"$f":"IF(AT7<18,(Q7/18)*(18-AT7),\"0\")","v":"0"},null,null,null,null,null,null,null,1.34,5,null,{"$f":"SUM(AU7:BQ7)","v":816.88},{"$f":"AJ7-BR7","v":2295.0315849500003},2343.7980636000002,null,3,{"$f":"IF(BV7=4,30%,IF(BV7=5,40%,IF(BV7=6,50%,IF(BV7>6,1,\"0\"))))","v":"0"},{"$f":"(BT7*BW7)","v":0},null,null,{"$f":"BT7-BU7-BX7-BY7-BZ7","v":2343.7980636000002},"حافز 11/2021 نصفين",{"$f":"BS7+CA7","v":4638.8296485500005},null,null,null,{"$f":"(BS7+CA7+CD7)-CE7","v":4638.8296485500005},null,null,null,{"$f":"K7+P7+X7+Y7+Z7+AA7+CA7+CD7","v":5022.5896485500007},{"$f":"E7+AU7+AX7+AY7+BC7+BF7+BO7+BP7+750","v":2111.21},{"$f":"CK7-CL7","v":2911.3796485500006},{"$f":"TRUNC(CM7,-1)","v":2910},{"$f":"IF(AND(CN7>1250,CN7<2501),(CN7-1250)*2.5%,IF(AND(CN7>2500,CN7<3751),(CN7-2500)*10%+31.25,IF(AND(CN7>3750,CN7<5001),(CN7-3750)*15%+31.25+125,IF(AND(CN7>5000,CN7<16666.68),(CN7-5000)*20%+31.25+125+187.5,\"0\"))))","v":72.25},null,{"$f":"CG7-CO7","v":4566.5796485500005},null,{"$f":"(AJ7-Q7)+CA7+CD7","v":5314.2196485500008}]
[null,778.05050000000006,3,"محمود السيد برسي",470.48,null,null,null,null,null,832.51403500000015,null,81,null,null,124.87710525000001,{"$f":"141.49+20","v":161.49},null,null,null,36.22,38.22,65,27.43,36.357500000000002,46.683030000000002,190,10,null,null,10,null,null,null,null,{"$f":"SUM(G8:AI8)","v":1659.7916702500004},null,null,null,null,null,null,null,null,22,22,286,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,0.69,3,998,1291.19,368.60167025000032,999.01684200000011,999.02,3,"0",0,null,null,-3.1579999998712083E-3,"حافز 11/2021 نصفين",368.59851225000045,null,null,null,368.59851225000045,null,null,null,{"$f":"K8+P8+X8+Y8+Z8+AA8+CA8+CD8","v":1257.8585122500003},{"$f":"E8+AU8+AX8+AY8+BC8+BF8+BO8+BP8+750","v":1510.17},-252.31148774999974,-250,"0",null,368.59851225000045,null,1498.2985122500004]
[null,3324.8003000000003,4,"سمير حلمي محمود",1275.8900000000001,null,null,null,null,null,3557.5363210000005,null,null,null,null,533.63044815000001,141.49,null,null,null,154.26,172.26,120,87.12,155.36450000000002,199.48801800000001,190,10,null,null,10,null,null,null,null,5331.1492871500004,null,null,null,null,null,null,null,null,24,12,1034,null,354.93333333333339,null,null,0.5,3,null,0,null,null,"0",47.163333333333334,null,null,null,null,null,null,null,2.33,5,null,1446.9266666666667,3884.2226204833337,4269.0435852000001,2269.04,3,"0",0,null,null,2000.0035852000001,"حافز 11/2021 نصفين",5884.2262056833333,null,null,null,5884.2262056833333,null,null,null,6723.1428723500003,3067.2200000000003,3655.92287235,3650,146.25,null,5737.9762056833333,null,7189.6628723500007]
[null,1536.4665000000002,5,"ممدوح محمد عبد المجيد",609,null,null,null,null,null,1644.0191550000004,null,null,null,null,246.60287325000004,141.49,null,null,null,70.73,78.94,94.69,40.26,71.797499999999999,92.187990000000013,190,10,null,null,10,null,null,null,null,2690.7175182500009,null,null,null,null,null,null,null,30,0,0,528,null,60.166666666666664,null,null,0.5,3,null,0,null,null,246.60287325000004,141.49,null,null,null,null,null,null,null,1.1499999999999999,3,null,983.90953991666663,1706.8079783333342,1972.8229860000004,null,3,"0",0,181.52,null,1791.3029860000004,"حافز 11/2021 نصفين",3498.1109643333348,null,null,null,3498.1109643333348,null,null,null,4076.1705042500007,2137.7528732500004,1938.4176310000003,1930,17,null,3481.1109643333348,null,4340.5305042500013]
[null,1936.7855999999999,6,"السعيد حسن الشورى",646.03,null,null,null,null,null,2072.360592,null,null,null,null,310.8540888,141.49,null,null,null,89.99,100.44,119.89,50.75,90.504000000000005,116.20713599999999,190,10,null,null,10,null,null,null,null,3302.4858167999992,null,null,null,null,null,null,null,null,19,19,671,null,115.44,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.43,5,null,796.37,2506.1158167999993,2486.8327104,null,3,"0",0,null,null,2486.8327104,"حافز 11/2021 نصفين",4992.9485271999993,null,null,null,4992.9485271999993,null,null,null,5317.5085271999997,2073.46,3244.0485271999996,3240,105.25,null,4887.6985271999993,null,5647.8285271999994]
[null,1852.0523000000003,7,"خالد حسن سليمان",703.74,null,null,null,null,null,1981.6959610000004,null,null,null,null,297.25439415000005,141.49,null,null,null,79.61,89.13,107.16,48.52,86.544500000000014,111.12313800000001,190,10,null,null,10,null,null,null,null,3152.5279931499999,null,null,null,null,null,null,null,null,25,13,649,null,143.33333333333334,null,null,0.5,3,null,0,null,null,"0",39.302777777777777,null,null,null,null,null,null,null,1.36,5,null,841.49611111111119,2311.0318820388889,2378.0351532000004,null,3,"0",0,null,null,2378.0351532000004,"حافز 11/2021 نصفين",4689.0670352388897,null,null,null,4689.0670352388897,null,null,null,5093.17314635,2109.1,2984.0731463500001,2980,79.25,null,4609.8170352388897,null,5389.0731463500006]
[null,1850.6827000000001,8,"رجب إبراهيم صالح",683.06,null,null,null,null,null,1980.2304890000003,null,null,null,null,297.03457335000002,141.49,null,null,null,79.81,89.11,106.96,48.49,86.480500000000006,111.04096199999999,190,10,null,null,10,null,null,5.5,null,3156.1465243500002,null,null,null,null,null,null,null,null,28,28,649,null,112.59166666666665,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.36,3,null,769.45166666666671,2386.6948576833333,2376.2765868000001,null,3,"0",0,null,null,2376.2765868000001,"حافز 11/2021 نصفين",4762.9714444833335,null,null,null,4762.9714444833335,null,null,null,5089.5531111500004,2086.42,3003.1331111500003,3000,81.25,null,4681.7214444833335,null,5390.9331111499996]
[null,1759.8397000000002,9,"أحمد محمد حسن",650.36,null,null,null,null,null,1883.0284790000003,null,null,null,null,282.45427185000005,141.49,null,null,null,75.92,84.75,101.7,46.11,82.235500000000002,105.59038200000001,190,10,null,null,10,null,null,5.5,null,3018.7786328500001,null,null,null,null,null,null,null,null,29,29,627,null,131.30799999999994,4.62,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.3,3,null,770.72799999999995,2248.0506328500001,2259.6341748000004,null,3,"0",0,null,null,2259.6341748000004,"حافز 11/2021 نصفين",4507.6848076500009,null,null,null,4507.6848076500009,null,null,null,4849.0528076500013,2036.28,2812.7728076500016,2810,62.25,null,4445.4348076500009,null,5136.9228076500003]
[null,1647.7679000000001,10,"شحاته عبد الله",648.22,null,null,null,null,null,1763.1116530000002,null,null,null,null,264.46674795000001,141.49,null,null,null,76.45,85.35,101.93,43.17,76.998500000000007,98.866073999999998,200,10,null,null,10,null,null,5.5,null,2877.3329749499999,null,null,null,null,null,null,null,null,9,9,583,null,111.33333333333333,null,null,0.5,3,null,0,null,null,132.23337397500001,70.745000000000005,null,null,null,null,null,null,null,1.24,3,null,905.05170730833345,1972.2812676416665,2115.7339836000001,null,3,"0",0,null,null,2115.7339836000001,"حافز 11/2021 نصفين",4088.0152512416666,null,null,null,4088.0152512416666,null,null,null,4562.3469585500006,2117.6933739750002,2444.6535845750004,2440,29.75,null,4058.2652512416666,null,4851.5769585500002]
[null,675.23419999999999,12,"أحمد شحاته مصطفى",368.01,null,null,null,null,null,722.50059399999998,null,null,null,null,108.3750891,141.49,null,null,null,29.87,33.520000000000003,65,33.74,31.552999999999997,40.514052,200,10,null,null,10,null,null,5.5,null,1432.0627350999998,null,null,null,null,null,null,null,null,31,31,253,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,0.59,3,null,260.08999999999997,1171.9727350999999,867.00071279999997,null,3,"0",0,null,null,867.00071279999997,"حافز 11/2021 نصفين",2038.9734478999999,null,null,null,2038.9734478999999,null,null,null,2003.6834478999999,1374.6,629.08344790000001,620,"0",null,2038.9734478999999,null,2157.5734478999998]
[null,1611.9978000000001,13,"أحمد شوقي حميدة",619.04999999999995,null,null,null,null,null,1724.8376460000002,null,null,null,null,258.72564690000002,141.49,null,null,null,74.8,83.51,99.71,42.23,75.326999999999998,96.719868000000005,200,10,null,null,10,null,null,5.5,null,2822.8501609000004,null,null,null,null,null,null,null,null,29,29,572,null,111.66666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.21,3,null,691.37666666666667,2131.4734942333339,2069.8051752000001,null,3,"0",0,null,null,2069.8051752000001,"حافز 11/2021 نصفين",4201.2786694333336,null,null,null,4201.2786694333336,null,null,null,4467.6453361000003,1945.26,2522.3853361000001,2520,33.25,null,4168.0286694333336,null,4751.1653361000008]
[null,2198.0903000000003,14,"عبد الناصر سيد هلال",826.2,null,null,null,null,null,2351.9566210000003,null,null,null,null,352.79349315000002,141.49,null,null,null,95.19,106.34,120,57.59,102.7145,131.88541800000002,190,10,null,null,10,null,null,null,null,3669.9600321500006,null,null,null,null,null,null,null,null,22,12,770,null,188.90933333333339,null,null,0.5,3,null,0,null,null,"0",47.163333333333334,null,null,null,null,null,null,null,1.59,5,null,1016.1626666666667,2653.797365483334,2822.3479452000001,null,3,"0",0,null,null,2822.3479452000001,"حافز 11/2021 نصفين",5476.1453106833342,null,null,null,5476.1453106833342,null,null,null,6009.2879773500008,2352.79,3656.4979773500008,3650,146.25,null,5329.8953106833342,null,6350.8179773500005]
[null,1524.3219999999999,15,"إبراهيم أحمد السيد",587.46,null,null,null,null,null,1631.0245399999999,null,null,null,null,244.65368099999998,141.49,null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.23,91.459319999999991,200,10,null,null,10,null,null,null,null,2683.8275410000001,null,null,null,null,null,null,null,null,24,12,550,null,73.333333333333329,null,3.04,0.5,3,null,0,null,null,"0",47.163333333333334,null,null,null,null,null,null,null,1.1499999999999999,3,null,681.18666666666661,2002.6408743333336,1957.2294479999998,null,3,"0",0,null,null,1957.2294479999998,"حافز 11/2021 نصفين",3959.8703223333332,null,null,null,3959.8703223333332,null,null,null,4235.5369890000002,1894.65,2340.8869890000001,2340,27.25,null,3932.6203223333332,null,4499.5669889999999]
[null,1703.6112000000003,16,"إيهاب أحمد صالح",647.91999999999996,null,null,null,null,null,1822.8639840000003,null,null,null,null,273.42959760000002,141.49,null,null,null,73.27,82.02,98.55,44.64,79.608000000000004,102.21667200000002,190,10,null,null,10,null,null,null,null,2928.0882536000008,null,null,null,null,null,null,null,null,19,19,605,null,127.7,null,4.18,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.26,3,null,744.64,2183.448253600001,2187.4367808000002,null,3,"0",0,null,null,2187.4367808000002,"حافز 11/2021 نصفين",4370.8850344000011,null,null,null,4370.8850344000011,null,null,null,4700.1950344000006,2011.3600000000001,2688.8350344000005,2680,49.25,null,4321.6350344000011,null,4974.0350344000017]
[null,2123.1047000000003,19,"محمد محمد نوفل",817.96,null,null,null,null,null,2271.7220290000005,null,null,null,null,340.75830435000006,141.49,null,null,null,98.6,110.06,120,55.63,99.21050000000001,127.38628200000001,190,10,null,null,10,null,null,null,null,3574.8571153500002,null,null,null,null,null,null,null,null,18,18,748,null,161.79333333333332,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.55,5,null,919.84333333333325,2655.0137820166669,2726.0664348000005,null,3,"0",0,null,null,2726.0664348000005,"حافز 11/2021 نصفين",5381.0802168166674,null,null,null,5381.0802168166674,null,null,null,5810.773550150001,2322.5100000000002,3488.2635501500008,3480,129.25,null,5251.8302168166674,null,6159.4335501500009]
[null,2128.3049000000001,20,"عبد الباسط هريدي",799.39,null,null,null,null,null,2277.286243,null,null,null,null,341.59293644999997,141.49,null,null,null,91.24,102.23,120,55.76,99.453500000000005,127.698294,190,10,null,null,10,null,null,null,null,3566.7509734499999,null,null,null,null,null,null,null,null,18,18,748,null,142.26333333333329,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.54,5,null,900.30333333333328,2666.4476401166667,2732.7434915999997,null,3,"0",0,null,null,2732.7434915999997,"حافز 11/2021 نصفين",5399.1911317166669,null,null,null,5399.1911317166669,null,null,null,5824.5344650499992,2303.9299999999998,3520.6044650499994,3520,133.25,null,5265.9411317166669,null,6158.0044650500004]
[null,1823.9005999999999,21,"أحمد حسين حسن",681.76,null,null,null,null,null,1951.5736420000001,null,null,null,null,292.7360463,141.49,null,null,null,84.55,94.43,112.84,47.79,85.228999999999999,109.43403599999999,190,8,null,null,10,null,null,null,null,3128.0727242999997,null,null,null,null,null,null,null,null,18,18,649,null,144.87133333333327,null,21.47,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.35,3,null,823.19133333333332,2304.8813909666665,2341.8883704,null,3,"0",0,null,null,2341.8883704,"حافز 11/2021 نصفين",4646.769761366666,null,null,null,4646.769761366666,null,null,null,5018.6510946999997,2106.58,2912.0710946999998,2910,72.25,null,4574.519761366666,null,5328.4710946999994]
[null,1759.8076000000001,22,"كمال عطية عبد الغني",650.36,null,null,null,null,null,1882.9941320000003,null,null,null,null,282.44911980000001,141.49,null,null,null,75.91,84.75,101.7,46.11,82.234000000000009,105.58845600000001,190,10,null,null,10,null,null,null,null,3013.2257077999998,null,null,null,null,null,null,null,null,18,18,627,null,139.80599999999993,null,51.32,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.29,3,null,825.91599999999994,2187.3097078000001,2259.5929584,null,3,"0",0,null,null,2259.5929584,"حافز 11/2021 نصفين",4446.9026661999997,null,null,null,4446.9026661999997,null,null,null,4848.9686662000004,2082.9700000000003,2765.9986662000001,2760,57.25,null,4389.6526661999997,null,5131.3286661999991]
[null,1579.5233000000001,24,"خالد عربي محمد",607.16,null,null,null,null,null,1690.0899310000002,null,null,null,null,253.51348965000003,141.49,null,null,null,73.3,81.83,97.7,41.38,73.8095,94.771398000000005,200,10,null,null,10,null,null,null,null,2767.8843186500003,null,null,null,null,null,null,null,null,22,22,561,null,97.333333333333329,null,2.73,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.19,3,null,668.75333333333344,2099.1309853166667,2028.1079172000002,null,3,"0",0,null,null,2028.1079172000002,"حافز 11/2021 نصفين",4127.2389025166667,null,null,null,4127.2389025166667,null,null,null,4381.6722358500001,1925.08,2456.5922358500002,2450,30,null,4097.2389025166667,null,4654.50223585]
[null,1524.3326999999999,25,"عمرو شوقي عنتر",587.47,null,null,null,null,null,1631.035989,null,null,null,null,244.65539834999998,141.49,null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.230499999999992,91.45996199999999,200,10,null,null,10,null,null,null,null,2683.8418493500003,null,null,null,null,null,null,null,null,24,13,550,null,78.5,null,null,0.5,3,null,0,null,null,"0",39.302777777777777,null,null,null,null,null,null,null,null,null,null,671.30277777777781,2012.5390715722224,1957.2431867999999,null,3,"0",0,null,null,1957.2431867999999,"حافز 11/2021 نصفين",3969.7822583722223,null,null,null,3969.7822583722223,null,null,null,4235.5650361499993,1887.47,2348.095036149999,2340,27.25,null,3942.5322583722223,null,4499.5950361499999]
[null,1599.0080000000003,26,"سعيد محمد علي",615.34,null,null,null,null,null,1710.9385600000003,null,null,null,null,256.64078400000005,141.49,null,null,null,70.760000000000005,78.989999999999995,98.94,41.89,74.720000000000013,95.940480000000008,190,10,null,null,10,null,null,null,null,2780.3098240000004,null,null,null,null,null,null,null,null,18,18,572,null,107.16666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,682.66666666666663,2097.6431573333339,2053.1262720000004,null,3,"0",0,null,null,2053.1262720000004,"حافز 11/2021 نصفين",4150.7694293333343,null,null,null,4150.7694293333343,null,null,null,4423.256096000001,1937.3400000000001,2485.9160960000008,2480,30.75,null,4120.0194293333343,null,4691.9460960000006]
[null,1210.384,27,"محمد حسن عبد الفتاح",477.64,null,null,null,null,null,1295.1108800000002,null,null,null,null,194.26663200000002,141.49,null,null,null,52.68,58.73,75.069999999999993,31.71,56.56,72.623040000000003,200,10,null,null,10,null,null,null,null,2198.2405520000002,null,null,null,null,null,null,null,null,20,15,440,null,32.958333333333336,null,null,0.5,3,null,0,null,null,"0",23.581666666666667,null,null,null,null,null,null,null,null,null,null,500.03999999999996,1698.2005520000002,1554.1330560000001,null,3,"0",0,null,null,1554.1330560000001,"حافز 11/2021 نصفين",3252.3336080000004,null,null,null,3252.3336080000004,null,null,null,3404.4036080000005,1667.6399999999999,1736.7636080000007,1730,12,null,3240.3336080000004,null,3610.8836080000005]
[null,1156.7556,28,"سامح سعيد إبراهيم",467.95,null,null,null,null,null,1237.728492,null,null,null,null,185.65927379999999,141.49,null,null,null,50.38,56.28,71.790000000000006,30.31,54.054000000000002,69.405335999999991,200,6,null,null,10,null,null,null,null,2113.0971018,null,null,null,null,null,null,null,null,21,21,407,null,21.416666666666668,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,431.91666666666669,1681.1804351333333,1485.2741904,null,3,"0",0,null,null,1485.2741904,"حافز 11/2021 نصفين",3166.4546255333335,null,null,null,3166.4546255333335,null,null,null,3262.4312921999999,1624.95,1637.4812921999999,1630,9.5,null,3156.9546255333335,null,3456.8812921999997]
[null,1140.7163,29,"جمال عبد الستار ",457.64,null,null,null,null,null,1220.5664410000002,null,null,null,null,183.08496615000001,141.49,null,null,null,49.69,55.38,70.73,29.89,53.304499999999997,68.442977999999997,200,10,null,null,10,null,null,null,null,2092.5788851500001,null,null,null,null,null,null,null,null,20,15,418,null,25.708333333333332,null,null,0.5,3,null,0,null,null,"0",23.581666666666667,null,null,null,null,null,null,null,null,null,null,470.78999999999996,1621.7888851500002,1464.6797292000001,null,3,"0",0,null,null,1464.6797292000001,"حافز 11/2021 نصفين",3086.4686143500003,null,null,null,3086.4686143500003,null,null,null,3219.9686143500003,1625.6399999999999,1594.3286143500004,1590,8.5,null,3077.9686143500003,null,3415.7686143500005]
[null,1012.1879000000001,30,"عصام محمد السيد",419.81,null,null,null,null,null,1083.0410530000001,null,null,null,null,162.45615795000001,141.49,null,null,null,50.38,56.28,65,26.52,47.298500000000004,60.731274000000006,200,6,null,null,10,null,null,null,null,1909.1969849500003,null,null,null,null,null,null,null,null,21,21,374,null,11.75,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,389.25,1519.9469849500003,1299.6492636,null,3,"0",0,null,null,1299.6492636,"حافز 11/2021 نصفين",2819.5962485500004,null,null,null,2819.5962485500004,null,null,null,2879.6962485500003,1543.81,1335.8862485500003,1330,2,null,2817.5962485500004,null,3067.3562485500006]
[null,null,null,null,null,null,null,null,null,null,{"$f":"B32*107%","v":0},null,null,null,null,{"$f":"K32*15%","v":0},null,null,null,null,null,null,null,null,null,{"$f":"B32*6%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,18,18,null,null,null,null,null,0.5,3,null,0,null,null,{"$f":"IF(AS32<18,(P32/18)*(18-AS32),\"0\")","v":"0"},{"$f":"IF(AT32<18,(Q32/18)*(18-AT32),\"0\")","v":"0"},null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AU32:BQ32)","v":3.5},{"$f":"AJ32-BR32","v":-3.5},{"$f":"K32*120%","v":0},null,null,{"$f":"IF(BV32=4,30%,IF(BV32=5,40%,IF(BV32=6,50%,IF(BV32>6,1,\"0\"))))","v":"0"},{"$f":"(BT32*BW32)","v":0},null,null,{"$f":"BT32-BU32-BX32-BY32-BZ32","v":0},"حافز 11/2021 نصفين",{"$f":"BS32+CA32","v":-3.5},null,null,null,{"$f":"(BS32+CA32+CD32)-CE32","v":-3.5},null,null,null,{"$f":"K32+P32+X32+Y32+Z32+AA32+CA32+CD32","v":0},{"$f":"E32+AU32+AX32+AY32+BC32+BF32+BO32+BP32+750","v":750},{"$f":"CK32-CL32","v":-750},{"$f":"TRUNC(CM32,-1)","v":-750},{"$f":"IF(AND(CN32>1250,CN32<2501),(CN32-1250)*2.5%,IF(AND(CN32>2500,CN32<3751),(CN32-2500)*10%+31.25,IF(AND(CN32>3750,CN32<5001),(CN32-3750)*15%+31.25+125,IF(AND(CN32>5000,CN32<16666.68),(CN32-5000)*20%+31.25+125+187.5,\"0\"))))","v":"0"},null,{"$f":"CG32-CO32","v":-3.5},null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,18,18,null,null,null,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,3.5,-3.5,0,null,null,"0",0,null,null,0,null,-3.5,null,null,null,-3.5,null,null,null,0,750,-750,-750,"0",null,-3.5,null,0]
[null,null,null,"السائقين",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,1178.4551999999999,32,"أحمد محمد حسن خاطر",479.37,null,null,null,null,null,1260.947064,null,null,null,1112.5899999999999,189.14205959999998,0,null,null,null,36.67,40.9,68.11,30.87,55.067999999999998,70.707311999999988,190,10,null,null,10,null,null,null,null,3075.0044356000003,null,null,null,null,null,null,null,null,0,0,407,null,19.625,null,47.76,0.5,3,null,0,null,null,189.14205959999998,0,null,null,null,null,null,null,null,0.9,3,null,670.92705960000001,2404.0773760000002,null,null,3,"0",0,{"$f":"IF(AQ35>=1,(BS35*12)/360*AQ35,0)","v":0},null,0,null,2404.0773760000002,null,null,null,2404.0773760000002,null,null,null,1796.7344355999999,1877.1720596,-80.437624000000142,-80,"0",null,2404.0773760000002,null,3075.0044356000003]
[null,984.49630000000013,33,"إبراهيم الحسيني إبراهيم",427.51,null,null,null,null,null,1053.4110410000003,null,null,3110.32,null,158.01165615000005,0,null,null,null,42.63,47.54,65,25.79,46.004500000000007,59.069778000000007,190,6,null,null,10,311.02999999999997,null,null,null,{"$f":"SUM(G36:AI36)","v":5124.8069751500007},null,null,null,null,null,null,null,null,31,0,308,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,0.77,3,null,315.27,4809.5369751500002,null,null,3,"0",0,0,null,0,null,4809.5369751500002,null,null,null,4809.5369751500002,null,null,null,1532.2869751500004,1489.28,43.006975150000471,40,"0",null,4809.5369751500002,null,5124.8069751500007]
[null,976.64250000000004,40,"أحمد محمود عبد الله",427.51,null,null,null,null,null,{"$f":"B37*107%","v":1045.0074750000001},null,null,3471.94,null,{"$f":"K37*15%","v":156.75112125000001},0,null,null,null,42.63,47.54,65,25.59,45.637500000000003,{"$f":"B37*6%","v":58.598550000000003},190,10,null,null,10,347.19,null,null,null,{"$f":"SUM(G37:AI37)","v":5515.8846462499996},null,null,null,null,null,null,null,null,31,0,506,null,0,null,null,0.5,3,null,0,null,null,{"$f":"IF(AS37<18,(P37/18)*(18-AS37),\"0\")","v":"0"},{"$f":"IF(AT37<18,(Q37/18)*(18-AT37),\"0\")","v":0},null,null,null,null,null,null,null,0.77,3,null,{"$f":"SUM(AU37:BQ37)","v":513.27},{"$f":"AJ37-BR37","v":5002.6146462500001},null,null,3,{"$f":"IF(BV37=4,30%,IF(BV37=5,40%,IF(BV37=6,50%,IF(BV37>6,1,\"0\"))))","v":"0"},{"$f":"(BT37*BW37)","v":0},{"$f":"IF(AQ37>=1,(BS37*12)/360*AQ37,0)","v":0},null,{"$f":"BT37-BU37-BX37-BY37-BZ37","v":0},null,{"$f":"BS37+CA37","v":5002.6146462500001},null,null,null,{"$f":"(BS37+CA37+CD37)-CE37","v":5002.6146462500001},null,null,null,{"$f":"K37+P37+X37+Y37+Z37+AA37+CA37+CD37","v":1521.5846462500001},{"$f":"E37+AU37+AX37+AY37+BC37+BF37+BO37+BP37+750","v":1687.28},{"$f":"CK37-CL37","v":-165.69535374999987},{"$f":"TRUNC(CM37,-1)","v":-160},{"$f":"IF(AND(CN37>1250,CN37<2501),(CN37-1250)*2.5%,IF(AND(CN37>2500,CN37<3751),(CN37-2500)*10%+31.25,IF(AND(CN37>3750,CN37<5001),(CN37-3750)*15%+31.25+125,IF(AND(CN37>5000,CN37<16666.68),(CN37-5000)*20%+31.25+125+187.5,\"0\"))))","v":"0"},null,{"$f":"CG37-CO37","v":5002.6146462500001},null,5515.8846462499996]
[null,1513.5150000000001,34,"خالد العوضي عبد الله",588.96,null,null,null,null,null,1619.4610500000001,null,null,0,null,242.91915750000001,0,null,null,null,65.73,73.52,94,39.65,70.725000000000009,90.810900000000004,190,10,null,null,10,0,null,null,null,2506.8161075000003,null,null,null,null,null,null,null,null,16,0,286,null,0,null,null,0.5,3,null,0,null,null,26.991017500000002,0,null,500,null,null,null,null,null,1.1299999999999999,3,null,820.62101749999999,1686.1950900000002,null,null,3,"0",0,0,null,0,null,1686.1950900000002,null,null,null,1686.1950900000002,null,null,null,2253.5661075000003,1656.0810175000001,597.48509000000013,590,"0",null,1686.1950900000002,null,2506.8161075000003]
[null,1710.4592,36,"جمال خميس إسماعيل",653.4,null,null,null,null,null,1830.1913440000001,null,null,0,null,274.52870159999998,0,null,null,null,79.33,88.58,105.81,44.81,79.927999999999997,102.62755199999999,190,10,null,null,10,0,null,null,null,2815.8055975999996,null,null,null,null,null,null,null,null,0,0,385,null,3.4167000000000001,null,null,0.5,3,null,0,null,null,274.52870159999998,0,null,null,null,null,null,null,null,1.27,3,null,670.71540159999995,2145.0901959999997,null,null,3,"0",0,0,null,0,null,2145.0901959999997,null,null,null,2145.0901959999997,null,null,null,2522.0855975999998,2067.1987016000003,454.88689599999952,450,"0",null,2145.0901959999997,null,2815.8055975999996]
["نقل م.نصر",1573.4564,37,"محمد خليل إبراهيم",616.29999999999995,"نقل م.نصر",null,null,null,null,1683.5983480000002,null,null,null,null,252.53975220000001,0,null,null,null,80.67,90.36,97.36,41.22,73.525999999999996,94.407383999999993,200,10,null,null,10,null,null,null,null,2633.6814842000003,null,null,null,null,null,null,null,null,14,0,352,null,0,null,null,0.5,3,null,0,null,null,56.119944933333336,0,null,null,null,null,null,null,null,null,null,null,411.61994493333333,2222.0615392666668,null,null,3,"0",0,0,null,0,null,2222.0615392666668,null,null,null,2222.0615392666668,null,null,null,2345.2914842000005,1774.4199449333332,570.87153926666724,570,"0",null,2222.0615392666668,null,2633.6814842000003]
["نقل م.نصر",1579.5233000000001,38,"شعبان عبد اللطيف",632.79999999999995,"نقل م.نصر",null,null,null,null,1690.0899310000002,null,null,null,null,253.51348965000003,0,null,null,null,77.709999999999994,86.7,97.7,41.38,73.8095,94.771398000000005,200,10,null,null,10,null,null,null,null,2635.6743186499998,null,null,null,null,null,null,null,null,14,0,352,null,0,null,null,0.5,3,null,0,null,null,56.336331033333337,0,null,null,null,null,null,null,null,null,null,null,411.83633103333335,2223.8379876166664,null,null,3,"0",0,0,null,0,null,2223.8379876166664,null,null,null,2223.8379876166664,null,null,null,2353.5643186500001,1791.1363310333334,562.42798761666677,560,"0",null,2223.8379876166664,null,2635.6743186499998]
[null,1615.91,39,"محمد محمود محمود شرارة",611.49,null,null,null,null,null,1729.0237000000002,null,null,0,null,259.35355500000003,0,null,null,null,70.12,78.28,100.31,42.34,75.512500000000003,96.954599999999999,190,10,null,null,10,0,null,null,null,2661.8943550000004,null,null,null,null,null,null,null,null,14,0,352,null,1.25,null,null,0.5,3,null,0,null,null,57.634123333333342,0,null,null,null,null,null,null,null,1.2,3,null,418.58412333333331,2243.3102316666673,null,null,3,"0",0,0,null,0,null,2243.3102316666673,null,null,null,2243.3102316666673,null,null,null,2393.1843550000003,1775.3241233333333,617.860231666667,610,"0",null,2243.3102316666673,null,2661.8943550000004]
[null,976.64250000000004,40,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,18,18,0,null,null,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,3.5,-3.5,null,null,3,"0",0,0,null,0,null,-3.5,null,null,null,-3.5,null,null,null,0,750,-750,-750,"0",null,-3.5,null,0]
[null,null,41,null,null,null,null,null,null,null,{"$f":"B44*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B44*6%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,18,null,null,null,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,3.5,null,null,null,3,null,null,0,null,0,null,null,null,null,null,{"$f":"(BS44+CA44+CD44)-CE44","v":0},null,null,null,0,750,-750,-750,"0",null,0,null,0]
[null,null,42,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,18,null,null,null,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,3.5,null,null,null,3,null,null,0,null,0,null,null,null,null,null,0,null,null,null,0,750,-750,-750,"0",null,0,null,0]

{"sheet":"فبراير 2022","index":2,"n_rows":45,"n_cols":97,"rows_kept":45,"cut":false,"hidden":false,"merged":[[1,4,2,35],[1,36,2,45],[1,46,2,69],[1,71,2,77],[3,88,3,92]]}
[]
[null,null,null,null,"الــــــمــــــــســــــــتـــــــــحـــــــــــقـــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الـــــــــتـــــــــأثيرات",null,null,null,null,null,null,null,null,null,"الــــــــــــــــــــمـــــــــــــــــــــســـــــــــــــــــتــــــــــــــــــــــــــــــــــــقــــــــــــــــــــــــــطـــــــــــــــــــــــــع",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الــــحــافــــــــز"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"استخراج الضرائب شهريا خلال عام 2022"]
[null,null,null,"الاسم","مجموع العلاوات","كود","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي 7/2021","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل انتقال","بدل إقامة","انتقال محامين",null,2014,2015,2016,0.03,0.05,0.06,"علاوة استثنائية","إجتماعية","بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","م. صياتة","بدل مظهر",null,"إجمالي المستحق","عدد أيام الحضور","أيام الجمعة والسبت","غياب ","أجازات عارضة","أجازات اعتيادي","أجازات سنوية","أجازات مرضي تطبيق قرار","أجازات مرضي لم ينطبق القرار","صافي أيام عمل بدل مخاطر","صافي أيام العمل بدل انتقال","تأمينات شاملة 1/1/2020",null,"كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","ن. رياضي","ص. التأميني","غياب","غياب حصة الشركة أساسي / متغير","غياب بدل مخاطر","غياب بدل انتقال","فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","إيجار سكن","عهد","شهداء 0.0005","صندوق إعاقة","مصاريف استئناف","إجمالي المستقطع","صافي المستحق","الحافز","خصم مبالغ من الحافز","إجازات عارضة+اعتيادي+سنوي","نسبة الخصم للأجازات","المخصوم بعد نسبة الأداء","خصم مريضي ينطبق القرار","خصم مرضي لم ينطبق القرار","صافي الحافز","ملاحظات حافز","مرتب وحافز","مكافأة",null,null,"إجمالي مرتب+حافز+ مكافأة","ملاحظات",null,null,"إجمالي المستحق الضريبي","إجمالي المستقطع الضريبي","الصافي","الوعاء الضريبي","الضريبة المستحقة",null,"الصافي بعد خصم ضريبة 2022",null,"إجمالي المستحق الشهري للتأمينات"]
[null,1777.8157000000001,1,"سهير محمد مدني",675.83,null,null,null,null,null,{"$f":"B6*107%","v":1902.2627990000003},null,null,null,null,{"$f":"K6*15%","v":285.33941985000001},141.49,null,null,null,76.44,85.57,102.85,46.58,83.075500000000005,{"$f":"B6*6%","v":106.668942},190,6,null,null,10,null,null,null,null,{"$f":"SUM(G6:AI6)","v":3036.2766608499996},null,null,null,null,null,null,null,null,19,17,627,null,142,null,null,0.5,3,null,0,null,null,{"$f":"IF(AS6<18,(P6/18)*(18-AS6),\"0\")","v":"0"},{"$f":"IF(AT6<18,(Q6/18)*(18-AT6),\"0\")","v":7.860555555555556},null,null,null,null,null,null,null,1.3,5,null,{"$f":"SUM(AU6:BQ6)","v":786.66055555555556},{"$f":"AJ6-BR6","v":2249.616105294444},{"$f":"K6*120%","v":2282.7153588000001},null,3,{"$f":"IF(BV6=4,30%,IF(BV6=5,40%,IF(BV6=6,50%,IF(BV6>6,1,\"0\"))))","v":"0"},{"$f":"(BT6*BW6)","v":0},null,null,{"$f":"BT6-BU6-BX6-BY6-BZ6","v":2282.7153588000001},"حافز 12/2021 نصفين",{"$f":"BS6+CA6","v":4532.3314640944445},null,null,null,{"$f":"(BS6+CA6+CD6)-(CE6+CF6)","v":4532.3314640944445},null,null,null,{"$f":"K6+P6+X6+Y6+Z6+AA6+CA6+CD6","v":4896.6420196500003},{"$f":"E6+AU6+AX6+AY6+BC6+BF6+BO6+BP6+750","v":2059.13},{"$f":"CK6-CL6","v":2837.5120196500002},{"$f":"TRUNC(CM6,-1)","v":2830},{"$f":"IF(AND(CN6>1250,CN6<2501),(CN6-1250)*2.5%,IF(AND(CN6>2500,CN6<3751),(CN6-2500)*10%+31.25,IF(AND(CN6>3750,CN6<5001),(CN6-3750)*15%+31.25+125,IF(AND(CN6>5000,CN6<16666.68),(CN6-5000)*20%+31.25+125+187.5,\"0\"))))","v":64.25},null,{"$f":"CG6-CO6","v":4468.0814640944445},null,{"$f":"(AJ6-Q6)+CA6+CD6","v":5177.50201965}]
[null,1825.3879000000002,2,"محمد محمود صقر",687.13,null,null,null,null,null,{"$f":"B7*107%","v":1953.1650530000004},null,null,null,null,{"$f":"K7*15%","v":292.97475795000003},141.49,null,null,null,78.33,87.73,105.57,47.83,85.298500000000004,{"$f":"B7*6%","v":109.523274},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G7:AI7)","v":3111.9115849500004},null,null,null,null,null,null,null,null,19,17,649,null,139.30000000000001,null,18.739999999999998,0.5,3,null,0,null,null,{"$f":"IF(AS7<18,(P7/18)*(18-AS7),\"0\")","v":"0"},7.860555555555556,null,null,null,null,null,null,null,1.34,5,null,{"$f":"SUM(AU7:BQ7)","v":824.7405555555556},{"$f":"AJ7-BR7","v":2287.1710293944448},2343.7980636000002,null,3,{"$f":"IF(BV7=4,30%,IF(BV7=5,40%,IF(BV7=6,50%,IF(BV7>6,1,\"0\"))))","v":"0"},{"$f":"(BT7*BW7)","v":0},null,null,{"$f":"BT7-BU7-BX7-BY7-BZ7","v":2343.7980636000002},"حافز 12/2021 نصفين",{"$f":"BS7+CA7","v":4630.9690929944445},null,null,null,{"$f":"(BS7+CA7+CD7)-CE7","v":4630.9690929944445},null,null,null,{"$f":"K7+P7+X7+Y7+Z7+AA7+CA7+CD7","v":5022.5896485500007},{"$f":"E7+AU7+AX7+AY7+BC7+BF7+BO7+BP7+750","v":2111.21},{"$f":"CK7-CL7","v":2911.3796485500006},{"$f":"TRUNC(CM7,-1)","v":2910},{"$f":"IF(AND(CN7>1250,CN7<2501),(CN7-1250)*2.5%,IF(AND(CN7>2500,CN7<3751),(CN7-2500)*10%+31.25,IF(AND(CN7>3750,CN7<5001),(CN7-3750)*15%+31.25+125,IF(AND(CN7>5000,CN7<16666.68),(CN7-5000)*20%+31.25+125+187.5,\"0\"))))","v":72.25},null,{"$f":"CG7-CO7","v":4558.7190929944445},null,{"$f":"(AJ7-Q7)+CA7+CD7","v":5314.2196485500008}]
[null,778.05050000000006,3,"محمود السيد برسي",470.48,null,null,null,null,null,832.51403500000015,null,81,null,null,124.87710525000001,141.49,null,20,null,36.22,38.22,65,27.43,36.357500000000002,46.683030000000002,190,10,null,null,10,null,null,null,null,{"$f":"SUM(G8:AI8)","v":1659.7916702500004},null,null,null,null,null,null,null,null,20,16,286,null,0,null,null,0.5,3,null,0,null,null,"0",15.721111111111112,null,null,null,null,null,null,null,0.69,3,1000,1308.911111111111,350.88055913888934,999.01684200000011,null,3,"0",0,null,null,999.01684200000011,"حافز 12/2021 نصفين",1349.8974011388896,null,null,null,1349.8974011388896,null,null,null,{"$f":"K8+P8+X8+Y8+Z8+AA8+CA8+CD8","v":2256.8785122500003},{"$f":"E8+AU8+AX8+AY8+BC8+BF8+BO8+BP8+750","v":1510.17},746.70851225000024,740,"0",null,1349.8974011388896,null,2517.3185122500004]
[null,3324.8003000000003,4,"سمير حلمي محمود",1275.8900000000001,null,null,null,null,null,3557.5363210000005,null,null,null,null,533.63044815000001,141.49,null,null,null,154.26,172.26,120,87.12,155.36450000000002,199.48801800000001,190,10,null,null,10,null,null,null,null,5331.1492871500004,null,null,null,null,null,null,null,null,0,0,1034,null,354.93333333333339,null,null,0.5,3,null,0,null,null,533.63044815000001,141.49,null,null,null,null,null,null,null,2.33,5,null,2074.8837814833332,3256.2655056666672,4269.0435852000001,2135.04,3,"0",0,null,null,2134.0035852000001,"حافز 12/2021 نصفين",5390.2690908666673,null,null,null,5390.2690908666673,null,null,null,6857.1428723500003,3600.8504481500004,3256.2924241999999,3250,106.25,{"$f":"CO9/30*20","v":70.833333333333329},5284.0190908666673,null,7323.6628723500007]
[null,1536.4665000000002,5,"ممدوح محمد عبد المجيد",609,null,null,null,null,null,1644.0191550000004,null,null,null,null,246.60287325000004,141.49,null,null,null,70.73,78.94,94.69,40.26,71.797499999999999,92.187990000000013,190,10,null,null,10,null,null,null,null,2690.7175182500009,null,null,null,null,null,null,null,null,15,4,528,null,60.166666666666664,null,null,0.5,3,null,0,null,null,41.100478875000007,110.04777777777778,null,null,null,null,null,null,null,1.1499999999999999,3,null,746.96492331944444,1943.7525949305564,1972.8229860000004,null,3,"0",0,null,629.34,1343.4829860000004,"حافز 12/2021 نصفين",3287.2355809305568,null,null,null,3287.2355809305568,null,null,null,3628.350504250001,1932.250478875,1696.100025375001,1690,11,null,3276.2355809305568,null,3892.7105042500011]
[null,1936.7855999999999,6,"السعيد حسن الشورى",646.03,null,null,null,null,null,2072.360592,null,null,null,null,310.8540888,141.49,null,null,null,89.99,100.44,119.89,50.75,90.504000000000005,116.20713599999999,190,10,null,null,10,null,null,null,null,3302.4858167999992,null,null,null,null,null,null,null,null,22,10,671,null,115.44,null,null,0.5,3,null,0,null,null,"0",62.884444444444448,null,null,null,null,null,null,null,1.43,5,null,859.2544444444444,2443.2313723555549,2486.8327104,null,3,"0",0,null,null,2486.8327104,"حافز 12/2021 نصفين",4930.0640827555544,null,null,null,4930.0640827555544,null,null,null,5317.5085271999997,2073.46,3244.0485271999996,3240,105.25,null,4824.8140827555544,null,5647.8285271999994]
[null,1852.0523000000003,7,"خالد حسن سليمان",703.74,null,null,null,null,null,1981.6959610000004,null,null,null,null,297.25439415000005,141.49,null,null,null,79.61,89.13,107.16,48.52,86.544500000000014,111.12313800000001,190,10,null,null,10,null,null,null,null,3152.5279931499999,null,null,null,null,null,null,null,null,18,16,649,null,143.33333333333334,null,null,0.5,3,null,0,null,null,"0",15.721111111111112,null,null,null,null,null,null,null,1.36,5,null,817.91444444444448,2334.6135487055553,2378.0351532000004,null,3,"0",0,null,null,2378.0351532000004,"حافز 12/2021 نصفين",4712.6487019055558,null,null,null,4712.6487019055558,null,null,null,5093.17314635,2109.1,2984.0731463500001,2980,79.25,null,4633.3987019055558,null,5389.0731463500006]
[null,1850.6827000000001,8,"رجب إبراهيم صالح",683.06,null,null,null,null,null,1980.2304890000003,null,null,null,null,297.03457335000002,141.49,null,null,null,79.81,89.11,106.96,48.49,86.480500000000006,111.04096199999999,190,10,null,null,10,null,null,5.5,null,3156.1465243500002,null,null,null,null,null,null,null,null,31,31,649,null,112.59166666666665,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.36,3,null,769.45166666666671,2386.6948576833333,2376.2765868000001,null,3,"0",0,null,null,2376.2765868000001,"حافز 12/2021 نصفين",4762.9714444833335,null,null,null,4762.9714444833335,null,null,null,5089.5531111500004,2086.42,3003.1331111500003,3000,81.25,null,4681.7214444833335,null,5390.9331111499996]
[null,1759.8397000000002,9,"أحمد محمد حسن",650.36,null,null,null,null,null,1883.0284790000003,null,null,null,null,282.45427185000005,141.49,null,null,null,75.92,84.75,101.7,46.11,82.235500000000002,105.59038200000001,190,10,null,null,10,null,null,5.5,null,3018.7786328500001,null,null,null,null,null,null,null,null,31,31,627,null,131.30799999999994,4.62,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.3,3,null,770.72799999999995,2248.0506328500001,2259.6341748000004,null,3,"0",0,null,null,2259.6341748000004,"حافز 12/2021 نصفين",4507.6848076500009,null,null,null,4507.6848076500009,null,null,null,4849.0528076500013,2036.28,2812.7728076500016,2810,62.25,null,4445.4348076500009,null,5136.9228076500003]
[null,1647.7679000000001,10,"شحاته عبد الله",648.22,null,null,null,null,null,1763.1116530000002,null,null,null,null,264.46674795000001,141.49,null,null,null,76.45,85.35,101.93,43.17,76.998500000000007,98.866073999999998,200,10,null,null,10,null,null,5.5,null,2877.3329749499999,null,null,null,null,null,null,null,null,31,31,583,null,111.33333333333333,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.24,3,null,702.07333333333338,2175.2596416166666,2115.7339836000001,null,3,"0",0,null,412.64,1703.0939836000002,"حافز 12/2021 نصفين",3878.3536252166668,null,null,null,3878.3536252166668,null,null,null,4149.7069585500012,1985.46,2164.2469585500012,2160,22.75,null,3855.6036252166668,null,4438.9369585500008]
[null,675.23419999999999,12,"أحمد شحاته مصطفى",368.01,null,null,null,null,null,722.50059399999998,null,null,null,null,108.3750891,141.49,null,null,null,29.87,33.520000000000003,65,33.74,31.552999999999997,40.514052,200,10,null,null,10,null,null,5.5,null,1432.0627350999998,null,null,null,null,null,null,null,null,31,31,253,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,0.59,3,null,260.08999999999997,1171.9727350999999,867.00071279999997,null,3,"0",0,null,null,867.00071279999997,"حافز 12/2021 نصفين",2038.9734478999999,null,null,null,2038.9734478999999,null,null,null,2003.6834478999999,1374.6,629.08344790000001,620,"0",null,2038.9734478999999,null,2157.5734478999998]
[null,1611.9978000000001,13,"أحمد شوقي حميدة",619.04999999999995,null,null,null,null,null,1724.8376460000002,null,null,null,null,258.72564690000002,141.49,null,null,null,74.8,83.51,99.71,42.23,75.326999999999998,96.719868000000005,200,10,null,null,10,null,null,5.5,null,2822.8501609000004,null,null,null,null,null,null,null,null,31,31,572,null,111.66666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.21,3,null,691.37666666666667,2131.4734942333339,2069.8051752000001,null,3,"0",0,null,null,2069.8051752000001,"حافز 12/2021 نصفين",4201.2786694333336,null,null,null,4201.2786694333336,null,null,null,4467.6453361000003,1945.26,2522.3853361000001,2520,33.25,null,4168.0286694333336,null,4751.1653361000008]
[null,2198.0903000000003,14,"عبد الناصر سيد هلال",826.2,null,null,null,null,null,2351.9566210000003,null,null,null,null,352.79349315000002,141.49,null,null,null,95.19,106.34,120,57.59,102.7145,131.88541800000002,190,10,null,null,10,null,null,null,null,3669.9600321500006,null,null,null,null,null,null,null,null,19,17,770,null,188.90933333333339,null,null,0.5,3,null,0,null,null,"0",7.860555555555556,null,null,null,null,null,null,null,1.59,5,null,976.85988888888903,2693.1001432611115,2822.3479452000001,null,3,"0",0,null,null,2822.3479452000001,"حافز 12/2021 نصفين",5515.4480884611112,null,null,null,5515.4480884611112,null,null,null,6009.2879773500008,2352.79,3656.4979773500008,3650,146.25,null,5369.1980884611112,null,6350.8179773500005]
[null,1524.3219999999999,15,"إبراهيم أحمد السيد",587.46,null,null,null,null,null,1631.0245399999999,null,null,null,null,244.65368099999998,141.49,null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.23,91.459319999999991,200,10,null,null,10,null,null,null,null,2683.8275410000001,null,null,null,null,null,null,null,null,19,17,550,null,73.333333333333329,null,3.04,0.5,3,null,0,null,null,"0",7.860555555555556,null,null,null,null,null,null,null,1.1499999999999999,3,null,641.88388888888892,2041.9436521111111,1957.2294479999998,null,3,"0",0,null,null,1957.2294479999998,"حافز 12/2021 نصفين",3999.1731001111111,null,null,null,3999.1731001111111,null,null,null,4235.5369890000002,1894.65,2340.8869890000001,2340,27.25,null,3971.9231001111111,null,4499.5669889999999]
[null,1703.6112000000003,16,"إيهاب أحمد صالح",647.91999999999996,null,null,null,null,null,1822.8639840000003,null,null,null,null,273.42959760000002,141.49,null,null,null,73.27,82.02,98.55,44.64,79.608000000000004,102.21667200000002,190,10,null,null,10,null,null,null,null,2928.0882536000008,null,null,null,null,null,null,null,null,20,18,605,null,127.7,null,4.18,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.26,3,null,744.64,2183.448253600001,2187.4367808000002,null,3,"0",0,null,null,2187.4367808000002,"حافز 12/2021 نصفين",4370.8850344000011,null,null,null,4370.8850344000011,null,null,null,4700.1950344000006,2011.3600000000001,2688.8350344000005,2680,49.25,null,4321.6350344000011,null,4974.0350344000017]
[null,2123.1047000000003,19,"محمد محمد نوفل",817.96,null,null,null,null,null,2271.7220290000005,null,null,null,null,340.75830435000006,141.49,null,null,null,98.6,110.06,120,55.63,99.21050000000001,127.38628200000001,190,10,null,null,10,null,null,null,null,3574.8571153500002,null,null,null,null,null,null,null,null,18,18,748,null,161.79333333333332,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.55,5,null,919.84333333333325,2655.0137820166669,2726.0664348000005,null,3,"0",0,null,null,2726.0664348000005,"حافز 12/2021 نصفين",5381.0802168166674,null,null,null,5381.0802168166674,null,null,null,5810.773550150001,2322.5100000000002,3488.2635501500008,3480,129.25,null,5251.8302168166674,null,6159.4335501500009]
[null,2128.3049000000001,20,"عبد الباسط هريدي",799.39,null,null,null,null,null,2277.286243,null,null,null,null,341.59293644999997,141.49,null,null,null,91.24,102.23,120,55.76,99.453500000000005,127.698294,190,10,null,null,10,null,null,null,null,3566.7509734499999,null,null,null,null,null,null,null,null,18,18,748,null,142.26333333333329,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.54,5,null,900.30333333333328,2666.4476401166667,2732.7434915999997,null,3,"0",0,null,null,2732.7434915999997,"حافز 12/2021 نصفين",5399.1911317166669,null,null,null,5399.1911317166669,null,null,null,5824.5344650499992,2303.9299999999998,3520.6044650499994,3520,133.25,null,5265.9411317166669,null,6158.0044650500004]
[null,1823.9005999999999,21,"أحمد حسين حسن",681.76,null,null,null,null,null,1951.5736420000001,null,null,null,null,292.7360463,141.49,null,null,null,84.55,94.43,112.84,47.79,85.228999999999999,109.43403599999999,190,8,null,null,10,null,null,null,null,3128.0727242999997,null,null,null,null,null,null,null,null,18,18,649,null,144.87133333333327,null,21.47,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.35,3,null,823.19133333333332,2304.8813909666665,2341.8883704,null,3,"0",0,null,null,2341.8883704,"حافز 12/2021 نصفين",4646.769761366666,null,null,null,4646.769761366666,null,null,null,5018.6510946999997,2106.58,2912.0710946999998,2910,72.25,null,4574.519761366666,null,5328.4710946999994]
[null,1759.8076000000001,22,"كمال عطية عبد الغني",650.36,null,null,null,null,null,1882.9941320000003,null,null,null,null,282.44911980000001,141.49,null,null,null,75.91,84.75,101.7,46.11,82.234000000000009,105.58845600000001,190,10,null,null,10,null,null,null,null,3013.2257077999998,null,null,null,null,null,null,null,null,18,18,627,null,139.80599999999993,null,51.32,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.29,3,null,825.91599999999994,2187.3097078000001,2259.5929584,null,3,"0",0,null,null,2259.5929584,"حافز 12/2021 نصفين",4446.9026661999997,null,null,null,4446.9026661999997,null,null,null,4848.9686662000004,2082.9700000000003,2765.9986662000001,2760,57.25,null,4389.6526661999997,null,5131.3286661999991]
[null,1579.5233000000001,24,"خالد عربي محمد",607.16,null,null,null,null,null,1690.0899310000002,null,null,null,null,253.51348965000003,141.49,null,null,null,73.3,81.83,97.7,41.38,73.8095,94.771398000000005,200,10,null,null,10,null,null,null,null,2767.8843186500003,null,null,null,null,null,null,null,null,18,16,561,null,97.333333333333329,null,2.73,0.5,3,null,0,null,null,"0",15.721111111111112,null,null,null,null,null,null,null,1.19,3,null,684.47444444444454,2083.4098742055558,2028.1079172000002,null,3,"0",0,null,null,2028.1079172000002,"حافز 12/2021 نصفين",4111.5177914055557,null,null,null,4111.5177914055557,null,null,null,4381.6722358500001,1925.08,2456.5922358500002,2450,30,null,4081.5177914055557,null,4654.50223585]
[null,1524.3326999999999,25,"عمرو شوقي عنتر",587.47,null,null,null,null,null,1631.035989,null,null,null,null,244.65539834999998,141.49,null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.230499999999992,91.45996199999999,200,10,null,null,10,null,null,null,null,2683.8418493500003,null,null,null,null,null,null,null,null,20,18,550,null,78.5,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.1499999999999999,3,null,636.15,2047.6918493500002,1957.2431867999999,null,3,"0",0,null,null,1957.2431867999999,"حافز 12/2021 نصفين",4004.9350361500001,null,null,null,4004.9350361500001,null,null,null,4235.5650361499993,1891.6200000000001,2343.9450361499994,2340,27.25,null,3977.6850361500001,null,4499.5950361499999]
[null,1599.0080000000003,26,"سعيد محمد علي",615.34,null,null,null,null,null,1710.9385600000003,null,null,null,null,256.64078400000005,141.49,null,null,null,70.760000000000005,78.989999999999995,98.94,41.89,74.720000000000013,95.940480000000008,190,10,null,null,10,null,null,null,null,2780.3098240000004,null,null,null,null,null,null,null,null,18,18,572,null,107.16666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,682.66666666666663,2097.6431573333339,2053.1262720000004,null,3,"0",0,null,null,2053.1262720000004,"حافز 12/2021 نصفين",4150.7694293333343,null,null,null,4150.7694293333343,null,null,null,4423.256096000001,1937.3400000000001,2485.9160960000008,2480,30.75,null,4120.0194293333343,null,4691.9460960000006]
[null,1210.384,27,"محمد حسن عبد الفتاح",477.64,null,null,null,null,null,1295.1108800000002,null,null,null,null,194.26663200000002,141.49,null,null,null,52.68,58.73,75.069999999999993,31.71,56.56,72.623040000000003,200,10,null,null,10,null,null,null,null,2198.2405520000002,null,null,null,null,null,null,null,null,19,17,440,null,32.958333333333336,null,null,0.5,3,null,0,null,null,"0",7.860555555555556,null,null,null,null,null,null,null,0.93,3,null,488.24888888888887,1709.9916631111114,1554.1330560000001,null,3,"0",0,null,null,1554.1330560000001,"حافز 12/2021 نصفين",3264.1247191111115,null,null,null,3264.1247191111115,null,null,null,3404.4036080000005,1671.57,1732.8336080000006,1730,12,null,3252.1247191111115,null,3610.8836080000005]
[null,1156.7556,28,"سامح سعيد إبراهيم",467.95,null,null,null,null,null,1237.728492,null,null,null,null,185.65927379999999,141.49,null,null,null,50.38,56.28,71.790000000000006,30.31,54.054000000000002,69.405335999999991,200,6,null,null,10,null,null,null,null,2113.0971018,null,null,null,null,null,null,null,null,15,8,407,null,21.416666666666668,null,null,0.5,3,null,0,null,null,30.943212299999999,78.605555555555554,null,null,null,null,null,null,null,0.89,3,null,545.35543452222225,1567.7416672777777,1485.2741904,297.04000000000002,3,"0",0,null,null,1188.2341904,"حافز 12/2021 نصفين",2755.9758576777776,null,null,null,2755.9758576777776,null,null,null,2965.3912922,1659.7832123000001,1305.6080798999999,1300,1.25,null,2754.7258576777776,null,3159.8412921999998]
[null,1140.7163,29,"جمال عبد الستار ",457.64,null,null,null,null,null,1220.5664410000002,null,null,null,null,183.08496615000001,141.49,null,null,null,49.69,55.38,70.73,29.89,53.304499999999997,68.442977999999997,200,10,null,null,10,null,null,null,null,2092.5788851500001,null,null,null,null,null,null,null,null,19,17,418,null,25.708333333333332,null,null,0.5,3,null,0,null,null,"0",7.860555555555556,null,null,null,null,null,null,null,0.88,3,null,458.94888888888886,1633.6299962611113,1464.6797292000001,null,3,"0",0,null,null,1464.6797292000001,"حافز 12/2021 نصفين",3098.3097254611112,null,null,null,3098.3097254611112,null,null,null,3219.9686143500003,1629.52,1590.4486143500003,1590,8.5,null,3089.8097254611112,null,3415.7686143500005]
[null,1012.1879000000001,30,"عصام محمد السيد",419.81,null,null,null,null,null,1083.0410530000001,null,null,null,null,162.45615795000001,141.49,null,null,null,43.92,48.88,65,26.52,47.298500000000004,60.731274000000006,200,10,null,null,10,null,null,null,null,1899.3369849500004,null,null,null,null,null,null,null,null,16,14,374,null,11.75,null,null,0.5,3,null,0,null,null,18.050684216666667,31.442222222222224,null,null,null,null,null,null,null,0.8,3,null,442.54290643888891,1456.7940785111116,1299.6492636,null,3,"0",0,null,null,1299.6492636,"حافز 12/2021 نصفين",2756.4433421111116,null,null,null,2756.4433421111116,null,null,null,2879.6962485500003,1565.6606842166666,1314.0355643333337,1310,1.5,null,2754.9433421111116,null,3057.4962485500005]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,18,18,null,null,null,null,null,null,null,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,0,0,0,null,null,"0",0,null,null,0,"حافز 12/2021 نصفين",0,null,null,null,0,null,null,null,0,750,-750,-750,"0",null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,18,18,null,null,null,null,null,null,null,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,0,0,0,null,null,"0",0,null,null,0,"حافز 12/2021 نصفين",0,null,null,null,0,null,null,null,0,750,-750,-750,"0",null,0,null,0]
[null,null,null,"السائقين",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,1178.4551999999999,32,"أحمد محمد حسن خاطر",479.37,null,null,null,null,null,1260.947064,null,null,null,1112.5899999999999,189.14205959999998,0,null,null,null,50.91,56.88,68.11,30.87,55.067999999999998,70.707311999999988,190,10,null,null,10,null,null,null,null,3105.2244356000001,null,null,null,null,null,null,null,null,0,0,407,null,19.625,null,47.76,0.5,3,null,0,null,null,189.14205959999998,0,null,null,null,null,null,null,null,0.9,3,null,670.92705960000001,2434.297376,null,null,3,"0",0,{"$f":"IF(AQ35>=1,(BS35*12)/360*AQ35,0)","v":0},null,0,null,2434.297376,null,null,null,2434.297376,null,null,null,1796.7344355999999,1877.1720596,-80.437624000000142,-80,"0",null,2434.297376,null,3105.2244356000001]
[null,984.49630000000013,33,"إبراهيم الحسيني إبراهيم",427.51,null,null,null,null,null,1053.4110410000003,null,null,2144.85,null,158.01165615000005,0,null,null,null,42.63,47.54,65,25.79,46.004500000000007,59.069778000000007,190,6,null,null,10,214.48,null,null,null,4062.7869751500002,null,null,null,null,null,null,null,null,31,0,308,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,0.77,3,null,315.27,3747.5169751500002,null,null,3,"0",0,0,null,0,null,3747.5169751500002,null,null,null,3747.5169751500002,null,null,null,1532.2869751500004,1489.28,43.006975150000471,40,"0",null,3747.5169751500002,null,4062.7869751500002]
[null,976.64250000000004,40,"أحمد محمود عبد الله",427.51,null,null,null,null,null,1045.0074750000001,null,null,2155.85,null,156.75112125000001,0,null,null,null,42.63,47.54,65,25.59,45.637500000000003,58.598550000000003,190,10,null,null,10,215.59,null,null,null,4068.19464625,null,null,null,null,null,null,null,null,31,0,506,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,0.77,3,null,513.27,3554.92464625,null,null,3,"0",0,0,null,0,null,3554.92464625,null,null,null,3554.92464625,null,null,null,1521.5846462500001,1687.28,-165.69535374999987,-160,"0",null,3554.92464625,null,4068.19464625]
[null,1513.5150000000001,34,"خالد العوضي عبد الله",588.96,null,null,null,null,null,1619.4610500000001,null,null,0,null,242.91915750000001,0,null,null,null,65.73,73.52,94,39.65,70.725000000000009,90.810900000000004,190,10,null,null,10,0,null,null,null,2506.8161075000003,null,null,null,null,null,null,null,null,0,0,286,null,0,null,null,0.5,3,null,0,null,null,242.91915750000001,0,null,500,null,null,null,null,null,1.1299999999999999,3,null,1036.5491575000001,1470.2669500000002,null,null,3,"0",0,0,null,0,null,1470.2669500000002,null,null,null,1470.2669500000002,null,null,null,2253.5661075000003,1872.0091575000001,381.55695000000014,380,"0",null,1470.2669500000002,null,2506.8161075000003]
[null,1710.4592,36,"جمال خميس إسماعيل",653.4,null,null,null,null,null,1830.1913440000001,null,null,0,null,274.52870159999998,0,null,null,null,79.33,88.58,105.81,44.81,79.927999999999997,102.62755199999999,190,10,null,null,10,0,null,null,null,2815.8055975999996,null,null,null,null,null,null,null,null,0,0,385,null,3.4167000000000001,null,null,0.5,3,null,0,null,null,274.52870159999998,0,null,null,null,null,null,null,null,1.27,3,null,670.71540159999995,2145.0901959999997,null,null,3,"0",0,0,null,0,null,2145.0901959999997,null,null,null,2145.0901959999997,null,null,null,2522.0855975999998,2067.1987016000003,454.88689599999952,450,"0",null,2145.0901959999997,null,2815.8055975999996]
["نقل م.نصر",1573.4564,37,"محمد خليل إبراهيم",616.29999999999995,"نقل م.نصر",null,null,null,null,1683.5983480000002,null,null,null,null,252.53975220000001,0,null,null,null,80.67,90.36,97.36,41.22,73.525999999999996,94.407383999999993,200,10,null,null,10,null,null,null,null,2633.6814842000003,null,null,null,null,null,null,null,null,14,0,352,null,0,null,null,0.5,3,null,null,null,null,56.119944933333336,0,null,null,null,null,null,null,null,null,null,null,411.61994493333333,2222.0615392666668,null,null,3,"0",0,0,null,0,null,2222.0615392666668,null,null,null,2222.0615392666668,null,null,null,2345.2914842000005,1774.4199449333332,570.87153926666724,570,"0",null,2222.0615392666668,null,2633.6814842000003]
["نقل م.نصر",1579.5233000000001,38,"شعبان عبد اللطيف",632.79999999999995,"نقل م.نصر",null,null,null,null,1690.0899310000002,null,null,null,null,253.51348965000003,0,null,null,null,77.709999999999994,86.7,97.7,41.38,73.8095,94.771398000000005,200,10,null,null,10,null,null,null,null,2635.6743186499998,null,null,null,null,null,null,null,null,14,0,352,null,0,null,null,0.5,3,null,null,null,null,56.336331033333337,0,null,null,null,null,null,null,null,null,null,null,411.83633103333335,2223.8379876166664,null,null,3,"0",0,0,null,0,null,2223.8379876166664,null,null,null,2223.8379876166664,null,null,null,2353.5643186500001,1791.1363310333334,562.42798761666677,560,"0",null,2223.8379876166664,null,2635.6743186499998]
[null,1615.91,39,"محمد محمود محمود شرارة",611.49,null,null,null,null,null,1729.0237000000002,null,null,0,null,259.35355500000003,0,null,null,null,70.12,78.28,100.31,42.34,75.512500000000003,96.954599999999999,190,10,null,null,10,0,null,null,null,2661.8943550000004,null,null,null,null,null,null,null,null,0,0,352,null,1.25,null,null,0.5,3,null,0,null,null,259.35355500000003,0,null,null,null,null,null,null,null,1.2,3,null,620.30355500000007,2041.5908000000004,null,null,3,"0",0,0,null,0,null,2041.5908000000004,null,null,null,2041.5908000000004,null,null,null,2393.1843550000003,1977.043555,416.14080000000035,410,"0",null,2041.5908000000004,null,2661.8943550000004]
[null,976.64250000000004,40,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,18,18,0,null,null,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,3.5,-3.5,null,null,3,"0",0,0,null,0,null,-3.5,null,null,null,-3.5,null,null,null,0,750,-750,-750,"0",null,-3.5,null,0]
[null,null,41,null,null,null,null,null,null,null,{"$f":"B44*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B44*6%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,18,null,null,null,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,3.5,null,null,null,3,null,null,0,null,0,null,null,null,null,null,{"$f":"(BS44+CA44+CD44)-CE44","v":0},null,null,null,0,750,-750,-750,"0",null,0,null,0]
[null,null,42,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,18,null,null,null,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,3.5,null,null,null,3,null,null,0,null,0,null,null,null,null,null,0,null,null,null,0,750,-750,-750,"0",null,0,null,0]

{"sheet":"مارس 2022","index":3,"n_rows":45,"n_cols":103,"rows_kept":45,"cut":false,"hidden":false,"merged":[[1,4,2,35],[1,36,2,45],[1,46,2,69],[1,71,2,79],[3,94,3,98]]}
[]
[null,null,null,null,"الــــــمــــــــســــــــتـــــــــحـــــــــــقـــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الـــــــــتـــــــــأثيرات",null,null,null,null,null,null,null,null,null,"الــــــــــــــــــــمـــــــــــــــــــــســـــــــــــــــــتــــــــــــــــــــــــــــــــــــقــــــــــــــــــــــــــطـــــــــــــــــــــــــع",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الــــحــافــــــــز"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"استخراج الضرائب شهريا خلال عام 2022"]
[null,null,null,"الاسم","مجموع العلاوات","كود","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي 7/2021","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل انتقال","بدل إقامة","انتقال محامين",null,2014,2015,2016,0.03,0.05,0.06,"علاوة استثنائية","إجتماعية","بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","م. صياتة","بدل مظهر",null,"إجمالي المستحق","عدد أيام الحضور","أيام الجمعة والسبت","غياب ","أجازات عارضة","أجازات اعتيادي","أجازات سنوية","أجازات مرضي تطبيق قرار","أجازات مرضي لم ينطبق القرار","صافي أيام عمل بدل مخاطر","صافي أيام العمل بدل انتقال","تأمينات شاملة 1/1/2020",null,"كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","ن. رياضي","ص. التأميني","غياب","غياب حصة الشركة أساسي / متغير","غياب بدل مخاطر","غياب بدل انتقال","فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","إيجار سكن","عهد","شهداء 0.0005","صندوق إعاقة","مصاريف استئناف","إجمالي المستقطع","صافي المستحق","الحافز","خصم مبالغ من الحافز","إجازات عارضة+اعتيادي+سنوي","نسبة الخصم للأجازات","المخصوم بعد نسبة الأداء","نسبة خصم إداء-أجازات","المبلغ المخصوم بعد نسبة أداء - أجازات","خصم مريضي ينطبق القرار","خصم مرضي لم ينطبق القرار","صافي الحافز","نصف أول شهر يناير 2022","نصف ثاني يناير 2022","ملاحظات حافز","مرتب وحافز","مكافأة","ضريبة من المكافأة","صافي المكافأة",null,null,"إجمالي مرتب+حافز+ مكافأة","ملاحظات",null,null,"إجمالي المستحق الضريبي","إجمالي المستقطع الضريبي","الصافي","الوعاء الضريبي","الضريبة المستحقة",null,"الصافي بعد خصم ضريبة 2022",null,"إجمالي المستحق الشهري للتأمينات"]
[null,1777.8157000000001,1,"سهير محمد مدني",675.83,null,null,null,null,null,{"$f":"B6*107%","v":1902.2627990000003},null,null,null,null,{"$f":"K6*15%","v":285.33941985000001},141.49,null,null,null,76.44,85.57,102.85,46.58,83.075500000000005,{"$f":"B6*6%","v":106.668942},190,6,null,null,10,null,null,null,null,{"$f":"SUM(G6:AI6)","v":3036.2766608499996},null,null,null,null,null,null,null,null,17,17,627,null,142,null,null,0.5,3,null,0,null,null,{"$f":"IF(AS6<18,(P6/18)*(18-AS6),\"0\")","v":15.852189991666668},{"$f":"IF(AT6<18,(Q6/18)*(18-AT6),\"0\")","v":7.860555555555556},null,null,null,null,null,null,null,1.3,5,null,{"$f":"SUM(AU6:BQ6)","v":802.51274554722227},{"$f":"AJ6-BR6","v":2233.7639153027776},{"$f":"K6*120%","v":2282.7153588000001},null,3,{"$f":"IF(BV6=4,20%,IF(BV6=5,30%,IF(BV6=6,50%,IF(BV6>6,1,\"0\"))))","v":"0"},{"$f":"(BT6*BW6)","v":0},null,{"$f":"BT6*BY6","v":0},null,null,{"$f":"BT6-BU6-BX6-BZ6-CA6-CB6","v":2282.7153588000001},{"$f":"CC6/2","v":1141.3576794000001},{"$f":"CC6/2","v":1141.3576794000001},"حافز يناير 2022 نصفين",{"$f":"BS6+CC6","v":4516.4792741027777},1902.2627990000003,{"$f":"IF(CH6>1500,CH6*10%,0)","v":190.22627990000004},{"$f":"CH6-CI6","v":1712.0365191000003},null,null,{"$f":"(BS6+CC6+CH6)-(CK6+CL6)","v":6418.7420731027778},null,null,null,{"$f":"K6+P6+X6+Y6+Z6+AA6+CC6+CH6","v":6798.9048186500004},{"$f":"E6+AU6+AX6+AY6+BC6+BF6+BO6+BP6+750","v":2074.9821899916665},{"$f":"CQ6-CR6","v":4723.9226286583344},{"$f":"TRUNC(CS6,-1)","v":4720},{"$f":"IF(AND(CT6>1250,CT6<2501),(CT6-1250)*2.5%,IF(AND(CT6>2500,CT6<3751),(CT6-2500)*10%+31.25,IF(AND(CT6>3750,CT6<5001),(CT6-3750)*15%+31.25+125,IF(AND(CT6>5000,CT6<16666.68),(CT6-5000)*20%+31.25+125+187.5,\"0\"))))-CI6","v":111.52372009999996},null,{"$f":"CM6-CU6","v":6307.2183530027778},null,{"$f":"(AJ6-(Q6+S6))+CC6+CJ6","v":6889.53853875}]
[null,1825.3879000000002,2,"محمد محمود صقر",687.13,null,null,null,null,null,{"$f":"B7*107%","v":1953.1650530000004},null,null,null,null,{"$f":"K7*15%","v":292.97475795000003},141.49,null,null,null,78.33,87.73,105.57,47.83,85.298500000000004,{"$f":"B7*6%","v":109.523274},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G7:AI7)","v":3111.9115849500004},null,null,null,null,null,null,null,null,20,13,649,null,139.30000000000001,null,18.739999999999998,0.5,3,null,0,null,null,{"$f":"IF(AS7<18,(P7/18)*(18-AS7),\"0\")","v":"0"},39.302777777777777,null,null,null,null,null,null,null,1.34,5,null,{"$f":"SUM(AU7:BQ7)","v":856.1827777777778},{"$f":"AJ7-BR7","v":2255.7288071722223},2343.7980636000002,null,3,{"$f":"IF(BV7=4,30%,IF(BV7=5,40%,IF(BV7=6,50%,IF(BV7>6,1,\"0\"))))","v":"0"},{"$f":"(BT7*BW7)","v":0},null,0,null,null,2343.7980636000002,{"$f":"CC7/2","v":1171.8990318000001},{"$f":"CC7/2","v":1171.8990318000001},"حافز يناير 2022 نصفين",4599.5268707722225,1953.1650530000004,{"$f":"IF(CH7>1500,CH7*10%,0)","v":195.31650530000005},{"$f":"CH7-CI7","v":1757.8485477000004},null,null,{"$f":"(BS7+CC7+CH7)-CK7","v":6552.6919237722232},null,null,null,{"$f":"K7+P7+X7+Y7+Z7+AA7+CC7+CH7","v":6975.7547015500013},{"$f":"E7+AU7+AX7+AY7+BC7+BF7+BO7+BP7+750","v":2111.21},{"$f":"CQ7-CR7","v":4864.5447015500013},{"$f":"TRUNC(CS7,-1)","v":4860},{"$f":"IF(AND(CT7>1250,CT7<2501),(CT7-1250)*2.5%,IF(AND(CT7>2500,CT7<3751),(CT7-2500)*10%+31.25,IF(AND(CT7>3750,CT7<5001),(CT7-3750)*15%+31.25+125,IF(AND(CT7>5000,CT7<16666.68),(CT7-5000)*20%+31.25+125+187.5,\"0\"))))-CI7","v":127.43349469999995},null,{"$f":"CM7-CU7","v":6425.2584290722234},null,{"$f":"(AJ7-(Q7+S7))+CC7+CJ7","v":7072.0681962500012}]
[null,778.05050000000006,3,"محمود السيد برسي",470.48,null,null,null,null,null,832.51403500000015,null,81,null,null,124.87710525000001,141.49,null,20,null,36.22,38.22,65,27.43,36.357500000000002,46.683030000000002,190,10,null,null,10,null,null,null,null,{"$f":"SUM(G8:AI8)","v":1659.7916702500004},null,null,null,null,null,null,null,null,15,15,286,null,0,null,null,0.5,3,null,0,null,null,20.812850875000002,23.581666666666667,null,null,null,null,null,null,null,0.69,3,300,637.58451754166663,1022.2071527083338,999.01684200000011,null,2,"0",0,null,0,null,null,999.01684200000011,499.50842100000006,499.50842100000006,"حافز يناير 2022 نصفين",2021.223994708334,832.51403500000015,0,832.51403500000015,null,null,2853.7380297083341,null,null,null,3089.3925472500005,{"$f":"E8+AU8+AX8+AY8+BC8+BF8+BO8+BP8+750","v":1530.9828508750002},1558.4096963750003,1550,7.5,null,2846.2380297083341,null,3329.8325472500005]
[null,3324.8003000000003,4,"سمير حلمي محمود",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,15,15,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,null,3,"0",0,null,0,null,null,0,0,0,"حافز يناير 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,1536.4665000000002,5,"ممدوح محمد عبد المجيد",609,null,null,null,null,null,1644.0191550000004,null,null,null,null,246.60287325000004,141.49,null,null,null,70.73,78.94,94.69,40.26,71.797499999999999,92.187990000000013,190,10,null,null,10,null,null,null,null,2690.7175182500009,null,null,null,null,null,null,null,null,18,18,528,null,60.166666666666664,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.1499999999999999,3,null,595.81666666666661,2094.9008515833343,1972.8229860000004,null,1,"0",0,null,0,null,213.59,1759.2329860000004,879.61649300000022,879.61649300000022,"حافز يناير 2022 نصفين",3854.1338375833348,1644.0191550000004,164.40191550000006,1479.6172395000003,null,null,5498.1529925833347,null,null,null,5688.1196592500019,1891.15,3796.9696592500018,3790,-2.151915500000058,null,5500.3049080833343,null,5788.077743750001]
[null,1936.7855999999999,6,"السعيد حسن الشورى",646.03,null,null,null,null,null,2072.360592,null,null,null,null,310.8540888,141.49,null,null,null,89.99,100.44,119.89,50.75,90.504000000000005,116.20713599999999,190,10,null,null,10,null,null,null,null,3302.4858167999992,null,null,null,null,null,null,null,null,17,17,671,null,115.44,null,null,0.5,3,null,0,null,null,17.269671599999999,7.860555555555556,null,null,null,null,null,null,null,1.43,5,null,821.50022715555565,2480.9855896444433,2486.8327104,null,3,"0",0,null,0,null,null,2486.8327104,1243.4163552,1243.4163552,"حافز يناير 2022 نصفين",4967.8183000444433,2072.360592,207.2360592,1865.1245328,null,null,7040.1788920444433,null,null,null,7389.8691191999997,2090.7296716000001,5299.1394475999996,5290,194.5139408,null,6845.6649512444437,null,7512.9530599999998]
[null,1852.0523000000003,7,"خالد حسن سليمان",703.74,null,null,null,null,null,1981.6959610000004,null,null,null,null,297.25439415000005,141.49,null,null,null,79.61,89.13,107.16,48.52,86.544500000000014,111.12313800000001,190,10,null,null,10,null,null,null,null,3152.5279931499999,null,null,null,null,null,null,null,null,17,17,649,null,143.33333333333334,null,null,0.5,3,null,0,null,null,16.514133008333335,7.860555555555556,null,null,null,null,null,null,null,1.36,5,null,826.56802189722237,2325.9599712527774,2378.0351532000004,null,3,"0",0,null,0,null,null,2378.0351532000004,1189.0175766000002,1189.0175766000002,"حافز يناير 2022 نصفين",4703.9951244527783,1981.6959610000004,198.16959610000004,1783.5263649000003,null,null,6685.6910854527787,null,null,null,7074.8691073500004,2125.6141330083333,4949.2549743416675,4940,136.58040389999996,null,6549.1106815527783,null,7172.5995112500004]
[null,1850.6827000000001,8,"رجب إبراهيم صالح",683.06,null,null,null,null,null,1980.2304890000003,null,null,null,null,297.03457335000002,141.49,null,null,null,79.81,89.11,106.96,48.49,86.480500000000006,111.04096199999999,190,10,null,null,10,null,null,5.5,null,3156.1465243500002,null,null,null,null,null,null,null,null,28,28,649,null,112.59166666666665,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.36,3,null,769.45166666666671,2386.6948576833333,2376.2765868000001,null,3,"0",0,null,0,null,null,2376.2765868000001,1188.1382934000001,1188.1382934000001,"حافز يناير 2022 نصفين",4762.9714444833335,1980.2304890000003,198.02304890000005,1782.2074401000002,null,null,6743.201933483334,null,null,null,7069.7836001500009,2086.42,4983.3636001500008,4980,142.72695109999995,null,6600.4749823833336,null,7173.1405512499996]
[null,1759.8397000000002,9,"أحمد محمد حسن",650.36,null,null,null,null,null,1883.0284790000003,null,null,null,null,282.45427185000005,141.49,null,null,null,75.92,84.75,101.7,46.11,82.235500000000002,105.59038200000001,190,10,null,null,10,null,null,5.5,null,3018.7786328500001,null,null,null,null,null,null,null,null,28,28,627,null,131.30799999999994,4.62,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.3,3,null,770.72799999999995,2248.0506328500001,2259.6341748000004,null,3,"0",0,null,0,null,null,2259.6341748000004,1129.8170874000002,1129.8170874000002,"حافز يناير 2022 نصفين",4507.6848076500009,1883.0284790000003,188.30284790000005,1694.7256311000003,null,null,6390.7132866500015,null,null,null,6732.0812866500019,2036.28,4695.8012866500021,4690,108.94715209999995,null,6281.7661345500019,null,6831.6484387500004]
[null,1647.7679000000001,10,"شحاته عبد الله",648.22,null,null,null,null,null,1763.1116530000002,null,null,null,null,264.46674795000001,141.49,null,null,null,76.45,85.35,101.93,43.17,76.998500000000007,98.866073999999998,200,10,null,null,10,null,null,5.5,null,2877.3329749499999,null,null,null,null,null,null,null,null,28,28,583,null,111.33333333333333,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.24,3,null,702.07333333333338,2175.2596416166666,2115.7339836000001,null,3,"0",0,null,0,null,null,2115.7339836000001,1057.8669918000001,1057.8669918000001,"حافز يناير 2022 نصفين",4290.9936252166663,1763.1116530000002,176.31116530000003,1586.8004877000001,null,null,6054.1052782166662,null,null,null,6325.4586115500006,1985.46,4339.9986115500005,4330,66.938834699999973,null,5987.1664435166658,null,6438.3774462500005]
[null,675.23419999999999,12,"أحمد شحاته مصطفى",368.01,null,null,null,null,null,722.50059399999998,null,null,null,null,108.3750891,141.49,null,null,null,29.87,33.520000000000003,65,33.74,31.552999999999997,40.514052,200,10,null,null,10,null,null,5.5,null,1432.0627350999998,null,null,null,null,null,null,null,null,28,28,253,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,0.59,3,null,260.08999999999997,1171.9727350999999,867.00071279999997,null,3,"0",0,null,0,null,null,867.00071279999997,433.50035639999999,433.50035639999999,"حافز يناير 2022 نصفين",2038.9734478999999,722.50059399999998,0,722.50059399999998,null,null,2761.4740419,null,null,null,2726.1840419,1374.6,1351.5840419000001,1350,2.5,null,2758.9740419,null,2880.0740418999999]
[null,1611.9978000000001,13,"أحمد شوقي حميدة",619.04999999999995,null,null,null,null,null,1724.8376460000002,null,null,null,null,258.72564690000002,141.49,null,null,null,74.8,83.51,99.71,42.23,75.326999999999998,96.719868000000005,200,10,null,null,10,null,null,5.5,null,2822.8501609000004,null,null,null,null,null,null,null,null,28,28,572,null,111.66666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.21,3,null,691.37666666666667,2131.4734942333339,2069.8051752000001,null,3,"0",0,null,0,null,null,2069.8051752000001,1034.9025876000001,1034.9025876000001,"حافز يناير 2022 نصفين",4201.2786694333336,1724.8376460000002,172.48376460000003,1552.3538814000001,null,null,5926.1163154333335,null,null,null,6192.4829821000003,1945.26,4247.2229821000001,4240,57.266235399999971,null,5868.8500800333331,null,6303.5192175000011]
[null,2198.0903000000003,14,"عبد الناصر سيد هلال",826.2,null,null,null,null,null,2351.9566210000003,null,null,null,null,352.79349315000002,141.49,null,null,null,95.19,106.34,120,57.59,102.7145,131.88541800000002,190,10,null,null,10,null,null,null,null,3669.9600321500006,null,null,null,null,null,null,null,null,17,17,770,null,188.90933333333339,null,null,0.5,3,null,0,null,null,19.599638508333335,7.860555555555556,null,null,null,null,null,null,null,1.59,5,null,996.45952739722236,2673.5005047527784,2822.3479452000001,null,3,"0",0,null,0,null,null,2822.3479452000001,1411.1739726000001,1411.1739726000001,"حافز يناير 2022 نصفين",5495.8484499527785,2351.9566210000003,235.19566210000005,2116.7609589000003,null,null,7847.8050709527788,null,null,null,8361.2445983500002,2372.3896385083335,5988.8549598416666,5980,304.55433789999995,null,7543.2507330527787,null,8467.57893625]
[null,1524.3219999999999,15,"إبراهيم أحمد السيد",587.46,null,null,null,null,null,1631.0245399999999,null,null,null,null,244.65368099999998,141.49,null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.23,91.459319999999991,200,10,null,null,10,null,null,null,null,2683.8275410000001,null,null,null,null,null,null,null,null,20,20,550,null,73.333333333333329,null,3.04,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.1499999999999999,3,null,634.02333333333331,2049.804207666667,1957.2294479999998,null,3,"0",0,null,0,null,null,1957.2294479999998,978.61472399999991,978.61472399999991,"حافز يناير 2022 نصفين",4007.0336556666671,1631.0245399999999,163.10245399999999,1467.9220859999998,null,null,5638.0581956666665,null,null,null,5866.5615290000005,1894.65,3971.9115290000004,3970,26.147546000000006,null,5611.9106496666664,null,5967.4890749999995]
[null,1703.6112000000003,16,"إيهاب أحمد صالح",647.91999999999996,null,null,null,null,null,1822.8639840000003,null,null,null,null,273.42959760000002,141.49,null,null,null,73.27,82.02,98.55,44.64,79.608000000000004,102.21667200000002,190,10,null,null,10,null,null,null,null,2928.0882536000008,null,null,null,null,null,null,null,null,18,18,605,null,127.7,null,4.18,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.26,3,null,744.64,2183.448253600001,2187.4367808000002,null,3,"0",0,null,0,null,null,2187.4367808000002,1093.7183904000001,1093.7183904000001,"حافز يناير 2022 نصفين",4370.8850344000011,1822.8639840000003,182.28639840000005,1640.5775856000002,null,null,6193.7490184000017,null,null,null,6523.0590184000012,2011.3600000000001,4511.6990184000006,4510,87.963601599999947,null,6105.7854168000013,null,6614.6126200000017]
[null,2123.1047000000003,19,"محمد محمد نوفل",817.96,null,null,null,null,null,2271.7220290000005,null,null,null,null,340.75830435000006,141.49,null,null,null,98.6,110.06,120,55.63,99.21050000000001,127.38628200000001,190,10,null,null,10,null,null,null,null,3574.8571153500002,null,null,null,null,null,null,null,null,18,18,748,null,161.79333333333332,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.55,5,null,919.84333333333325,2655.0137820166669,2726.0664348000005,null,3,"0",0,null,0,null,null,2726.0664348000005,1363.0332174000002,1363.0332174000002,"حافز يناير 2022 نصفين",5381.0802168166674,2271.7220290000005,227.17220290000006,2044.5498261000005,null,null,7652.8022458166679,null,null,null,8082.4955791500015,2322.5100000000002,5759.9855791500013,5750,266.57779709999994,null,7386.2244487166681,null,8203.983376250002]
[null,2128.3049000000001,20,"عبد الباسط هريدي",799.39,null,null,null,null,null,2277.286243,null,null,null,null,341.59293644999997,141.49,null,null,null,91.24,102.23,120,55.76,99.453500000000005,127.698294,190,10,null,null,10,null,null,null,null,3566.7509734499999,null,null,null,null,null,null,null,null,18,18,748,null,142.26333333333329,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.54,5,null,900.30333333333328,2666.4476401166667,2732.7434915999997,null,3,"0",0,null,0,null,null,2732.7434915999997,1366.3717457999999,1366.3717457999999,"حافز يناير 2022 نصفين",5399.1911317166669,2277.286243,227.72862430000001,2049.5576187000001,null,null,7676.4773747166673,null,null,null,8101.8207080499997,2303.9299999999998,5797.8907080499994,5790,274.02137570000002,null,7402.4559990166672,null,8207.562083750001]
[null,1823.9005999999999,21,"أحمد حسين حسن",681.76,null,null,null,null,null,1951.5736420000001,null,null,null,null,292.7360463,141.49,null,null,null,84.55,94.43,112.84,47.79,85.228999999999999,109.43403599999999,190,8,null,null,10,null,null,null,null,3128.0727242999997,null,null,null,null,null,null,null,null,18,18,649,null,144.87133333333327,null,21.47,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.35,3,null,823.19133333333332,2304.8813909666665,2341.8883704,null,3,"0",0,null,0,null,null,2341.8883704,1170.9441852,1170.9441852,"حافز يناير 2022 نصفين",4646.769761366666,1951.5736420000001,195.15736420000002,1756.4162778,null,null,6598.3434033666663,null,null,null,6970.2247367,2106.58,4863.6447367000001,4860,127.59263579999998,null,6470.7507675666666,null,7084.8873724999994]
[null,1759.8076000000001,22,"كمال عطية عبد الغني",650.36,null,null,null,null,null,1882.9941320000003,null,null,null,null,282.44911980000001,141.49,null,null,null,75.91,84.75,101.7,46.11,82.234000000000009,105.58845600000001,190,10,null,null,10,null,null,null,null,3013.2257077999998,null,null,null,null,null,null,null,null,18,18,627,null,139.80599999999993,null,51.32,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.29,3,null,825.91599999999994,2187.3097078000001,2259.5929584,null,3,"0",0,null,0,null,null,2259.5929584,1129.7964792,1129.7964792,"حافز يناير 2022 نصفين",4446.9026661999997,1882.9941320000003,188.29941320000003,1694.6947188000001,null,null,6329.8967981999995,null,null,null,6731.9627982000002,2082.9700000000003,4648.9927981999999,4640,101.45058679999997,null,6228.4462113999998,null,6826.0233849999995]
[null,1579.5233000000001,24,"خالد عربي محمد",607.16,null,null,null,null,null,1690.0899310000002,null,null,null,null,253.51348965000003,141.49,null,null,null,73.3,81.83,97.7,41.38,73.8095,94.771398000000005,200,10,null,null,10,null,null,null,null,2767.8843186500003,null,null,null,null,null,null,null,null,18,18,561,null,97.333333333333329,null,2.73,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.19,3,null,668.75333333333344,2099.1309853166667,2028.1079172000002,null,3,"0",0,null,0,null,null,2028.1079172000002,1014.0539586000001,1014.0539586000001,"حافز يناير 2022 نصفين",4127.2389025166667,1690.0899310000002,169.00899310000003,1521.0809379000002,null,null,5817.3288335166671,null,null,null,6071.7621668500005,1925.08,4146.6821668500006,4140,45.741006899999974,null,5771.5878266166674,null,6175.5831737500002]
[null,1524.3326999999999,25,"عمرو شوقي عنتر",587.47,null,null,null,null,null,1631.035989,null,null,null,null,244.65539834999998,141.49,null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.230499999999992,91.45996199999999,200,10,null,null,10,null,null,null,null,2683.8418493500003,null,null,null,null,null,null,null,null,2,2,550,null,78.5,null,null,0.5,3,null,0,null,null,217.47146519999998,125.7688888888889,null,null,null,null,null,null,null,1.1499999999999999,3,null,979.3903540888889,1704.4514952611114,1957.2431867999999,null,3,"0",0,null,0,null,null,1957.2431867999999,978.62159339999994,978.62159339999994,"حافز يناير 2022 نصفين",3661.6946820611111,1631.035989,163.10359890000001,1467.9323901,null,null,5292.730671061111,null,null,null,5866.6010251499993,2109.0914652000001,3757.5095599499991,3750,-6.8535989000000086,null,5299.5842699611112,null,5967.5274262499997]
[null,1599.0080000000003,26,"سعيد محمد علي",615.34,null,null,null,null,null,1710.9385600000003,null,null,null,null,256.64078400000005,141.49,null,null,null,70.760000000000005,78.989999999999995,98.94,41.89,74.720000000000013,95.940480000000008,190,10,null,null,10,null,null,null,null,2780.3098240000004,null,null,null,null,null,null,null,null,18,18,572,null,107.16666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,682.66666666666663,2097.6431573333339,2053.1262720000004,null,3,"0",0,null,0,null,null,2053.1262720000004,1026.5631360000002,1026.5631360000002,"حافز يناير 2022 نصفين",4150.7694293333343,1710.9385600000003,171.09385600000005,1539.8447040000003,null,null,5861.7079893333348,null,null,null,6134.1946560000015,1937.3400000000001,4196.8546560000013,4190,51.156143999999955,null,5810.5518453333352,null,6231.7908000000007]
[null,1210.384,27,"محمد حسن عبد الفتاح",477.64,null,null,null,null,null,1295.1108800000002,null,null,null,null,194.26663200000002,141.49,null,null,null,52.68,58.73,75.069999999999993,31.71,56.56,72.623040000000003,200,10,null,null,10,null,null,null,null,2198.2405520000002,null,null,null,null,null,null,null,null,18,18,440,null,32.958333333333336,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,0.93,3,null,480.38833333333332,1717.8522186666669,1554.1330560000001,null,3,"0",0,null,0,null,null,1554.1330560000001,777.06652800000006,777.06652800000006,"حافز يناير 2022 نصفين",3271.985274666667,1295.1108800000002,0,1295.1108800000002,null,null,4567.0961546666676,null,null,null,4699.5144880000007,1671.57,3027.944488000001,3020,83.25,null,4483.8461546666676,null,4905.9944880000003]
[null,1156.7556,28,"سامح سعيد إبراهيم",467.95,null,null,null,null,null,1237.728492,null,null,null,null,185.65927379999999,141.49,null,null,null,50.38,56.28,71.790000000000006,30.31,54.054000000000002,69.405335999999991,200,6,null,null,10,null,null,null,null,2113.0971018,null,null,null,null,null,null,null,null,16,16,407,null,21.416666666666668,null,null,0.5,3,null,0,null,null,20.628808199999998,15.721111111111112,null,null,null,null,null,null,null,0.89,3,null,472.15658597777775,1640.9405158222223,1485.2741904,null,3,"0",0,0.3,{"$f":"BT29*BY29","v":445.58225711999995},null,7.86,{"$f":"BT29-BU29-BX29-BZ29-CA29-CB29","v":1031.8319332800002},515.91596664000008,515.91596664000008,"حافز يناير 2022 نصفين",2672.7724491022227,1237.728492,0,1237.728492,null,null,3910.5009411022229,null,null,null,4046.7175270799999,1649.4688082,2397.2487188799996,2390,28.5,null,3882.0009411022229,null,4241.1675270800006]
[null,1140.7163,29,"جمال عبد الستار ",457.64,null,null,null,null,null,1220.5664410000002,null,null,null,null,183.08496615000001,141.49,null,null,null,49.69,55.38,70.73,29.89,53.304499999999997,68.442977999999997,200,10,null,null,10,null,null,null,null,2092.5788851500001,null,null,null,null,null,null,null,null,18,18,418,null,25.708333333333332,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,0.88,3,null,451.08833333333331,1641.4905518166668,1464.6797292000001,null,3,"0",0,null,{"$f":"BT30*BY30","v":0},null,null,{"$f":"BT30-BU30-BX30-BZ30-CA30-CB30","v":1464.6797292000001},732.33986460000006,732.33986460000006,"حافز يناير 2022 نصفين",3106.1702810166671,1220.5664410000002,0,1220.5664410000002,null,null,4326.736722016667,null,null,null,4440.5350553500002,1629.52,2811.0150553500002,2810,62.25,null,4264.486722016667,null,4636.3350553500004]
[null,1012.1879000000001,30,"عصام محمد السيد",419.81,null,null,null,null,null,1083.0410530000001,null,null,null,null,162.45615795000001,141.49,null,null,null,43.92,48.88,65,26.52,47.298500000000004,60.731274000000006,200,10,null,null,10,null,null,null,null,1899.3369849500004,null,null,null,null,null,null,null,null,17,17,374,null,11.75,null,null,0.5,3,null,0,null,null,9.0253421083333336,7.860555555555556,null,null,null,null,null,null,null,0.8,3,null,409.93589766388891,1489.4010872861115,1299.6492636,null,3,"0",0,null,0,null,null,1299.6492636,649.82463180000002,649.82463180000002,"حافز يناير 2022 نصفين",2789.0503508861116,1083.0410530000001,0,1083.0410530000001,null,null,3872.0914038861119,null,null,null,3962.7373015500007,1556.6353421083331,2406.1019594416675,2400,28.75,null,3843.3414038861119,null,4140.5373015500008]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,18,18,null,null,null,null,null,null,null,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,0,"حافز يناير 2022 نصفين",0,0,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,18,18,null,null,null,null,null,null,null,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,0,"حافز يناير 2022 نصفين",0,0,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,"السائقين",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0]
[null,1178.4551999999999,32,"أحمد محمد حسن خاطر",479.37,null,null,null,null,null,1260.947064,null,null,null,1112.5899999999999,189.14205959999998,0,null,null,null,50.91,56.88,68.11,30.87,55.067999999999998,70.707311999999988,190,10,null,null,10,null,null,null,null,3105.2244356000001,null,null,null,null,null,null,null,null,0,0,407,null,19.625,null,47.76,0.5,3,null,0,null,null,189.14205959999998,0,null,null,null,null,null,null,null,0.9,3,null,670.92705960000001,2434.297376,null,null,3,"0",0,null,0,null,null,{"$f":"BT35-BU35-BX35-CA35-CB35","v":0},null,null,null,{"$f":"BS35+CC35","v":2434.297376},1260.947064,0,1260.947064,null,null,{"$f":"(BS35+CC35+CH35)-CK35","v":3695.2444399999999},null,null,null,3057.6814995999998,1877.1720596,1180.5094399999998,1180,0,null,3695.2444399999999,null,4366.1714996000001]
[null,984.49630000000013,33,"إبراهيم الحسيني إبراهيم",427.51,null,null,null,null,null,1053.4110410000003,null,null,2144.85,null,158.01165615000005,0,null,null,null,42.63,47.54,65,25.79,46.004500000000007,59.069778000000007,190,6,null,null,10,214.48,null,null,null,4062.7869751500002,null,null,null,null,null,null,null,null,28,0,308,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,0.77,3,null,315.27,3747.5169751500002,null,null,3,"0",0,null,0,null,null,0,null,null,null,3747.5169751500002,948.07,0,948.07,null,null,4695.5869751500004,null,null,null,2480.3569751500004,1489.28,991.07697515000041,990,0,null,4695.5869751500004,null,5010.8569751499999]
[null,976.64250000000004,40,"أحمد محمود عبد الله",427.51,null,null,null,null,null,1045.0074750000001,null,null,2155.85,null,156.75112125000001,0,null,null,null,42.63,47.54,65,25.59,45.637500000000003,58.598550000000003,190,10,null,null,10,215.59,null,null,null,4068.19464625,null,null,null,null,null,null,null,null,28,0,506,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,0.77,3,null,513.27,3554.92464625,null,null,3,"0",0,null,0,null,null,0,null,null,null,3554.92464625,1045.0074750000001,0,1045.0074750000001,null,null,4599.9321212499999,null,null,null,2566.5921212500002,1687.28,879.31212125000025,870,0,null,4599.9321212499999,null,5113.2021212500003]
[null,1513.5150000000001,34,"خالد العوضي عبد الله",588.96,null,null,null,null,null,1619.4610500000001,null,null,0,null,242.91915750000001,0,null,null,null,65.73,73.52,94,39.65,70.725000000000009,90.810900000000004,190,10,null,null,10,0,null,null,null,2506.8161075000003,null,null,null,null,null,null,null,null,18,0,286,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,500,null,null,null,null,null,1.1299999999999999,3,null,793.63,1713.1861075000002,null,null,3,"0",0,null,0,null,null,0,null,null,null,1713.1861075000002,1619.4610500000001,161.94610500000002,1457.5149450000001,null,null,3332.6471575000005,null,null,null,3873.0271575000006,1629.0900000000001,2243.9371575000005,2240,-137.19610500000002,null,3469.8432625000005,null,3964.3310525000006]
[null,1710.4592,36,"جمال خميس إسماعيل",653.4,null,null,null,null,null,1830.1913440000001,null,null,0,null,274.52870159999998,0,null,null,null,79.33,88.58,105.81,44.81,79.927999999999997,102.62755199999999,190,10,null,null,10,0,null,null,null,2815.8055975999996,null,null,null,null,null,null,null,null,0,0,385,null,3.4167000000000001,null,null,0.5,3,null,0,null,null,274.52870159999998,0,null,null,null,null,null,null,null,1.27,3,null,670.71540159999995,2145.0901959999997,null,null,3,"0",0,null,0,null,null,0,null,null,null,2145.0901959999997,1830.1913440000001,183.01913440000001,1647.1722096000001,null,null,3975.2815399999999,null,null,null,4352.2769416000001,2067.1987016000003,2285.0782399999998,2280,-157.26913440000001,null,4132.5506744000004,null,4462.9778071999999]
["نقل م.نصر",1573.4564,37,"محمد خليل إبراهيم",616.29999999999995,"نقل م.نصر",null,null,null,null,1683.5983480000002,null,null,null,null,252.53975220000001,0,null,null,null,80.67,90.36,97.36,41.22,73.525999999999996,94.407383999999993,200,10,null,null,10,null,null,null,null,2633.6814842000003,null,null,null,null,null,null,null,null,14,0,352,null,0,null,null,0.5,3,null,null,null,null,56.119944933333336,0,null,null,null,null,null,null,null,null,null,null,411.61994493333333,2222.0615392666668,null,null,3,"0",0,null,0,null,null,0,null,null,null,2222.0615392666668,1683.5983480000002,168.35983480000004,1515.2385132000002,null,null,3905.6598872666673,null,null,null,4028.8898322000005,1774.4199449333332,2254.4698872666672,2250,-143.35983480000004,null,4049.0197220666673,null,4148.9199974000003]
["نقل م.نصر",1579.5233000000001,38,"شعبان عبد اللطيف",632.79999999999995,"نقل م.نصر",null,null,null,null,1690.0899310000002,null,null,null,null,253.51348965000003,0,null,null,null,77.709999999999994,86.7,97.7,41.38,73.8095,94.771398000000005,200,10,null,null,10,null,null,null,null,2635.6743186499998,null,null,null,null,null,null,null,null,14,0,352,null,0,null,null,0.5,3,null,null,null,null,56.336331033333337,0,null,null,null,null,null,null,null,null,null,null,411.83633103333335,2223.8379876166664,null,null,3,"0",0,null,0,null,null,0,null,null,null,2223.8379876166664,1690.0899310000002,169.00899310000003,1521.0809379000002,null,null,3913.9279186166668,null,null,null,4043.6542496500006,1791.1363310333334,2252.517918616667,2250,-144.00899310000003,null,4057.9369117166671,null,4156.75525655]
[null,1615.91,39,"محمد محمود محمود شرارة",611.49,null,null,null,null,null,1729.0237000000002,null,null,0,null,259.35355500000003,0,null,null,null,70.12,78.28,100.31,42.34,75.512500000000003,96.954599999999999,190,10,null,null,10,0,null,null,null,2661.8943550000004,null,null,null,null,null,null,null,null,0,0,352,null,1.25,null,null,0.5,3,null,0,null,null,259.35355500000003,0,null,null,null,null,null,null,null,1.2,3,null,620.30355500000007,2041.5908000000004,null,null,3,"0",0,null,0,null,null,0,null,null,null,2041.5908000000004,1729.0237000000002,172.90237000000002,1556.1213300000002,null,null,3770.6145000000006,null,null,null,4122.208055000001,{"$f":"E42+AU42+AX42+AY42+BC42+BF42+BO42+BP42+750","v":1977.043555},2145.1645000000008,2140,-150.65237000000002,null,3921.2668700000004,null,4218.0156850000003]
[null,976.64250000000004,40,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,18,18,0,null,null,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,3.5,-3.5,null,null,3,"0",0,null,0,null,null,0,null,null,null,-3.5,null,0,0,null,null,-3.5,null,null,null,0,750,-750,-750,0,null,-3.5,null,0]
[null,null,41,null,null,null,null,null,null,null,{"$f":"B44*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B44*6%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,18,null,null,null,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,3.5,null,null,null,3,null,null,null,0,null,null,0,null,null,null,null,0,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,42,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,18,null,null,null,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,null,null,3.5,null,null,null,3,null,null,null,0,null,null,0,null,null,null,null,null,null,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]

{"sheet":"ابريل 2022","index":4,"n_rows":45,"n_cols":104,"rows_kept":45,"cut":false,"hidden":false,"merged":[[3,95,3,99],[1,4,2,36],[1,37,2,46],[1,47,2,70],[1,72,2,80]]}
[]
[null,null,null,null,"الــــــمــــــــســــــــتـــــــــحـــــــــــقـــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الـــــــــتـــــــــأثيرات",null,null,null,null,null,null,null,null,null,"الــــــــــــــــــــمـــــــــــــــــــــســـــــــــــــــــتــــــــــــــــــــــــــــــــــــقــــــــــــــــــــــــــطـــــــــــــــــــــــــع",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الــــحــافــــــــز"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"استخراج الضرائب شهريا خلال عام 2022"]
[null,null,null,"الاسم","مجموع العلاوات","كود","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي 7/2021","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل انتقال","بدل إقامة","انتقال محامين",null,2014,2015,2016,0.03,0.05,0.06,0.08,"علاوة استثنائية","إجتماعية","بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","م. صياتة","بدل مظهر",null,"إجمالي المستحق","عدد أيام الحضور","أيام الجمعة والسبت","غياب ","أجازات عارضة","أجازات اعتيادي","أجازات سنوية","أجازات مرضي تطبيق قرار","أجازات مرضي لم ينطبق القرار","صافي أيام عمل بدل مخاطر","صافي أيام العمل بدل انتقال","تأمينات شاملة 1/1/2020",null,"كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","ن. رياضي","ص. التأميني","غياب","غياب حصة الشركة أساسي / متغير","غياب بدل مخاطر","غياب بدل انتقال","فاقد إنتاج","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","إيجار سكن","عهد","شهداء 0.0005","صندوق إعاقة","مصاريف استئناف","إجمالي المستقطع","صافي المستحق","الحافز","خصم مبالغ من الحافز","إجازات عارضة+اعتيادي+سنوي","نسبة الخصم للأجازات","المخصوم بعد نسبة الأداء","نسبة خصم إداء-أجازات","المبلغ المخصوم بعد نسبة أداء - أجازات","خصم مريضي ينطبق القرار","خصم مرضي لم ينطبق القرار","صافي الحافز","نصف أول شهر فبراير 2022","نصف ثاني فبراير 2022","ملاحظات حافز","مرتب وحافز","مكافأة","ضريبة من المكافأة","صافي المكافأة",null,null,"إجمالي مرتب+حافز+ مكافأة","ملاحظات",null,null,"إجمالي المستحق الضريبي","إجمالي المستقطع الضريبي","الصافي","الوعاء الضريبي","الضريبة المستحقة",null,"الصافي بعد خصم ضريبة 2022",null,"إجمالي المستحق الشهري للتأمينات"]
[null,1777.8157000000001,1,"سهير محمد مدني",675.83,null,null,null,null,null,{"$f":"'مارس 2022'!K6*107%","v":2035.4211949300004},null,null,null,null,{"$f":"K6*15%","v":305.31317923950007},{"$f":"'مارس 2022'!Q6*110%","v":155.63900000000001},null,null,null,76.44,85.57,102.85,46.58,83.075500000000005,{"$f":"B6*6%","v":106.668942},{"$f":"'مارس 2022'!K6*8%","v":152.18102392000003},190,6,null,null,10,null,null,null,null,{"$f":"SUM(G6:AJ6)","v":3355.7388400895002},null,null,null,null,null,null,null,null,20,20,627,null,142,null,null,0.5,3,null,0,null,null,{"$f":"IF(AT6<18,(P6/18)*(18-AT6),\"0\")","v":"0"},"0",null,null,null,null,null,null,null,{"$f":"(AK6-(P6+Q6))*0.0005","v":1.447393330425},5,null,{"$f":"SUM(AV6:BR6)","v":778.94739333042503},{"$f":"AK6-BS6","v":2576.7914467590754},{"$f":"(K6/107%)*120%","v":2282.7153588000001},null,3,{"$f":"IF(BW6=4,20%,IF(BW6=5,30%,IF(BW6=6,50%,IF(BW6>6,1,\"0\"))))","v":"0"},{"$f":"(BU6*BX6)","v":0},null,{"$f":"BU6*BZ6","v":0},null,null,{"$f":"BU6-BV6-BY6-CA6-CB6-CC6","v":2282.7153588000001},{"$f":"CD6/2","v":1141.3576794000001},{"$f":"CE6","v":1141.3576794000001},"حافزفبراير 2022 نصفين",{"$f":"BT6+CD6","v":4859.5068055590755},1902.2627990000003,{"$f":"IF(CI6>1500,CI6*10%,0)","v":190.22627990000004},{"$f":"CI6-CJ6","v":1712.0365191000003},null,null,{"$f":"(BT6+CD6+CI6)-(CL6+CM6)","v":6761.7696045590756},null,null,null,{"$f":"K6+P6+X6+Y6+Z6+AA6+AB6+CD6+CI6","v":7104.2179978895001},{"$f":"E6+AV6+AY6+AZ6+BD6+BG6+BP6+BQ6+750","v":2059.2773933304252},{"$f":"CR6-CS6","v":5044.9406045590749},{"$f":"TRUNC(CT6,-1)","v":5040},{"$f":"IF(AND(CU6>1250,CU6<2501),(CU6-1250)*2.5%,IF(AND(CU6>2500,CU6<3751),(CU6-2500)*10%+31.25,IF(AND(CU6>3750,CU6<5001),(CU6-3750)*15%+31.25+125,IF(AND(CU6>5000,CU6<16666.68),(CU6-5000)*20%+31.25+125+187.5,\"0\"))))-CJ6","v":161.52372009999996},null,{"$f":"CN6-CV6","v":6600.2458844590756},null,{"$f":"(AK6-(Q6+S6))+CD6+CK6","v":7194.8517179895007}]
[null,1825.3879000000002,2,"محمد محمود صقر",687.13,null,null,null,null,null,{"$f":"'مارس 2022'!K7*107%","v":2089.8866067100007},null,null,null,null,{"$f":"K7*15%","v":313.48299100650007},{"$f":"'مارس 2022'!Q7*110%","v":155.63900000000001},null,null,null,78.33,87.73,105.57,47.83,85.298500000000004,{"$f":"B7*6%","v":109.523274},{"$f":"'مارس 2022'!K7*8%","v":156.25320424000003},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G7:AJ7)","v":3439.5435759565007},null,null,null,null,null,null,null,null,21,16,649,null,139.30000000000001,null,18.739999999999998,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,{"$f":"(AK7-(P7+Q7))*0.0005","v":1.4852107924750004},5,null,{"$f":"SUM(AV7:BR7)","v":834.31843301469712},{"$f":"AK7-BS7","v":2605.2251429418038},{"$f":"(K7/107%)*120%","v":2343.7980636000007},null,3,{"$f":"IF(BW7=4,30%,IF(BW7=5,40%,IF(BW7=6,50%,IF(BW7>6,1,\"0\"))))","v":"0"},{"$f":"(BU7*BX7)","v":0},null,0,null,null,2343.7980636000007,{"$f":"CD7/2","v":1171.8990318000003},{"$f":"CE7","v":1171.8990318000003},"حافزفبراير 2022 نصفين",4949.023206541804,1953.1650530000004,{"$f":"IF(CI7>1500,CI7*10%,0)","v":195.31650530000005},{"$f":"CI7-CJ7","v":1757.8485477000004},null,null,{"$f":"(BT7+CD7+CI7)-CL7","v":6902.1882595418047},null,null,null,{"$f":"K7+P7+X7+Y7+Z7+AA7+AB7+CD7+CI7","v":7289.2376925565022},{"$f":"E7+AV7+AY7+AZ7+BD7+BG7+BP7+BQ7+750","v":2111.3552107924752},{"$f":"CR7-CS7","v":5177.882481764027},{"$f":"TRUNC(CT7,-1)","v":5170},{"$f":"IF(AND(CU7>1250,CU7<2501),(CU7-1250)*2.5%,IF(AND(CU7>2500,CU7<3751),(CU7-2500)*10%+31.25,IF(AND(CU7>3750,CU7<5001),(CU7-3750)*15%+31.25+125,IF(AND(CU7>5000,CU7<16666.68),(CU7-5000)*20%+31.25+125+187.5,\"0\"))))-CJ7","v":182.43349469999995},null,{"$f":"CN7-CV7","v":6719.7547648418049},null,{"$f":"(AK7-(Q7+S7))+CD7+CK7","v":7385.5511872565012}]
[null,778.05050000000006,3,"محمود السيد برسي",470.48,null,null,null,null,null,{"$f":"'مارس 2022'!K8*107%","v":890.79001745000016},null,81,null,null,133.61850261750001,{"$f":"'مارس 2022'!Q8*110%","v":155.63900000000001},null,20,null,36.22,38.22,65,27.43,36.357500000000002,46.683030000000002,{"$f":"'مارس 2022'!K8*8%","v":66.601122800000013},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G8:AJ8)","v":1807.5591728675001},null,null,null,null,null,null,null,null,20,20,286,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,{"$f":"(AK8-(P8+Q8))*0.0005","v":0.75915083512500003},3,null,293.25915083512501,1514.3000220323752,{"$f":"(K8/107%)*120%","v":999.01684200000011},null,2,"0",0,0.3,299.70505260000004,null,null,699.31178940000007,349.65589470000003,349.65589470000003,"حافزفبراير 2022 نصفين",2213.6118114323754,832.51403500000015,0,832.51403500000015,null,null,3046.1258464323755,null,null,null,{"$f":"K8+P8+X8+Y8+Z8+AA8+AB8+CD8+CI8","v":2923.3059972675005},{"$f":"E8+AV8+AY8+AZ8+BD8+BG8+BP8+BQ8+750","v":1510.239150835125},1413.0668464323755,1410,4,null,3042.1258464323755,null,3163.7459972675006]
[null,3324.8003000000003,4,"سمير حلمي محمود","مـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــعــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــاش",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(K9/107%)*120%","v":0},null,null,null,null,null,null,null,null,null,null,null,"حافزفبراير 2022 نصفين",null,null,0,0,null,null,null,null,null,null,0,0,0,0,0,null,0,null,0]
[null,1536.4665000000002,5,"ممدوح محمد عبد المجيد",609,null,null,null,null,null,{"$f":"'مارس 2022'!K10*107%","v":1759.1004958500005},null,null,null,null,263.86507437750004,{"$f":"'مارس 2022'!Q10*110%","v":155.63900000000001},null,null,null,70.73,78.94,94.69,40.26,71.797499999999999,92.187990000000013,{"$f":"'مارس 2022'!K10*8%","v":131.52153240000004},190,10,null,null,10,null,null,null,null,2968.731592627501,null,null,null,null,null,null,null,null,8,8,528,null,60.166666666666664,null,null,0.5,3,null,0,null,null,{"$f":"IF(AT10<18,(P10/18)*(18-AT10),\"0\")","v":146.59170798750003},{"$f":"IF(AU10<18,(Q10/18)*(18-AU10),\"0\")","v":86.466111111111118},null,null,null,null,null,null,null,1.2746137591250004,3,null,828.99909952440282,2139.732493103098,1972.8229860000004,null,1,"0",0,null,0,null,null,1972.8229860000004,986.41149300000018,986.41149300000018,"حافزفبراير 2022 نصفين",4112.5554791030982,1644.0191550000004,164.40191550000006,1479.6172395000003,null,null,5756.574634103099,null,null,null,6165.5747336275017,2037.8663217466251,4127.7084118808762,4120,47.348084499999942,null,5709.2265496030986,null,6265.5328181275017]
[null,1936.7855999999999,6,"السعيد حسن الشورى",646.03,null,null,null,null,null,{"$f":"'مارس 2022'!K11*107%","v":2217.4258334400001},null,null,null,null,332.61387501600001,{"$f":"'مارس 2022'!Q11*110%","v":155.63900000000001},null,null,null,89.99,100.44,119.89,50.75,90.504000000000005,116.20713599999999,{"$f":"'مارس 2022'!K11*8%","v":165.78884736000001},190,10,null,null,10,null,null,null,null,3649.2486918159998,null,null,null,null,null,null,null,null,20,20,671,null,115.44,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.5804979083999999,5,null,796.5204979084001,2852.7281939075997,2486.8327104,null,3,"0",0,null,0,null,null,2486.8327104,1243.4163552,1243.4163552,"حافزفبراير 2022 نصفين",5339.5609043076001,2072.360592,207.2360592,1865.1245328,null,null,7411.9214963076001,null,null,null,7722.4829942160004,2073.6104979084002,5648.8724963076002,5640,264.5139408,null,7147.4075555075997,null,7845.5669350160006]
[null,1852.0523000000003,7,"خالد حسن سليمان",703.74,null,null,null,null,null,{"$f":"'مارس 2022'!K12*107%","v":2120.4146782700004},null,null,null,null,318.06220174050003,{"$f":"'مارس 2022'!Q12*110%","v":155.63900000000001},null,null,null,79.61,89.13,107.16,48.52,86.544500000000014,111.12313800000001,{"$f":"'مارس 2022'!K12*8%","v":158.53567688000004},190,10,null,null,10,null,null,null,null,3484.7391948905006,null,null,null,null,null,null,null,null,20,20,649,null,143.33333333333334,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.5055189965750004,5,null,802.33885232990838,2682.4003425605924,2378.0351532000004,null,3,"0",0,null,0,null,null,2378.0351532000004,1189.0175766000002,1189.0175766000002,"حافزفبراير 2022 نصفين",5060.4354957605929,1981.6959610000004,198.16959610000004,1783.5263649000003,null,null,7042.1314567605932,null,null,null,7392.9313090905007,2109.2455189965749,5283.6857900939258,5280,201.58040389999996,null,6840.5510528605937,null,7490.6617129905007]
[null,1850.6827000000001,8,"رجب إبراهيم صالح",683.06,null,null,null,null,null,{"$f":"'مارس 2022'!K13*107%","v":2118.8466232300002},null,null,null,null,317.82699348450001,{"$f":"'مارس 2022'!Q13*110%","v":155.63900000000001},null,null,null,79.81,89.11,106.96,48.49,86.480500000000006,111.04096199999999,{"$f":"'مارس 2022'!K13*8%","v":158.41843912000002},190,10,null,null,10,null,null,5.5,null,3488.1225178345003,null,null,null,null,null,null,null,null,28,28,649,null,112.59166666666665,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.5073282621750002,3,null,769.59899492884165,2718.5235229056589,2376.2765868000001,null,3,"0",0,null,0,null,null,2376.2765868000001,1188.1382934000001,1188.1382934000001,"حافزفبراير 2022 نصفين",5094.8001097056585,1980.2304890000003,198.02304890000005,1782.2074401000002,null,null,7075.030598705659,null,null,null,7387.6105936345002,2086.5673282621747,5301.0432653723255,5300,205.72695109999995,null,6869.3036476056586,null,7490.9675447345007]
[null,1759.8397000000002,9,"أحمد محمد حسن",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K14*107%","v":2014.8404725300004},null,null,null,null,302.22607087950007,{"$f":"'مارس 2022'!Q14*110%","v":155.63900000000001},null,null,null,75.92,84.75,101.7,46.11,82.235500000000002,105.59038200000001,{"$f":"'مارس 2022'!K14*8%","v":150.64227832000003},190,10,null,null,10,null,null,5.5,null,3335.1537037295002,null,null,null,null,null,null,null,null,20,20,627,null,131.30799999999994,4.62,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.438644316425,3,null,770.86664431642498,2564.2870594130754,2259.6341748000004,null,3,"0",0,null,0,null,null,2259.6341748000004,1129.8170874000002,1129.8170874000002,"حافزفبراير 2022 نصفين",4823.9212342130759,1883.0284790000003,188.30284790000005,1694.7256311000003,null,null,6706.9497132130764,null,null,null,7034.3073575295011,2036.4186443164251,4997.8887132130758,4990,153.94715209999995,null,6553.0025611130768,null,7133.8745096295006]
[null,1647.7679000000001,10,"شحاته عبد الله",648.22,null,null,null,null,null,{"$f":"'مارس 2022'!K15*107%","v":1886.5294687100002},null,null,null,null,282.9794203065,{"$f":"'مارس 2022'!Q15*110%","v":155.63900000000001},null,null,null,76.45,85.35,101.93,43.17,76.998500000000007,98.866073999999998,{"$f":"'مارس 2022'!K15*8%","v":141.04893224000003},200,10,null,null,10,null,null,5.5,null,3174.4613952565001,null,null,null,null,null,null,null,null,24,24,583,null,111.33333333333333,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.3679214874750001,3,null,702.20125482080834,2472.2601404356919,2115.7339836000001,null,3,"0",0,null,0,null,null,2115.7339836000001,1057.8669918000001,1057.8669918000001,"حافزفبراير 2022 نصفين",4587.994124035692,1763.1116530000002,176.31116530000003,1586.8004877000001,null,null,6351.105777035692,null,null,null,6608.4380318564999,1985.5879214874751,4622.8501103690251,4620,110.43883469999997,null,6240.6669423356916,null,6721.3568665564999]
[null,675.23419999999999,12,"أحمد شحاته مصطفى",368.01,null,null,null,null,null,{"$f":"'مارس 2022'!K16*107%","v":773.07563558000004},null,null,null,null,115.961345337,{"$f":"'مارس 2022'!Q16*110%","v":155.63900000000001},null,null,null,29.87,33.520000000000003,65,33.74,31.552999999999997,40.514052,{"$f":"'مارس 2022'!K16*8%","v":57.80004752},200,10,null,null,10,null,null,5.5,null,1562.1730804369997,null,null,null,null,null,null,null,null,22,22,253,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,0.6452863675499998,3,null,260.14528636755,1302.0277940694498,867.00071279999997,null,3,"0",0,null,0,null,null,867.00071279999997,433.50035639999999,433.50035639999999,"حافزفبراير 2022 نصفين",2169.0285068694498,722.50059399999998,0,722.50059399999998,null,null,2891.5291008694498,null,null,null,2842.1453872370003,1374.6552863675499,1467.4901008694503,1460,5.25,null,2886.2791008694498,null,2996.0353872369997]
[null,1611.9978000000001,13,"أحمد شوقي حميدة",619.04999999999995,null,null,null,null,null,{"$f":"'مارس 2022'!K17*107%","v":1845.5762812200003},null,null,null,null,276.83644218300003,{"$f":"'مارس 2022'!Q17*110%","v":155.63900000000001},null,null,null,74.8,83.51,99.71,42.23,75.326999999999998,96.719868000000005,{"$f":"'مارس 2022'!K17*8%","v":137.98701168000002},200,10,null,null,10,null,null,5.5,null,3113.8356030830009,null,null,null,null,null,null,null,null,28,28,572,null,111.66666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.3406800804500003,3,null,691.50734674711669,2422.3282563358844,2069.8051752000001,null,3,"0",0,null,0,null,null,2069.8051752000001,1034.9025876000001,1034.9025876000001,"حافزفبراير 2022 نصفين",4492.1334315358845,1724.8376460000002,172.48376460000003,1552.3538814000001,null,null,6216.9710775358844,null,null,null,6469.3194242830004,1945.39068008045,4523.9287442025507,4520,99.266235399999971,null,6117.7048421358841,null,6580.3556596830012]
[null,2198.0903000000003,14,"عبد الناصر سيد هلال",826.2,null,null,null,null,null,{"$f":"'مارس 2022'!K18*107%","v":2516.5935844700002},null,null,null,null,377.48903767050001,{"$f":"'مارس 2022'!Q18*110%","v":155.63900000000001},null,null,null,95.19,106.34,120,57.59,102.7145,131.88541800000002,{"$f":"'مارس 2022'!K18*8%","v":188.15652968000003},190,10,null,null,10,null,null,null,null,4061.5980698205008,null,null,null,null,null,null,null,null,20,20,770,null,188.90933333333339,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.7642350160750004,5,null,969.17356834940836,3092.4245014710923,2822.3479452000001,null,3,"0",0,null,0,null,null,2822.3479452000001,1411.1739726000001,1411.1739726000001,"حافزفبراير 2022 نصفين",5914.7724466710924,2351.9566210000003,235.19566210000005,2116.7609589000003,null,null,8266.7290676710927,null,null,null,8738.7336360205009,2352.9642350160748,6385.7694010044261,6380,384.55433789999995,null,7882.1747297710926,null,8845.0679739205007]
[null,1524.3219999999999,15,"إبراهيم أحمد السيد",587.46,null,null,null,null,null,{"$f":"'مارس 2022'!K19*107%","v":1745.1962578},null,null,null,null,261.77943866999999,{"$f":"'مارس 2022'!Q19*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.23,91.459319999999991,{"$f":"'مارس 2022'!K19*8%","v":130.4819632},200,10,null,null,10,null,null,null,null,2959.7559796700002,null,null,null,null,null,null,null,null,23,23,550,null,73.333333333333329,null,3.04,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.2711687705000001,3,null,634.14450210383336,2325.6114775661667,1957.2294479999998,null,3,"0",0,null,0,null,null,1957.2294479999998,978.61472399999991,978.61472399999991,"حافزفبراير 2022 نصفين",4282.8409255661663,1631.0245399999999,163.10245399999999,1467.9220859999998,null,null,5913.8654655661667,null,null,null,6128.3409676699994,1894.7711687705,4233.5697988994998,4230,65.147546000000006,null,5848.7179195661665,null,6229.2685136699993]
[null,1703.6112000000003,16,"إيهاب أحمد صالح",647.91999999999996,null,null,null,null,null,{"$f":"'مارس 2022'!K20*107%","v":1950.4644628800004},null,null,null,null,292.56966943200007,{"$f":"'مارس 2022'!Q20*110%","v":155.63900000000001},null,null,null,73.27,82.02,98.55,44.64,79.608000000000004,102.21667200000002,{"$f":"'مارس 2022'!K20*8%","v":145.82911872000003},190,10,null,null,10,null,null,null,null,3234.8069230320011,null,null,null,null,null,null,null,null,21,21,605,null,127.7,null,4.18,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.3932991268000006,3,null,744.7732991268,2490.0336239052012,2187.4367808000002,null,3,"0",0,null,0,null,null,2187.4367808000002,1093.7183904000001,1093.7183904000001,"حافزفبراير 2022 نصفين",4677.4704047052019,1822.8639840000003,182.28639840000005,1640.5775856000002,null,null,6500.3343887052024,null,null,null,6815.6286878320016,2011.4932991268001,4804.135388705201,4800,131.46360159999995,null,6368.8707871052029,null,6907.1822894320012]
[null,2123.1047000000003,19,"محمد محمد نوفل",817.96,null,null,null,null,null,{"$f":"'مارس 2022'!K21*107%","v":2430.7425710300008},null,null,null,null,364.61138565450011,{"$f":"'مارس 2022'!Q21*110%","v":155.63900000000001},null,null,null,98.6,110.06,120,55.63,99.21050000000001,127.38628200000001,{"$f":"'مارس 2022'!K21*8%","v":181.73776232000003},190,10,null,null,10,null,null,null,null,3953.6175010045013,null,null,null,null,null,null,null,null,18,18,748,null,161.79333333333332,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.7166835576750004,5,null,920.01001689100826,3033.6074841134932,2726.0664348000005,null,3,"0",0,null,0,null,null,2726.0664348000005,1363.0332174000002,1363.0332174000002,"حافزفبراير 2022 نصفين",5759.6739189134933,2271.7220290000005,227.17220290000006,2044.5498261000005,null,null,8031.3959479134937,null,null,null,8447.1069648045013,2322.676683557675,6124.4302812468268,6120,340.57779709999994,null,7690.818150813494,null,8568.5947619045019]
[null,2128.3049000000001,20,"عبد الباسط هريدي",799.39,null,null,null,null,null,{"$f":"'مارس 2022'!K22*107%","v":2436.69628001},null,null,null,null,365.50444200149997,{"$f":"'مارس 2022'!Q22*110%","v":155.63900000000001},null,null,null,91.24,102.23,120,55.76,99.453500000000005,127.698294,{"$f":"'مارس 2022'!K22*8%","v":182.18289944},190,10,null,null,10,null,null,null,null,3946.4044154515,null,null,null,null,null,null,null,null,18,18,748,null,142.26333333333329,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.7126304867250002,5,null,900.47596382005827,3045.9284516314419,2732.7434915999997,null,3,"0",0,null,0,null,null,2732.7434915999997,1366.3717457999999,1366.3717457999999,"حافزفبراير 2022 نصفين",5778.6719432314421,2277.286243,227.72862430000001,2049.5576187000001,null,null,8055.9581862314426,null,null,null,8467.3251500514998,2304.1026304867246,6163.2225195647752,6160,348.02137570000002,null,7707.9368105314425,null,8573.0665257514993]
[null,1823.9005999999999,21,"أحمد حسين حسن",681.76,null,null,null,null,null,{"$f":"'مارس 2022'!K23*107%","v":2088.1837969400003},null,null,null,null,313.22756954100004,{"$f":"'مارس 2022'!Q23*110%","v":155.63900000000001},null,null,null,84.55,94.43,112.84,47.79,85.228999999999999,109.43403599999999,{"$f":"'مارس 2022'!K23*8%","v":156.12589136},190,8,null,null,10,null,null,null,null,3455.4492938410003,null,null,null,null,null,null,null,null,18,18,649,null,144.87133333333327,null,21.47,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.4932913621500001,3,null,823.33462469548328,2632.1146691455169,2341.8883704000004,null,3,"0",0,null,0,null,null,2341.8883704000004,1170.9441852000002,1170.9441852000002,"حافزفبراير 2022 نصفين",4974.0030395455178,1951.5736420000001,195.15736420000002,1756.4162778,null,null,6925.5766815455181,null,null,null,7283.4523062410008,2106.7232913621501,5176.7290148788506,5170,182.59263579999998,null,6742.9840457455184,null,7398.1149420410011]
[null,1759.8076000000001,22,"كمال عطية عبد الغني",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K24*107%","v":2014.8037212400004},null,null,null,null,302.22055818600006,{"$f":"'مارس 2022'!Q24*110%","v":155.63900000000001},null,null,null,75.91,84.75,101.7,46.11,82.234000000000009,105.58845600000001,{"$f":"'مارس 2022'!K24*8%","v":150.63953056000003},190,10,null,null,10,null,null,null,null,3329.595265986,null,null,null,null,null,null,null,null,18,18,627,null,139.80599999999993,null,51.32,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.4358678539,3,null,826.06186785390003,2503.5333981321,2259.5929584,null,3,"0",0,null,0,null,null,2259.5929584,1129.7964792,1129.7964792,"حافزفبراير 2022 نصفين",4763.1263565321005,1882.9941320000003,188.29941320000003,1694.6947188000001,null,null,6646.1204885321004,null,null,null,7034.183356386,2083.1158678539,4951.0674885321005,4950,147.95058679999997,null,6498.1699017321007,null,7128.2439431860003]
[null,1579.5233000000001,24,"خالد عربي محمد",607.16,null,null,null,null,null,{"$f":"'مارس 2022'!K25*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,{"$f":"'مارس 2022'!Q25*110%","v":155.63900000000001},null,null,null,73.3,81.83,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K25*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,3053.2927525755003,null,null,null,null,null,null,null,null,21,16,561,null,97.333333333333329,null,2.73,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,1.313197159325,3,null,686.16975271488059,2367.1229998606195,2028.1079172000002,null,3,"0",0,null,0,null,null,2028.1079172000002,1014.0539586000001,1014.0539586000001,"حافزفبراير 2022 نصفين",4395.2309170606195,1690.0899310000002,169.00899310000003,1521.0809379000002,null,null,6085.3208480606199,null,null,null,6343.0216007755007,1925.2031971593249,4417.8184036161756,4410,86.241006899999974,null,5999.0798411606202,null,6446.8426076755004]
[null,1524.3326999999999,25,"عمرو شوقي عنتر",587.47,null,null,null,null,null,{"$f":"'مارس 2022'!K26*107%","v":1745.20850823},null,null,null,null,261.78127623450001,{"$f":"'مارس 2022'!Q26*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.230499999999992,91.45996199999999,{"$f":"'مارس 2022'!K26*8%","v":130.48287912000001},200,10,null,null,10,null,null,null,null,2959.7721255844999,null,null,null,null,null,null,null,null,2,2,550,null,78.5,null,null,0.5,3,null,0,null,null,232.69446776400002,138.34577777777778,null,null,null,null,null,null,null,1.2711759246750001,3,null,1007.3114214664529,1952.460704118047,1957.2431867999999,null,3,"0",0,null,0,null,null,1957.2431867999999,978.62159339999994,978.62159339999994,"حافزفبراير 2022 نصفين",3909.7038909180469,1631.035989,163.10359890000001,1467.9323901,null,null,5540.7398799180464,null,null,null,6128.3823013844994,2124.4356436886751,4003.9466576958243,4000,30.646401099999991,null,5510.0934788180466,null,6229.3087024844999]
[null,1599.0080000000003,26,"سعيد محمد علي",615.34,null,null,null,null,null,{"$f":"'مارس 2022'!K27*107%","v":1830.7042592000005},null,null,null,null,274.60563888000007,{"$f":"'مارس 2022'!Q27*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,98.94,41.89,74.720000000000013,95.940480000000008,{"$f":"'مارس 2022'!K27*8%","v":136.87508480000002},190,10,null,null,10,null,null,null,null,3069.0644628800005,null,null,null,null,null,null,null,null,18,18,572,null,107.16666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.3194099120000002,null,null,683.9860765786666,2385.0783863013339,2053.1262720000004,null,3,"0",0,null,0,null,null,2053.1262720000004,1026.5631360000002,1026.5631360000002,"حافزفبراير 2022 نصفين",4438.2046583013343,1710.9385600000003,171.09385600000005,1539.8447040000003,null,null,6149.1432183013349,null,null,null,6408.8002948800013,1938.6594099120002,4470.140884968001,4470,93.156143999999955,null,6055.9870743013353,null,6506.3964388800005]
[null,1210.384,27,"محمد حسن عبد الفتاح",477.64,null,null,null,null,null,{"$f":"'مارس 2022'!K28*107%","v":1385.7686416000004},null,null,null,null,207.86529624000005,{"$f":"'مارس 2022'!Q28*110%","v":155.63900000000001},null,null,null,52.68,58.73,75.069999999999993,31.71,56.56,72.623040000000003,{"$f":"'مارس 2022'!K28*8%","v":103.60887040000001},200,10,null,null,10,null,null,null,null,2420.2548482400002,null,null,null,null,null,null,null,null,21,21,440,null,32.958333333333336,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,1.0283752760000002,3,null,480.48670860933333,1939.7681396306668,1554.1330560000001,null,3,"0",0,null,0,null,null,1554.1330560000001,777.06652800000006,777.06652800000006,"حافزفبراير 2022 نصفين",3493.9011956306667,1295.1108800000002,0,1295.1108800000002,null,null,4789.0120756306669,null,null,null,4907.3797842400008,1671.668375276,3235.7114089640008,3230,104.25,null,4684.7620756306669,null,5113.8597842400004]
[null,1156.7556,28,"سامح سعيد إبراهيم",467.95,null,null,null,null,null,{"$f":"'مارس 2022'!K29*107%","v":1324.3694864399999},null,null,null,null,198.65542296599997,{"$f":"'مارس 2022'!Q29*110%","v":155.63900000000001},null,null,null,50.38,56.28,71.790000000000006,30.31,54.054000000000002,69.405335999999991,{"$f":"'مارس 2022'!K29*8%","v":99.018279359999994},200,6,null,null,10,null,null,null,null,2325.9015247660004,null,null,null,null,null,null,null,null,21,21,407,null,21.416666666666668,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,0.98580355090000027,3,null,435.9024702175667,1889.9990545484338,1485.2741904,null,3,"0",0,0.2,{"$f":"BU29*BZ29","v":297.05483808000002},null,null,{"$f":"BU29-BV29-BY29-CA29-CB29-CC29","v":1188.2193523199999},594.10967615999994,594.10967615999994,"حافزفبراير 2022 نصفين",3078.2184068684337,1237.728492,0,1237.728492,null,null,4315.9468988684339,null,null,null,4401.7603690859996,1628.9358035508999,2772.8245655350997,2770,58.25,null,4257.6968988684339,null,4596.2103690860004]
[null,1140.7163,29,"جمال عبد الستار ",457.64,null,null,null,null,null,{"$f":"'مارس 2022'!K30*107%","v":1306.0060918700003},null,null,null,null,195.90091378050005,{"$f":"'مارس 2022'!Q30*110%","v":155.63900000000001},null,null,null,49.69,55.38,70.73,29.89,53.304499999999997,68.442977999999997,{"$f":"'مارس 2022'!K30*8%","v":97.64531528000002},200,10,null,null,10,null,null,null,null,2302.6287989305006,null,null,null,null,null,null,null,null,21,21,418,null,25.708333333333332,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,0.97554444257500028,3,null,451.18387777590834,1851.4449211545923,1464.6797292000001,null,3,"0",0,null,{"$f":"BU30*BZ30","v":0},null,null,{"$f":"BU30-BV30-BY30-CA30-CB30-CC30","v":1464.6797292000001},732.33986460000006,732.33986460000006,"حافزفبراير 2022 نصفين",3316.1246503545926,1220.5664410000002,0,1220.5664410000002,null,null,4536.6910913545926,null,null,null,4636.4359691305008,1629.6155444425749,3006.8204246879259,3000,81.25,null,4455.4410913545926,null,4832.235969130501]
[null,1012.1879000000001,30,"عصام محمد السيد",419.81,null,null,null,null,null,{"$f":"'مارس 2022'!K31*107%","v":1158.8539267100002},null,null,null,null,173.82808900650002,{"$f":"'مارس 2022'!Q31*110%","v":155.63900000000001},null,null,null,43.92,48.88,65,26.52,47.298500000000004,60.731274000000006,{"$f":"'مارس 2022'!K31*8%","v":86.643284240000014},200,10,null,null,10,null,null,null,null,2087.3140739565006,null,null,null,null,null,null,null,null,21,21,374,null,11.75,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,0.87892349247500035,3,null,393.128923492475,1694.1851504640256,1299.6492636,null,3,"0",0,null,0,null,null,1299.6492636,649.82463180000002,649.82463180000002,"حافزفبراير 2022 نصفين",2993.8344140640256,1083.0410530000001,0,1083.0410530000001,null,null,4076.8754670640255,null,null,null,4136.5653905565005,1547.6889234924749,2588.8764670640257,2580,39.25,null,4037.6254670640255,null,4314.3653905565006]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K32*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q32*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K32*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,0,"حافزفبراير 2022 نصفين",0,0,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K33*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q33*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K33*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,0,"حافزفبراير 2022 نصفين",0,0,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,"السائقين",null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q34*110%","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,"حافزفبراير 2022 نصفين",null,null,0,0,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0]
[null,1178.4551999999999,32,"أحمد محمد حسن خاطر",479.37,null,null,null,null,null,{"$f":"'مارس 2022'!K35*107%","v":1349.2133584800001},null,null,null,1112.5899999999999,202.38200377200002,{"$f":"'مارس 2022'!Q35*110%","v":0},null,null,null,50.91,56.88,68.11,30.87,55.067999999999998,70.707311999999988,{"$f":"'مارس 2022'!K35*8%","v":100.87576512},190,10,null,null,10,null,null,null,null,3307.6064393720003,null,null,null,null,null,null,null,null,0,0,407,null,19.625,null,47.76,0.5,3,null,0,null,null,{"$f":"IF(AT35<18,(P35/18)*(18-AT35),\"0\")","v":202.38200377200002},null,null,null,null,null,null,null,null,1.5526122178000001,3,null,684.8196159897999,2622.7868233822005,null,null,3,"0",0,null,0,null,null,{"$f":"BU35-BV35-BY35-CB35-CC35","v":0},null,null,"حافزفبراير 2022 نصفين",{"$f":"BT35+CD35","v":2622.7868233822005},1260.947064,0,1260.947064,null,null,{"$f":"(BT35+CD35+CI35)-CL35","v":3883.7338873822005},null,null,null,3260.063503372,1891.0646159898001,1368.9988873821999,1360,2.75,null,3880.9838873822005,null,4568.5535033720007]
[null,984.49630000000013,33,"إبراهيم الحسيني إبراهيم",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K36*107%","v":1127.1498138700003},null,null,2144.85,null,169.07247208050003,{"$f":"'مارس 2022'!Q36*110%","v":0},null,null,null,42.63,47.54,65,25.79,46.004500000000007,59.069778000000007,{"$f":"'مارس 2022'!K36*8%","v":84.27288328000003},190,6,null,null,10,214.48,null,null,null,4231.8594472305003,null,null,null,null,null,null,null,null,31,0,308,null,0,null,null,0.5,3,null,0,null,null,"0",null,null,null,null,null,null,null,null,2.0313934875749999,3,null,316.53139348757497,3915.3280537429255,null,null,3,"0",0,null,0,null,null,0,null,null,"حافزفبراير 2022 نصفين",3915.3280537429255,948.07,0,948.07,null,null,4863.3980537429252,null,null,null,2649.4294472305005,1490.5413934875751,1158.8880537429254,1150,0,null,4863.3980537429252,null,5179.9294472305]
[null,976.64250000000004,40,"أحمد محمود عبد الله",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K37*107%","v":1118.1579982500002},null,null,2155.85,null,167.72369973750003,{"$f":"'مارس 2022'!Q37*110%","v":0},null,null,null,42.63,47.54,65,25.59,45.637500000000003,58.598550000000003,{"$f":"'مارس 2022'!K37*8%","v":83.600598000000005},190,10,null,null,10,215.59,null,null,null,4235.9183459875003,null,null,null,null,null,null,null,null,31,0,506,null,0,null,null,0.5,3,null,0,null,null,"0",null,null,null,null,null,null,null,null,2.0340973231250001,3,null,514.53409732312502,3721.3842486643753,null,null,3,"0",0,null,0,null,null,0,null,null,"حافزفبراير 2022 نصفين",3721.3842486643753,1045.0074750000001,0,1045.0074750000001,null,null,4766.3917236643756,null,null,null,2734.3158209875,1688.544097323125,1045.771723664375,1040,0,null,4766.3917236643756,null,5280.9258209875006]
[null,1513.5150000000001,34,"خالد العوضي عبد الله",588.96,null,null,null,null,null,{"$f":"'مارس 2022'!K38*107%","v":1732.8233235000002},null,null,0,null,259.92349852500001,{"$f":"'مارس 2022'!Q38*110%","v":0},null,null,null,65.73,73.52,94,39.65,70.725000000000009,90.810900000000004,{"$f":"'مارس 2022'!K38*8%","v":129.55688400000003},190,10,null,null,10,0,null,null,null,2766.7396060250003,null,null,null,null,null,null,null,null,18,0,286,null,0,null,null,0.5,3,null,0,null,null,"0",null,null,325,null,null,null,null,null,1.2534080537500001,3,null,618.75340805375004,2147.9861979712505,null,null,3,"0",0,null,0,null,null,0,null,null,"حافزفبراير 2022 نصفين",2147.9861979712505,1619.4610500000001,161.94610500000002,1457.5149450000001,null,null,3767.4472479712504,null,null,null,4132.9506560250002,1629.2134080537501,2503.7372479712503,2500,-130.69610500000002,null,3898.1433529712504,null,4224.2545510250002]
[null,1710.4592,36,"جمال خميس إسماعيل",653.4,null,null,null,null,null,{"$f":"'مارس 2022'!K39*107%","v":1958.3047380800001},null,null,0,null,293.745710712,{"$f":"'مارس 2022'!Q39*110%","v":0},null,null,null,79.33,88.58,105.81,44.81,79.927999999999997,102.62755199999999,{"$f":"'مارس 2022'!K39*8%","v":146.41530752},190,10,null,null,10,0,null,null,null,3109.5513083119999,null,null,null,null,null,null,null,null,0,0,385,null,3.4167000000000001,null,null,0.5,3,null,0,null,null,293.745710712,null,null,null,null,null,null,null,null,1.4079027988000001,3,null,690.07031351080002,2419.4809948011998,null,null,3,"0",0,null,0,null,null,0,null,null,"حافزفبراير 2022 نصفين",2419.4809948011998,1830.1913440000001,183.01913440000001,1647.1722096000001,null,null,4249.6723388011997,null,null,null,4646.022652312,2086.5536135108,2559.4690388012,2550,-146.76913440000001,null,4396.4414732012001,null,4756.7235179119998]
["نقل م.نصر",1573.4564,37,"محمد خليل إبراهيم",616.29999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K40*107%","v":1801.4502323600004},null,null,null,null,270.21753485400006,{"$f":"'مارس 2022'!Q40*110%","v":0},null,null,null,80.67,90.36,97.36,41.22,73.525999999999996,94.407383999999993,{"$f":"'مارس 2022'!K40*8%","v":134.68786784000002},200,10,null,null,10,null,null,null,null,2903.8990190540003,null,null,null,null,null,null,null,null,14,0,352,null,0,null,null,0.5,3,null,null,null,null,60.048341078666681,null,null,null,null,null,null,null,null,1.3168407421000001,null,null,416.86518182076668,2487.0338372332335,null,null,3,"0",0,null,0,null,null,0,null,null,"حافزفبراير 2022 نصفين",2487.0338372332335,1683.5983480000002,168.35983480000004,1515.2385132000002,null,null,4170.6321852332339,null,null,null,4299.107367054,1779.6651818207667,2519.4421852332334,2510,-136.10983480000004,null,4306.7420200332344,null,4419.1375322540007]
["نقل م.نصر",1579.5233000000001,38,"شعبان عبد اللطيف",632.79999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K41*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,{"$f":"'مارس 2022'!Q41*110%","v":0},null,null,null,77.709999999999994,86.7,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K41*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,2906.9337525755,null,null,null,null,null,null,null,null,14,0,352,null,0,null,null,0.5,3,null,null,null,null,60.27987420566668,null,null,null,null,null,null,null,null,1.317837159325,null,null,417.09771136499165,2489.8360412105085,null,null,3,"0",0,null,0,null,null,0,null,null,"حافزفبراير 2022 نصفين",2489.8360412105085,1690.0899310000002,169.00899310000003,1521.0809379000002,null,null,4179.9259722105089,null,null,null,4314.9136835755007,1796.3977113649917,2518.5159722105091,2510,-136.75899310000003,null,4316.6849653105091,null,4428.0146904755002]
[null,1615.91,39,"محمد محمود محمود شرارة",611.49,null,null,null,null,null,{"$f":"'مارس 2022'!K42*107%","v":1850.0553590000004},null,null,0,null,277.50830385000006,{"$f":"'مارس 2022'!Q42*110%","v":0},null,null,null,70.12,78.28,100.31,42.34,75.512500000000003,96.954599999999999,{"$f":"'مارس 2022'!K42*8%","v":138.32189600000001},190,10,null,null,10,0,null,null,null,2939.4026588500005,null,null,null,null,null,null,null,null,0,0,352,null,1.25,null,null,0.5,3,null,0,null,null,277.50830385000006,null,null,null,null,null,null,null,null,1.3309471775000001,3,null,638.58925102750004,2300.8134078225003,null,null,3,"0",0,null,0,null,null,0,null,null,"حافزفبراير 2022 نصفين",2300.8134078225003,1729.0237000000002,172.90237000000002,1556.1213300000002,null,null,4029.8371078225005,null,null,null,4399.7163588500007,{"$f":"E42+AV42+AY42+AZ42+BD42+BG42+BP42+BQ42+750","v":1995.3292510275},2404.3871078225006,2400,-144.15237000000002,null,4173.9894778225007,null,4495.5239888500009]
[null,976.64250000000004,40,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q43*110%","v":0},null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0.5,3,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,3.5,-3.5,null,null,3,"0",0,null,0,null,null,0,null,null,null,-3.5,null,0,0,null,null,-3.5,null,null,null,0,750,-750,-750,0,null,-3.5,null,0]
[null,null,41,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K44*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q44*110%","v":0},null,null,null,null,null,null,null,null,{"$f":"B44*6%","v":0},{"$f":"'مارس 2022'!K44*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,3,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,3.5,null,null,null,3,null,null,null,0,null,null,0,null,null,null,null,0,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,42,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K45*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q45*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K45*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0.5,3,null,0,null,null,0,null,null,null,null,null,null,null,null,0,null,null,3.5,null,null,null,3,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,{"$f":"IF(AND(CU45>1250,CU45<2501),(CU45-1250)*2.5%,IF(AND(CU45>2500,CU45<3751),(CU45-2500)*10%+31.25,IF(AND(CU45>3750,CU45<5001),(CU45-3750)*15%+31.25+125,IF(AND(CU45>5000,CU45<16666.68),(CU45-5000)*20%+31.25+125+187.5,\"0\"))))-CJ45","v":0},null,0,null,0]

{"sheet":"مايو 2022","index":5,"n_rows":45,"n_cols":105,"rows_kept":45,"cut":false,"hidden":false,"merged":[[3,96,3,100],[1,4,2,36],[1,37,2,46],[1,47,2,71],[1,73,2,81]]}
[]
[null,null,null,null,"الــــــمــــــــســــــــتـــــــــحـــــــــــقـــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الـــــــــتـــــــــأثيرات",null,null,null,null,null,null,null,null,null,"الــــــــــــــــــــمـــــــــــــــــــــســـــــــــــــــــتــــــــــــــــــــــــــــــــــــقــــــــــــــــــــــــــطـــــــــــــــــــــــــع",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الــــحــافــــــــز"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"استخراج الضرائب شهريا خلال عام 2022"]
[null,null,null,"الاسم","مجموع العلاوات","كود","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي 7/2021","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل انتقال","بدل إقامة","انتقال محامين",null,2014,2015,2016,0.03,0.05,0.06,"8*%","علاوة استثنائية","إجتماعية","بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","م. صياتة","بدل مظهر",null,"إجمالي المستحق","عدد أيام الحضور","أيام الجمعة والسبت","غياب ","أجازات عارضة","أجازات اعتيادي","أجازات سنوية","أجازات مرضي تطبيق قرار","أجازات مرضي لم ينطبق القرار","صافي أيام عمل بدل مخاطر","صافي أيام العمل بدل انتقال","تأمينات شاملة 1/1/2020",null,"كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","ن. رياضي","ص. التأميني","غياب","غياب حصة الشركة أساسي / متغير","غياب بدل مخاطر","غياب بدل انتقال","فاقد إنتاج","جزاءات","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","إيجار سكن","عهد","شهداء 0.0005","صندوق إعاقة","مصاريف استئناف","إجمالي المستقطع","صافي المستحق","الحافز","خصم مبالغ من الحافز","إجازات عارضة+اعتيادي+سنوي","نسبة الخصم للأجازات","المخصوم بعد نسبة الأداء","نسبة خصم إداء-أجازات","المبلغ المخصوم بعد نسبة أداء - أجازات","خصم مريضي ينطبق القرار","خصم مرضي لم ينطبق القرار","صافي الحافز","نصف أول شهر مارس 2022","نصف ثاني مارس 2022","ملاحظات حافز","مرتب وحافز","مكافأة","ضريبة من المكافأة","صافي المكافأة",null,null,"إجمالي مرتب+حافز+ مكافأة","ملاحظات",null,null,"إجمالي المستحق الضريبي","إجمالي المستقطع الضريبي","الصافي","الوعاء الضريبي","الضريبة المستحقة",null,"الصافي بعد خصم ضريبة 2022",null,"إجمالي المستحق الشهري للتأمينات"]
[null,1777.8157000000001,1,"سهير محمد مدني",675.83,null,null,null,null,null,{"$f":"'مارس 2022'!K6*107%","v":2035.4211949300004},null,null,null,null,{"$f":"K6*15%","v":305.31317923950007},{"$f":"'مارس 2022'!Q6*110%","v":155.63900000000001},null,null,null,76.44,85.57,102.85,46.58,83.075500000000005,{"$f":"B6*6%","v":106.668942},{"$f":"'مارس 2022'!K6*8%","v":152.18102392000003},190,6,null,null,10,null,null,null,null,{"$f":"SUM(G6:AJ6)","v":3355.7388400895002},null,null,null,null,null,null,null,null,16,16,627,null,142,null,null,0.5,3,null,0,null,null,{"$f":"IF(AT6<18,(P6/18)*(18-AT6),\"0\")","v":33.923686582166674},{"$f":"IF(AU6<18,(Q6/18)*(18-AU6),\"0\")","v":17.293222222222223},null,null,null,null,null,null,null,null,{"$f":"(AK6-(P6+Q6))*0.0005","v":1.447393330425},5,null,{"$f":"SUM(AV6:BS6)","v":830.16430213481385},{"$f":"AK6-BT6","v":2525.5745379546861},{"$f":"(K6/107%)*120%","v":2282.7153588000001},null,null,{"$f":"IF(BX6=4,20%,IF(BX6=5,30%,IF(BX6=6,50%,IF(BX6>6,1,\"0\"))))","v":"0"},{"$f":"(BV6*BY6)","v":0},null,{"$f":"BV6*CA6","v":0},null,null,{"$f":"BV6-BW6-BZ6-CB6-CC6-CD6","v":2282.7153588000001},{"$f":"CE6/2","v":1141.3576794000001},{"$f":"CE6/2","v":1141.3576794000001},"حافز مارس 2022 نصفين",{"$f":"BU6+CE6","v":4808.2898967546862},null,{"$f":"IF(CJ6>1500,CJ6*10%,0)","v":0},{"$f":"CJ6-CK6","v":0},null,null,{"$f":"(BU6+CE6+CJ6)-(CM6+CN6)","v":4808.2898967546862},null,null,null,{"$f":"K6+P6+X6+Y6+Z6+AA6+AB6+CE6+CJ6","v":5201.9551988895},{"$f":"E6+AV6+AY6+AZ6+BD6+BG6+BQ6+BR6+750","v":2093.2010799125919},{"$f":"CS6-CT6","v":3108.7541189769081},{"$f":"TRUNC(CU6,-1)","v":3100},{"$f":"IF(AND(CV6>1250,CV6<2501),(CV6-1250)*2.5%,IF(AND(CV6>2500,CV6<3751),(CV6-2500)*10%+31.25,IF(AND(CV6>3750,CV6<5001),(CV6-3750)*15%+31.25+125,IF(AND(CV6>5000,CV6<16666.68),(CV6-5000)*20%+31.25+125+187.5,\"0\"))))-CK6","v":91.25},null,{"$f":"CO6-CW6","v":4717.0398967546862},null,{"$f":"(AK6-(Q6+S6))+CE6+CL6","v":5482.8151988895006}]
[null,1825.3879000000002,2,"محمد محمود صقر",687.13,null,null,null,null,null,{"$f":"'مارس 2022'!K7*107%","v":2089.8866067100007},null,null,null,null,{"$f":"K7*15%","v":313.48299100650007},{"$f":"'مارس 2022'!Q7*110%","v":155.63900000000001},null,null,null,78.33,87.73,105.57,47.83,85.298500000000004,{"$f":"B7*6%","v":109.523274},{"$f":"'مارس 2022'!K7*8%","v":156.25320424000003},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G7:AJ7)","v":3439.5435759565007},null,null,null,null,null,null,null,null,17,17,649,null,139.30000000000001,null,18.739999999999998,0.5,3,null,0,null,null,17.415721722583339,8.6466111111111115,null,null,null,null,null,null,null,null,{"$f":"(AK7-(P7+Q7))*0.0005","v":1.4852107924750004},5,null,{"$f":"SUM(AV7:BS7)","v":843.08754362616946},{"$f":"AK7-BT7","v":2596.4560323303313},{"$f":"(K7/107%)*120%","v":2343.7980636000007},null,null,{"$f":"IF(BX7=4,30%,IF(BX7=5,40%,IF(BX7=6,50%,IF(BX7>6,1,\"0\"))))","v":"0"},{"$f":"(BV7*BY7)","v":0},null,0,null,null,2343.7980636000007,{"$f":"CE7/2","v":1171.8990318000003},{"$f":"CE7/2","v":1171.8990318000003},"حافز مارس 2022 نصفين",4940.2540959303315,null,{"$f":"IF(CJ7>1500,CJ7*10%,0)","v":0},{"$f":"CJ7-CK7","v":0},null,null,{"$f":"(BU7+CE7+CJ7)-CM7","v":4940.2540959303315},null,null,null,{"$f":"K7+P7+X7+Y7+Z7+AA7+AB7+CE7+CJ7","v":5336.0726395565016},{"$f":"E7+AV7+AY7+AZ7+BD7+BG7+BQ7+BR7+750","v":2128.7709325150586},{"$f":"CS7-CT7","v":3207.301707041443},{"$f":"TRUNC(CU7,-1)","v":3200},{"$f":"IF(AND(CV7>1250,CV7<2501),(CV7-1250)*2.5%,IF(AND(CV7>2500,CV7<3751),(CV7-2500)*10%+31.25,IF(AND(CV7>3750,CV7<5001),(CV7-3750)*15%+31.25+125,IF(AND(CV7>5000,CV7<16666.68),(CV7-5000)*20%+31.25+125+187.5,\"0\"))))-CK7","v":101.25},null,{"$f":"CO7-CW7","v":4839.0040959303315},null,{"$f":"(AK7-(Q7+S7))+CE7+CL7","v":5627.7026395565008}]
[null,778.05050000000006,3,"محمود السيد برسي",470.48,null,null,null,null,null,{"$f":"'مارس 2022'!K8*107%","v":890.79001745000016},null,81,null,null,133.61850261750001,{"$f":"'مارس 2022'!Q8*110%","v":155.63900000000001},null,20,null,36.22,38.22,65,27.43,36.357500000000002,46.683030000000002,{"$f":"'مارس 2022'!K8*8%","v":66.601122800000013},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G8:AJ8)","v":1807.5591728675001},null,null,null,null,null,null,null,null,16,16,286,null,0,null,null,0.5,3,null,0,null,null,14.846500290833335,17.293222222222223,null,null,null,null,null,null,null,null,0.75915083512500003,3,null,325.39887334818053,1482.1602995193196,999.01684200000011,null,null,"0",0,null,0,null,null,999.01684200000011,499.50842100000006,499.50842100000006,"حافز مارس 2022 نصفين",2481.1771415193198,null,0,0,null,null,{"$f":"(BU8+CE8+CJ8)-CM8","v":2481.1771415193198},null,null,null,{"$f":"K8+P8+X8+Y8+Z8+AA8+AB8+CE8+CJ8","v":2390.4970148675002},{"$f":"E8+AV8+AY8+AZ8+BD8+BG8+BQ8+BR8+750","v":1525.0856511259583},865.41136374154189,860,0,null,2481.1771415193198,null,2630.9370148675002]
[null,3324.8003000000003,4,"سمير حلمي محمود",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,1536.4665000000002,5,"ممدوح محمد عبد المجيد",609,null,null,null,null,null,{"$f":"'مارس 2022'!K10*107%","v":1759.1004958500005},null,null,null,null,263.86507437750004,{"$f":"'مارس 2022'!Q10*110%","v":155.63900000000001},null,null,null,70.73,78.94,94.69,40.26,71.797499999999999,92.187990000000013,{"$f":"'مارس 2022'!K10*8%","v":131.52153240000004},190,10,null,null,10,null,null,null,null,2968.731592627501,null,null,null,null,null,null,null,null,0,0,528,null,60.166666666666664,null,null,0.5,3,null,0,null,null,263.86507437750004,155.63900000000001,null,null,null,null,null,null,null,null,1.2746137591250004,3,null,1015.4453548032917,1953.2862378242094,1972.8229860000004,115.76,null,"0",0,null,0,null,null,1857.0629860000004,928.53149300000018,928.53149300000018,"حافز مارس 2022 نصفين",3810.3492238242097,null,0,0,null,null,{"$f":"(BU10+CE10+CJ10)-CM10","v":3810.3492238242097},null,null,null,{"$f":"K10+P10+X10+Y10+Z10+AA10+AB10+CE10+CJ10","v":4405.7955786275015},{"$f":"E10+AV10+AY10+AZ10+BD10+BG10+BQ10+BR10+750","v":2155.1396881366254},2250.6558904908761,2250,25,null,3785.3492238242097,null,4670.1555786275012]
[null,1936.7855999999999,6,"السعيد حسن الشورى",646.03,null,null,null,null,null,{"$f":"'مارس 2022'!K11*107%","v":2217.4258334400001},null,null,null,null,332.61387501600001,{"$f":"'مارس 2022'!Q11*110%","v":155.63900000000001},null,null,null,89.99,100.44,119.89,50.75,90.504000000000005,116.20713599999999,{"$f":"'مارس 2022'!K11*8%","v":165.78884736000001},190,10,null,null,10,null,null,null,null,3649.2486918159998,null,null,null,null,null,null,null,null,18,13,671,null,115.44,null,null,0.5,3,null,0,null,null,"0",43.233055555555559,null,null,null,null,null,null,null,null,1.5804979083999999,5,null,839.75355346395565,2809.4951383520443,2486.8327104,null,null,"0",0,null,0,null,null,2486.8327104,1243.4163552,1243.4163552,"حافز مارس 2022 نصفين",5296.3278487520438,null,0,0,null,null,5296.3278487520438,null,null,null,5650.1224022160004,2073.6104979084002,3576.5119043076002,3570,138.25,null,5158.0778487520438,null,5980.4424022160001]
[null,1852.0523000000003,7,"خالد حسن سليمان",703.74,null,null,null,null,null,{"$f":"'مارس 2022'!K12*107%","v":2120.4146782700004},null,null,null,null,318.06220174050003,{"$f":"'مارس 2022'!Q12*110%","v":155.63900000000001},null,null,null,79.61,89.13,107.16,48.52,86.544500000000014,111.12313800000001,{"$f":"'مارس 2022'!K12*8%","v":158.53567688000004},190,10,null,null,10,null,null,null,null,3484.7391948905006,null,null,null,null,null,null,null,null,16,16,649,null,143.33333333333334,null,null,0.5,3,null,0,null,null,35.340244637833337,17.293222222222223,null,null,null,null,null,null,null,null,1.5055189965750004,5,null,854.97231918996386,2629.7668757005367,2378.0351532000004,null,null,"0",0,null,0,null,null,2378.0351532000004,1189.0175766000002,1189.0175766000002,"حافز مارس 2022 نصفين",5007.8020289005372,null,0,0,null,null,5007.8020289005372,null,null,null,5411.2353480905003,2144.5857636344081,3266.6495844560923,3260,107.25,null,4900.5520289005372,null,5707.1353480905009]
[null,1850.6827000000001,8,"رجب إبراهيم صالح",683.06,null,null,null,null,null,{"$f":"'مارس 2022'!K13*107%","v":2118.8466232300002},null,null,null,null,317.82699348450001,{"$f":"'مارس 2022'!Q13*110%","v":155.63900000000001},null,null,null,79.81,89.11,106.96,48.49,86.480500000000006,111.04096199999999,{"$f":"'مارس 2022'!K13*8%","v":158.41843912000002},190,10,null,null,10,null,null,5.5,null,3488.1225178345003,null,null,null,null,null,null,null,null,27,27,649,null,112.59166666666665,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.5073282621750002,3,null,769.59899492884165,2718.5235229056589,2376.2765868000001,null,null,"0",0,null,0,null,null,2376.2765868000001,1188.1382934000001,1188.1382934000001,"حافز مارس 2022 نصفين",5094.8001097056585,null,0,0,null,null,5094.8001097056585,null,null,null,5407.3801046344997,2086.5673282621747,3320.8127763723251,3320,113.25,null,4981.5501097056585,null,5708.7601046345007]
[null,1759.8397000000002,9,"أحمد محمد حسن",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K14*107%","v":2014.8404725300004},null,null,null,null,302.22607087950007,{"$f":"'مارس 2022'!Q14*110%","v":155.63900000000001},null,null,null,75.92,84.75,101.7,46.11,82.235500000000002,105.59038200000001,{"$f":"'مارس 2022'!K14*8%","v":150.64227832000003},190,10,null,null,10,null,null,5.5,null,3335.1537037295002,null,null,null,null,null,null,null,null,0,0,627,null,131.30799999999994,4.62,null,0.5,3,null,0,null,null,302.22607087950007,155.63900000000001,null,null,null,null,null,null,null,null,1.438644316425,3,null,1228.7317151959253,2106.4219885335751,2259.6341748000004,null,null,"0",0,null,0,null,null,2259.6341748000004,1129.8170874000002,1129.8170874000002,"حافز مارس 2022 نصفين",4366.0561633335756,null,0,0,null,null,4366.0561633335756,null,null,null,5151.2788785295006,2338.6447151959255,2812.6341633335751,2810,62.25,null,4303.8061633335756,null,5439.1488785295005]
[null,1647.7679000000001,10,"شحاته عبد الله",648.22,null,null,null,null,null,{"$f":"'مارس 2022'!K15*107%","v":1886.5294687100002},null,null,null,null,282.9794203065,{"$f":"'مارس 2022'!Q15*110%","v":155.63900000000001},null,null,null,76.45,85.35,101.93,43.17,76.998500000000007,98.866073999999998,{"$f":"'مارس 2022'!K15*8%","v":141.04893224000003},200,10,null,null,10,null,null,5.5,null,3174.4613952565001,null,null,null,null,null,null,null,null,17,17,583,null,111.33333333333333,null,null,0.5,3,null,0,null,null,15.721078905916666,8.6466111111111115,null,null,null,null,null,null,null,null,1.3679214874750001,3,null,726.56894483783617,2447.8924504186639,2115.7339836000001,null,null,"0",0,null,0,null,null,2115.7339836000001,1057.8669918000001,1057.8669918000001,"حافز مارس 2022 نصفين",4563.6264340186644,null,0,0,null,null,4563.6264340186644,null,null,null,4845.3263788565,2001.3090003933917,2844.0173784631083,2840,65.25,null,4498.3764340186644,null,5134.5563788564996]
[null,675.23419999999999,12,"أحمد شحاته مصطفى",368.01,null,null,null,null,null,{"$f":"'مارس 2022'!K16*107%","v":773.07563558000004},null,null,null,null,115.961345337,{"$f":"'مارس 2022'!Q16*110%","v":155.63900000000001},null,null,null,29.87,33.520000000000003,65,33.74,31.552999999999997,40.514052,{"$f":"'مارس 2022'!K16*8%","v":57.80004752},200,10,null,null,10,null,null,5.5,null,1562.1730804369997,null,null,null,null,null,null,null,null,21,21,253,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,0.6452863675499998,3,null,260.14528636755,1302.0277940694498,867.00071279999997,null,null,"0",0,null,0,null,null,867.00071279999997,433.50035639999999,433.50035639999999,"حافز مارس 2022 نصفين",2169.0285068694498,null,0,0,null,null,2169.0285068694498,null,null,null,2119.6447932370002,1374.6552863675499,744.98950686945022,740,0,null,2169.0285068694498,null,2273.5347932369996]
[null,1611.9978000000001,13,"أحمد شوقي حميدة",619.04999999999995,null,null,null,null,null,{"$f":"'مارس 2022'!K17*107%","v":1845.5762812200003},null,null,null,null,276.83644218300003,{"$f":"'مارس 2022'!Q17*110%","v":155.63900000000001},null,null,null,74.8,83.51,99.71,42.23,75.326999999999998,96.719868000000005,{"$f":"'مارس 2022'!K17*8%","v":137.98701168000002},200,10,null,null,10,null,null,5.5,null,3113.8356030830009,null,null,null,null,null,null,null,null,27,27,572,null,111.66666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3406800804500003,3,null,691.50734674711669,2422.3282563358844,2069.8051752000001,null,null,"0",0,null,0,null,null,2069.8051752000001,1034.9025876000001,1034.9025876000001,"حافز مارس 2022 نصفين",4492.1334315358845,null,0,0,null,null,4492.1334315358845,null,null,null,4744.4817782830005,1945.39068008045,2799.0910982025507,2790,60.25,null,4431.8834315358845,null,5028.0017782830009]
[null,2198.0903000000003,14,"عبد الناصر سيد هلال",826.2,null,null,null,null,null,{"$f":"'مارس 2022'!K18*107%","v":2516.5935844700002},null,null,null,null,377.48903767050001,{"$f":"'مارس 2022'!Q18*110%","v":155.63900000000001},null,null,null,95.19,106.34,120,57.59,102.7145,131.88541800000002,{"$f":"'مارس 2022'!K18*8%","v":188.15652968000003},190,10,null,null,10,null,null,null,null,4061.5980698205008,null,null,null,null,null,null,null,null,15,15,770,null,188.90933333333339,null,null,0.5,3,null,0,null,null,62.914839611750004,25.939833333333333,null,null,null,null,null,null,null,null,1.7642350160750004,5,null,1058.0282412944916,3003.5698285260091,2822.3479452000001,null,null,"0",0,null,0,null,null,2822.3479452000001,1411.1739726000001,1411.1739726000001,"حافز مارس 2022 نصفين",5825.9177737260088,null,0,0,null,null,5825.9177737260088,null,null,null,6386.7770150205006,2415.879074627825,3970.8979403926755,3970,189.25,null,5636.6677737260088,null,6728.3070150205003]
[null,1524.3219999999999,15,"إبراهيم أحمد السيد",587.46,null,null,null,null,null,{"$f":"'مارس 2022'!K19*107%","v":1745.1962578},null,null,null,null,261.77943866999999,{"$f":"'مارس 2022'!Q19*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.23,91.459319999999991,{"$f":"'مارس 2022'!K19*8%","v":130.4819632},200,10,null,null,10,null,null,null,null,2959.7559796700002,null,null,null,null,null,null,null,null,19,19,550,null,73.333333333333329,null,3.04,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.2711687705000001,3,null,634.14450210383336,2325.6114775661667,1957.2294479999998,null,null,"0",0,null,0,null,null,1957.2294479999998,978.61472399999991,978.61472399999991,"حافز مارس 2022 نصفين",4282.8409255661663,null,0,0,null,null,4282.8409255661663,null,null,null,4497.3164276699999,1894.7711687705,2602.5452588994999,2600,41.25,null,4241.5909255661663,null,4761.3464276699997]
[null,1703.6112000000003,16,"إيهاب أحمد صالح",647.91999999999996,null,null,null,null,null,{"$f":"'مارس 2022'!K20*107%","v":1950.4644628800004},null,null,null,null,292.56966943200007,{"$f":"'مارس 2022'!Q20*110%","v":155.63900000000001},null,null,null,73.27,82.02,98.55,44.64,79.608000000000004,102.21667200000002,{"$f":"'مارس 2022'!K20*8%","v":145.82911872000003},190,10,null,null,10,null,null,null,null,3234.8069230320011,null,null,null,null,null,null,null,null,17,17,605,null,127.7,null,4.18,0.5,3,null,0,null,null,16.253870524000003,8.6466111111111115,null,null,null,null,null,null,null,null,1.3932991268000006,3,null,769.67378076191119,2465.13314227009,2187.4367808000002,null,null,"0",0,null,0,null,null,2187.4367808000002,1093.7183904000001,1093.7183904000001,"حافز مارس 2022 نصفين",4652.5699230700902,null,0,0,null,null,4652.5699230700902,null,null,null,4992.764703832001,2027.7471696508001,2965.017534181201,2960,77.25,null,4575.3199230700902,null,5266.6047038320012]
[null,2123.1047000000003,19,"محمد محمد نوفل",817.96,null,null,null,null,null,{"$f":"'مارس 2022'!K21*107%","v":2430.7425710300008},null,null,null,null,364.61138565450011,{"$f":"'مارس 2022'!Q21*110%","v":155.63900000000001},null,null,null,98.6,110.06,120,55.63,99.21050000000001,127.38628200000001,{"$f":"'مارس 2022'!K21*8%","v":181.73776232000003},190,10,null,null,10,null,null,null,null,3953.6175010045013,null,null,null,null,null,null,null,null,18,18,748,null,161.79333333333332,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7166835576750004,5,null,920.01001689100826,3033.6074841134932,2726.0664348000005,null,null,"0",0,null,0,null,null,2726.0664348000005,1363.0332174000002,1363.0332174000002,"حافز مارس 2022 نصفين",5759.6739189134933,null,0,0,null,null,5759.6739189134933,null,null,null,6175.3849358045018,2322.676683557675,3852.7082522468268,3850,171.25,null,5588.4239189134933,null,6524.0449358045016]
[null,2128.3049000000001,20,"عبد الباسط هريدي",799.39,null,null,null,null,null,{"$f":"'مارس 2022'!K22*107%","v":2436.69628001},null,null,null,null,365.50444200149997,{"$f":"'مارس 2022'!Q22*110%","v":155.63900000000001},null,null,null,91.24,102.23,120,55.76,99.453500000000005,127.698294,{"$f":"'مارس 2022'!K22*8%","v":182.18289944},190,10,null,null,10,null,null,null,null,3946.4044154515,null,null,null,null,null,null,null,null,18,18,748,null,142.26333333333329,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7126304867250002,5,null,900.47596382005827,3045.9284516314419,2732.7434915999997,null,null,"0",0,null,0,null,null,2732.7434915999997,1366.3717457999999,1366.3717457999999,"حافز مارس 2022 نصفين",5778.6719432314421,null,0,0,null,null,5778.6719432314421,null,null,null,6190.0389070514993,2304.1026304867246,3885.9362765647747,3880,175.75,null,5602.9219432314421,null,6523.5089070514996]
[null,1823.9005999999999,21,"أحمد حسين حسن",681.76,null,null,null,null,null,{"$f":"'مارس 2022'!K23*107%","v":2088.1837969400003},null,null,null,null,313.22756954100004,{"$f":"'مارس 2022'!Q23*110%","v":155.63900000000001},null,null,null,84.55,94.43,112.84,47.79,85.228999999999999,109.43403599999999,{"$f":"'مارس 2022'!K23*8%","v":156.12589136},190,8,null,null,10,null,null,null,null,3455.4492938410003,null,null,null,null,null,null,null,null,18,18,649,null,144.87133333333327,null,21.47,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.4932913621500001,3,null,823.33462469548328,2632.1146691455169,2341.8883704000004,null,null,"0",0,null,0,null,null,2341.8883704000004,1170.9441852000002,1170.9441852000002,"حافز مارس 2022 نصفين",4974.0030395455178,null,0,0,null,null,4974.0030395455178,null,null,null,5331.8786642410005,2106.7232913621501,3225.1553728788504,3220,103.25,null,4870.7530395455178,null,5641.6986642410011]
[null,1759.8076000000001,22,"كمال عطية عبد الغني",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K24*107%","v":2014.8037212400004},null,null,null,null,302.22055818600006,{"$f":"'مارس 2022'!Q24*110%","v":155.63900000000001},null,null,null,75.91,84.75,101.7,46.11,82.234000000000009,105.58845600000001,{"$f":"'مارس 2022'!K24*8%","v":150.63953056000003},190,10,null,null,10,null,null,null,null,3329.595265986,null,null,null,null,null,null,null,null,18,18,627,null,139.80599999999993,null,51.32,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.4358678539,3,null,826.06186785390003,2503.5333981321,2259.5929584,null,null,"0",0,null,0,null,null,2259.5929584,1129.7964792,1129.7964792,"حافز مارس 2022 نصفين",4763.1263565321005,null,0,0,null,null,4763.1263565321005,null,null,null,5151.1892243860002,2083.1158678539,3068.0733565321002,3060,87.25,null,4675.8763565321005,null,5433.5492243859999]
[null,1579.5233000000001,24,"خالد عربي محمد",607.16,null,null,null,null,null,{"$f":"'مارس 2022'!K25*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,{"$f":"'مارس 2022'!Q25*110%","v":155.63900000000001},null,null,null,73.3,81.83,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K25*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,3053.2927525755003,null,null,null,null,null,null,null,null,16,16,561,null,97.333333333333329,null,2.73,0.5,3,null,0,null,null,30.13993710283334,17.293222222222223,null,null,null,null,null,null,null,null,1.313197159325,3,null,716.30968981771389,2336.9830627577867,2028.1079172000002,528.12,null,"0",0,null,0,null,null,1499.9879172000001,749.99395860000004,749.99395860000004,"حافز مارس 2022 نصفين",3836.9709799577868,null,0,0,null,null,3836.9709799577868,null,null,null,4124.8116697755004,1955.3431342621582,2169.4685355133424,2160,22.75,null,3814.2209799577868,null,4397.6416697755003]
[null,1524.3326999999999,25,"عمرو شوقي عنتر",587.47,null,null,null,null,null,{"$f":"'مارس 2022'!K26*107%","v":1745.20850823},null,null,null,null,261.78127623450001,{"$f":"'مارس 2022'!Q26*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.230499999999992,91.45996199999999,{"$f":"'مارس 2022'!K26*8%","v":130.48287912000001},200,10,null,null,10,null,null,null,null,2959.7721255844999,null,null,null,null,null,null,null,null,2,2,550,null,78.5,null,null,0.5,3,null,0,null,null,232.69446776400002,138.34577777777778,null,null,null,null,null,null,null,null,1.2711759246750001,3,null,1007.3114214664529,1952.460704118047,1957.2431867999999,null,null,"0",0,null,0,null,null,1957.2431867999999,978.62159339999994,978.62159339999994,"حافز مارس 2022 نصفين",3909.7038909180469,null,0,0,null,null,3909.7038909180469,null,null,null,4497.3463123844995,2124.4356436886751,2372.9106686958244,2370,28,null,3881.7038909180469,null,4761.3763123845001]
[null,1599.0080000000003,26,"سعيد محمد علي",615.34,null,null,null,null,null,{"$f":"'مارس 2022'!K27*107%","v":1830.7042592000005},null,null,null,null,274.60563888000007,{"$f":"'مارس 2022'!Q27*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,98.94,41.89,74.720000000000013,95.940480000000008,{"$f":"'مارس 2022'!K27*8%","v":136.87508480000002},190,10,null,null,10,null,null,null,null,3069.0644628800005,null,null,null,null,null,null,null,null,18,18,572,null,107.16666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3194099120000002,null,null,683.9860765786666,2385.0783863013339,2053.1262720000004,null,null,"0",0,null,0,null,null,2053.1262720000004,1026.5631360000002,1026.5631360000002,"حافز مارس 2022 نصفين",4438.2046583013343,null,0,0,null,null,4438.2046583013343,null,null,null,4697.8617348800008,1938.6594099120002,2759.2023249680005,2750,56.25,null,4381.9546583013343,null,4966.5517348800004]
[null,1210.384,27,"محمد حسن عبد الفتاح",477.64,null,null,null,null,null,{"$f":"'مارس 2022'!K28*107%","v":1385.7686416000004},null,null,null,null,207.86529624000005,{"$f":"'مارس 2022'!Q28*110%","v":155.63900000000001},null,null,null,52.68,58.73,75.069999999999993,31.71,56.56,72.623040000000003,{"$f":"'مارس 2022'!K28*8%","v":103.60887040000001},200,10,null,null,10,null,null,null,null,2420.2548482400002,null,null,null,null,null,null,null,null,18,18,440,null,32.958333333333336,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.0283752760000002,3,null,480.48670860933333,1939.7681396306668,1554.1330560000001,null,null,"0",0,null,0,null,null,1554.1330560000001,777.06652800000006,777.06652800000006,"حافز مارس 2022 نصفين",3493.9011956306667,null,0,0,null,null,3493.9011956306667,null,null,null,3612.2689042400007,1671.668375276,1940.6005289640007,1940,17.25,null,3476.6511956306667,null,3818.7489042400002]
[null,1156.7556,28,"سامح سعيد إبراهيم",467.95,null,null,null,null,null,{"$f":"'مارس 2022'!K29*107%","v":1324.3694864399999},null,null,null,null,198.65542296599997,{"$f":"'مارس 2022'!Q29*110%","v":155.63900000000001},null,null,null,50.38,56.28,71.790000000000006,30.31,54.054000000000002,69.405335999999991,{"$f":"'مارس 2022'!K29*8%","v":99.018279359999994},200,6,null,null,10,null,null,null,null,2325.9015247660004,null,null,null,null,null,null,null,null,16,16,407,null,21.416666666666668,null,null,0.5,3,null,0,null,null,22.072824773999997,17.293222222222223,null,null,null,null,null,null,null,null,0.98580355090000027,3,null,475.26851721378893,1850.6330075522114,1485.2741904,null,null,"0",0,null,{"$f":"BV29*CA29","v":0},null,null,{"$f":"BV29-BW29-BZ29-CB29-CC29-CD29","v":1485.2741904},742.63709519999998,742.63709519999998,"حافز مارس 2022 نصفين",3335.9071979522114,null,0,0,null,null,3335.9071979522114,null,null,null,3461.086715166,1651.0086283249,1810.0780868411,1810,14,null,3321.9071979522114,null,3655.5367151660002]
[null,1140.7163,29,"جمال عبد الستار ",457.64,null,null,null,null,null,{"$f":"'مارس 2022'!K30*107%","v":1306.0060918700003},null,null,null,null,195.90091378050005,{"$f":"'مارس 2022'!Q30*110%","v":155.63900000000001},null,null,null,49.69,55.38,70.73,29.89,53.304499999999997,68.442977999999997,{"$f":"'مارس 2022'!K30*8%","v":97.64531528000002},200,10,null,null,10,null,null,null,null,2302.6287989305006,null,null,null,null,null,null,null,null,17,17,418,null,25.708333333333332,null,null,0.5,3,null,0,null,null,10.88338409891667,8.6466111111111115,null,null,null,null,null,null,null,null,0.97554444257500028,3,null,470.71387298593612,1831.9149259445644,1464.6797292000001,null,null,"0",0,null,{"$f":"BV30*CA30","v":0},null,null,{"$f":"BV30-BW30-BZ30-CB30-CC30-CD30","v":1464.6797292000001},732.33986460000006,732.33986460000006,"حافز مارس 2022 نصفين",3296.5946551445645,null,0,0,null,null,3296.5946551445645,null,null,null,3415.8695281305008,1640.4989285414918,1775.3705995890091,1770,13,null,3283.5946551445645,null,3611.6695281305006]
[null,1012.1879000000001,30,"عصام محمد السيد",419.81,null,null,null,null,null,{"$f":"'مارس 2022'!K31*107%","v":1158.8539267100002},null,null,null,null,173.82808900650002,{"$f":"'مارس 2022'!Q31*110%","v":155.63900000000001},null,null,null,43.92,48.88,65,26.52,47.298500000000004,60.731274000000006,{"$f":"'مارس 2022'!K31*8%","v":86.643284240000014},200,10,null,null,10,null,null,null,null,2087.3140739565006,null,null,null,null,null,null,null,null,16,16,374,null,11.75,null,null,0.5,3,null,0,null,null,19.314232111833334,17.293222222222223,null,null,null,null,null,null,null,null,0.87892349247500035,3,null,429.73637782653054,1657.57769612997,1299.6492636,null,null,"0",0,null,0,null,null,1299.6492636,649.82463180000002,649.82463180000002,"حافز مارس 2022 نصفين",2957.2269597299701,null,0,0,null,null,2957.2269597299701,null,null,null,3053.5243375565005,1567.0031556043082,1486.5211819521924,1480,5.75,null,2951.4769597299701,null,3231.3243375565007]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K32*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q32*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K32*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,0,"حافز مارس 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K33*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q33*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K33*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,0,"حافز مارس 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,"السائقين",null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0]
[null,1178.4551999999999,32,"أحمد محمد حسن خاطر",479.37,null,null,null,null,null,{"$f":"'مارس 2022'!K35*107%","v":1349.2133584800001},null,null,null,1112.5899999999999,202.38200377200002,0,null,null,null,50.91,56.88,68.11,30.87,55.067999999999998,70.707311999999988,{"$f":"'مارس 2022'!K35*8%","v":100.87576512},190,10,null,null,10,null,null,null,null,3307.6064393720003,null,null,null,null,null,null,null,null,0,null,407,null,19.625,null,47.76,0.5,3,null,0,null,null,{"$f":"IF(AT35<18,(P35/18)*(18-AT35),\"0\")","v":202.38200377200002},{"$f":"IF(AU35<18,(Q35/18)*(18-AU35),\"0\")","v":0},null,null,null,null,null,null,null,null,{"$f":"(AK35-(N35+O35+P35+Q35+AG35))*0.0005","v":0.99631721780000027},3,null,684.26332098979992,2623.3431183822004,null,null,null,"0",0,null,0,null,null,{"$f":"BV35-BW35-BZ35-CC35-CD35","v":0},null,null,null,{"$f":"BU35+CE35","v":2623.3431183822004},null,0,0,null,null,{"$f":"(BU35+CE35+CJ35)-CM35","v":2623.3431183822004},null,null,null,1999.1164393720001,{"$f":"E35+AV35+AY35+AZ35+BD35+BG35+BQ35+BR35+750","v":1890.5083209898},108.60811838220002,100,0,null,2623.3431183822004,null,3307.6064393720003]
[null,984.49630000000013,33,"إبراهيم الحسيني إبراهيم",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K36*107%","v":1127.1498138700003},null,null,3479.05,null,169.07247208050003,0,null,null,null,42.63,47.54,65,25.79,46.004500000000007,59.069778000000007,{"$f":"'مارس 2022'!K36*8%","v":84.27288328000003},190,6,null,null,10,347.9,null,null,null,5699.4794472305002,null,null,null,null,null,null,null,null,30,null,308,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,{"$f":"(AK36-(N36+O36+P36+Q36+AG36))*0.0005","v":0.85172848757499997},3,null,315.35172848757497,5384.127718742925,null,null,null,"0",0,null,0,null,null,0,null,null,null,5384.127718742925,null,0,0,null,null,5384.127718742925,null,null,null,1701.3594472305006,1489.361728487575,211.9977187429256,210,0,null,5384.127718742925,null,5699.4794472305002]
[null,976.64250000000004,40,"أحمد محمود عبد الله",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K37*107%","v":1118.1579982500002},null,null,3402.28,null,167.72369973750003,0,null,null,null,42.63,47.54,65,25.59,45.637500000000003,58.598550000000003,{"$f":"'مارس 2022'!K37*8%","v":83.600598000000005},190,10,null,null,10,340.23,null,null,null,5606.9883459875,null,null,null,null,null,null,null,null,30,null,506,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,0.84837732312500003,3,null,513.34837732312508,5093.6399686643745,null,null,null,"0",0,null,0,null,null,0,null,null,null,5093.6399686643745,null,0,0,null,null,5093.6399686643745,null,null,null,1689.3083459875002,1687.3583773231248,1.9499686643753193,0,0,null,5093.6399686643745,null,5606.9883459875]
[null,1513.5150000000001,34,"خالد العوضي عبد الله",588.96,null,null,null,null,null,{"$f":"'مارس 2022'!K38*107%","v":1732.8233235000002},null,null,0,null,259.92349852500001,0,null,null,null,65.73,73.52,94,39.65,70.725000000000009,90.810900000000004,{"$f":"'مارس 2022'!K38*8%","v":129.55688400000003},190,10,null,null,10,0,null,null,null,2766.7396060250003,null,null,null,null,null,null,null,null,16,null,286,null,0,null,null,0.5,3,null,0,null,null,28.880388725000003,0,null,413.66,null,null,null,null,null,null,1.2534080537500001,3,null,736.29379677874999,2030.4458092462503,null,null,null,"0",0,null,0,null,null,0,null,null,null,2030.4458092462503,null,0,0,null,null,2030.4458092462503,null,null,null,2513.4896060250003,1658.0937967787499,855.39580924625034,850,0,null,2030.4458092462503,null,2766.7396060250003]
[null,1710.4592,36,"جمال خميس إسماعيل",653.4,null,null,null,null,null,{"$f":"'مارس 2022'!K39*107%","v":1958.3047380800001},null,null,0,null,293.745710712,0,null,null,null,79.33,88.58,105.81,44.81,79.927999999999997,102.62755199999999,{"$f":"'مارس 2022'!K39*8%","v":146.41530752},190,10,null,null,10,0,null,null,null,3109.5513083119999,null,null,null,null,null,null,null,null,17,null,385,null,3.4167000000000001,null,null,0.5,3,null,0,null,null,16.319206150666666,0,null,null,null,null,null,null,null,null,1.4079027988000001,3,null,412.64380894946669,2696.9074993625331,null,null,null,"0",0,null,0,null,null,0,null,null,null,2696.9074993625331,null,0,0,null,null,2696.9074993625331,null,null,null,2815.8313083120001,1809.1271089494667,1006.7041993625335,1000,0,null,2696.9074993625331,null,3109.5513083119999]
["نقل م.نصر",1573.4564,37,"محمد خليل إبراهيم",616.29999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K40*107%","v":1801.4502323600004},null,null,null,null,270.21753485400006,0,null,null,null,80.67,90.36,97.36,41.22,73.525999999999996,94.407383999999993,{"$f":"'مارس 2022'!K40*8%","v":134.68786784000002},200,10,null,null,10,null,null,null,null,2903.8990190540003,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.048341078666681,0,null,null,null,null,null,null,null,null,1.3168407421000001,null,null,416.86518182076668,2487.0338372332335,null,null,null,"0",0,null,0,null,null,0,null,null,null,2487.0338372332335,null,0,0,null,null,2487.0338372332335,null,null,null,2615.509019054,1779.6651818207667,835.84383723323322,830,0,null,2487.0338372332335,null,2903.8990190540003]
["نقل م.نصر",1579.5233000000001,38,"شعبان عبد اللطيف",632.79999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K41*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,0,null,null,null,77.709999999999994,86.7,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K41*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,2906.9337525755,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.27987420566668,0,null,null,null,null,null,null,null,null,1.317837159325,null,null,417.09771136499165,2489.8360412105085,null,null,null,"0",0,null,0,null,null,0,null,null,null,2489.8360412105085,null,0,0,null,null,2489.8360412105085,null,null,null,2624.8237525755003,1796.3977113649917,828.42604121050863,820,0,null,2489.8360412105085,null,2906.9337525755]
[null,1615.91,39,"محمود محمد محمود شرارة",611.49,null,null,null,null,null,{"$f":"'مارس 2022'!K42*107%","v":1850.0553590000004},null,null,0,null,277.50830385000006,0,null,null,null,70.12,78.28,100.31,42.34,75.512500000000003,96.954599999999999,{"$f":"'مارس 2022'!K42*8%","v":138.32189600000001},190,10,null,null,10,0,null,null,null,2939.4026588500005,null,null,null,null,null,null,null,null,17,null,352,null,0,null,null,0.5,3,null,0,null,null,15.417127991666669,0,null,null,null,null,null,null,null,null,1.3309471775000001,3,null,375.24807516916667,2564.1545836808336,null,null,null,"0",0,null,0,null,null,0,null,null,null,2564.1545836808336,null,0,0,null,null,2564.1545836808336,null,null,null,2670.6926588500005,1733.2380751691667,937.45458368083382,930,0,null,2564.1545836808336,null,2939.4026588500005]
[null,976.64250000000004,40,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*107%","v":0},null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,"0",0,null,0,null,null,0,null,null,null,0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,41,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K44*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B44*6%","v":0},{"$f":"'مارس 2022'!K44*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,42,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K45*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K45*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]

{"sheet":"يونيو 2022","index":6,"n_rows":45,"n_cols":105,"rows_kept":45,"cut":false,"hidden":false,"merged":[[1,4,2,36],[1,37,2,46],[1,47,2,71],[1,73,2,81],[3,96,3,100]]}
[]
[null,null,null,null,"الــــــمــــــــســــــــتـــــــــحـــــــــــقـــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الـــــــــتـــــــــأثيرات",null,null,null,null,null,null,null,null,null,"الــــــــــــــــــــمـــــــــــــــــــــســـــــــــــــــــتــــــــــــــــــــــــــــــــــــقــــــــــــــــــــــــــطـــــــــــــــــــــــــع",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الــــحــافــــــــز"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"استخراج الضرائب شهريا خلال عام 2022"]
[null,null,null,"الاسم","مجموع العلاوات","كود","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي 7/2021","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل انتقال","بدل إقامة","انتقال محامين",null,2014,2015,2016,0.03,0.05,0.06,"8*%","علاوة استثنائية","إجتماعية","بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","م. صياتة","بدل مظهر",null,"إجمالي المستحق","عدد أيام الحضور","أيام الجمعة والسبت","غياب ","أجازات عارضة","أجازات اعتيادي","أجازات سنوية","أجازات مرضي تطبيق قرار","أجازات مرضي لم ينطبق القرار","صافي أيام عمل بدل مخاطر","صافي أيام العمل بدل انتقال","تأمينات شاملة 1/1/2020",null,"كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","ن. رياضي","ص. التأميني","غياب","غياب حصة الشركة أساسي / متغير","غياب بدل مخاطر","غياب بدل انتقال","فاقد إنتاج","جزاءات","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","إيجار سكن","عهد","شهداء 0.0005","صندوق إعاقة","مصاريف استئناف","إجمالي المستقطع","صافي المستحق","الحافز","خصم مبالغ من الحافز","إجازات عارضة+اعتيادي+سنوي","نسبة الخصم للأجازات","المخصوم بعد نسبة الأداء","نسبة خصم إداء-أجازات","المبلغ المخصوم بعد نسبة أداء - أجازات","خصم مريضي ينطبق القرار","خصم مرضي لم ينطبق القرار","صافي الحافز","نصف أول شهر إبريل 2022","نصف ثاني إبريل 2022","ملاحظات حافز","مرتب وحافز","مكافأة","ضريبة من المكافأة","صافي المكافأة",null,null,"إجمالي مرتب+حافز+ مكافأة","ملاحظات",null,null,"إجمالي المستحق الضريبي","إجمالي المستقطع الضريبي","الصافي","الوعاء الضريبي","الضريبة المستحقة",null,"الصافي بعد خصم ضريبة 2022",null,"إجمالي المستحق الشهري للتأمينات"]
[null,1777.8157000000001,1,"سهير محمد مدني",675.83,null,null,null,null,null,{"$f":"'مارس 2022'!K6*107%","v":2035.4211949300004},null,null,null,null,{"$f":"K6*15%","v":305.31317923950007},{"$f":"'مارس 2022'!Q6*110%","v":155.63900000000001},null,null,null,76.44,85.57,102.85,46.58,83.075500000000005,{"$f":"B6*6%","v":106.668942},{"$f":"'مارس 2022'!K6*8%","v":152.18102392000003},190,6,null,null,10,null,null,null,null,{"$f":"SUM(G6:AJ6)","v":3355.7388400895002},null,null,null,null,null,null,null,null,20,15,627,null,142,null,null,0.5,3,null,0,null,null,{"$f":"IF(AT6<18,(P6/18)*(18-AT6),\"0\")","v":"0"},25.939833333333333,null,null,null,null,null,null,null,null,{"$f":"(AK6-(P6+Q6))*0.0005","v":1.447393330425},5,null,{"$f":"SUM(AV6:BS6)","v":804.88722666375838},{"$f":"AK6-BT6","v":2550.8516134257416},{"$f":"(K6)*120%","v":2442.5054339160006},null,null,{"$f":"IF(BX6=4,20%,IF(BX6=5,30%,IF(BX6=6,50%,IF(BX6>6,1,\"0\"))))","v":"0"},{"$f":"(BV6*BY6)","v":0},null,{"$f":"BV6*CA6","v":0},null,null,{"$f":"BV6-BW6-BZ6-CB6-CC6-CD6","v":2442.5054339160006},{"$f":"CE6/2","v":1221.2527169580003},null,"حافز إبريل 2022 نصفين",{"$f":"BU6+CE6","v":4993.3570473417421},null,{"$f":"IF(CJ6>1500,CJ6*10%,0)","v":0},{"$f":"CJ6-CK6","v":0},null,null,{"$f":"(BU6+CE6+CJ6)-(CM6+CN6)","v":4993.3570473417421},null,null,null,{"$f":"K6+P6+X6+Y6+Z6+AA6+AB6+CE6+CJ6","v":5361.7452740055005},{"$f":"E6+AV6+AY6+AZ6+BD6+BG6+BQ6+BR6+750","v":2059.2773933304252},{"$f":"CS6-CT6","v":3302.4678806750753},{"$f":"TRUNC(CU6,-1)","v":3300},{"$f":"IF(AND(CV6>1250,CV6<2501),(CV6-1250)*2.5%,IF(AND(CV6>2500,CV6<3751),(CV6-2500)*10%+31.25,IF(AND(CV6>3750,CV6<5001),(CV6-3750)*15%+31.25+125,IF(AND(CV6>5000,CV6<16666.68),(CV6-5000)*20%+31.25+125+187.5,\"0\"))))-CK6","v":111.25},null,{"$f":"CO6-CW6","v":4882.1070473417421},null,{"$f":"(AK6-(Q6+S6))+CE6+CL6","v":5642.6052740055002}]
[null,1825.3879000000002,2,"محمد محمود صقر",687.13,null,null,null,null,null,{"$f":"'مارس 2022'!K7*107%","v":2089.8866067100007},null,null,null,null,{"$f":"K7*15%","v":313.48299100650007},{"$f":"'مارس 2022'!Q7*110%","v":155.63900000000001},null,null,null,78.33,87.73,105.57,47.83,85.298500000000004,{"$f":"B7*6%","v":109.523274},{"$f":"'مارس 2022'!K7*8%","v":156.25320424000003},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G7:AJ7)","v":3439.5435759565007},null,null,null,null,null,null,null,null,20,15,649,null,139.30000000000001,null,18.739999999999998,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,{"$f":"(AK7-(P7+Q7))*0.0005","v":1.4852107924750004},5,null,{"$f":"SUM(AV7:BS7)","v":842.96504412580828},{"$f":"AK7-BT7","v":2596.5785318306926},{"$f":"(K7)*120%","v":2507.8639280520006},null,null,{"$f":"IF(BX7=4,30%,IF(BX7=5,40%,IF(BX7=6,50%,IF(BX7>6,1,\"0\"))))","v":"0"},{"$f":"(BV7*BY7)","v":0},null,0,null,null,2507.8639280520006,{"$f":"CE7/2","v":1253.9319640260003},null,"حافز إبريل 2022 نصفين",5104.4424598826936,null,{"$f":"IF(CJ7>1500,CJ7*10%,0)","v":0},{"$f":"CJ7-CK7","v":0},null,null,{"$f":"(BU7+CE7+CJ7)-CM7","v":5104.4424598826936},null,null,null,{"$f":"K7+P7+X7+Y7+Z7+AA7+AB7+CE7+CJ7","v":5500.1385040085006},{"$f":"E7+AV7+AY7+AZ7+BD7+BG7+BQ7+BR7+750","v":2111.3552107924752},{"$f":"CS7-CT7","v":3388.7832932160254},{"$f":"TRUNC(CU7,-1)","v":3380},{"$f":"IF(AND(CV7>1250,CV7<2501),(CV7-1250)*2.5%,IF(AND(CV7>2500,CV7<3751),(CV7-2500)*10%+31.25,IF(AND(CV7>3750,CV7<5001),(CV7-3750)*15%+31.25+125,IF(AND(CV7>5000,CV7<16666.68),(CV7-5000)*20%+31.25+125+187.5,\"0\"))))-CK7","v":119.25},null,{"$f":"CO7-CW7","v":4985.1924598826936},null,{"$f":"(AK7-(Q7+S7))+CE7+CL7","v":5791.7685040085016}]
[null,778.05050000000006,3,"محمود السيد برسي",470.48,null,null,null,null,null,{"$f":"'مارس 2022'!K8*107%","v":890.79001745000016},null,81,null,null,133.61850261750001,{"$f":"'مارس 2022'!Q8*110%","v":155.63900000000001},null,20,null,36.22,38.22,65,27.43,36.357500000000002,46.683030000000002,{"$f":"'مارس 2022'!K8*8%","v":66.601122800000013},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G8:AJ8)","v":1807.5591728675001},null,null,null,null,null,null,null,null,21,16,286,null,0,null,null,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,0.75915083512500003,3,null,310.55237305734721,1497.0067998101529,1068.9480209400001,null,null,"0",0,null,0,null,null,1068.9480209400001,534.47401047000005,null,"حافز إبريل 2022 نصفين",2565.954820750153,null,0,0,null,null,{"$f":"(BU8+CE8+CJ8)-CM8","v":2565.954820750153},null,null,null,{"$f":"K8+P8+X8+Y8+Z8+AA8+AB8+CE8+CJ8","v":2460.4281938075001},{"$f":"E8+AV8+AY8+AZ8+BD8+BG8+BQ8+BR8+750","v":1510.239150835125},950.18904297237509,950,0,null,2565.954820750153,null,2700.8681938075006]
[null,3324.8003000000003,4,"سمير حلمي محمود",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"حافز إبريل 2022 نصفين",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,1536.4665000000002,5,"ممدوح محمد عبد المجيد",609,null,null,null,null,null,{"$f":"'مارس 2022'!K10*107%","v":1759.1004958500005},null,null,null,null,263.86507437750004,{"$f":"'مارس 2022'!Q10*110%","v":155.63900000000001},null,null,null,70.73,78.94,94.69,40.26,71.797499999999999,92.187990000000013,{"$f":"'مارس 2022'!K10*8%","v":131.52153240000004},190,10,null,null,10,null,null,null,null,2968.731592627501,null,null,null,null,null,null,null,null,5,0,528,null,60.166666666666664,null,null,0.5,3,null,0,null,null,190.56922038375004,155.63900000000001,null,null,null,null,null,null,null,null,1.2746137591250004,3,null,942.14950080954168,2026.5820918179593,2110.9205950200003,null,null,"0",0,null,0,297.91000000000003,null,1813.0105950200002,906.5052975100001,null,"حافز إبريل 2022 نصفين",3839.5926868379593,null,0,0,null,null,{"$f":"(BU10+CE10+CJ10)-CM10","v":3839.5926868379593},null,null,null,{"$f":"K10+P10+X10+Y10+Z10+AA10+AB10+CE10+CJ10","v":4361.7431876475011},{"$f":"E10+AV10+AY10+AZ10+BD10+BG10+BQ10+BR10+750","v":2081.843834142875},2279.8993535046261,2270,25.5,null,3814.0926868379593,null,4626.1031876475008]
[null,1936.7855999999999,6,"السعيد حسن الشورى",646.03,null,null,null,null,null,{"$f":"'مارس 2022'!K11*107%","v":2217.4258334400001},null,null,null,null,332.61387501600001,{"$f":"'مارس 2022'!Q11*110%","v":155.63900000000001},null,null,null,89.99,100.44,119.89,50.75,90.504000000000005,116.20713599999999,{"$f":"'مارس 2022'!K11*8%","v":165.78884736000001},190,10,null,null,10,null,null,null,null,3649.2486918159998,null,null,null,null,null,null,null,null,20,15,671,null,115.44,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.5804979083999999,5,null,822.46033124173346,2826.7883605742663,2660.9110001280001,null,null,"0",0,null,0,null,null,2660.9110001280001,1330.455500064,null,"حافز إبريل 2022 نصفين",5487.6993607022669,null,0,0,null,null,5487.6993607022669,null,null,null,5824.200691944,2073.6104979084002,3750.5901940355998,3750,156.25,null,5331.4493607022669,null,6154.5206919439997]
[null,1852.0523000000003,7,"خالد حسن سليمان",703.74,null,null,null,null,null,{"$f":"'مارس 2022'!K12*107%","v":2120.4146782700004},null,null,null,null,318.06220174050003,{"$f":"'مارس 2022'!Q12*110%","v":155.63900000000001},null,null,null,79.61,89.13,107.16,48.52,86.544500000000014,111.12313800000001,{"$f":"'مارس 2022'!K12*8%","v":158.53567688000004},190,10,null,null,10,null,null,null,null,3484.7391948905006,null,null,null,null,null,null,null,null,20,15,649,null,143.33333333333334,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.5055189965750004,5,null,828.27868566324173,2656.4605092272586,2544.4976139240002,null,null,"0",0,null,0,null,null,2544.4976139240002,1272.2488069620001,null,"حافز إبريل 2022 نصفين",5200.9581231512584,null,0,0,null,null,5200.9581231512584,null,null,null,5577.6978088145006,2109.2455189965749,3468.4522898179257,3460,127.25,null,5073.7081231512584,null,5873.5978088145002]
[null,1850.6827000000001,8,"رجب إبراهيم صالح",683.06,null,null,null,null,null,{"$f":"'مارس 2022'!K13*107%","v":2118.8466232300002},null,null,null,null,317.82699348450001,{"$f":"'مارس 2022'!Q13*110%","v":155.63900000000001},null,null,null,79.81,89.11,106.96,48.49,86.480500000000006,111.04096199999999,{"$f":"'مارس 2022'!K13*8%","v":158.41843912000002},190,10,null,null,10,null,null,5.5,null,3488.1225178345003,null,null,null,null,null,null,null,null,28,26,649,null,112.59166666666665,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.5073282621750002,3,null,769.59899492884165,2718.5235229056589,2542.6159478760001,null,null,"0",0,null,0,null,null,2542.6159478760001,1271.307973938,null,"حافز إبريل 2022 نصفين",5261.1394707816589,null,0,0,null,null,5261.1394707816589,null,null,null,5573.7194657105001,2086.5673282621747,3487.1521374483254,3480,129.25,null,5131.8894707816589,null,5875.0994657105002]
[null,1759.8397000000002,9,"أحمد محمد حسن",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K14*107%","v":2014.8404725300004},null,null,null,null,302.22607087950007,{"$f":"'مارس 2022'!Q14*110%","v":155.63900000000001},null,null,null,75.92,84.75,101.7,46.11,82.235500000000002,105.59038200000001,{"$f":"'مارس 2022'!K14*8%","v":150.64227832000003},190,10,null,null,10,null,null,5.5,null,3335.1537037295002,null,null,null,null,null,null,null,null,20,15,627,null,131.30799999999994,4.62,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.438644316425,3,null,796.80647764975834,2538.3472260797416,2417.8085670360006,null,null,"0",0,null,0,null,null,2417.8085670360006,1208.9042835180003,null,"حافز إبريل 2022 نصفين",4956.1557931157422,null,0,0,null,null,4956.1557931157422,null,null,null,5309.4532707655007,2036.4186443164251,3273.0346264490754,3270,108.25,null,4847.9057931157422,null,5597.3232707655006]
[null,1647.7679000000001,10,"شحاته عبد الله",648.22,null,null,null,null,null,{"$f":"'مارس 2022'!K15*107%","v":1886.5294687100002},null,null,null,null,282.9794203065,{"$f":"'مارس 2022'!Q15*110%","v":155.63900000000001},null,null,null,76.45,85.35,101.93,43.17,76.998500000000007,98.866073999999998,{"$f":"'مارس 2022'!K15*8%","v":141.04893224000003},200,10,null,null,10,null,null,5.5,null,3174.4613952565001,null,null,null,null,null,null,null,null,21,20,583,null,111.33333333333333,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3679214874750001,3,null,702.20125482080834,2472.2601404356919,2263.835362452,null,null,"0",0,null,0,null,null,2263.835362452,1131.917681226,null,"حافز إبريل 2022 نصفين",4736.0955028876924,null,0,0,null,null,4736.0955028876924,null,null,null,4993.4277577085004,1985.5879214874751,3007.8398362210255,3000,81.25,null,4654.8455028876924,null,5282.6577577085]
[null,675.23419999999999,12,"أحمد شحاته مصطفى",368.01,null,null,null,null,null,{"$f":"'مارس 2022'!K16*107%","v":773.07563558000004},null,null,null,null,115.961345337,{"$f":"'مارس 2022'!Q16*110%","v":155.63900000000001},null,null,null,29.87,33.520000000000003,65,33.74,31.552999999999997,40.514052,{"$f":"'مارس 2022'!K16*8%","v":57.80004752},200,10,null,null,10,null,null,5.5,null,1562.1730804369997,null,null,null,null,null,null,null,null,24,17,253,null,0,null,null,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,0.6452863675499998,3,null,268.7918974786611,1293.3811829583387,927.69076269599998,null,null,"0",0,null,0,null,null,927.69076269599998,463.84538134799999,null,"حافز إبريل 2022 نصفين",2221.0719456543388,null,0,0,null,null,2221.0719456543388,null,null,null,2180.334843133,1374.6552863675499,805.67955676545012,800,0,null,2221.0719456543388,null,2334.2248431329999]
[null,1611.9978000000001,13,"أحمد شوقي حميدة",619.04999999999995,null,null,null,null,null,{"$f":"'مارس 2022'!K17*107%","v":1845.5762812200003},null,null,null,null,276.83644218300003,{"$f":"'مارس 2022'!Q17*110%","v":155.63900000000001},null,null,null,74.8,83.51,99.71,42.23,75.326999999999998,96.719868000000005,{"$f":"'مارس 2022'!K17*8%","v":137.98701168000002},200,10,null,null,10,null,null,5.5,null,3113.8356030830009,null,null,null,null,null,null,null,null,28,26,572,null,111.66666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3406800804500003,3,null,691.50734674711669,2422.3282563358844,2214.6915374640002,null,null,"0",0,null,0,null,null,2214.6915374640002,1107.3457687320001,null,"حافز إبريل 2022 نصفين",4637.0197937998846,null,0,0,null,null,4637.0197937998846,null,null,null,4889.3681405470006,1945.39068008045,2943.9774604665508,2940,75.25,null,4561.7697937998846,null,5172.8881405470011]
[null,2198.0903000000003,14,"عبد الناصر سيد هلال",826.2,null,null,null,null,null,{"$f":"'مارس 2022'!K18*107%","v":2516.5935844700002},null,null,null,null,377.48903767050001,{"$f":"'مارس 2022'!Q18*110%","v":155.63900000000001},null,null,null,95.19,106.34,120,57.59,102.7145,131.88541800000002,{"$f":"'مارس 2022'!K18*8%","v":188.15652968000003},190,10,null,null,10,null,null,null,null,4061.5980698205008,null,null,null,null,null,null,null,null,20,15,770,null,188.90933333333339,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.7642350160750004,5,null,995.11340168274171,3066.4846681377589,3019.9123013640001,null,null,"0",0,null,0,null,null,3019.9123013640001,1509.956150682,null,"حافز إبريل 2022 نصفين",6086.3969695017586,null,0,0,null,null,6086.3969695017586,null,null,null,6584.3413711845005,2352.9642350160748,4231.3771361684257,4230,228.25,null,5858.1469695017586,null,6925.8713711845012]
[null,1524.3219999999999,15,"إبراهيم أحمد السيد",587.46,null,null,null,null,null,{"$f":"'مارس 2022'!K19*107%","v":1745.1962578},null,null,null,null,261.77943866999999,{"$f":"'مارس 2022'!Q19*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.23,91.459319999999991,{"$f":"'مارس 2022'!K19*8%","v":130.4819632},200,10,null,null,10,null,null,null,null,2959.7559796700002,null,null,null,null,null,null,null,null,23,18,550,null,73.333333333333329,null,3.04,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.2711687705000001,3,null,634.14450210383336,2325.6114775661667,2094.2355093599999,null,null,"0",0,null,0,null,null,2094.2355093599999,1047.11775468,null,"حافز إبريل 2022 نصفين",4419.8469869261662,null,0,0,null,null,4419.8469869261662,null,null,null,4634.3224890299998,1894.7711687705,2739.5513202594998,2730,54.25,null,4365.5969869261662,null,4898.3524890299996]
[null,1703.6112000000003,16,"إيهاب أحمد صالح",647.91999999999996,null,null,null,null,null,{"$f":"'مارس 2022'!K20*107%","v":1950.4644628800004},null,null,null,null,292.56966943200007,{"$f":"'مارس 2022'!Q20*110%","v":155.63900000000001},null,null,null,73.27,82.02,98.55,44.64,79.608000000000004,102.21667200000002,{"$f":"'مارس 2022'!K20*8%","v":145.82911872000003},190,10,null,null,10,null,null,null,null,3234.8069230320011,null,null,null,null,null,null,null,null,21,16,605,null,127.7,null,4.18,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,1.3932991268000006,3,null,762.0665213490222,2472.7404016829787,2340.5573554560006,null,null,"0",0,null,0,null,null,2340.5573554560006,1170.2786777280003,null,"حافز إبريل 2022 نصفين",4813.2977571389793,null,0,0,null,null,4813.2977571389793,null,null,null,5145.8852784880019,2011.4932991268001,3134.3919793612017,3130,94.25,null,4719.0477571389793,null,5419.725278488002]
[null,2123.1047000000003,19,"محمد محمد نوفل",817.96,null,null,null,null,null,{"$f":"'مارس 2022'!K21*107%","v":2430.7425710300008},null,null,null,null,364.61138565450011,{"$f":"'مارس 2022'!Q21*110%","v":155.63900000000001},null,null,null,98.6,110.06,120,55.63,99.21050000000001,127.38628200000001,{"$f":"'مارس 2022'!K21*8%","v":181.73776232000003},190,10,null,null,10,null,null,null,null,3953.6175010045013,null,null,null,null,null,null,null,null,18,18,748,null,161.79333333333332,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7166835576750004,5,null,920.01001689100826,3033.6074841134932,2916.8910852360009,null,null,"0",0,null,0,null,null,2916.8910852360009,1458.4455426180004,null,"حافز إبريل 2022 نصفين",5950.4985693494946,null,0,0,null,null,5950.4985693494946,null,null,null,6366.2095862405022,2322.676683557675,4043.5329026828272,4040,199.75,null,5750.7485693494946,null,6714.869586240502]
[null,2128.3049000000001,20,"عبد الباسط هريدي",799.39,null,null,null,null,null,{"$f":"'مارس 2022'!K22*107%","v":2436.69628001},null,null,null,null,365.50444200149997,{"$f":"'مارس 2022'!Q22*110%","v":155.63900000000001},null,null,null,91.24,102.23,120,55.76,99.453500000000005,127.698294,{"$f":"'مارس 2022'!K22*8%","v":182.18289944},190,10,null,null,10,null,null,null,null,3946.4044154515,null,null,null,null,null,null,null,null,18,18,748,null,142.26333333333329,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7126304867250002,5,null,900.47596382005827,3045.9284516314419,2924.0355360119997,null,null,"0",0,null,0,null,null,2924.0355360119997,1462.0177680059999,null,"حافز إبريل 2022 نصفين",5969.9639876434412,null,0,0,null,null,5969.9639876434412,null,null,null,6381.3309514635002,2304.1026304867246,4077.2283209767756,4070,204.25,null,5765.7139876434412,null,6714.8009514634996]
[null,1823.9005999999999,21,"أحمد حسين حسن",681.76,null,null,null,null,null,{"$f":"'مارس 2022'!K23*107%","v":2088.1837969400003},null,null,null,null,313.22756954100004,{"$f":"'مارس 2022'!Q23*110%","v":155.63900000000001},null,null,null,84.55,94.43,112.84,47.79,85.228999999999999,109.43403599999999,{"$f":"'مارس 2022'!K23*8%","v":156.12589136},190,8,null,null,10,null,null,null,null,3455.4492938410003,null,null,null,null,null,null,null,null,18,18,649,null,144.87133333333327,null,21.47,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.4932913621500001,3,null,823.33462469548328,2632.1146691455169,2505.8205563280003,null,null,"0",0,null,0,null,null,2505.8205563280003,1252.9102781640001,null,"حافز إبريل 2022 نصفين",5137.9352254735168,null,0,0,null,null,5137.9352254735168,null,null,null,5495.8108501690003,2106.7232913621501,3389.0875588068502,3380,119.25,null,5018.6852254735168,null,5805.630850169]
[null,1759.8076000000001,22,"كمال عطية عبد الغني",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K24*107%","v":2014.8037212400004},null,null,null,null,302.22055818600006,{"$f":"'مارس 2022'!Q24*110%","v":155.63900000000001},null,null,null,75.91,84.75,101.7,46.11,82.234000000000009,105.58845600000001,{"$f":"'مارس 2022'!K24*8%","v":150.63953056000003},190,10,null,null,10,null,null,null,null,3329.595265986,null,null,null,null,null,null,null,null,18,15,627,null,139.80599999999993,null,51.32,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.4358678539,3,null,852.00170118723338,2477.5935647987667,2417.7644654880005,null,null,"0",0,null,0,null,null,2417.7644654880005,1208.8822327440002,null,"حافز إبريل 2022 نصفين",4895.3580302867667,null,0,0,null,null,4895.3580302867667,null,null,null,5309.3607314740002,2083.1158678539,3226.2448636201002,3220,103.25,null,4792.1080302867667,null,5591.7207314740008]
[null,1579.5233000000001,24,"خالد عربي محمد",607.16,null,null,null,null,null,{"$f":"'مارس 2022'!K25*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,{"$f":"'مارس 2022'!Q25*110%","v":155.63900000000001},null,null,null,73.3,81.83,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K25*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,3053.2927525755003,null,null,null,null,null,null,null,null,22,17,561,null,97.333333333333329,null,2.73,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,1.313197159325,3,null,677.52314160376955,2375.7696109717308,2170.0754714040004,null,null,"0",0,null,0,null,null,2170.0754714040004,1085.0377357020002,null,"حافز إبريل 2022 نصفين",4545.8450823757312,null,0,0,null,null,4545.8450823757312,null,null,null,4794.8992239795007,1925.2031971593249,2869.6960268201756,2860,67.25,null,4478.5950823757312,null,5067.7292239795006]
[null,1524.3326999999999,25,"عمرو شوقي عنتر",587.47,null,null,null,null,null,{"$f":"'مارس 2022'!K26*107%","v":1745.20850823},null,null,null,null,261.78127623450001,{"$f":"'مارس 2022'!Q26*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.230499999999992,91.45996199999999,{"$f":"'مارس 2022'!K26*8%","v":130.48287912000001},200,10,null,null,10,null,null,null,null,2959.7721255844999,null,null,null,null,null,null,null,null,2,2,550,null,78.5,null,null,0.5,3,null,0,null,null,232.69446776400002,138.34577777777778,null,null,null,null,null,null,null,null,1.2711759246750001,3,null,1007.3114214664529,1952.460704118047,2094.2502098760001,null,null,"0",0,null,0,null,null,2094.2502098760001,1047.125104938,null,"حافز إبريل 2022 نصفين",4046.7109139940471,null,0,0,null,null,4046.7109139940471,null,null,null,4634.3533354605006,2124.4356436886751,2509.9176917718255,2500,31.25,null,4015.4609139940471,null,4898.3833354604994]
[null,1599.0080000000003,26,"سعيد محمد علي",615.34,null,null,null,null,null,{"$f":"'مارس 2022'!K27*107%","v":1830.7042592000005},null,null,null,null,274.60563888000007,{"$f":"'مارس 2022'!Q27*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,98.94,41.89,74.720000000000013,95.940480000000008,{"$f":"'مارس 2022'!K27*8%","v":136.87508480000002},190,10,null,null,10,null,null,null,null,3069.0644628800005,null,null,null,null,null,null,null,null,18,18,572,null,107.16666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3194099120000002,null,null,683.9860765786666,2385.0783863013339,2196.8451110400006,null,null,"0",0,null,0,null,null,2196.8451110400006,1098.4225555200003,null,"حافز إبريل 2022 نصفين",4581.923497341335,null,0,0,null,null,4581.923497341335,null,null,null,4841.5805739200005,1938.6594099120002,2902.9211640080002,2900,71.25,null,4510.673497341335,null,5110.270573920001]
[null,1210.384,27,"محمد حسن عبد الفتاح",477.64,null,null,null,null,null,{"$f":"'مارس 2022'!K28*107%","v":1385.7686416000004},null,null,null,null,207.86529624000005,{"$f":"'مارس 2022'!Q28*110%","v":155.63900000000001},null,null,null,52.68,58.73,75.069999999999993,31.71,56.56,72.623040000000003,{"$f":"'مارس 2022'!K28*8%","v":103.60887040000001},200,10,null,null,10,null,null,null,null,2420.2548482400002,null,null,null,null,null,null,null,null,23,18,440,null,32.958333333333336,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.0283752760000002,3,null,480.48670860933333,1939.7681396306668,1662.9223699200004,null,null,"0",0,null,0,null,null,1662.9223699200004,831.4611849600002,null,"حافز إبريل 2022 نصفين",3602.6905095506672,null,0,0,null,null,3602.6905095506672,null,null,null,3721.0582181600012,1671.668375276,2049.3898428840012,2040,19.75,null,3582.9405095506672,null,3927.5382181600007]
[null,1156.7556,28,"سامح سعيد إبراهيم",467.95,null,null,null,null,null,{"$f":"'مارس 2022'!K29*107%","v":1324.3694864399999},null,null,null,null,198.65542296599997,{"$f":"'مارس 2022'!Q29*110%","v":155.63900000000001},null,null,null,50.38,56.28,71.790000000000006,30.31,54.054000000000002,69.405335999999991,{"$f":"'مارس 2022'!K29*8%","v":99.018279359999994},200,6,null,null,10,null,null,null,null,2325.9015247660004,null,null,null,null,null,null,null,null,23,18,407,null,21.416666666666668,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,0.98580355090000027,3,null,435.9024702175667,1889.9990545484338,1589.2433837279998,null,null,"0",0,null,{"$f":"BV29*CA29","v":0},null,null,{"$f":"BV29-BW29-BZ29-CB29-CC29-CD29","v":1589.2433837279998},794.6216918639999,null,"حافز إبريل 2022 نصفين",3479.2424382764339,null,0,0,null,null,3479.2424382764339,null,null,null,3565.0559084939996,1628.9358035508999,1936.1201049430997,1930,17,null,3462.2424382764339,null,3759.5059084940003]
[null,1140.7163,29,"جمال عبد الستار ",457.64,null,null,null,null,null,{"$f":"'مارس 2022'!K30*107%","v":1306.0060918700003},null,null,null,null,195.90091378050005,{"$f":"'مارس 2022'!Q30*110%","v":155.63900000000001},null,null,null,49.69,55.38,70.73,29.89,53.304499999999997,68.442977999999997,{"$f":"'مارس 2022'!K30*8%","v":97.64531528000002},200,10,null,null,10,null,null,null,null,2302.6287989305006,null,null,null,null,null,null,null,null,21,16,418,null,25.708333333333332,null,null,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,0.97554444257500028,3,null,468.47709999813054,1834.15169893237,1567.2073102440004,null,null,"0",0,null,{"$f":"BV30*CA30","v":0},null,null,{"$f":"BV30-BW30-BZ30-CB30-CC30-CD30","v":1567.2073102440004},783.60365512200019,null,"حافز إبريل 2022 نصفين",3401.3590091763704,null,0,0,null,null,3401.3590091763704,null,null,null,3518.3971091745007,1629.6155444425749,1888.7815647319258,1880,15.75,null,3385.6090091763704,null,3714.1971091745008]
[null,1012.1879000000001,30,"عصام محمد السيد",419.81,null,null,null,null,null,{"$f":"'مارس 2022'!K31*107%","v":1158.8539267100002},null,null,null,null,173.82808900650002,{"$f":"'مارس 2022'!Q31*110%","v":155.63900000000001},null,null,null,43.92,48.88,65,26.52,47.298500000000004,60.731274000000006,{"$f":"'مارس 2022'!K31*8%","v":86.643284240000014},200,10,null,null,10,null,null,null,null,2087.3140739565006,null,null,null,null,null,null,null,null,22,17,374,null,11.75,null,null,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,0.87892349247500035,3,null,401.7755346035861,1685.5385393529145,1390.6247120520002,null,null,"0",0,null,0,null,null,1390.6247120520002,695.31235602600009,null,"حافز إبريل 2022 نصفين",3076.1632514049147,null,0,0,null,null,3076.1632514049147,null,null,null,3144.4997860085005,1547.6889234924749,1596.8108625160255,1590,8.5,null,3067.6632514049147,null,3322.2997860085006]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K32*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q32*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K32*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,null,"حافز إبريل 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K33*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q33*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K33*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,null,"حافز إبريل 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,"السائقين",null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0]
[null,1178.4551999999999,32,"أحمد محمد حسن خاطر",479.37,null,null,null,null,null,{"$f":"'مارس 2022'!K35*107%","v":1349.2133584800001},null,null,null,1483.45,202.38200377200002,0,null,null,null,50.91,56.88,68.11,30.87,55.067999999999998,70.707311999999988,{"$f":"'مارس 2022'!K35*8%","v":100.87576512},190,10,null,null,10,null,null,null,null,3678.4664393720004,null,null,null,null,null,null,null,null,3,null,407,null,19.625,null,47.76,0.5,3,null,0,null,null,{"$f":"IF(AT35<18,(P35/18)*(18-AT35),\"0\")","v":168.65166981000002},0,null,null,null,null,null,null,null,null,{"$f":"(AK35-(N35+O35+P35+Q35+AG35))*0.0005","v":0.99631721780000027},3,null,650.5329870278,3027.9334523442003,null,null,null,"0",0,null,0,null,null,{"$f":"BV35-BW35-BZ35-CC35-CD35","v":0},null,null,null,{"$f":"BU35+CE35","v":3027.9334523442003},null,0,0,null,null,{"$f":"(BU35+CE35+CJ35)-CM35","v":3027.9334523442003},null,null,null,1999.1164393720001,{"$f":"E35+AV35+AY35+AZ35+BD35+BG35+BQ35+BR35+750","v":1856.7779870278},142.33845234420005,140,0,null,3027.9334523442003,null,3678.4664393720004]
[null,984.49630000000013,33,"إبراهيم الحسيني إبراهيم",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K36*107%","v":1127.1498138700003},null,null,3479.05,null,169.07247208050003,0,null,null,null,42.63,47.54,65,25.79,46.004500000000007,59.069778000000007,{"$f":"'مارس 2022'!K36*8%","v":84.27288328000003},190,6,null,null,10,347.9,null,null,null,5699.4794472305002,null,null,null,null,null,null,null,null,29,null,308,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,{"$f":"(AK36-(N36+O36+P36+Q36+AG36))*0.0005","v":0.85172848757499997},3,null,315.35172848757497,5384.127718742925,null,null,null,"0",0,null,0,null,null,0,null,null,null,5384.127718742925,null,0,0,null,null,5384.127718742925,null,null,null,1701.3594472305006,1489.361728487575,211.9977187429256,210,0,null,5384.127718742925,null,5699.4794472305002]
[null,976.64250000000004,40,"أحمد محمود عبد الله",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K37*107%","v":1118.1579982500002},null,null,3402.28,null,167.72369973750003,0,null,null,null,42.63,47.54,65,25.59,45.637500000000003,58.598550000000003,{"$f":"'مارس 2022'!K37*8%","v":83.600598000000005},190,10,null,null,10,340.23,null,null,null,5606.9883459875,null,null,null,null,null,null,null,null,29,null,506,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,0.84837732312500003,3,null,513.34837732312508,5093.6399686643745,null,null,null,"0",0,null,0,null,null,0,null,null,null,5093.6399686643745,null,0,0,null,null,5093.6399686643745,null,null,null,1689.3083459875002,1687.3583773231248,1.9499686643753193,0,0,null,5093.6399686643745,null,5606.9883459875]
[null,1513.5150000000001,34,"خالد العوضي عبد الله",588.96,null,null,null,null,null,{"$f":"'مارس 2022'!K38*107%","v":1732.8233235000002},null,null,0,null,259.92349852500001,0,null,null,null,65.73,73.52,94,39.65,70.725000000000009,90.810900000000004,{"$f":"'مارس 2022'!K38*8%","v":129.55688400000003},190,10,null,null,10,0,null,null,null,2766.7396060250003,null,null,null,null,null,null,null,null,19,null,286,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,500,null,null,null,null,null,null,1.2534080537500001,3,null,793.75340805375004,1972.9861979712502,null,null,null,"0",0,null,0,null,null,0,null,null,null,1972.9861979712502,null,0,0,null,null,1972.9861979712502,null,null,null,2513.4896060250003,1629.2134080537501,884.27619797125021,880,0,null,1972.9861979712502,null,2766.7396060250003]
[null,1710.4592,36,"جمال خميس إسماعيل",653.4,null,null,null,null,null,{"$f":"'مارس 2022'!K39*107%","v":1958.3047380800001},null,null,0,null,293.745710712,0,null,null,null,79.33,88.58,105.81,44.81,79.927999999999997,102.62755199999999,{"$f":"'مارس 2022'!K39*8%","v":146.41530752},190,10,null,null,10,0,null,null,null,3109.5513083119999,null,null,null,null,null,null,null,null,20,null,385,null,3.4167000000000001,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,1.4079027988000001,3,null,396.32460279880002,2713.2267055131997,null,null,null,"0",0,null,0,null,null,0,null,null,null,2713.2267055131997,null,0,0,null,null,2713.2267055131997,null,null,null,2815.8313083120001,1792.8079027988001,1023.0234055132,1020,0,null,2713.2267055131997,null,3109.5513083119999]
["نقل م.نصر",1573.4564,37,"محمد خليل إبراهيم",616.29999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K40*107%","v":1801.4502323600004},null,null,null,null,270.21753485400006,0,null,null,null,80.67,90.36,97.36,41.22,73.525999999999996,94.407383999999993,{"$f":"'مارس 2022'!K40*8%","v":134.68786784000002},200,10,null,null,10,null,null,null,null,2903.8990190540003,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.048341078666681,0,null,null,null,null,null,null,null,null,1.3168407421000001,null,null,416.86518182076668,2487.0338372332335,null,null,null,"0",0,null,0,null,null,0,null,null,null,2487.0338372332335,null,0,0,null,null,2487.0338372332335,null,null,null,2615.509019054,1779.6651818207667,835.84383723323322,830,0,null,2487.0338372332335,null,2903.8990190540003]
["نقل م.نصر",1579.5233000000001,38,"شعبان عبد اللطيف",632.79999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K41*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,0,null,null,null,77.709999999999994,86.7,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K41*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,2906.9337525755,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.27987420566668,0,null,null,null,null,null,null,null,null,1.317837159325,null,null,417.09771136499165,2489.8360412105085,null,null,null,"0",0,null,0,null,null,0,null,null,null,2489.8360412105085,null,0,0,null,null,2489.8360412105085,null,null,null,2624.8237525755003,1796.3977113649917,828.42604121050863,820,0,null,2489.8360412105085,null,2906.9337525755]
[null,1615.91,39,"محمود محمد محمود شرارة",611.49,null,null,null,null,null,{"$f":"'مارس 2022'!K42*107%","v":1850.0553590000004},null,null,0,null,277.50830385000006,0,null,null,null,70.12,78.28,100.31,42.34,75.512500000000003,96.954599999999999,{"$f":"'مارس 2022'!K42*8%","v":138.32189600000001},190,10,null,null,10,0,null,null,null,2939.4026588500005,null,null,null,null,null,null,null,null,20,null,352,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,1.3309471775000001,3,null,359.83094717749998,2579.5717116725004,null,null,null,"0",0,null,0,null,null,0,null,null,null,2579.5717116725004,null,0,0,null,null,2579.5717116725004,null,null,null,2670.6926588500005,1717.8209471774999,952.87171167250062,950,0,null,2579.5717116725004,null,2939.4026588500005]
[null,976.64250000000004,40,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*107%","v":0},null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,"0",0,null,0,null,null,0,null,null,null,0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,41,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K44*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B44*6%","v":0},{"$f":"'مارس 2022'!K44*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,42,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K45*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K45*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]

{"sheet":"يوليو 2022","index":7,"n_rows":45,"n_cols":105,"rows_kept":45,"cut":false,"hidden":false,"merged":[[1,4,2,36],[1,37,2,46],[1,47,2,71],[1,73,2,81],[3,96,3,100]]}
[]
[null,null,null,null,"الــــــمــــــــســــــــتـــــــــحـــــــــــقـــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الـــــــــتـــــــــأثيرات",null,null,null,null,null,null,null,null,null,"الــــــــــــــــــــمـــــــــــــــــــــســـــــــــــــــــتــــــــــــــــــــــــــــــــــــقــــــــــــــــــــــــــطـــــــــــــــــــــــــع",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الــــحــافــــــــز"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"استخراج الضرائب شهريا خلال عام 2022"]
[null,null,null,"الاسم","مجموع العلاوات","كود","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي 7/2021","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل انتقال","بدل إقامة+أجر مكمل","انتقال محامين",null,2014,2015,2016,0.03,0.05,0.06,"8*%","علاوة استثنائية","إجتماعية","بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","م. صياتة","بدل مظهر",null,"إجمالي المستحق","عدد أيام الحضور","أيام الجمعة والسبت","غياب ","أجازات عارضة","أجازات اعتيادي","أجازات سنوية","أجازات مرضي تطبيق قرار","أجازات مرضي لم ينطبق القرار","صافي أيام عمل بدل مخاطر","صافي أيام العمل بدل انتقال","تأمينات شاملة 1/1/2020",null,"كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","ن. رياضي","ص. التأميني","غياب","غياب حصة الشركة أساسي / متغير","غياب بدل مخاطر","غياب بدل انتقال","فاقد إنتاج","جزاءات","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","إيجار سكن","عهد","شهداء 0.0005","صندوق إعاقة","مصاريف استئناف","إجمالي المستقطع","صافي المستحق","الحافز","خصم مبالغ من الحافز","إجازات عارضة+اعتيادي+سنوي","نسبة الخصم للأجازات","المخصوم بعد نسبة الأداء","نسبة خصم إداء-أجازات","المبلغ المخصوم بعد نسبة أداء - أجازات","خصم مريضي ينطبق القرار","خصم مرضي لم ينطبق القرار","صافي الحافز","نصف أول شهر إبريل 2022","نصف ثاني إبريل 2022","ملاحظات حافز","مرتب وحافز","مكافأة","ضريبة من المكافأة","صافي المكافأة",null,null,"إجمالي مرتب+حافز+ مكافأة","ملاحظات",null,null,"إجمالي المستحق الضريبي","إجمالي المستقطع الضريبي","الصافي","الوعاء الضريبي","الضريبة المستحقة",null,"الصافي بعد خصم ضريبة 2022",null,"إجمالي المستحق الشهري للتأمينات"]
[null,1777.8157000000001,1,"سهير محمد مدني",675.83,null,null,null,null,null,{"$f":"'مارس 2022'!K6*107%","v":2035.4211949300004},null,null,null,null,{"$f":"K6*15%","v":305.31317923950007},{"$f":"'مارس 2022'!Q6*110%","v":155.63900000000001},null,null,null,76.44,85.57,102.85,46.58,83.075500000000005,{"$f":"B6*6%","v":106.668942},{"$f":"'مارس 2022'!K6*8%","v":152.18102392000003},190,6,null,null,10,null,null,null,null,{"$f":"SUM(G6:AJ6)","v":3355.7388400895002},null,null,null,null,null,null,null,null,18,18,627,null,142,null,null,0.5,3,null,0,null,null,{"$f":"IF(AT6<18,(P6/18)*(18-AT6),\"0\")","v":"0"},"0",null,null,null,null,null,null,null,null,{"$f":"(AK6-(P6+Q6))*0.0005","v":1.447393330425},5,null,{"$f":"SUM(AV6:BS6)","v":778.94739333042503},{"$f":"AK6-BT6","v":2576.7914467590754},{"$f":"(K6)*120%","v":2442.5054339160006},null,null,{"$f":"IF(BX6=4,20%,IF(BX6=5,30%,IF(BX6=6,50%,IF(BX6>6,1,\"0\"))))","v":"0"},{"$f":"(BV6*BY6)","v":0},null,{"$f":"BV6*CA6","v":0},null,null,{"$f":"BV6-BW6-BZ6-CB6-CC6-CD6","v":2442.5054339160006},{"$f":"CE6/2","v":1221.2527169580003},{"$f":"CE6/2","v":1221.2527169580003},"حافز إبريل 2022 نصفين",{"$f":"BU6+CE6","v":5019.296880675076},1902.2627990000003,{"$f":"IF(CJ6>1500,CJ6*10%,0)","v":190.22627990000004},{"$f":"CJ6-CK6","v":1712.0365191000003},null,null,{"$f":"(BU6+CE6+CJ6)-(CM6+CN6)","v":6921.559679675076},null,null,null,{"$f":"K6+P6+X6+Y6+Z6+AA6+AB6+CE6+CJ6","v":7264.0080730055006},{"$f":"E6+AV6+AY6+AZ6+BD6+BG6+BQ6+BR6+750","v":2059.2773933304252},{"$f":"CS6-CT6","v":5204.7306796750754},{"$f":"TRUNC(CU6,-1)","v":5200},{"$f":"IF(AND(CV6>1250,CV6<2501),(CV6-1250)*2.5%,IF(AND(CV6>2500,CV6<3751),(CV6-2500)*10%+31.25,IF(AND(CV6>3750,CV6<5001),(CV6-3750)*15%+31.25+125,IF(AND(CV6>5000,CV6<16666.68),(CV6-5000)*20%+31.25+125+187.5,\"0\"))))-CK6","v":193.52372009999996},null,{"$f":"CO6-CW6","v":6728.035959575076},null,{"$f":"(AK6-(Q6+S6))+CE6+CL6","v":7354.6417931055003}]
[null,1825.3879000000002,2,"محمد محمود صقر",687.13,null,null,null,null,null,{"$f":"'مارس 2022'!K7*107%","v":2089.8866067100007},null,null,null,null,{"$f":"K7*15%","v":313.48299100650007},{"$f":"'مارس 2022'!Q7*110%","v":155.63900000000001},null,null,null,78.33,87.73,105.57,47.83,85.298500000000004,{"$f":"B7*6%","v":109.523274},{"$f":"'مارس 2022'!K7*8%","v":156.25320424000003},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G7:AJ7)","v":3439.5435759565007},null,null,null,null,null,null,null,null,19,19,649,null,139.30000000000001,null,18.739999999999998,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,{"$f":"(AK7-(P7+Q7))*0.0005","v":1.4852107924750004},5,null,{"$f":"SUM(AV7:BS7)","v":817.02521079247492},{"$f":"AK7-BT7","v":2622.5183651640259},{"$f":"(K7)*120%","v":2507.8639280520006},null,null,{"$f":"IF(BX7=4,30%,IF(BX7=5,40%,IF(BX7=6,50%,IF(BX7>6,1,\"0\"))))","v":"0"},{"$f":"(BV7*BY7)","v":0},null,0,null,null,2507.8639280520006,{"$f":"CE7/2","v":1253.9319640260003},{"$f":"CE7/2","v":1253.9319640260003},"حافز إبريل 2022 نصفين",5130.3822932160265,1953.1650530000004,{"$f":"IF(CJ7>1500,CJ7*10%,0)","v":195.31650530000005},{"$f":"CJ7-CK7","v":1757.8485477000004},null,null,{"$f":"(BU7+CE7+CJ7)-CM7","v":7083.5473462160271},null,null,null,{"$f":"K7+P7+X7+Y7+Z7+AA7+AB7+CE7+CJ7","v":7453.3035570085012},{"$f":"E7+AV7+AY7+AZ7+BD7+BG7+BQ7+BR7+750","v":2111.3552107924752},{"$f":"CS7-CT7","v":5341.948346216026},{"$f":"TRUNC(CU7,-1)","v":5340},{"$f":"IF(AND(CV7>1250,CV7<2501),(CV7-1250)*2.5%,IF(AND(CV7>2500,CV7<3751),(CV7-2500)*10%+31.25,IF(AND(CV7>3750,CV7<5001),(CV7-3750)*15%+31.25+125,IF(AND(CV7>5000,CV7<16666.68),(CV7-5000)*20%+31.25+125+187.5,\"0\"))))-CK7","v":216.43349469999995},null,{"$f":"CO7-CW7","v":6867.1138515160274},null,{"$f":"(AK7-(Q7+S7))+CE7+CL7","v":7549.617051708502}]
[null,778.05050000000006,3,"محمود السيد برسي",470.48,null,null,null,null,null,{"$f":"'مارس 2022'!K8*107%","v":890.79001745000016},null,81,null,null,133.61850261750001,{"$f":"'مارس 2022'!Q8*110%","v":155.63900000000001},null,20,null,36.22,38.22,65,27.43,36.357500000000002,46.683030000000002,{"$f":"'مارس 2022'!K8*8%","v":66.601122800000013},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G8:AJ8)","v":1807.5591728675001},null,null,null,null,null,null,null,null,19,18,286,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,0.75915083512500003,3,null,293.25915083512501,1514.3000220323752,1068.9480209400001,null,null,"0",0,null,0,null,null,1068.9480209400001,534.47401047000005,534.47401047000005,"حافز إبريل 2022 نصفين",2583.2480429723755,832.51403500000015,0,832.51403500000015,null,null,{"$f":"(BU8+CE8+CJ8)-CM8","v":3415.7620779723757},null,null,null,{"$f":"K8+P8+X8+Y8+Z8+AA8+AB8+CE8+CJ8","v":3292.9422288075002},{"$f":"E8+AV8+AY8+AZ8+BD8+BG8+BQ8+BR8+750","v":1510.239150835125},1782.7030779723752,1780,13.25,null,3402.5120779723757,null,3533.3822288075007]
[null,3324.8003000000003,4,"سمير حلمي محمود",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"حافز إبريل 2022 نصفين",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,1536.4665000000002,5,"ممدوح محمد عبد المجيد",609,null,null,null,null,null,{"$f":"'مارس 2022'!K10*107%","v":1759.1004958500005},null,null,null,null,263.86507437750004,{"$f":"'مارس 2022'!Q10*110%","v":155.63900000000001},null,null,null,70.73,78.94,94.69,40.26,71.797499999999999,92.187990000000013,{"$f":"'مارس 2022'!K10*8%","v":131.52153240000004},190,10,null,null,10,null,null,null,null,2968.731592627501,null,null,null,null,null,null,null,null,16,11,528,null,0,null,null,0.5,3,null,0,null,null,29.318341597500005,60.526277777777779,null,null,null,null,null,null,null,null,1.2746137591250004,3,null,625.61923313440275,2343.1123594930982,2110.9205950200003,null,null,"0",0,null,0,297.91000000000003,null,1813.0105950200002,906.5052975100001,906.5052975100001,"حافز إبريل 2022 نصفين",4156.1229545130982,1644.0191550000004,164.40191550000006,1479.6172395000003,null,null,{"$f":"(BU10+CE10+CJ10)-CM10","v":5800.1421095130991},null,null,null,{"$f":"K10+P10+X10+Y10+Z10+AA10+AB10+CE10+CJ10","v":6005.762342647502},{"$f":"E10+AV10+AY10+AZ10+BD10+BG10+BQ10+BR10+750","v":1920.592955356625},4085.1693872908772,4080,41.348084499999942,null,5758.7940250130987,null,6105.7204271475011]
[null,1936.7855999999999,6,"السعيد حسن الشورى",646.03,null,null,null,null,null,{"$f":"'مارس 2022'!K11*107%","v":2217.4258334400001},null,null,null,null,332.61387501600001,{"$f":"'مارس 2022'!Q11*110%","v":155.63900000000001},null,null,null,89.99,100.44,119.89,50.75,90.504000000000005,116.20713599999999,{"$f":"'مارس 2022'!K11*8%","v":165.78884736000001},190,10,null,null,10,null,null,null,null,3649.2486918159998,null,null,null,null,null,null,null,null,19,18,671,null,115.44,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.5804979083999999,5,null,796.5204979084001,2852.7281939075997,2660.9110001280001,null,null,"0",0,null,0,null,null,2660.9110001280001,1330.455500064,1330.455500064,"حافز إبريل 2022 نصفين",5513.6391940355998,2072.360592,207.2360592,1865.1245328,null,null,7585.9997860355998,null,null,null,7896.561283944,2073.6104979084002,5822.9507860355998,5820,300.5139408,null,7285.4858452356002,null,8019.6452247439993]
[null,1852.0523000000003,7,"خالد حسن سليمان",703.74,null,null,null,null,null,{"$f":"'مارس 2022'!K12*107%","v":2120.4146782700004},null,null,null,null,318.06220174050003,{"$f":"'مارس 2022'!Q12*110%","v":155.63900000000001},null,null,null,79.61,89.13,107.16,48.52,86.544500000000014,111.12313800000001,{"$f":"'مارس 2022'!K12*8%","v":158.53567688000004},190,10,null,null,10,null,null,null,null,3484.7391948905006,null,null,null,null,null,null,null,null,19,18,649,null,143.33333333333334,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.5055189965750004,5,null,802.33885232990838,2682.4003425605924,2544.4976139240002,null,null,"0",0,null,0,null,null,2544.4976139240002,1272.2488069620001,1272.2488069620001,"حافز إبريل 2022 نصفين",5226.8979564845922,1981.6959610000004,198.16959610000004,1783.5263649000003,null,null,7208.5939174845926,null,null,null,7559.393769814501,2109.2455189965749,5450.1482508179261,5450,235.58040389999996,null,6973.0135135845921,null,7657.124173714501]
[null,1850.6827000000001,8,"رجب إبراهيم صالح",683.06,null,null,null,null,null,{"$f":"'مارس 2022'!K13*107%","v":2118.8466232300002},null,null,null,null,317.82699348450001,{"$f":"'مارس 2022'!Q13*110%","v":155.63900000000001},null,null,null,79.81,89.11,106.96,48.49,86.480500000000006,111.04096199999999,{"$f":"'مارس 2022'!K13*8%","v":158.41843912000002},190,10,null,null,10,null,null,5.5,null,3488.1225178345003,null,null,null,null,null,null,null,null,27,27,649,null,112.59166666666665,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.5073282621750002,3,null,769.59899492884165,2718.5235229056589,2542.6159478760001,null,null,"0",0,null,0,null,null,2542.6159478760001,1271.307973938,1271.307973938,"حافز إبريل 2022 نصفين",5261.1394707816589,1980.2304890000003,198.02304890000005,1782.2074401000002,null,null,7241.3699597816594,null,null,null,7553.9499547105006,2086.5673282621747,5467.3826264483259,5460,237.72695109999995,null,7003.6430086816599,null,7657.3069058105002]
[null,1759.8397000000002,9,"أحمد محمد حسن",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K14*107%","v":2014.8404725300004},null,null,null,null,302.22607087950007,{"$f":"'مارس 2022'!Q14*110%","v":155.63900000000001},null,null,null,75.92,84.75,101.7,46.11,82.235500000000002,105.59038200000001,{"$f":"'مارس 2022'!K14*8%","v":150.64227832000003},190,10,null,null,10,null,null,5.5,null,3335.1537037295002,null,null,null,null,null,null,null,null,19,18,627,null,131.30799999999994,4.62,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.438644316425,3,null,770.86664431642498,2564.2870594130754,2417.8085670360006,null,null,"0",0,null,0,null,null,2417.8085670360006,1208.9042835180003,1208.9042835180003,"حافز إبريل 2022 نصفين",4982.095626449076,1883.0284790000003,188.30284790000005,1694.7256311000003,null,null,6865.1241054490765,null,null,null,7192.4817497655013,2036.4186443164251,5156.0631054490759,5150,185.44715209999995,null,6679.6769533490769,null,7292.0489018655007]
[null,1647.7679000000001,10,"شحاته عبد الله",648.22,null,null,null,null,null,{"$f":"'مارس 2022'!K15*107%","v":1886.5294687100002},null,null,null,null,282.9794203065,{"$f":"'مارس 2022'!Q15*110%","v":155.63900000000001},null,null,null,76.45,85.35,101.93,43.17,76.998500000000007,98.866073999999998,{"$f":"'مارس 2022'!K15*8%","v":141.04893224000003},200,10,null,null,10,null,null,5.5,null,3174.4613952565001,null,null,null,null,null,null,null,null,19,19,583,null,111.33333333333333,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3679214874750001,3,null,702.20125482080834,2472.2601404356919,2263.835362452,null,null,"0",0,null,0,null,null,2263.835362452,1131.917681226,1131.917681226,"حافز إبريل 2022 نصفين",4736.0955028876924,1763.1116530000002,176.31116530000003,1586.8004877000001,null,null,6499.2071558876924,null,null,null,6756.5394107085003,1985.5879214874751,4770.9514892210254,4770,132.93883469999997,null,6366.268321187692,null,6869.4582454085003]
[null,675.23419999999999,12,"أحمد شحاته مصطفى",368.01,null,null,null,null,null,{"$f":"'مارس 2022'!K16*107%","v":773.07563558000004},null,null,null,null,115.961345337,{"$f":"'مارس 2022'!Q16*110%","v":155.63900000000001},74.760000000000005,null,null,29.87,33.520000000000003,65,33.74,31.552999999999997,40.514052,{"$f":"'مارس 2022'!K16*8%","v":57.80004752},200,10,null,null,10,null,null,5.5,null,1636.9330804369999,null,null,null,null,null,null,null,null,18,18,253,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,0.68266636754999988,3,null,260.18266636754998,1376.75041406945,927.69076269599998,null,null,"0",0,null,0,null,null,927.69076269599998,463.84538134799999,463.84538134799999,"حافز إبريل 2022 نصفين",2304.4411767654501,722.50059399999998,0,722.50059399999998,null,null,3026.9417707654502,null,null,null,2902.8354371330001,1374.6926663675499,1528.1427707654502,1520,6.75,null,3020.1917707654502,null,3131.4854371330002]
[null,1611.9978000000001,13,"أحمد شوقي حميدة",619.04999999999995,null,null,null,null,null,{"$f":"'مارس 2022'!K17*107%","v":1845.5762812200003},null,null,null,null,276.83644218300003,{"$f":"'مارس 2022'!Q17*110%","v":155.63900000000001},null,null,null,74.8,83.51,99.71,42.23,75.326999999999998,96.719868000000005,{"$f":"'مارس 2022'!K17*8%","v":137.98701168000002},200,10,null,null,10,null,null,5.5,null,3113.8356030830009,null,null,null,null,null,null,null,null,27,27,572,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3406800804500003,3,null,579.84068008045006,2533.9949230025509,2214.6915374640002,null,null,"0",0,null,0,null,null,2214.6915374640002,1107.3457687320001,1107.3457687320001,"حافز إبريل 2022 نصفين",4748.6864604665516,1724.8376460000002,172.48376460000003,1552.3538814000001,null,null,6473.5241064665515,null,null,null,6614.2057865470006,1945.39068008045,4668.8151064665508,4660,120.26623539999997,null,6353.2578710665512,null,6725.2420219470014]
[null,2198.0903000000003,14,"عبد الناصر سيد هلال",826.2,null,null,null,null,null,{"$f":"'مارس 2022'!K18*107%","v":2516.5935844700002},null,null,null,null,377.48903767050001,{"$f":"'مارس 2022'!Q18*110%","v":155.63900000000001},null,null,null,95.19,106.34,120,57.59,102.7145,131.88541800000002,{"$f":"'مارس 2022'!K18*8%","v":188.15652968000003},190,10,null,null,10,null,null,null,null,4061.5980698205008,null,null,null,null,null,null,null,null,7,7,770,null,188.90933333333339,null,null,0.5,3,null,0,null,null,230.68774524308336,95.112722222222231,null,null,null,null,null,null,null,null,1.7642350160750004,5,null,1294.9740358147139,2766.6240340057866,3019.9123013640001,null,null,"0",0,null,0,null,null,3019.9123013640001,1509.956150682,1509.956150682,"حافز إبريل 2022 نصفين",5786.5363353697867,2351.9566210000003,235.19566210000005,2116.7609589000003,null,null,8138.492956369787,null,null,null,8936.2979921844999,2583.6519802591583,6352.6460119253416,6350,378.55433789999995,null,7759.9386184697869,null,9042.6323300845015]
[null,1524.3219999999999,15,"إبراهيم أحمد السيد",587.46,null,null,null,null,null,{"$f":"'مارس 2022'!K19*107%","v":1745.1962578},null,null,null,null,261.77943866999999,{"$f":"'مارس 2022'!Q19*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.23,91.459319999999991,{"$f":"'مارس 2022'!K19*8%","v":130.4819632},200,10,null,null,10,null,null,null,null,2959.7559796700002,null,null,null,null,null,null,null,null,20,20,550,null,0,null,3.04,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.2711687705000001,3,null,560.81116877049999,2398.9448108995002,2094.2355093599999,null,null,"0",0,null,0,null,null,2094.2355093599999,1047.11775468,1047.11775468,"حافز إبريل 2022 نصفين",4493.1803202595001,1631.0245399999999,163.10245399999999,1467.9220859999998,null,null,6124.2048602595005,null,null,null,6265.3470290299992,1894.7711687705,4370.5758602594997,4370,86.147546000000006,null,6038.0573142595003,null,6366.2745750299991]
[null,1703.6112000000003,16,"إيهاب أحمد صالح",647.91999999999996,null,null,null,null,null,{"$f":"'مارس 2022'!K20*107%","v":1950.4644628800004},null,null,null,null,292.56966943200007,{"$f":"'مارس 2022'!Q20*110%","v":155.63900000000001},null,null,null,73.27,82.02,98.55,44.64,79.608000000000004,102.21667200000002,{"$f":"'مارس 2022'!K20*8%","v":145.82911872000003},190,10,null,null,10,null,null,null,null,3234.8069230320011,null,null,null,null,null,null,null,null,19,18,605,null,127.7,null,4.18,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3932991268000006,3,null,744.7732991268,2490.0336239052012,2340.5573554560006,null,null,"0",0,null,0,null,null,2340.5573554560006,1170.2786777280003,1170.2786777280003,"حافز إبريل 2022 نصفين",4830.5909793612018,1822.8639840000003,182.28639840000005,1640.5775856000002,null,null,6653.4549633612023,null,null,null,6968.7492624880024,2011.4932991268001,4957.2559633612018,4950,153.96360159999995,null,6499.4913617612019,null,7060.302864088002]
[null,2123.1047000000003,19,"محمد محمد نوفل",817.96,null,null,null,null,null,{"$f":"'مارس 2022'!K21*107%","v":2430.7425710300008},null,null,null,null,364.61138565450011,{"$f":"'مارس 2022'!Q21*110%","v":155.63900000000001},null,null,null,98.6,110.06,120,55.63,99.21050000000001,127.38628200000001,{"$f":"'مارس 2022'!K21*8%","v":181.73776232000003},190,10,null,null,10,null,null,null,null,3953.6175010045013,null,null,null,null,null,null,null,null,18,18,748,null,161.79333333333332,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7166835576750004,5,null,920.01001689100826,3033.6074841134932,2916.8910852360009,null,null,"0",0,null,0,null,null,2916.8910852360009,1458.4455426180004,1458.4455426180004,"حافز إبريل 2022 نصفين",5950.4985693494946,2271.7220290000005,227.17220290000006,2044.5498261000005,null,null,8222.220598349495,null,null,null,8637.9316152405027,2322.676683557675,6315.2549316828281,6310,378.57779709999994,null,7843.6428012494953,null,8759.4194123405032]
[null,2128.3049000000001,20,"عبد الباسط هريدي",799.39,null,null,null,null,null,{"$f":"'مارس 2022'!K22*107%","v":2436.69628001},null,null,null,null,365.50444200149997,{"$f":"'مارس 2022'!Q22*110%","v":155.63900000000001},null,null,null,91.24,102.23,120,55.76,99.453500000000005,127.698294,{"$f":"'مارس 2022'!K22*8%","v":182.18289944},190,10,null,null,10,null,null,null,null,3946.4044154515,null,null,null,null,null,null,null,null,18,18,748,null,142.26333333333329,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7126304867250002,5,null,900.47596382005827,3045.9284516314419,2924.0355360119997,null,null,"0",0,null,0,null,null,2924.0355360119997,1462.0177680059999,1462.0177680059999,"حافز إبريل 2022 نصفين",5969.9639876434412,2277.286243,227.72862430000001,2049.5576187000001,null,null,8247.2502306434417,null,null,null,8658.6171944635007,2304.1026304867246,6354.5145639767761,6350,386.02137570000002,null,7861.2288549434415,null,8764.3585701635002]
[null,1823.9005999999999,21,"أحمد حسين حسن",681.76,null,null,null,null,null,{"$f":"'مارس 2022'!K23*107%","v":2088.1837969400003},null,null,null,null,313.22756954100004,{"$f":"'مارس 2022'!Q23*110%","v":155.63900000000001},null,null,null,84.55,94.43,112.84,47.79,85.228999999999999,109.43403599999999,{"$f":"'مارس 2022'!K23*8%","v":156.12589136},190,8,null,null,10,null,null,null,null,3455.4492938410003,null,null,null,null,null,null,null,null,18,18,649,null,144.87133333333327,null,21.47,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.4932913621500001,3,null,823.33462469548328,2632.1146691455169,2505.8205563280003,null,null,"0",0,null,0,null,null,2505.8205563280003,1252.9102781640001,1252.9102781640001,"حافز إبريل 2022 نصفين",5137.9352254735168,1951.5736420000001,195.15736420000002,1756.4162778,null,null,7089.5088674735171,null,null,null,7447.3844921690006,2106.7232913621501,5340.6612008068505,5340,216.59263579999998,null,6872.9162316735174,null,7562.047127969]
[null,1759.8076000000001,22,"كمال عطية عبد الغني",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K24*107%","v":2014.8037212400004},null,null,null,null,302.22055818600006,{"$f":"'مارس 2022'!Q24*110%","v":155.63900000000001},null,null,null,75.91,84.75,101.7,46.11,82.234000000000009,105.58845600000001,{"$f":"'مارس 2022'!K24*8%","v":150.63953056000003},190,10,null,null,10,null,null,null,null,3329.595265986,null,null,null,null,null,null,null,null,13,12,627,null,139.80599999999993,null,51.32,0.5,3,null,0,null,null,83.950155051666684,51.879666666666665,null,null,null,null,null,null,null,null,1.4358678539,3,null,961.89168957223342,2367.7035764137663,2417.7644654880005,null,null,"0",0,null,0,null,null,2417.7644654880005,1208.8822327440002,1208.8822327440002,"حافز إبريل 2022 نصفين",4785.4680419017668,1882.9941320000003,188.29941320000003,1694.6947188000001,null,null,6668.4621739017675,null,null,null,7192.354863474,2167.0660229055666,5025.2888405684334,5020,159.45058679999997,null,6509.0115871017679,null,7286.4154502740012]
[null,1579.5233000000001,24,"خالد عربي محمد",607.16,null,null,null,null,null,{"$f":"'مارس 2022'!K25*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,{"$f":"'مارس 2022'!Q25*110%","v":155.63900000000001},null,null,null,73.3,81.83,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K25*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,3053.2927525755003,null,null,null,null,null,null,null,null,19,18,561,null,0,null,2.73,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.313197159325,3,null,571.54319715932502,2481.7495554161751,2170.0754714040004,null,null,"0",0,null,0,null,null,2170.0754714040004,1085.0377357020002,1085.0377357020002,"حافز إبريل 2022 نصفين",4651.8250268201755,1690.0899310000002,169.00899310000003,1521.0809379000002,null,null,6341.9149578201759,null,null,null,6484.9891549795011,1925.2031971593249,4559.785957820176,4550,107.24100689999997,null,6234.6739509201761,null,6588.8101618795008]
[null,1524.3326999999999,25,"عمرو شوقي عنتر",587.47,null,null,null,null,null,{"$f":"'مارس 2022'!K26*107%","v":1745.20850823},null,null,null,null,261.78127623450001,{"$f":"'مارس 2022'!Q26*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.230499999999992,91.45996199999999,{"$f":"'مارس 2022'!K26*8%","v":130.48287912000001},200,10,null,null,10,null,null,null,null,2959.7721255844999,null,null,null,null,null,null,null,null,2,2,550,null,78.5,null,null,0.5,3,null,0,null,null,232.69446776400002,138.34577777777778,null,null,null,null,null,null,null,null,1.2711759246750001,3,null,1007.3114214664529,1952.460704118047,2094.2502098760001,null,null,"0",0,null,0,null,null,2094.2502098760001,1047.125104938,1047.125104938,"حافز إبريل 2022 نصفين",4046.7109139940471,1631.035989,163.10359890000001,1467.9323901,null,null,5677.7469029940476,null,null,null,6265.3893244605006,2124.4356436886751,4140.953680771825,4140,51.646401099999991,null,5626.1005018940477,null,6366.3157255604992]
[null,1599.0080000000003,26,"سعيد محمد علي",615.34,null,null,null,null,null,{"$f":"'مارس 2022'!K27*107%","v":1830.7042592000005},null,null,null,null,274.60563888000007,{"$f":"'مارس 2022'!Q27*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,98.94,41.89,74.720000000000013,95.940480000000008,{"$f":"'مارس 2022'!K27*8%","v":136.87508480000002},190,10,null,null,10,null,null,null,null,3069.0644628800005,null,null,null,null,null,null,null,null,18,18,572,null,107.16666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3194099120000002,null,null,683.9860765786666,2385.0783863013339,2196.8451110400006,null,null,"0",0,null,0,null,null,2196.8451110400006,1098.4225555200003,1098.4225555200003,"حافز إبريل 2022 نصفين",4581.923497341335,1710.9385600000003,171.09385600000005,1539.8447040000003,null,null,6292.8620573413355,null,null,null,6552.519133920001,1938.6594099120002,4613.8597240080007,4610,114.15614399999995,null,6178.7059133413359,null,6650.1152779200011]
[null,1210.384,27,"محمد حسن عبد الفتاح",477.64,null,null,null,null,null,{"$f":"'مارس 2022'!K28*107%","v":1385.7686416000004},null,null,null,null,207.86529624000005,{"$f":"'مارس 2022'!Q28*110%","v":155.63900000000001},null,null,null,52.68,58.73,75.069999999999993,31.71,56.56,72.623040000000003,{"$f":"'مارس 2022'!K28*8%","v":103.60887040000001},200,10,null,null,10,null,null,null,null,2420.2548482400002,null,null,null,null,null,null,null,null,19,18,440,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.0283752760000002,3,null,447.52837527600002,1972.7264729640001,1662.9223699200004,null,null,"0",0,null,0,null,null,1662.9223699200004,831.4611849600002,831.4611849600002,"حافز إبريل 2022 نصفين",3635.6488428840003,1295.1108800000002,0,1295.1108800000002,null,null,4930.7597228840004,null,null,null,5016.1690981600013,1671.668375276,3344.5007228840013,3340,115.25,null,4815.5097228840004,null,5222.6490981600009]
[null,1156.7556,28,"سامح سعيد إبراهيم",467.95,null,null,null,null,null,{"$f":"'مارس 2022'!K29*107%","v":1324.3694864399999},null,null,null,null,198.65542296599997,{"$f":"'مارس 2022'!Q29*110%","v":155.63900000000001},null,null,null,50.38,56.28,71.790000000000006,30.31,54.054000000000002,69.405335999999991,{"$f":"'مارس 2022'!K29*8%","v":99.018279359999994},200,6,null,null,10,null,null,null,null,2325.9015247660004,null,null,null,null,null,null,null,null,19,18,407,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,0.98580355090000027,3,null,414.48580355090002,1911.4157212151003,1589.2433837279998,null,null,"0",0,null,{"$f":"BV29*CA29","v":0},null,null,{"$f":"BV29-BW29-BZ29-CB29-CC29-CD29","v":1589.2433837279998},794.6216918639999,794.6216918639999,"حافز إبريل 2022 نصفين",3500.6591049430999,1237.728492,0,1237.728492,null,null,4738.3875969431001,null,null,null,4802.7844004939998,1628.9358035508999,3173.8485969430999,3170,98.25,null,4640.1375969431001,null,4997.2344004940005]
[null,1140.7163,29,"جمال عبد الستار ",457.64,null,null,null,null,null,{"$f":"'مارس 2022'!K30*107%","v":1306.0060918700003},null,null,null,null,195.90091378050005,{"$f":"'مارس 2022'!Q30*110%","v":155.63900000000001},null,null,null,49.69,55.38,70.73,29.89,53.304499999999997,68.442977999999997,{"$f":"'مارس 2022'!K30*8%","v":97.64531528000002},200,10,null,null,10,null,null,null,null,2302.6287989305006,null,null,null,null,null,null,null,null,19,18,418,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,0.97554444257500028,3,null,425.47554444257503,1877.1532544879256,1567.2073102440004,null,null,"0",0,null,{"$f":"BV30*CA30","v":0},null,null,{"$f":"BV30-BW30-BZ30-CB30-CC30-CD30","v":1567.2073102440004},783.60365512200019,783.60365512200019,"حافز إبريل 2022 نصفين",3444.3605647319259,1220.5664410000002,0,1220.5664410000002,null,null,4664.9270057319263,null,null,null,4738.9635501745006,1629.6155444425749,3109.3480057319257,3100,91.25,null,4573.6770057319263,null,4934.7635501745008]
[null,1012.1879000000001,30,"عصام محمد السيد",419.81,null,null,null,null,null,{"$f":"'مارس 2022'!K31*107%","v":1158.8539267100002},null,null,null,null,173.82808900650002,{"$f":"'مارس 2022'!Q31*110%","v":155.63900000000001},null,null,null,43.92,48.88,65,26.52,47.298500000000004,60.731274000000006,{"$f":"'مارس 2022'!K31*8%","v":86.643284240000014},200,10,null,null,10,null,null,null,null,2087.3140739565006,null,null,null,null,null,null,null,null,19,18,374,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,0.87892349247500035,3,null,381.378923492475,1705.9351504640256,1390.6247120520002,null,null,"0",0,null,0,null,null,1390.6247120520002,695.31235602600009,695.31235602600009,"حافز إبريل 2022 نصفين",3096.5598625160255,1083.0410530000001,0,1083.0410530000001,null,null,4179.6009155160255,null,null,null,4227.5408390085004,1547.6889234924749,2679.8519155160257,2670,48.25,null,4131.3509155160255,null,4405.3408390085006]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K32*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q32*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K32*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,0,"حافز إبريل 2022 نصفين",0,0,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K33*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q33*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K33*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,0,"حافز إبريل 2022 نصفين",0,0,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,"السائقين",null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,0,null,null,null,0,0,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0]
[null,1178.4551999999999,32,"أحمد محمد حسن خاطر",479.37,null,null,null,null,null,{"$f":"'مارس 2022'!K35*107%","v":1349.2133584800001},null,null,null,1285.6500000000001,202.38200377200002,0,null,null,null,50.91,56.88,68.11,30.87,55.067999999999998,70.707311999999988,{"$f":"'مارس 2022'!K35*8%","v":100.87576512},190,10,null,null,10,null,null,null,null,3480.6664393720002,null,null,null,null,null,null,null,null,0,null,407,null,0,null,47.76,0.5,3,null,0,null,null,{"$f":"IF(AT35<18,(P35/18)*(18-AT35),\"0\")","v":202.38200377200002},0,null,null,null,null,null,null,null,null,{"$f":"(AK35-(N35+O35+P35+Q35+AG35))*0.0005","v":0.99631721780000015},3,null,664.63832098979992,2816.0281183822003,null,null,null,"0",0,null,0,null,null,{"$f":"BV35-BW35-BZ35-CC35-CD35","v":0},null,0,null,{"$f":"BU35+CE35","v":2816.0281183822003},1260.947064,0,1260.947064,null,null,{"$f":"(BU35+CE35+CJ35)-CM35","v":4076.9751823822003},null,null,null,3260.063503372,{"$f":"E35+AV35+AY35+AZ35+BD35+BG35+BQ35+BR35+750","v":1890.5083209898},1369.5551823822,1360,2.75,null,4074.2251823822003,null,4741.6135033720002]
[null,984.49630000000013,33,"إبراهيم الحسيني إبراهيم",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K36*107%","v":1127.1498138700003},null,null,4860.9399999999996,null,169.07247208050003,0,null,null,null,42.63,47.54,65,25.79,46.004500000000007,59.069778000000007,{"$f":"'مارس 2022'!K36*8%","v":84.27288328000003},190,6,null,null,10,486.09,null,null,null,7219.5594472305002,null,null,null,null,null,null,null,null,30,null,308,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,{"$f":"(AK36-(N36+O36+P36+Q36+AG36))*0.0005","v":0.85172848757500019},3,null,315.35172848757497,6904.207718742925,null,null,null,"0",0,null,0,null,null,0,null,0,null,6904.207718742925,948.07,0,948.07,null,null,7852.2777187429247,null,null,null,2649.4294472305005,1489.361728487575,1160.0677187429255,1160,0,null,7852.2777187429247,null,8167.6294472304999]
[null,976.64250000000004,40,"أحمد محمود عبد الله",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K37*107%","v":1118.1579982500002},null,null,2149.5,null,167.72369973750003,0,null,null,null,42.63,47.54,65,25.59,45.637500000000003,58.598550000000003,{"$f":"'مارس 2022'!K37*8%","v":83.600598000000005},190,10,null,null,10,214.95,null,null,null,4228.9283459875005,null,null,null,null,null,null,null,null,21,null,506,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,0.84837732312500047,3,null,513.34837732312508,3715.5799686643754,null,null,null,"0",0,null,0,null,null,0,null,0,null,3715.5799686643754,1045.0074750000001,0,1045.0074750000001,null,null,4760.5874436643753,null,null,null,2734.3158209875,1687.3583773231248,1046.9574436643752,1040,0,null,4760.5874436643753,null,5273.9358209875008]
[null,1513.5150000000001,34,"خالد العوضي عبد الله",588.96,null,null,null,null,null,{"$f":"'مارس 2022'!K38*107%","v":1732.8233235000002},null,null,0,null,259.92349852500001,0,null,null,null,65.73,73.52,94,39.65,70.725000000000009,90.810900000000004,{"$f":"'مارس 2022'!K38*8%","v":129.55688400000003},190,10,null,null,10,0,null,null,null,2766.7396060250003,null,null,null,null,null,null,null,null,9,null,286,null,0,null,null,0.5,3,null,0,null,null,129.96174926250001,0,null,null,null,null,null,null,null,null,1.2534080537500001,3,null,423.71515731624999,2343.0244487087502,null,null,null,"0",0,null,0,null,null,0,null,0,null,2343.0244487087502,1619.4610500000001,161.94610500000002,1457.5149450000001,null,null,3962.4854987087501,null,null,null,4132.9506560250002,1759.1751573162501,2373.7754987087501,2370,-133.94610500000002,null,4096.4316037087501,null,4224.2545510250002]
[null,1710.4592,36,"جمال خميس إسماعيل",653.4,null,null,null,null,null,{"$f":"'مارس 2022'!K39*107%","v":1958.3047380800001},null,null,0,null,293.745710712,0,null,null,null,79.33,88.58,105.81,44.81,79.927999999999997,102.62755199999999,{"$f":"'مارس 2022'!K39*8%","v":146.41530752},190,10,null,null,10,0,null,null,null,3109.5513083119999,null,null,null,null,null,null,null,null,10,null,385,null,0,null,null,0.5,3,null,0,null,null,130.55364920533333,0,null,null,null,null,null,null,null,null,1.4079027988000001,3,null,523.46155200413341,2586.0897563078665,null,null,null,"0",0,null,0,null,null,0,null,0,null,2586.0897563078665,1830.1913440000001,183.01913440000001,1647.1722096000001,null,null,4416.2811003078668,null,null,null,4646.022652312,1923.3615520041335,2722.6611003078665,2720,-129.76913440000001,null,4546.0502347078673,null,4756.7235179119998]
["نقل م.نصر",1573.4564,37,"محمد خليل إبراهيم",616.29999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K40*107%","v":1801.4502323600004},null,null,null,null,270.21753485400006,0,null,null,null,80.67,90.36,97.36,41.22,73.525999999999996,94.407383999999993,{"$f":"'مارس 2022'!K40*8%","v":134.68786784000002},200,10,null,null,10,null,null,null,null,2903.8990190540003,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.048341078666681,0,null,null,null,null,null,null,null,null,1.3168407421000001,null,null,416.86518182076668,2487.0338372332335,null,null,null,"0",0,null,0,null,null,0,null,0,null,2487.0338372332335,1683.5983480000002,168.35983480000004,1515.2385132000002,null,null,4170.6321852332339,null,null,null,4299.107367054,1779.6651818207667,2519.4421852332334,2510,-136.10983480000004,null,4306.7420200332344,null,4419.1375322540007]
["نقل م.نصر",1579.5233000000001,38,"شعبان عبد اللطيف",632.79999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K41*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,0,null,null,null,77.709999999999994,86.7,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K41*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,2906.9337525755,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.27987420566668,0,null,null,null,null,null,null,null,null,1.317837159325,null,null,417.09771136499165,2489.8360412105085,null,null,null,"0",0,null,0,null,null,0,null,0,null,2489.8360412105085,1690.0899310000002,169.00899310000003,1521.0809379000002,null,null,4179.9259722105089,null,null,null,4314.9136835755007,1796.3977113649917,2518.5159722105091,2510,-136.75899310000003,null,4316.6849653105091,null,4428.0146904755002]
[null,1615.91,39,"محمود محمد محمود شرارة",611.49,null,null,null,null,null,{"$f":"'مارس 2022'!K42*107%","v":1850.0553590000004},null,null,0,null,277.50830385000006,0,null,null,null,70.12,78.28,100.31,42.34,75.512500000000003,96.954599999999999,{"$f":"'مارس 2022'!K42*8%","v":138.32189600000001},190,10,null,null,10,0,null,null,null,2939.4026588500005,null,null,null,null,null,null,null,null,10,null,352,null,0,null,null,0.5,3,null,0,null,null,123.33702393333336,0,null,null,null,null,null,null,null,null,1.3309471775000001,3,null,483.16797111083332,2456.2346877391674,null,null,null,"0",0,null,0,null,null,0,null,0,null,2456.2346877391674,1729.0237000000002,172.90237000000002,1556.1213300000002,null,null,4185.258387739168,null,null,null,4399.7163588500007,1841.1579711108334,2558.5583877391673,2550,-136.65237000000002,null,4321.9107577391678,null,4495.5239888500009]
[null,976.64250000000004,40,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*107%","v":0},null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,"0",0,null,0,null,null,0,null,0,null,0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,41,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K44*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B44*6%","v":0},{"$f":"'مارس 2022'!K44*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,0,null,null,0,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,42,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K45*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K45*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,0,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]

{"sheet":"أغسطس 2022","index":8,"n_rows":45,"n_cols":105,"rows_kept":45,"cut":false,"hidden":false,"merged":[[1,4,2,36],[1,37,2,46],[1,47,2,71],[1,73,2,81],[3,96,3,100]]}
[]
[null,null,null,null,"الــــــمــــــــســــــــتـــــــــحـــــــــــقـــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الـــــــــتـــــــــأثيرات",null,null,null,null,null,null,null,null,null,"الــــــــــــــــــــمـــــــــــــــــــــســـــــــــــــــــتــــــــــــــــــــــــــــــــــــقــــــــــــــــــــــــــطـــــــــــــــــــــــــع",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الــــحــافــــــــز"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"استخراج الضرائب شهريا خلال عام 2022"]
[null,null,null,"الاسم","مجموع العلاوات","كود","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي 7/2021","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل انتقال","بدل إقامة+أجر مكمل","انتقال محامين",null,2014,2015,2016,0.03,0.05,0.06,"8*%","علاوة استثنائية","إجتماعية","بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","م. صياتة","بدل مظهر",null,"إجمالي المستحق","عدد أيام الحضور","أيام الجمعة والسبت","غياب ","أجازات عارضة","أجازات اعتيادي","أجازات سنوية","أجازات مرضي تطبيق قرار","أجازات مرضي لم ينطبق القرار","صافي أيام عمل بدل مخاطر","صافي أيام العمل بدل انتقال","تأمينات شاملة 1/1/2020",null,"كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","ن. رياضي","ص. التأميني","غياب","غياب حصة الشركة أساسي / متغير","غياب بدل مخاطر","غياب بدل انتقال","فاقد إنتاج","جزاءات","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","إيجار سكن","عهد","شهداء 0.0005","صندوق إعاقة","مصاريف استئناف","إجمالي المستقطع","صافي المستحق","الحافز","خصم مبالغ من الحافز","إجازات عارضة+اعتيادي+سنوي","نسبة الخصم للأجازات","المخصوم بعد نسبة الأداء","نسبة خصم إداء-أجازات","المبلغ المخصوم بعد نسبة أداء - أجازات","خصم مريضي ينطبق القرار","خصم مرضي لم ينطبق القرار","صافي الحافز","نصف أول شهر إبريل 2022","نصف ثاني إبريل 2022","ملاحظات حافز","مرتب وحافز","مكافأة","ضريبة من المكافأة","صافي المكافأة",null,null,"إجمالي مرتب+حافز+ مكافأة","ملاحظات",null,null,"إجمالي المستحق الضريبي","إجمالي المستقطع الضريبي","الصافي","الوعاء الضريبي","الضريبة المستحقة",null,"الصافي بعد خصم ضريبة 2022",null,"إجمالي المستحق الشهري للتأمينات"]
[null,1777.8157000000001,1,"سهير محمد مدني",675.83,null,null,null,null,null,{"$f":"'مارس 2022'!K6*107%","v":2035.4211949300004},null,null,null,null,{"$f":"K6*15%","v":305.31317923950007},{"$f":"'مارس 2022'!Q6*110%","v":155.63900000000001},null,null,null,76.44,85.57,102.85,46.58,83.075500000000005,{"$f":"B6*6%","v":106.668942},{"$f":"'مارس 2022'!K6*8%","v":152.18102392000003},190,6,null,null,10,null,null,null,null,{"$f":"SUM(G6:AJ6)","v":3355.7388400895002},null,null,null,null,null,null,null,null,20,14,627,null,142,null,null,0.5,3,null,0,null,null,{"$f":"IF(AT6<18,(P6/18)*(18-AT6),\"0\")","v":"0"},34.586444444444446,null,null,null,null,null,null,null,null,{"$f":"(AK6-(P6+Q6))*0.0005","v":1.447393330425},5,null,{"$f":"SUM(AV6:BS6)","v":813.53383777486943},{"$f":"AK6-BT6","v":2542.2050023146307},{"$f":"(K6)*120%","v":2442.5054339160006},null,null,{"$f":"IF(BX6=4,20%,IF(BX6=5,30%,IF(BX6=6,50%,IF(BX6>6,1,\"0\"))))","v":"0"},{"$f":"(BV6*BY6)","v":0},null,{"$f":"BV6*CA6","v":0},null,null,{"$f":"BV6-BW6-BZ6-CB6-CC6-CD6","v":2442.5054339160006},{"$f":"CE6/2","v":1221.2527169580003},null,"حافز إبريل 2022 نصفين",{"$f":"BU6+CE6","v":4984.7104362306309},null,{"$f":"IF(CJ6>1500,CJ6*10%,0)","v":0},{"$f":"CJ6-CK6","v":0},null,null,{"$f":"(BU6+CE6+CJ6)-(CM6+CN6)","v":4984.7104362306309},null,null,null,{"$f":"K6+P6+X6+Y6+Z6+AA6+AB6+CE6+CJ6","v":5361.7452740055005},{"$f":"E6+AV6+AY6+AZ6+BD6+BG6+BQ6+BR6+750","v":2059.2773933304252},{"$f":"CS6-CT6","v":3302.4678806750753},{"$f":"TRUNC(CU6,-1)","v":3300},{"$f":"IF(AND(CV6>1250,CV6<2501),(CV6-1250)*2.5%,IF(AND(CV6>2500,CV6<3751),(CV6-2500)*10%+31.25,IF(AND(CV6>3750,CV6<5001),(CV6-3750)*15%+31.25+125,IF(AND(CV6>5000,CV6<16666.68),(CV6-5000)*20%+31.25+125+187.5,\"0\"))))-CK6","v":111.25},null,{"$f":"CO6-CW6","v":4873.4604362306309},null,{"$f":"(AK6-(Q6+S6))+CE6+CL6","v":5642.6052740055002}]
[null,1825.3879000000002,2,"محمد محمود صقر",687.13,null,null,null,null,null,{"$f":"'مارس 2022'!K7*107%","v":2089.8866067100007},null,null,null,null,{"$f":"K7*15%","v":313.48299100650007},{"$f":"'مارس 2022'!Q7*110%","v":155.63900000000001},null,null,null,78.33,87.73,105.57,47.83,85.298500000000004,{"$f":"B7*6%","v":109.523274},{"$f":"'مارس 2022'!K7*8%","v":156.25320424000003},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G7:AJ7)","v":3439.5435759565007},null,null,null,null,null,null,null,null,18,12,649,null,139.30000000000001,null,18.739999999999998,0.5,3,null,0,null,null,"0",51.879666666666665,null,null,null,null,null,null,null,null,{"$f":"(AK7-(P7+Q7))*0.0005","v":1.4852107924750004},5,null,{"$f":"SUM(AV7:BS7)","v":868.90487745914163},{"$f":"AK7-BT7","v":2570.6386984973592},{"$f":"(K7)*120%","v":2507.8639280520006},null,null,{"$f":"IF(BX7=4,30%,IF(BX7=5,40%,IF(BX7=6,50%,IF(BX7>6,1,\"0\"))))","v":"0"},{"$f":"(BV7*BY7)","v":0},null,0,null,null,2507.8639280520006,{"$f":"CE7/2","v":1253.9319640260003},null,"حافز إبريل 2022 نصفين",5078.5026265493598,null,{"$f":"IF(CJ7>1500,CJ7*10%,0)","v":0},{"$f":"CJ7-CK7","v":0},null,null,{"$f":"(BU7+CE7+CJ7)-CM7","v":5078.5026265493598},null,null,null,{"$f":"K7+P7+X7+Y7+Z7+AA7+AB7+CE7+CJ7","v":5500.1385040085006},{"$f":"E7+AV7+AY7+AZ7+BD7+BG7+BQ7+BR7+750","v":2111.3552107924752},{"$f":"CS7-CT7","v":3388.7832932160254},{"$f":"TRUNC(CU7,-1)","v":3380},{"$f":"IF(AND(CV7>1250,CV7<2501),(CV7-1250)*2.5%,IF(AND(CV7>2500,CV7<3751),(CV7-2500)*10%+31.25,IF(AND(CV7>3750,CV7<5001),(CV7-3750)*15%+31.25+125,IF(AND(CV7>5000,CV7<16666.68),(CV7-5000)*20%+31.25+125+187.5,\"0\"))))-CK7","v":119.25},null,{"$f":"CO7-CW7","v":4959.2526265493598},null,{"$f":"(AK7-(Q7+S7))+CE7+CL7","v":5791.7685040085016}]
[null,778.05050000000006,3,"محمود السيد برسي",470.48,null,null,null,null,null,{"$f":"'مارس 2022'!K8*107%","v":890.79001745000016},null,81,null,null,133.61850261750001,{"$f":"'مارس 2022'!Q8*110%","v":155.63900000000001},null,20,null,36.22,38.22,65,27.43,36.357500000000002,46.683030000000002,{"$f":"'مارس 2022'!K8*8%","v":66.601122800000013},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G8:AJ8)","v":1807.5591728675001},null,null,null,null,null,null,null,null,22,16,286,null,0,null,null,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,0.75915083512500003,3,null,310.55237305734721,1497.0067998101529,1068.9480209400001,null,null,"0",0,null,0,null,null,1068.9480209400001,534.47401047000005,null,"حافز إبريل 2022 نصفين",2565.954820750153,null,0,0,null,null,{"$f":"(BU8+CE8+CJ8)-CM8","v":2565.954820750153},null,null,null,{"$f":"K8+P8+X8+Y8+Z8+AA8+AB8+CE8+CJ8","v":2460.4281938075001},{"$f":"E8+AV8+AY8+AZ8+BD8+BG8+BQ8+BR8+750","v":1510.239150835125},950.18904297237509,950,0,null,2565.954820750153,null,2700.8681938075006]
[null,3324.8003000000003,4,"سمير حلمي محمود",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"حافز إبريل 2022 نصفين",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,1536.4665000000002,5,"ممدوح محمد عبد المجيد",609,"نقل قنا",null,null,null,null,{"$f":"'مارس 2022'!K10*107%","v":1759.1004958500005},null,null,null,null,263.86507437750004,{"$f":"'مارس 2022'!Q10*110%","v":155.63900000000001},null,null,null,70.73,78.94,94.69,40.26,71.797499999999999,92.187990000000013,{"$f":"'مارس 2022'!K10*8%","v":131.52153240000004},190,10,null,null,10,null,null,null,null,2968.731592627501,null,null,null,null,null,null,null,null,19,13,528,null,0,null,null,0.5,3,null,0,null,null,"0",43.233055555555559,null,null,null,null,null,null,null,null,1.2746137591250004,3,null,579.00766931468058,2389.7239233128203,2110.9205950200003,null,null,"0",0,null,0,297.91000000000003,null,1813.0105950200002,906.5052975100001,null,"حافز إبريل 2022 نصفين",4202.7345183328207,null,0,0,null,null,{"$f":"(BU10+CE10+CJ10)-CM10","v":4202.7345183328207},null,null,null,{"$f":"K10+P10+X10+Y10+Z10+AA10+AB10+CE10+CJ10","v":4361.7431876475011},{"$f":"E10+AV10+AY10+AZ10+BD10+BG10+BQ10+BR10+750","v":1891.274613759125},2470.4685738883763,2470,30.5,null,4172.2345183328207,null,4626.1031876475008]
[null,1936.7855999999999,6,"السعيد حسن الشورى",646.03,null,null,null,null,null,{"$f":"'مارس 2022'!K11*107%","v":2217.4258334400001},null,null,null,null,332.61387501600001,{"$f":"'مارس 2022'!Q11*110%","v":155.63900000000001},null,null,null,89.99,100.44,119.89,50.75,90.504000000000005,116.20713599999999,{"$f":"'مارس 2022'!K11*8%","v":165.78884736000001},190,10,null,null,10,null,null,null,null,3649.2486918159998,null,null,null,null,null,null,null,null,19,13,671,null,115.44,null,null,0.5,3,null,0,null,null,"0",43.233055555555559,null,null,null,null,null,null,null,null,1.5804979083999999,5,null,839.75355346395565,2809.4951383520443,2660.9110001280001,null,null,"0",0,null,0,null,null,2660.9110001280001,1330.455500064,null,"حافز إبريل 2022 نصفين",5470.4061384800443,null,0,0,null,null,5470.4061384800443,null,null,null,5824.200691944,2073.6104979084002,3750.5901940355998,3750,156.25,null,5314.1561384800443,null,6154.5206919439997]
[null,1852.0523000000003,7,"خالد حسن سليمان",703.74,null,null,null,null,null,{"$f":"'مارس 2022'!K12*107%","v":2120.4146782700004},null,null,null,null,318.06220174050003,{"$f":"'مارس 2022'!Q12*110%","v":155.63900000000001},null,null,null,79.61,89.13,107.16,48.52,86.544500000000014,111.12313800000001,{"$f":"'مارس 2022'!K12*8%","v":158.53567688000004},190,10,null,null,10,null,null,null,null,3484.7391948905006,null,null,null,null,null,null,null,null,19,15,649,null,143.33333333333334,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.5055189965750004,5,null,828.27868566324173,2656.4605092272586,2544.4976139240002,null,null,"0",0,null,0,null,null,2544.4976139240002,1272.2488069620001,null,"حافز إبريل 2022 نصفين",5200.9581231512584,null,0,0,null,null,5200.9581231512584,null,null,null,5577.6978088145006,2109.2455189965749,3468.4522898179257,3460,127.25,null,5073.7081231512584,null,5873.5978088145002]
[null,1850.6827000000001,8,"رجب إبراهيم صالح",683.06,null,null,null,null,null,{"$f":"'مارس 2022'!K13*107%","v":2118.8466232300002},null,null,null,null,317.82699348450001,{"$f":"'مارس 2022'!Q13*110%","v":155.63900000000001},null,null,null,79.81,89.11,106.96,48.49,86.480500000000006,111.04096199999999,{"$f":"'مارس 2022'!K13*8%","v":158.41843912000002},190,10,null,null,10,null,null,5.5,null,3488.1225178345003,null,null,null,null,null,null,null,null,28,28,649,null,112.59166666666665,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.5073282621750002,3,null,769.59899492884165,2718.5235229056589,2542.6159478760001,null,null,"0",0,null,0,null,null,2542.6159478760001,1271.307973938,null,"حافز إبريل 2022 نصفين",5261.1394707816589,null,0,0,null,null,5261.1394707816589,null,null,null,5573.7194657105001,2086.5673282621747,3487.1521374483254,3480,129.25,null,5131.8894707816589,null,5875.0994657105002]
[null,1759.8397000000002,9,"أحمد محمد حسن",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K14*107%","v":2014.8404725300004},null,null,null,null,302.22607087950007,{"$f":"'مارس 2022'!Q14*110%","v":155.63900000000001},null,null,null,75.92,84.75,101.7,46.11,82.235500000000002,105.59038200000001,{"$f":"'مارس 2022'!K14*8%","v":150.64227832000003},190,10,null,null,10,null,null,5.5,null,3335.1537037295002,null,null,null,null,null,null,null,null,20,10,627,null,131.30799999999994,4.62,null,0.5,3,null,0,null,null,"0",69.172888888888892,null,null,null,null,null,null,null,null,1.438644316425,3,null,840.03953320531389,2495.1141705241862,2417.8085670360006,null,null,"0",0,null,0,null,null,2417.8085670360006,1208.9042835180003,null,"حافز إبريل 2022 نصفين",4912.9227375601868,null,0,0,null,null,4912.9227375601868,null,null,null,5309.4532707655007,2036.4186443164251,3273.0346264490754,3270,108.25,null,4804.6727375601868,null,5597.3232707655006]
[null,1647.7679000000001,10,"شحاته عبد الله",648.22,null,null,null,null,null,{"$f":"'مارس 2022'!K15*107%","v":1886.5294687100002},null,null,null,null,282.9794203065,{"$f":"'مارس 2022'!Q15*110%","v":155.63900000000001},null,null,null,76.45,85.35,101.93,43.17,76.998500000000007,98.866073999999998,{"$f":"'مارس 2022'!K15*8%","v":141.04893224000003},200,10,null,null,10,null,null,5.5,null,3174.4613952565001,null,null,null,null,null,null,null,null,21,16,583,null,111.33333333333333,null,null,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,1.3679214874750001,3,null,719.49447704303054,2454.9669182134694,2263.835362452,null,null,"0",0,null,0,null,null,2263.835362452,1131.917681226,null,"حافز إبريل 2022 نصفين",4718.8022806654699,null,0,0,null,null,4718.8022806654699,null,null,null,4993.4277577085004,1985.5879214874751,3007.8398362210255,3000,81.25,null,4637.5522806654699,null,5282.6577577085]
[null,675.23419999999999,12,"أحمد شحاته مصطفى",368.01,null,null,null,null,null,{"$f":"'مارس 2022'!K16*107%","v":773.07563558000004},null,null,null,null,115.961345337,{"$f":"'مارس 2022'!Q16*110%","v":155.63900000000001},74.760000000000005,null,null,29.87,33.520000000000003,65,33.74,31.552999999999997,40.514052,{"$f":"'مارس 2022'!K16*8%","v":57.80004752},200,10,null,null,10,null,null,5.5,null,1636.9330804369999,null,null,null,null,null,null,null,null,23,18,253,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,0.68266636754999988,3,null,260.18266636754998,1376.75041406945,927.69076269599998,null,null,"0",0,null,0,null,null,927.69076269599998,463.84538134799999,null,"حافز إبريل 2022 نصفين",2304.4411767654501,null,0,0,null,null,2304.4411767654501,null,null,null,2180.334843133,1374.6926663675499,805.64217676545013,800,0,null,2304.4411767654501,null,2408.9848431330001]
[null,1611.9978000000001,13,"أحمد شوقي حميدة",619.04999999999995,null,null,null,null,null,{"$f":"'مارس 2022'!K17*107%","v":1845.5762812200003},null,null,null,null,276.83644218300003,{"$f":"'مارس 2022'!Q17*110%","v":155.63900000000001},null,null,null,74.8,83.51,99.71,42.23,75.326999999999998,96.719868000000005,{"$f":"'مارس 2022'!K17*8%","v":137.98701168000002},200,10,null,null,10,null,null,5.5,null,3113.8356030830009,null,null,null,null,null,null,null,null,28,28,572,null,0,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3406800804500003,3,null,579.84068008045006,2533.9949230025509,2214.6915374640002,null,null,"0",0,null,0,null,null,2214.6915374640002,1107.3457687320001,null,"حافز إبريل 2022 نصفين",4748.6864604665516,null,0,0,null,null,4748.6864604665516,null,null,null,4889.3681405470006,1945.39068008045,2943.9774604665508,2940,75.25,null,4673.4364604665516,null,5172.8881405470011]
[null,2198.0903000000003,14,"عبد الناصر سيد هلال",826.2,null,null,null,null,null,{"$f":"'مارس 2022'!K18*107%","v":2516.5935844700002},null,null,null,null,377.48903767050001,{"$f":"'مارس 2022'!Q18*110%","v":155.63900000000001},null,null,null,95.19,106.34,120,57.59,102.7145,131.88541800000002,{"$f":"'مارس 2022'!K18*8%","v":188.15652968000003},190,10,null,null,10,null,null,null,null,4061.5980698205008,null,null,null,null,null,null,null,null,19,13,770,null,188.90933333333339,null,null,0.5,3,null,0,null,null,"0",43.233055555555559,null,null,null,null,null,null,null,null,1.7642350160750004,5,null,1012.4066239049639,3049.1914459155369,3019.9123013640001,null,null,"0",0,null,0,null,null,3019.9123013640001,1509.956150682,null,"حافز إبريل 2022 نصفين",6069.1037472795369,null,0,0,null,null,6069.1037472795369,null,null,null,6584.3413711845005,2352.9642350160748,4231.3771361684257,4230,228.25,null,5840.8537472795369,null,6925.8713711845012]
[null,1524.3219999999999,15,"إبراهيم أحمد السيد",587.46,null,null,null,null,null,{"$f":"'مارس 2022'!K19*107%","v":1745.1962578},null,null,null,null,261.77943866999999,{"$f":"'مارس 2022'!Q19*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.23,91.459319999999991,{"$f":"'مارس 2022'!K19*8%","v":130.4819632},200,10,null,null,10,null,null,null,null,2959.7559796700002,null,null,null,null,null,null,null,null,22,16,550,null,0,null,3.04,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,1.2711687705000001,3,null,578.10439099272219,2381.6515886772781,2094.2355093599999,null,null,"0",0,null,0,null,null,2094.2355093599999,1047.11775468,null,"حافز إبريل 2022 نصفين",4475.8870980372776,null,0,0,null,null,4475.8870980372776,null,null,null,4634.3224890299998,1894.7711687705,2739.5513202594998,2730,54.25,null,4421.6370980372776,null,4898.3524890299996]
[null,1703.6112000000003,16,"إيهاب أحمد صالح",647.91999999999996,null,null,null,null,null,{"$f":"'مارس 2022'!K20*107%","v":1950.4644628800004},null,null,null,null,292.56966943200007,{"$f":"'مارس 2022'!Q20*110%","v":155.63900000000001},null,null,null,73.27,82.02,98.55,44.64,79.608000000000004,102.21667200000002,{"$f":"'مارس 2022'!K20*8%","v":145.82911872000003},190,10,null,null,10,null,null,null,null,3234.8069230320011,null,null,null,null,null,null,null,null,20,14,605,null,127.7,null,4.18,0.5,3,null,0,null,null,"0",34.586444444444446,null,null,null,null,null,null,null,null,1.3932991268000006,3,null,779.35974357124439,2455.4471794607566,2340.5573554560006,null,null,"0",0,null,0,null,null,2340.5573554560006,1170.2786777280003,null,"حافز إبريل 2022 نصفين",4796.0045349167576,null,0,0,null,null,4796.0045349167576,null,null,null,5145.8852784880019,2011.4932991268001,3134.3919793612017,3130,94.25,null,4701.7545349167576,null,5419.725278488002]
[null,2123.1047000000003,19,"محمد محمد نوفل",817.96,null,null,null,null,null,{"$f":"'مارس 2022'!K21*107%","v":2430.7425710300008},null,null,null,null,364.61138565450011,{"$f":"'مارس 2022'!Q21*110%","v":155.63900000000001},null,null,null,98.6,110.06,120,55.63,99.21050000000001,127.38628200000001,{"$f":"'مارس 2022'!K21*8%","v":181.73776232000003},190,10,null,null,10,null,null,null,null,3953.6175010045013,null,null,null,null,null,null,null,null,18,18,748,null,161.79333333333332,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7166835576750004,5,null,920.01001689100826,3033.6074841134932,2916.8910852360009,null,null,"0",0,null,0,null,null,2916.8910852360009,1458.4455426180004,null,"حافز إبريل 2022 نصفين",5950.4985693494946,null,0,0,null,null,5950.4985693494946,null,null,null,6366.2095862405022,2322.676683557675,4043.5329026828272,4040,199.75,null,5750.7485693494946,null,6714.869586240502]
[null,2128.3049000000001,20,"عبد الباسط هريدي",799.39,null,null,null,null,null,{"$f":"'مارس 2022'!K22*107%","v":2436.69628001},null,null,null,null,365.50444200149997,{"$f":"'مارس 2022'!Q22*110%","v":155.63900000000001},null,null,null,91.24,102.23,120,55.76,99.453500000000005,127.698294,{"$f":"'مارس 2022'!K22*8%","v":182.18289944},190,10,null,null,10,null,null,null,null,3946.4044154515,null,null,null,null,null,null,null,null,18,18,748,null,142.26333333333329,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7126304867250002,5,null,900.47596382005827,3045.9284516314419,2924.0355360119997,null,null,"0",0,null,0,null,null,2924.0355360119997,1462.0177680059999,null,"حافز إبريل 2022 نصفين",5969.9639876434412,null,0,0,null,null,5969.9639876434412,null,null,null,6381.3309514635002,2304.1026304867246,4077.2283209767756,4070,204.25,null,5765.7139876434412,null,6714.8009514634996]
[null,1823.9005999999999,21,"أحمد حسين حسن",681.76,null,null,null,null,null,{"$f":"'مارس 2022'!K23*107%","v":2088.1837969400003},null,null,null,null,313.22756954100004,{"$f":"'مارس 2022'!Q23*110%","v":155.63900000000001},null,null,null,84.55,94.43,112.84,47.79,85.228999999999999,109.43403599999999,{"$f":"'مارس 2022'!K23*8%","v":156.12589136},190,8,null,null,10,null,null,null,null,3455.4492938410003,null,null,null,null,null,null,null,null,18,18,649,null,144.87133333333327,null,21.47,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.4932913621500001,3,null,823.33462469548328,2632.1146691455169,2505.8205563280003,null,null,"0",0,null,0,null,null,2505.8205563280003,1252.9102781640001,null,"حافز إبريل 2022 نصفين",5137.9352254735168,null,0,0,null,null,5137.9352254735168,null,null,null,5495.8108501690003,2106.7232913621501,3389.0875588068502,3380,119.25,null,5018.6852254735168,null,5805.630850169]
[null,1759.8076000000001,22,"كمال عطية عبد الغني",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K24*107%","v":2014.8037212400004},null,null,null,null,302.22055818600006,{"$f":"'مارس 2022'!Q24*110%","v":155.63900000000001},null,null,null,75.91,84.75,101.7,46.11,82.234000000000009,105.58845600000001,{"$f":"'مارس 2022'!K24*8%","v":150.63953056000003},190,10,null,null,10,null,null,null,null,3329.595265986,null,null,null,null,null,null,null,null,19,13,627,null,139.80599999999993,null,51.32,0.5,3,null,0,null,null,"0",43.233055555555559,null,null,null,null,null,null,null,null,1.4358678539,3,null,869.29492340945558,2460.3003425765446,2417.7644654880005,null,null,"0",0,null,0,null,null,2417.7644654880005,1208.8822327440002,null,"حافز إبريل 2022 نصفين",4878.0648080645451,null,0,0,null,null,4878.0648080645451,null,null,null,5309.3607314740002,2083.1158678539,3226.2448636201002,3220,103.25,null,4774.8148080645451,null,5591.7207314740008]
[null,1579.5233000000001,24,"خالد عربي محمد",607.16,null,null,null,null,null,{"$f":"'مارس 2022'!K25*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,{"$f":"'مارس 2022'!Q25*110%","v":155.63900000000001},null,null,null,73.3,81.83,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K25*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,3053.2927525755003,null,null,null,null,null,null,null,null,19,13,561,null,0,null,2.73,0.5,3,null,0,null,null,"0",43.233055555555559,null,null,null,null,null,null,null,null,1.313197159325,3,null,614.77625271488057,2438.5164998606197,2170.0754714040004,null,null,"0",0,null,0,null,null,2170.0754714040004,1085.0377357020002,null,"حافز إبريل 2022 نصفين",4608.59197126462,null,0,0,null,null,4608.59197126462,null,null,null,4794.8992239795007,1925.2031971593249,2869.6960268201756,2860,67.25,null,4541.34197126462,null,5067.7292239795006]
[null,1524.3326999999999,25,"عمرو شوقي عنتر",587.47,null,null,null,null,null,{"$f":"'مارس 2022'!K26*107%","v":1745.20850823},null,null,null,null,261.78127623450001,{"$f":"'مارس 2022'!Q26*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.230499999999992,91.45996199999999,{"$f":"'مارس 2022'!K26*8%","v":130.48287912000001},200,10,null,null,10,null,null,null,null,2959.7721255844999,null,null,null,null,null,null,null,null,2,2,550,null,78.5,null,null,0.5,3,null,0,null,null,232.69446776400002,138.34577777777778,null,null,null,null,null,null,null,null,1.2711759246750001,3,null,1007.3114214664529,1952.460704118047,2094.2502098760001,null,null,"0",0,null,0,null,null,2094.2502098760001,1047.125104938,null,"حافز إبريل 2022 نصفين",4046.7109139940471,null,0,0,null,null,4046.7109139940471,null,null,null,4634.3533354605006,2124.4356436886751,2509.9176917718255,2500,31.25,null,4015.4609139940471,null,4898.3833354604994]
[null,1599.0080000000003,26,"سعيد محمد علي",615.34,null,null,null,null,null,{"$f":"'مارس 2022'!K27*107%","v":1830.7042592000005},null,null,null,null,274.60563888000007,{"$f":"'مارس 2022'!Q27*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,98.94,41.89,74.720000000000013,95.940480000000008,{"$f":"'مارس 2022'!K27*8%","v":136.87508480000002},190,10,null,null,10,null,null,null,null,3069.0644628800005,null,null,null,null,null,null,null,null,18,18,572,null,107.16666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3194099120000002,null,null,683.9860765786666,2385.0783863013339,2196.8451110400006,null,null,"0",0,null,0,null,null,2196.8451110400006,1098.4225555200003,null,"حافز إبريل 2022 نصفين",4581.923497341335,null,0,0,null,null,4581.923497341335,null,null,null,4841.5805739200005,1938.6594099120002,2902.9211640080002,2900,71.25,null,4510.673497341335,null,5110.270573920001]
[null,1210.384,27,"محمد حسن عبد الفتاح",477.64,null,null,null,null,null,{"$f":"'مارس 2022'!K28*107%","v":1385.7686416000004},null,null,null,null,207.86529624000005,{"$f":"'مارس 2022'!Q28*110%","v":155.63900000000001},null,null,null,52.68,58.73,75.069999999999993,31.71,56.56,72.623040000000003,{"$f":"'مارس 2022'!K28*8%","v":103.60887040000001},200,10,null,null,10,null,null,null,null,2420.2548482400002,null,null,null,null,null,null,null,null,21,15,440,null,0,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.0283752760000002,3,null,473.46820860933337,1946.7866396306667,1662.9223699200004,null,null,"0",0,null,0,null,null,1662.9223699200004,831.4611849600002,null,"حافز إبريل 2022 نصفين",3609.7090095506674,null,0,0,null,null,3609.7090095506674,null,null,null,3721.0582181600012,1671.668375276,2049.3898428840012,2040,19.75,null,3589.9590095506674,null,3927.5382181600007]
[null,1156.7556,28,"سامح سعيد إبراهيم",467.95,null,null,null,null,null,{"$f":"'مارس 2022'!K29*107%","v":1324.3694864399999},null,null,null,null,198.65542296599997,{"$f":"'مارس 2022'!Q29*110%","v":155.63900000000001},null,null,null,50.38,56.28,71.790000000000006,30.31,54.054000000000002,69.405335999999991,{"$f":"'مارس 2022'!K29*8%","v":99.018279359999994},200,6,null,null,10,null,null,null,null,2325.9015247660004,null,null,null,null,null,null,null,null,20,9,407,null,0,null,null,0.5,3,null,0,null,null,"0",77.819500000000005,null,null,null,null,null,null,null,null,0.98580355090000027,3,null,492.30530355090002,1833.5962212151003,1589.2433837279998,null,null,"0",0,null,{"$f":"BV29*CA29","v":0},null,null,{"$f":"BV29-BW29-BZ29-CB29-CC29-CD29","v":1589.2433837279998},794.6216918639999,null,"حافز إبريل 2022 نصفين",3422.8396049431003,null,0,0,null,null,3422.8396049431003,null,null,null,3565.0559084939996,1628.9358035508999,1936.1201049430997,1930,17,null,3405.8396049431003,null,3759.5059084940003]
[null,1140.7163,29,"جمال عبد الستار ",457.64,null,null,null,null,null,{"$f":"'مارس 2022'!K30*107%","v":1306.0060918700003},null,null,null,null,195.90091378050005,{"$f":"'مارس 2022'!Q30*110%","v":155.63900000000001},null,null,null,49.69,55.38,70.73,29.89,53.304499999999997,68.442977999999997,{"$f":"'مارس 2022'!K30*8%","v":97.64531528000002},200,10,null,null,10,null,null,null,null,2302.6287989305006,null,null,null,null,null,null,null,null,20,14,418,null,0,null,null,0.5,3,null,0,null,null,"0",34.586444444444446,null,null,null,null,null,null,null,null,0.97554444257500028,3,null,460.06198888701948,1842.5668100434812,1567.2073102440004,null,null,"0",0,null,{"$f":"BV30*CA30","v":0},null,null,{"$f":"BV30-BW30-BZ30-CB30-CC30-CD30","v":1567.2073102440004},783.60365512200019,null,"حافز إبريل 2022 نصفين",3409.7741202874813,null,0,0,null,null,3409.7741202874813,null,null,null,3518.3971091745007,1629.6155444425749,1888.7815647319258,1880,15.75,null,3394.0241202874813,null,3714.1971091745008]
[null,1012.1879000000001,30,"عصام محمد السيد",419.81,null,null,null,null,null,{"$f":"'مارس 2022'!K31*107%","v":1158.8539267100002},null,null,null,null,173.82808900650002,{"$f":"'مارس 2022'!Q31*110%","v":155.63900000000001},null,null,null,43.92,48.88,65,26.52,47.298500000000004,60.731274000000006,{"$f":"'مارس 2022'!K31*8%","v":86.643284240000014},200,10,null,null,10,null,null,null,null,2087.3140739565006,null,null,null,null,null,null,null,null,22,16,374,null,0,null,null,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,0.87892349247500035,3,null,398.67214571469719,1688.6419282418033,1390.6247120520002,null,null,"0",0,null,0,null,null,1390.6247120520002,695.31235602600009,null,"حافز إبريل 2022 نصفين",3079.2666402938034,null,0,0,null,null,3079.2666402938034,null,null,null,3144.4997860085005,1547.6889234924749,1596.8108625160255,1590,8.5,null,3070.7666402938034,null,3322.2997860085006]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K32*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q32*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K32*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,null,"حافز إبريل 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K33*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q33*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K33*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,null,"حافز إبريل 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,"السائقين",null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0]
[null,1178.4551999999999,32,"أحمد محمد حسن خاطر",479.37,null,null,null,null,null,{"$f":"'مارس 2022'!K35*107%","v":1349.2133584800001},null,null,null,1112.5899999999999,202.38200377200002,0,null,null,null,50.91,56.88,68.11,30.87,55.067999999999998,70.707311999999988,{"$f":"'مارس 2022'!K35*8%","v":100.87576512},190,10,null,null,10,null,null,null,null,3307.6064393720003,null,null,null,null,null,null,null,null,7,null,407,null,0,null,47.76,0.5,3,null,0,null,null,{"$f":"IF(AT35<18,(P35/18)*(18-AT35),\"0\")","v":123.67789119400001},0,null,null,null,null,null,null,null,null,{"$f":"(AK35-(N35+O35+P35+Q35+AG35))*0.0005","v":0.99631721780000027},3,null,585.9342084118,2721.6722309602001,null,null,null,"0",0,null,0,null,null,{"$f":"BV35-BW35-BZ35-CC35-CD35","v":0},null,null,null,{"$f":"BU35+CE35","v":2721.6722309602001},null,0,0,null,null,{"$f":"(BU35+CE35+CJ35)-CM35","v":2721.6722309602001},null,null,null,1999.1164393720001,{"$f":"E35+AV35+AY35+AZ35+BD35+BG35+BQ35+BR35+750","v":1811.8042084117999},187.31223096020017,180,0,null,2721.6722309602001,null,3307.6064393720003]
[null,984.49630000000013,33,"إبراهيم الحسيني إبراهيم",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K36*107%","v":1127.1498138700003},null,null,3479.05,null,169.07247208050003,0,null,null,null,42.63,47.54,65,25.79,46.004500000000007,59.069778000000007,{"$f":"'مارس 2022'!K36*8%","v":84.27288328000003},190,6,null,null,10,347.9,null,null,null,5699.4794472305002,null,null,null,null,null,null,null,null,31,null,308,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,{"$f":"(AK36-(N36+O36+P36+Q36+AG36))*0.0005","v":0.85172848757499997},3,null,315.35172848757497,5384.127718742925,null,null,null,"0",0,null,0,null,null,0,null,null,null,5384.127718742925,null,0,0,null,null,5384.127718742925,null,null,null,1701.3594472305006,1489.361728487575,211.9977187429256,210,0,null,5384.127718742925,null,5699.4794472305002]
[null,976.64250000000004,40,"أحمد محمود عبد الله",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K37*107%","v":1118.1579982500002},null,null,3402.28,null,167.72369973750003,0,null,null,null,42.63,47.54,65,25.59,45.637500000000003,58.598550000000003,{"$f":"'مارس 2022'!K37*8%","v":83.600598000000005},190,10,null,null,10,340.23,null,null,null,5606.9883459875,null,null,null,null,null,null,null,null,20,null,506,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,0.84837732312500003,3,null,513.34837732312508,5093.6399686643745,null,null,null,"0",0,null,0,null,null,0,null,null,null,5093.6399686643745,null,0,0,null,null,5093.6399686643745,null,null,null,1689.3083459875002,1687.3583773231248,1.9499686643753193,0,0,null,5093.6399686643745,null,5606.9883459875]
[null,1513.5150000000001,34,"خالد العوضي عبد الله",588.96,null,null,null,null,null,{"$f":"'مارس 2022'!K38*107%","v":1732.8233235000002},null,null,0,null,259.92349852500001,0,null,null,null,65.73,73.52,94,39.65,70.725000000000009,90.810900000000004,{"$f":"'مارس 2022'!K38*8%","v":129.55688400000003},190,10,null,null,10,0,null,null,null,2766.7396060250003,null,null,null,null,null,null,null,null,20,null,286,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,500,null,null,null,null,null,null,1.2534080537500001,3,null,793.75340805375004,1972.9861979712502,null,null,null,"0",0,null,0,null,null,0,null,null,null,1972.9861979712502,null,0,0,null,null,1972.9861979712502,null,null,null,2513.4896060250003,1629.2134080537501,884.27619797125021,880,0,null,1972.9861979712502,null,2766.7396060250003]
[null,1710.4592,36,"جمال خميس إسماعيل",653.4,null,null,null,null,null,{"$f":"'مارس 2022'!K39*107%","v":1958.3047380800001},null,null,0,null,293.745710712,0,null,null,null,79.33,88.58,105.81,44.81,79.927999999999997,102.62755199999999,{"$f":"'مارس 2022'!K39*8%","v":146.41530752},190,10,null,null,10,0,null,null,null,3109.5513083119999,null,null,null,null,null,null,null,null,18,null,385,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,1.4079027988000001,3,null,392.90790279880002,2716.6434055131999,null,null,null,"0",0,null,0,null,null,0,null,null,null,2716.6434055131999,null,0,0,null,null,2716.6434055131999,null,null,null,2815.8313083120001,1792.8079027988001,1023.0234055132,1020,0,null,2716.6434055131999,null,3109.5513083119999]
["نقل م.نصر",1573.4564,37,"محمد خليل إبراهيم",616.29999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K40*107%","v":1801.4502323600004},null,null,null,null,270.21753485400006,0,null,null,null,80.67,90.36,97.36,41.22,73.525999999999996,94.407383999999993,{"$f":"'مارس 2022'!K40*8%","v":134.68786784000002},200,10,null,null,10,null,null,null,null,2903.8990190540003,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.048341078666681,0,null,null,null,null,null,null,null,null,1.3168407421000001,null,null,416.86518182076668,2487.0338372332335,null,null,null,"0",0,null,0,null,null,0,null,null,null,2487.0338372332335,null,0,0,null,null,2487.0338372332335,null,null,null,2615.509019054,1779.6651818207667,835.84383723323322,830,0,null,2487.0338372332335,null,2903.8990190540003]
["نقل م.نصر",1579.5233000000001,38,"شعبان عبد اللطيف",632.79999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K41*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,0,null,null,null,77.709999999999994,86.7,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K41*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,2906.9337525755,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.27987420566668,0,null,null,null,null,null,null,null,null,1.317837159325,null,null,417.09771136499165,2489.8360412105085,null,null,null,"0",0,null,0,null,null,0,null,null,null,2489.8360412105085,null,0,0,null,null,2489.8360412105085,null,null,null,2624.8237525755003,1796.3977113649917,828.42604121050863,820,0,null,2489.8360412105085,null,2906.9337525755]
[null,1615.91,39,"محمود محمد محمود شرارة",611.49,null,null,null,null,null,{"$f":"'مارس 2022'!K42*107%","v":1850.0553590000004},null,null,0,null,277.50830385000006,0,null,null,null,70.12,78.28,100.31,42.34,75.512500000000003,96.954599999999999,{"$f":"'مارس 2022'!K42*8%","v":138.32189600000001},190,10,null,null,10,0,null,null,null,2939.4026588500005,null,null,null,null,null,null,null,null,18,null,352,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,1.3309471775000001,3,null,359.83094717749998,2579.5717116725004,null,null,null,"0",0,null,0,null,null,0,null,null,null,2579.5717116725004,null,0,0,null,null,2579.5717116725004,null,null,null,2670.6926588500005,1717.8209471774999,952.87171167250062,950,0,null,2579.5717116725004,null,2939.4026588500005]
[null,976.64250000000004,40,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*107%","v":0},null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,"0",0,null,0,null,null,0,null,null,null,0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,41,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K44*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B44*6%","v":0},{"$f":"'مارس 2022'!K44*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,42,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K45*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K45*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]

{"sheet":"سبتمبر 2022","index":9,"n_rows":45,"n_cols":105,"rows_kept":45,"cut":false,"hidden":false,"merged":[[1,4,2,36],[1,37,2,46],[1,47,2,71],[1,73,2,81],[3,96,3,100]]}
[]
[null,null,null,null,"الــــــمــــــــســــــــتـــــــــحـــــــــــقـــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الـــــــــتـــــــــأثيرات",null,null,null,null,null,null,null,null,null,"الــــــــــــــــــــمـــــــــــــــــــــســـــــــــــــــــتــــــــــــــــــــــــــــــــــــقــــــــــــــــــــــــــطـــــــــــــــــــــــــع",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الــــحــافــــــــز"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"استخراج الضرائب شهريا خلال عام 2022"]
[null,null,null,"الاسم","مجموع العلاوات","كود","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي 7/2021","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل انتقال","بدل إقامة","انتقال محامين",null,2014,2015,2016,0.03,0.05,0.06,"8*%","علاوة استثنائية","إجتماعية","بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","م. صياتة","بدل مظهر",null,"إجمالي المستحق","عدد أيام الحضور","أيام الجمعة والسبت","غياب ","أجازات عارضة","أجازات اعتيادي","أجازات سنوية","أجازات مرضي تطبيق قرار","أجازات مرضي لم ينطبق القرار","صافي أيام عمل بدل مخاطر","صافي أيام العمل بدل انتقال","تأمينات شاملة 1/1/2020",null,"كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","ن. رياضي","ص. التأميني","غياب","غياب حصة الشركة أساسي / متغير","غياب بدل مخاطر","غياب بدل انتقال","فاقد إنتاج","جزاءات","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","إيجار سكن","عهد","شهداء 0.0005","صندوق إعاقة","مصاريف استئناف","إجمالي المستقطع","صافي المستحق","الحافز","خصم مبالغ من الحافز","إجازات عارضة+اعتيادي+سنوي","نسبة الخصم للأجازات","المخصوم بعد نسبة الأداء","نسبة خصم إداء-أجازات","المبلغ المخصوم بعد نسبة أداء - أجازات","خصم مريضي ينطبق القرار","خصم مرضي لم ينطبق القرار","صافي الحافز","نصف أول شهر إبريل 2022","نصف ثاني إبريل 2022","ملاحظات حافز","مرتب وحافز","مكافأة","ضريبة من المكافأة","صافي المكافأة",null,null,"إجمالي مرتب+حافز+ مكافأة","ملاحظات",null,null,"إجمالي المستحق الضريبي","إجمالي المستقطع الضريبي","الصافي","الوعاء الضريبي","الضريبة المستحقة",null,"الصافي بعد خصم ضريبة 2022",null,"إجمالي المستحق الشهري للتأمينات"]
[null,1777.8157000000001,1,"سهير محمد مدني",675.83,null,null,null,null,null,{"$f":"'مارس 2022'!K6*107%","v":2035.4211949300004},null,null,null,null,{"$f":"K6*15%","v":305.31317923950007},{"$f":"'مارس 2022'!Q6*110%","v":155.63900000000001},null,null,null,76.44,85.57,102.85,46.58,83.075500000000005,{"$f":"B6*6%","v":106.668942},{"$f":"'مارس 2022'!K6*8%","v":152.18102392000003},190,6,null,null,10,null,null,null,null,{"$f":"SUM(G6:AJ6)","v":3355.7388400895002},null,null,null,null,null,null,null,null,20,15,627,null,142,null,null,0.5,3,null,0,null,null,{"$f":"IF(AT6<18,(P6/18)*(18-AT6),\"0\")","v":"0"},25.939833333333333,null,null,null,null,null,null,null,null,{"$f":"(AK6-(P6+Q6))*0.0005","v":1.447393330425},5,null,{"$f":"SUM(AV6:BS6)","v":804.88722666375838},{"$f":"AK6-BT6","v":2550.8516134257416},{"$f":"(K6)*120%","v":2442.5054339160006},null,null,{"$f":"IF(BX6=4,20%,IF(BX6=5,30%,IF(BX6=6,50%,IF(BX6>6,1,\"0\"))))","v":"0"},{"$f":"(BV6*BY6)","v":0},null,{"$f":"BV6*CA6","v":0},null,null,{"$f":"BV6-BW6-BZ6-CB6-CC6-CD6","v":2442.5054339160006},{"$f":"CE6/2","v":1221.2527169580003},null,"حافز إبريل 2022 نصفين",{"$f":"BU6+CE6","v":4993.3570473417421},null,{"$f":"IF(CJ6>1500,CJ6*10%,0)","v":0},{"$f":"CJ6-CK6","v":0},null,null,{"$f":"(BU6+CE6+CJ6)-(CM6+CN6)","v":4993.3570473417421},null,null,null,{"$f":"K6+P6+X6+Y6+Z6+AA6+AB6+CE6+CJ6","v":5361.7452740055005},{"$f":"E6+AV6+AY6+AZ6+BD6+BG6+BQ6+BR6+750","v":2059.2773933304252},{"$f":"CS6-CT6","v":3302.4678806750753},{"$f":"TRUNC(CU6,-1)","v":3300},{"$f":"IF(AND(CV6>1250,CV6<2501),(CV6-1250)*2.5%,IF(AND(CV6>2500,CV6<3751),(CV6-2500)*10%+31.25,IF(AND(CV6>3750,CV6<5001),(CV6-3750)*15%+31.25+125,IF(AND(CV6>5000,CV6<16666.68),(CV6-5000)*20%+31.25+125+187.5,\"0\"))))-CK6","v":111.25},null,{"$f":"CO6-CW6","v":4882.1070473417421},null,{"$f":"(AK6-(Q6+S6))+CE6+CL6","v":5642.6052740055002}]
[null,1825.3879000000002,2,"محمد محمود صقر",687.13,null,null,null,null,null,{"$f":"'مارس 2022'!K7*107%","v":2089.8866067100007},null,null,null,null,{"$f":"K7*15%","v":313.48299100650007},{"$f":"'مارس 2022'!Q7*110%","v":155.63900000000001},null,null,null,78.33,87.73,105.57,47.83,85.298500000000004,{"$f":"B7*6%","v":109.523274},{"$f":"'مارس 2022'!K7*8%","v":156.25320424000003},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G7:AJ7)","v":3439.5435759565007},null,null,null,null,null,null,null,null,20,15,649,null,139.30000000000001,null,18.739999999999998,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,{"$f":"(AK7-(P7+Q7))*0.0005","v":1.4852107924750004},5,null,{"$f":"SUM(AV7:BS7)","v":842.96504412580828},{"$f":"AK7-BT7","v":2596.5785318306926},{"$f":"(K7)*120%","v":2507.8639280520006},null,null,{"$f":"IF(BX7=4,30%,IF(BX7=5,40%,IF(BX7=6,50%,IF(BX7>6,1,\"0\"))))","v":"0"},{"$f":"(BV7*BY7)","v":0},null,0,null,null,2507.8639280520006,{"$f":"CE7/2","v":1253.9319640260003},null,"حافز إبريل 2022 نصفين",5104.4424598826936,null,{"$f":"IF(CJ7>1500,CJ7*10%,0)","v":0},{"$f":"CJ7-CK7","v":0},null,null,{"$f":"(BU7+CE7+CJ7)-CM7","v":5104.4424598826936},null,null,null,{"$f":"K7+P7+X7+Y7+Z7+AA7+AB7+CE7+CJ7","v":5500.1385040085006},{"$f":"E7+AV7+AY7+AZ7+BD7+BG7+BQ7+BR7+750","v":2111.3552107924752},{"$f":"CS7-CT7","v":3388.7832932160254},{"$f":"TRUNC(CU7,-1)","v":3380},{"$f":"IF(AND(CV7>1250,CV7<2501),(CV7-1250)*2.5%,IF(AND(CV7>2500,CV7<3751),(CV7-2500)*10%+31.25,IF(AND(CV7>3750,CV7<5001),(CV7-3750)*15%+31.25+125,IF(AND(CV7>5000,CV7<16666.68),(CV7-5000)*20%+31.25+125+187.5,\"0\"))))-CK7","v":119.25},null,{"$f":"CO7-CW7","v":4985.1924598826936},null,{"$f":"(AK7-(Q7+S7))+CE7+CL7","v":5791.7685040085016}]
[null,778.05050000000006,3,"محمود السيد برسي",470.48,null,null,null,null,null,{"$f":"'مارس 2022'!K8*107%","v":890.79001745000016},null,81,null,null,133.61850261750001,{"$f":"'مارس 2022'!Q8*110%","v":155.63900000000001},null,20,null,36.22,38.22,65,27.43,36.357500000000002,46.683030000000002,{"$f":"'مارس 2022'!K8*8%","v":66.601122800000013},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G8:AJ8)","v":1807.5591728675001},null,null,null,null,null,null,null,null,21,16,286,null,0,null,null,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,0.75915083512500003,3,null,310.55237305734721,1497.0067998101529,1068.9480209400001,null,null,"0",0,null,0,null,null,1068.9480209400001,534.47401047000005,null,"حافز إبريل 2022 نصفين",2565.954820750153,null,0,0,null,null,{"$f":"(BU8+CE8+CJ8)-CM8","v":2565.954820750153},null,null,null,{"$f":"K8+P8+X8+Y8+Z8+AA8+AB8+CE8+CJ8","v":2460.4281938075001},{"$f":"E8+AV8+AY8+AZ8+BD8+BG8+BQ8+BR8+750","v":1510.239150835125},950.18904297237509,950,0,null,2565.954820750153,null,2700.8681938075006]
[null,3324.8003000000003,4,"سمير حلمي محمود",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"حافز إبريل 2022 نصفين",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,1536.4665000000002,5,"ممدوح محمد عبد المجيد",609,null,null,null,null,null,{"$f":"'مارس 2022'!K10*107%","v":1759.1004958500005},null,null,null,null,263.86507437750004,{"$f":"'مارس 2022'!Q10*110%","v":155.63900000000001},null,null,null,70.73,78.94,94.69,40.26,71.797499999999999,92.187990000000013,{"$f":"'مارس 2022'!K10*8%","v":131.52153240000004},190,10,null,null,10,null,null,null,null,2968.731592627501,null,null,null,null,null,null,null,null,5,0,528,null,60.166666666666664,null,null,0.5,3,null,0,null,null,190.56922038375004,155.63900000000001,null,null,null,null,null,null,null,null,1.2746137591250004,3,null,942.14950080954168,2026.5820918179593,2110.9205950200003,null,null,"0",0,null,0,297.91000000000003,null,1813.0105950200002,906.5052975100001,null,"حافز إبريل 2022 نصفين",3839.5926868379593,null,0,0,null,null,{"$f":"(BU10+CE10+CJ10)-CM10","v":3839.5926868379593},null,null,null,{"$f":"K10+P10+X10+Y10+Z10+AA10+AB10+CE10+CJ10","v":4361.7431876475011},{"$f":"E10+AV10+AY10+AZ10+BD10+BG10+BQ10+BR10+750","v":2081.843834142875},2279.8993535046261,2270,25.5,null,3814.0926868379593,null,4626.1031876475008]
[null,1936.7855999999999,6,"السعيد حسن الشورى",646.03,null,null,null,null,null,{"$f":"'مارس 2022'!K11*107%","v":2217.4258334400001},null,null,null,null,332.61387501600001,{"$f":"'مارس 2022'!Q11*110%","v":155.63900000000001},null,null,null,89.99,100.44,119.89,50.75,90.504000000000005,116.20713599999999,{"$f":"'مارس 2022'!K11*8%","v":165.78884736000001},190,10,null,null,10,null,null,null,null,3649.2486918159998,null,null,null,null,null,null,null,null,20,15,671,null,115.44,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.5804979083999999,5,null,822.46033124173346,2826.7883605742663,2660.9110001280001,null,null,"0",0,null,0,null,null,2660.9110001280001,1330.455500064,null,"حافز إبريل 2022 نصفين",5487.6993607022669,null,0,0,null,null,5487.6993607022669,null,null,null,5824.200691944,2073.6104979084002,3750.5901940355998,3750,156.25,null,5331.4493607022669,null,6154.5206919439997]
[null,1852.0523000000003,7,"خالد حسن سليمان",703.74,null,null,null,null,null,{"$f":"'مارس 2022'!K12*107%","v":2120.4146782700004},null,null,null,null,318.06220174050003,{"$f":"'مارس 2022'!Q12*110%","v":155.63900000000001},null,null,null,79.61,89.13,107.16,48.52,86.544500000000014,111.12313800000001,{"$f":"'مارس 2022'!K12*8%","v":158.53567688000004},190,10,null,null,10,null,null,null,null,3484.7391948905006,null,null,null,null,null,null,null,null,20,15,649,null,143.33333333333334,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.5055189965750004,5,null,828.27868566324173,2656.4605092272586,2544.4976139240002,null,null,"0",0,null,0,null,null,2544.4976139240002,1272.2488069620001,null,"حافز إبريل 2022 نصفين",5200.9581231512584,null,0,0,null,null,5200.9581231512584,null,null,null,5577.6978088145006,2109.2455189965749,3468.4522898179257,3460,127.25,null,5073.7081231512584,null,5873.5978088145002]
[null,1850.6827000000001,8,"رجب إبراهيم صالح",683.06,null,null,null,null,null,{"$f":"'مارس 2022'!K13*107%","v":2118.8466232300002},null,null,null,null,317.82699348450001,{"$f":"'مارس 2022'!Q13*110%","v":155.63900000000001},null,null,null,79.81,89.11,106.96,48.49,86.480500000000006,111.04096199999999,{"$f":"'مارس 2022'!K13*8%","v":158.41843912000002},190,10,null,null,10,null,null,5.5,null,3488.1225178345003,null,null,null,null,null,null,null,null,28,26,649,null,112.59166666666665,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.5073282621750002,3,null,769.59899492884165,2718.5235229056589,2542.6159478760001,null,null,"0",0,null,0,null,null,2542.6159478760001,1271.307973938,null,"حافز إبريل 2022 نصفين",5261.1394707816589,null,0,0,null,null,5261.1394707816589,null,null,null,5573.7194657105001,2086.5673282621747,3487.1521374483254,3480,129.25,null,5131.8894707816589,null,5875.0994657105002]
[null,1759.8397000000002,9,"أحمد محمد حسن",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K14*107%","v":2014.8404725300004},null,null,null,null,302.22607087950007,{"$f":"'مارس 2022'!Q14*110%","v":155.63900000000001},null,null,null,75.92,84.75,101.7,46.11,82.235500000000002,105.59038200000001,{"$f":"'مارس 2022'!K14*8%","v":150.64227832000003},190,10,null,null,10,null,null,5.5,null,3335.1537037295002,null,null,null,null,null,null,null,null,20,15,627,null,131.30799999999994,4.62,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.438644316425,3,null,796.80647764975834,2538.3472260797416,2417.8085670360006,null,null,"0",0,null,0,null,null,2417.8085670360006,1208.9042835180003,null,"حافز إبريل 2022 نصفين",4956.1557931157422,null,0,0,null,null,4956.1557931157422,null,null,null,5309.4532707655007,2036.4186443164251,3273.0346264490754,3270,108.25,null,4847.9057931157422,null,5597.3232707655006]
[null,1647.7679000000001,10,"شحاته عبد الله",648.22,null,null,null,null,null,{"$f":"'مارس 2022'!K15*107%","v":1886.5294687100002},null,null,null,null,282.9794203065,{"$f":"'مارس 2022'!Q15*110%","v":155.63900000000001},null,null,null,76.45,85.35,101.93,43.17,76.998500000000007,98.866073999999998,{"$f":"'مارس 2022'!K15*8%","v":141.04893224000003},200,10,null,null,10,null,null,5.5,null,3174.4613952565001,null,null,null,null,null,null,null,null,21,20,583,null,111.33333333333333,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3679214874750001,3,null,702.20125482080834,2472.2601404356919,2263.835362452,null,null,"0",0,null,0,null,null,2263.835362452,1131.917681226,null,"حافز إبريل 2022 نصفين",4736.0955028876924,null,0,0,null,null,4736.0955028876924,null,null,null,4993.4277577085004,1985.5879214874751,3007.8398362210255,3000,81.25,null,4654.8455028876924,null,5282.6577577085]
[null,675.23419999999999,12,"أحمد شحاته مصطفى",368.01,null,null,null,null,null,{"$f":"'مارس 2022'!K16*107%","v":773.07563558000004},null,null,null,null,115.961345337,{"$f":"'مارس 2022'!Q16*110%","v":155.63900000000001},null,null,null,29.87,33.520000000000003,65,33.74,31.552999999999997,40.514052,{"$f":"'مارس 2022'!K16*8%","v":57.80004752},200,10,null,null,10,null,null,5.5,null,1562.1730804369997,null,null,null,null,null,null,null,null,24,17,253,null,0,null,null,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,0.6452863675499998,3,null,268.7918974786611,1293.3811829583387,927.69076269599998,null,null,"0",0,null,0,null,null,927.69076269599998,463.84538134799999,null,"حافز إبريل 2022 نصفين",2221.0719456543388,null,0,0,null,null,2221.0719456543388,null,null,null,2180.334843133,1374.6552863675499,805.67955676545012,800,0,null,2221.0719456543388,null,2334.2248431329999]
[null,1611.9978000000001,13,"أحمد شوقي حميدة",619.04999999999995,null,null,null,null,null,{"$f":"'مارس 2022'!K17*107%","v":1845.5762812200003},null,null,null,null,276.83644218300003,{"$f":"'مارس 2022'!Q17*110%","v":155.63900000000001},null,null,null,74.8,83.51,99.71,42.23,75.326999999999998,96.719868000000005,{"$f":"'مارس 2022'!K17*8%","v":137.98701168000002},200,10,null,null,10,null,null,5.5,null,3113.8356030830009,null,null,null,null,null,null,null,null,28,26,572,null,111.66666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3406800804500003,3,null,691.50734674711669,2422.3282563358844,2214.6915374640002,null,null,"0",0,null,0,null,null,2214.6915374640002,1107.3457687320001,null,"حافز إبريل 2022 نصفين",4637.0197937998846,null,0,0,null,null,4637.0197937998846,null,null,null,4889.3681405470006,1945.39068008045,2943.9774604665508,2940,75.25,null,4561.7697937998846,null,5172.8881405470011]
[null,2198.0903000000003,14,"عبد الناصر سيد هلال",826.2,null,null,null,null,null,{"$f":"'مارس 2022'!K18*107%","v":2516.5935844700002},null,null,null,null,377.48903767050001,{"$f":"'مارس 2022'!Q18*110%","v":155.63900000000001},null,null,null,95.19,106.34,120,57.59,102.7145,131.88541800000002,{"$f":"'مارس 2022'!K18*8%","v":188.15652968000003},190,10,null,null,10,null,null,null,null,4061.5980698205008,null,null,null,null,null,null,null,null,20,15,770,null,188.90933333333339,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.7642350160750004,5,null,995.11340168274171,3066.4846681377589,3019.9123013640001,null,null,"0",0,null,0,null,null,3019.9123013640001,1509.956150682,null,"حافز إبريل 2022 نصفين",6086.3969695017586,null,0,0,null,null,6086.3969695017586,null,null,null,6584.3413711845005,2352.9642350160748,4231.3771361684257,4230,228.25,null,5858.1469695017586,null,6925.8713711845012]
[null,1524.3219999999999,15,"إبراهيم أحمد السيد",587.46,null,null,null,null,null,{"$f":"'مارس 2022'!K19*107%","v":1745.1962578},null,null,null,null,261.77943866999999,{"$f":"'مارس 2022'!Q19*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.23,91.459319999999991,{"$f":"'مارس 2022'!K19*8%","v":130.4819632},200,10,null,null,10,null,null,null,null,2959.7559796700002,null,null,null,null,null,null,null,null,23,18,550,null,73.333333333333329,null,3.04,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.2711687705000001,3,null,634.14450210383336,2325.6114775661667,2094.2355093599999,null,null,"0",0,null,0,null,null,2094.2355093599999,1047.11775468,null,"حافز إبريل 2022 نصفين",4419.8469869261662,null,0,0,null,null,4419.8469869261662,null,null,null,4634.3224890299998,1894.7711687705,2739.5513202594998,2730,54.25,null,4365.5969869261662,null,4898.3524890299996]
[null,1703.6112000000003,16,"إيهاب أحمد صالح",647.91999999999996,null,null,null,null,null,{"$f":"'مارس 2022'!K20*107%","v":1950.4644628800004},null,null,null,null,292.56966943200007,{"$f":"'مارس 2022'!Q20*110%","v":155.63900000000001},null,null,null,73.27,82.02,98.55,44.64,79.608000000000004,102.21667200000002,{"$f":"'مارس 2022'!K20*8%","v":145.82911872000003},190,10,null,null,10,null,null,null,null,3234.8069230320011,null,null,null,null,null,null,null,null,21,16,605,null,127.7,null,4.18,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,1.3932991268000006,3,null,762.0665213490222,2472.7404016829787,2340.5573554560006,null,null,"0",0,null,0,null,null,2340.5573554560006,1170.2786777280003,null,"حافز إبريل 2022 نصفين",4813.2977571389793,null,0,0,null,null,4813.2977571389793,null,null,null,5145.8852784880019,2011.4932991268001,3134.3919793612017,3130,94.25,null,4719.0477571389793,null,5419.725278488002]
[null,2123.1047000000003,19,"محمد محمد نوفل",817.96,null,null,null,null,null,{"$f":"'مارس 2022'!K21*107%","v":2430.7425710300008},null,null,null,null,364.61138565450011,{"$f":"'مارس 2022'!Q21*110%","v":155.63900000000001},null,null,null,98.6,110.06,120,55.63,99.21050000000001,127.38628200000001,{"$f":"'مارس 2022'!K21*8%","v":181.73776232000003},190,10,null,null,10,null,null,null,null,3953.6175010045013,null,null,null,null,null,null,null,null,18,18,748,null,161.79333333333332,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7166835576750004,5,null,920.01001689100826,3033.6074841134932,2916.8910852360009,null,null,"0",0,null,0,null,null,2916.8910852360009,1458.4455426180004,null,"حافز إبريل 2022 نصفين",5950.4985693494946,null,0,0,null,null,5950.4985693494946,null,null,null,6366.2095862405022,2322.676683557675,4043.5329026828272,4040,199.75,null,5750.7485693494946,null,6714.869586240502]
[null,2128.3049000000001,20,"عبد الباسط هريدي",799.39,null,null,null,null,null,{"$f":"'مارس 2022'!K22*107%","v":2436.69628001},null,null,null,null,365.50444200149997,{"$f":"'مارس 2022'!Q22*110%","v":155.63900000000001},null,null,null,91.24,102.23,120,55.76,99.453500000000005,127.698294,{"$f":"'مارس 2022'!K22*8%","v":182.18289944},190,10,null,null,10,null,null,null,null,3946.4044154515,null,null,null,null,null,null,null,null,18,18,748,null,142.26333333333329,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7126304867250002,5,null,900.47596382005827,3045.9284516314419,2924.0355360119997,null,null,"0",0,null,0,null,null,2924.0355360119997,1462.0177680059999,null,"حافز إبريل 2022 نصفين",5969.9639876434412,null,0,0,null,null,5969.9639876434412,null,null,null,6381.3309514635002,2304.1026304867246,4077.2283209767756,4070,204.25,null,5765.7139876434412,null,6714.8009514634996]
[null,1823.9005999999999,21,"أحمد حسين حسن",681.76,null,null,null,null,null,{"$f":"'مارس 2022'!K23*107%","v":2088.1837969400003},null,null,null,null,313.22756954100004,{"$f":"'مارس 2022'!Q23*110%","v":155.63900000000001},null,null,null,84.55,94.43,112.84,47.79,85.228999999999999,109.43403599999999,{"$f":"'مارس 2022'!K23*8%","v":156.12589136},190,8,null,null,10,null,null,null,null,3455.4492938410003,null,null,null,null,null,null,null,null,18,18,649,null,144.87133333333327,null,21.47,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.4932913621500001,3,null,823.33462469548328,2632.1146691455169,2505.8205563280003,null,null,"0",0,null,0,null,null,2505.8205563280003,1252.9102781640001,null,"حافز إبريل 2022 نصفين",5137.9352254735168,null,0,0,null,null,5137.9352254735168,null,null,null,5495.8108501690003,2106.7232913621501,3389.0875588068502,3380,119.25,null,5018.6852254735168,null,5805.630850169]
[null,1759.8076000000001,22,"كمال عطية عبد الغني",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K24*107%","v":2014.8037212400004},null,null,null,null,302.22055818600006,{"$f":"'مارس 2022'!Q24*110%","v":155.63900000000001},null,null,null,75.91,84.75,101.7,46.11,82.234000000000009,105.58845600000001,{"$f":"'مارس 2022'!K24*8%","v":150.63953056000003},190,10,null,null,10,null,null,null,null,3329.595265986,null,null,null,null,null,null,null,null,18,18,627,null,139.80599999999993,null,51.32,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.4358678539,3,null,826.06186785390003,2503.5333981321,2417.7644654880005,null,null,"0",0,null,0,null,null,2417.7644654880005,1208.8822327440002,null,"حافز إبريل 2022 نصفين",4921.2978636201005,null,0,0,null,null,4921.2978636201005,null,null,null,5309.3607314740002,2083.1158678539,3226.2448636201002,3220,103.25,null,4818.0478636201005,null,5591.7207314740008]
[null,1579.5233000000001,24,"خالد عربي محمد",607.16,null,null,null,null,null,{"$f":"'مارس 2022'!K25*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,{"$f":"'مارس 2022'!Q25*110%","v":155.63900000000001},null,null,null,73.3,81.83,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K25*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,3053.2927525755003,null,null,null,null,null,null,null,null,22,17,561,null,97.333333333333329,null,2.73,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,1.313197159325,3,null,677.52314160376955,2375.7696109717308,2170.0754714040004,null,null,"0",0,null,0,null,null,2170.0754714040004,1085.0377357020002,null,"حافز إبريل 2022 نصفين",4545.8450823757312,null,0,0,null,null,4545.8450823757312,null,null,null,4794.8992239795007,1925.2031971593249,2869.6960268201756,2860,67.25,null,4478.5950823757312,null,5067.7292239795006]
[null,1524.3326999999999,25,"عمرو شوقي عنتر",587.47,null,null,null,null,null,{"$f":"'مارس 2022'!K26*107%","v":1745.20850823},null,null,null,null,261.78127623450001,{"$f":"'مارس 2022'!Q26*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.230499999999992,91.45996199999999,{"$f":"'مارس 2022'!K26*8%","v":130.48287912000001},200,10,null,null,10,null,null,null,null,2959.7721255844999,null,null,null,null,null,null,null,null,2,2,550,null,78.5,null,null,0.5,3,null,0,null,null,232.69446776400002,138.34577777777778,null,null,null,null,null,null,null,null,1.2711759246750001,3,null,1007.3114214664529,1952.460704118047,2094.2502098760001,null,null,"0",0,null,0,null,null,2094.2502098760001,1047.125104938,null,"حافز إبريل 2022 نصفين",4046.7109139940471,null,0,0,null,null,4046.7109139940471,null,null,null,4634.3533354605006,2124.4356436886751,2509.9176917718255,2500,31.25,null,4015.4609139940471,null,4898.3833354604994]
[null,1599.0080000000003,26,"سعيد محمد علي",615.34,null,null,null,null,null,{"$f":"'مارس 2022'!K27*107%","v":1830.7042592000005},null,null,null,null,274.60563888000007,{"$f":"'مارس 2022'!Q27*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,98.94,41.89,74.720000000000013,95.940480000000008,{"$f":"'مارس 2022'!K27*8%","v":136.87508480000002},190,10,null,null,10,null,null,null,null,3069.0644628800005,null,null,null,null,null,null,null,null,18,18,572,null,107.16666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3194099120000002,null,null,683.9860765786666,2385.0783863013339,2196.8451110400006,null,null,"0",0,null,0,null,null,2196.8451110400006,1098.4225555200003,null,"حافز إبريل 2022 نصفين",4581.923497341335,null,0,0,null,null,4581.923497341335,null,null,null,4841.5805739200005,1938.6594099120002,2902.9211640080002,2900,71.25,null,4510.673497341335,null,5110.270573920001]
[null,1210.384,27,"محمد حسن عبد الفتاح",477.64,null,null,null,null,null,{"$f":"'مارس 2022'!K28*107%","v":1385.7686416000004},null,null,null,null,207.86529624000005,{"$f":"'مارس 2022'!Q28*110%","v":155.63900000000001},null,null,null,52.68,58.73,75.069999999999993,31.71,56.56,72.623040000000003,{"$f":"'مارس 2022'!K28*8%","v":103.60887040000001},200,10,null,null,10,null,null,null,null,2420.2548482400002,null,null,null,null,null,null,null,null,23,18,440,null,32.958333333333336,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.0283752760000002,3,null,480.48670860933333,1939.7681396306668,1662.9223699200004,null,null,"0",0,null,0,null,null,1662.9223699200004,831.4611849600002,null,"حافز إبريل 2022 نصفين",3602.6905095506672,null,0,0,null,null,3602.6905095506672,null,null,null,3721.0582181600012,1671.668375276,2049.3898428840012,2040,19.75,null,3582.9405095506672,null,3927.5382181600007]
[null,1156.7556,28,"سامح سعيد إبراهيم",467.95,null,null,null,null,null,{"$f":"'مارس 2022'!K29*107%","v":1324.3694864399999},null,null,null,null,198.65542296599997,{"$f":"'مارس 2022'!Q29*110%","v":155.63900000000001},null,null,null,50.38,56.28,71.790000000000006,30.31,54.054000000000002,69.405335999999991,{"$f":"'مارس 2022'!K29*8%","v":99.018279359999994},200,6,null,null,10,null,null,null,null,2325.9015247660004,null,null,null,null,null,null,null,null,23,18,407,null,21.416666666666668,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,0.98580355090000027,3,null,435.9024702175667,1889.9990545484338,1589.2433837279998,null,null,"0",0,null,{"$f":"BV29*CA29","v":0},null,null,{"$f":"BV29-BW29-BZ29-CB29-CC29-CD29","v":1589.2433837279998},794.6216918639999,null,"حافز إبريل 2022 نصفين",3479.2424382764339,null,0,0,null,null,3479.2424382764339,null,null,null,3565.0559084939996,1628.9358035508999,1936.1201049430997,1930,17,null,3462.2424382764339,null,3759.5059084940003]
[null,1140.7163,29,"جمال عبد الستار ",457.64,null,null,null,null,null,{"$f":"'مارس 2022'!K30*107%","v":1306.0060918700003},null,null,null,null,195.90091378050005,{"$f":"'مارس 2022'!Q30*110%","v":155.63900000000001},null,null,null,49.69,55.38,70.73,29.89,53.304499999999997,68.442977999999997,{"$f":"'مارس 2022'!K30*8%","v":97.64531528000002},200,10,null,null,10,null,null,null,null,2302.6287989305006,null,null,null,null,null,null,null,null,21,16,418,null,25.708333333333332,null,null,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,0.97554444257500028,3,null,468.47709999813054,1834.15169893237,1567.2073102440004,null,null,"0",0,null,{"$f":"BV30*CA30","v":0},null,null,{"$f":"BV30-BW30-BZ30-CB30-CC30-CD30","v":1567.2073102440004},783.60365512200019,null,"حافز إبريل 2022 نصفين",3401.3590091763704,null,0,0,null,null,3401.3590091763704,null,null,null,3518.3971091745007,1629.6155444425749,1888.7815647319258,1880,15.75,null,3385.6090091763704,null,3714.1971091745008]
[null,1012.1879000000001,30,"عصام محمد السيد",419.81,null,null,null,null,null,{"$f":"'مارس 2022'!K31*107%","v":1158.8539267100002},null,null,null,null,173.82808900650002,{"$f":"'مارس 2022'!Q31*110%","v":155.63900000000001},null,null,null,43.92,48.88,65,26.52,47.298500000000004,60.731274000000006,{"$f":"'مارس 2022'!K31*8%","v":86.643284240000014},200,10,null,null,10,null,null,null,null,2087.3140739565006,null,null,null,null,null,null,null,null,22,17,374,null,11.75,null,null,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,0.87892349247500035,3,null,401.7755346035861,1685.5385393529145,1390.6247120520002,null,null,"0",0,null,0,null,null,1390.6247120520002,695.31235602600009,null,"حافز إبريل 2022 نصفين",3076.1632514049147,null,0,0,null,null,3076.1632514049147,null,null,null,3144.4997860085005,1547.6889234924749,1596.8108625160255,1590,8.5,null,3067.6632514049147,null,3322.2997860085006]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K32*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q32*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K32*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,null,"حافز إبريل 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K33*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q33*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K33*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,null,"حافز إبريل 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,"السائقين",null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0]
[null,1178.4551999999999,32,"أحمد محمد حسن خاطر",479.37,null,null,null,null,null,{"$f":"'مارس 2022'!K35*107%","v":1349.2133584800001},null,null,null,1112.5899999999999,202.38200377200002,0,null,null,null,50.91,56.88,68.11,30.87,55.067999999999998,70.707311999999988,{"$f":"'مارس 2022'!K35*8%","v":100.87576512},190,10,null,null,10,null,null,null,null,3307.6064393720003,null,null,null,null,null,null,null,null,3,null,407,null,19.625,null,47.76,0.5,3,null,0,null,null,{"$f":"IF(AT35<18,(P35/18)*(18-AT35),\"0\")","v":168.65166981000002},0,null,null,null,null,null,null,null,null,{"$f":"(AK35-(N35+O35+P35+Q35+AG35))*0.0005","v":0.99631721780000027},3,null,650.5329870278,2657.0734523442002,null,null,null,"0",0,null,0,null,null,{"$f":"BV35-BW35-BZ35-CC35-CD35","v":0},null,null,null,{"$f":"BU35+CE35","v":2657.0734523442002},null,0,0,null,null,{"$f":"(BU35+CE35+CJ35)-CM35","v":2657.0734523442002},null,null,null,1999.1164393720001,{"$f":"E35+AV35+AY35+AZ35+BD35+BG35+BQ35+BR35+750","v":1856.7779870278},142.33845234420005,140,0,null,2657.0734523442002,null,3307.6064393720003]
[null,984.49630000000013,33,"إبراهيم الحسيني إبراهيم",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K36*107%","v":1127.1498138700003},null,null,3479.05,null,169.07247208050003,0,null,null,null,42.63,47.54,65,25.79,46.004500000000007,59.069778000000007,{"$f":"'مارس 2022'!K36*8%","v":84.27288328000003},190,6,null,null,10,347.9,null,null,null,5699.4794472305002,null,null,null,null,null,null,null,null,29,null,308,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,{"$f":"(AK36-(N36+O36+P36+Q36+AG36))*0.0005","v":0.85172848757499997},3,null,315.35172848757497,5384.127718742925,null,null,null,"0",0,null,0,null,null,0,null,null,null,5384.127718742925,null,0,0,null,null,5384.127718742925,null,null,null,1701.3594472305006,1489.361728487575,211.9977187429256,210,0,null,5384.127718742925,null,5699.4794472305002]
[null,976.64250000000004,40,"أحمد محمود عبد الله",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K37*107%","v":1118.1579982500002},null,null,3402.28,null,167.72369973750003,0,null,null,null,42.63,47.54,65,25.59,45.637500000000003,58.598550000000003,{"$f":"'مارس 2022'!K37*8%","v":83.600598000000005},190,10,null,null,10,340.23,null,null,null,5606.9883459875,null,null,null,null,null,null,null,null,29,null,506,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,0.84837732312500003,3,null,513.34837732312508,5093.6399686643745,null,null,null,"0",0,null,0,null,null,0,null,null,null,5093.6399686643745,null,0,0,null,null,5093.6399686643745,null,null,null,1689.3083459875002,1687.3583773231248,1.9499686643753193,0,0,null,5093.6399686643745,null,5606.9883459875]
[null,1513.5150000000001,34,"خالد العوضي عبد الله",588.96,null,null,null,null,null,{"$f":"'مارس 2022'!K38*107%","v":1732.8233235000002},null,null,0,null,259.92349852500001,0,null,null,null,65.73,73.52,94,39.65,70.725000000000009,90.810900000000004,{"$f":"'مارس 2022'!K38*8%","v":129.55688400000003},190,10,null,null,10,0,null,null,null,2766.7396060250003,null,null,null,null,null,null,null,null,19,null,286,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,500,null,null,null,null,null,null,1.2534080537500001,3,null,793.75340805375004,1972.9861979712502,null,null,null,"0",0,null,0,null,null,0,null,null,null,1972.9861979712502,null,0,0,null,null,1972.9861979712502,null,null,null,2513.4896060250003,1629.2134080537501,884.27619797125021,880,0,null,1972.9861979712502,null,2766.7396060250003]
[null,1710.4592,36,"جمال خميس إسماعيل",653.4,null,null,null,null,null,{"$f":"'مارس 2022'!K39*107%","v":1958.3047380800001},null,null,0,null,293.745710712,0,null,null,null,79.33,88.58,105.81,44.81,79.927999999999997,102.62755199999999,{"$f":"'مارس 2022'!K39*8%","v":146.41530752},190,10,null,null,10,0,null,null,null,3109.5513083119999,null,null,null,null,null,null,null,null,20,null,385,null,3.4167000000000001,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,1.4079027988000001,3,null,396.32460279880002,2713.2267055131997,null,null,null,"0",0,null,0,null,null,0,null,null,null,2713.2267055131997,null,0,0,null,null,2713.2267055131997,null,null,null,2815.8313083120001,1792.8079027988001,1023.0234055132,1020,0,null,2713.2267055131997,null,3109.5513083119999]
["نقل م.نصر",1573.4564,37,"محمد خليل إبراهيم",616.29999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K40*107%","v":1801.4502323600004},null,null,null,null,270.21753485400006,0,null,null,null,80.67,90.36,97.36,41.22,73.525999999999996,94.407383999999993,{"$f":"'مارس 2022'!K40*8%","v":134.68786784000002},200,10,null,null,10,null,null,null,null,2903.8990190540003,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.048341078666681,0,null,null,null,null,null,null,null,null,1.3168407421000001,null,null,416.86518182076668,2487.0338372332335,null,null,null,"0",0,null,0,null,null,0,null,null,null,2487.0338372332335,null,0,0,null,null,2487.0338372332335,null,null,null,2615.509019054,1779.6651818207667,835.84383723323322,830,0,null,2487.0338372332335,null,2903.8990190540003]
["نقل م.نصر",1579.5233000000001,38,"شعبان عبد اللطيف",632.79999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K41*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,0,null,null,null,77.709999999999994,86.7,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K41*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,2906.9337525755,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.27987420566668,0,null,null,null,null,null,null,null,null,1.317837159325,null,null,417.09771136499165,2489.8360412105085,null,null,null,"0",0,null,0,null,null,0,null,null,null,2489.8360412105085,null,0,0,null,null,2489.8360412105085,null,null,null,2624.8237525755003,1796.3977113649917,828.42604121050863,820,0,null,2489.8360412105085,null,2906.9337525755]
[null,1615.91,39,"محمود محمد محمود شرارة",611.49,null,null,null,null,null,{"$f":"'مارس 2022'!K42*107%","v":1850.0553590000004},null,null,0,null,277.50830385000006,0,null,null,null,70.12,78.28,100.31,42.34,75.512500000000003,96.954599999999999,{"$f":"'مارس 2022'!K42*8%","v":138.32189600000001},190,10,null,null,10,0,null,null,null,2939.4026588500005,null,null,null,null,null,null,null,null,20,null,352,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,1.3309471775000001,3,null,359.83094717749998,2579.5717116725004,null,null,null,"0",0,null,0,null,null,0,null,null,null,2579.5717116725004,null,0,0,null,null,2579.5717116725004,null,null,null,2670.6926588500005,1717.8209471774999,952.87171167250062,950,0,null,2579.5717116725004,null,2939.4026588500005]
[null,976.64250000000004,40,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*107%","v":0},null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,"0",0,null,0,null,null,0,null,null,null,0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,41,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K44*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B44*6%","v":0},{"$f":"'مارس 2022'!K44*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,42,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K45*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K45*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]

{"sheet":"أكتوبر 2022","index":10,"n_rows":45,"n_cols":105,"rows_kept":45,"cut":false,"hidden":false,"merged":[[1,4,2,36],[1,37,2,46],[1,47,2,71],[1,73,2,81],[3,96,3,100]]}
[]
[null,null,null,null,"الــــــمــــــــســــــــتـــــــــحـــــــــــقـــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الـــــــــتـــــــــأثيرات",null,null,null,null,null,null,null,null,null,"الــــــــــــــــــــمـــــــــــــــــــــســـــــــــــــــــتــــــــــــــــــــــــــــــــــــقــــــــــــــــــــــــــطـــــــــــــــــــــــــع",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الــــحــافــــــــز"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"استخراج الضرائب شهريا خلال عام 2022"]
[null,null,null,"الاسم","مجموع العلاوات","كود","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي 7/2021","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل انتقال","بدل إقامة","انتقال محامين",null,2014,2015,2016,0.03,0.05,0.06,"8*%","علاوة استثنائية","إجتماعية","بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","م. صياتة","بدل مظهر",null,"إجمالي المستحق","عدد أيام الحضور","أيام الجمعة والسبت","غياب ","أجازات عارضة","أجازات اعتيادي","أجازات سنوية","أجازات مرضي تطبيق قرار","أجازات مرضي لم ينطبق القرار","صافي أيام عمل بدل مخاطر","صافي أيام العمل بدل انتقال","تأمينات شاملة 1/1/2020",null,"كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","ن. رياضي","ص. التأميني","غياب","غياب حصة الشركة أساسي / متغير","غياب بدل مخاطر","غياب بدل انتقال","فاقد إنتاج","جزاءات","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","إيجار سكن","عهد","شهداء 0.0005","صندوق إعاقة","مصاريف استئناف","إجمالي المستقطع","صافي المستحق","الحافز","خصم مبالغ من الحافز","إجازات عارضة+اعتيادي+سنوي","نسبة الخصم للأجازات","المخصوم بعد نسبة الأداء","نسبة خصم إداء-أجازات","المبلغ المخصوم بعد نسبة أداء - أجازات","خصم مريضي ينطبق القرار","خصم مرضي لم ينطبق القرار","صافي الحافز","نصف أول شهر إبريل 2022","نصف ثاني إبريل 2022","ملاحظات حافز","مرتب وحافز","مكافأة","ضريبة من المكافأة","صافي المكافأة",null,null,"إجمالي مرتب+حافز+ مكافأة","ملاحظات",null,null,"إجمالي المستحق الضريبي","إجمالي المستقطع الضريبي","الصافي","الوعاء الضريبي","الضريبة المستحقة",null,"الصافي بعد خصم ضريبة 2022",null,"إجمالي المستحق الشهري للتأمينات"]
[null,1777.8157000000001,1,"سهير محمد مدني",675.83,null,null,null,null,null,{"$f":"'مارس 2022'!K6*107%","v":2035.4211949300004},null,null,null,null,{"$f":"K6*15%","v":305.31317923950007},{"$f":"'مارس 2022'!Q6*110%","v":155.63900000000001},null,null,null,76.44,85.57,102.85,46.58,83.075500000000005,{"$f":"B6*6%","v":106.668942},{"$f":"'مارس 2022'!K6*8%","v":152.18102392000003},190,6,null,null,10,null,null,null,null,{"$f":"SUM(G6:AJ6)","v":3355.7388400895002},null,null,null,null,null,null,null,null,20,15,627,null,142,null,null,0.5,3,null,0,null,null,{"$f":"IF(AT6<18,(P6/18)*(18-AT6),\"0\")","v":"0"},25.939833333333333,null,null,null,null,null,null,null,null,{"$f":"(AK6-(P6+Q6))*0.0005","v":1.447393330425},5,null,{"$f":"SUM(AV6:BS6)","v":804.88722666375838},{"$f":"AK6-BT6","v":2550.8516134257416},{"$f":"(K6)*120%","v":2442.5054339160006},null,null,{"$f":"IF(BX6=4,20%,IF(BX6=5,30%,IF(BX6=6,50%,IF(BX6>6,1,\"0\"))))","v":"0"},{"$f":"(BV6*BY6)","v":0},null,{"$f":"BV6*CA6","v":0},null,null,{"$f":"BV6-BW6-BZ6-CB6-CC6-CD6","v":2442.5054339160006},{"$f":"CE6/2","v":1221.2527169580003},null,"حافز إبريل 2022 نصفين",{"$f":"BU6+CE6","v":4993.3570473417421},null,{"$f":"IF(CJ6>1500,CJ6*10%,0)","v":0},{"$f":"CJ6-CK6","v":0},null,null,{"$f":"(BU6+CE6+CJ6)-(CM6+CN6)","v":4993.3570473417421},null,null,null,{"$f":"K6+P6+X6+Y6+Z6+AA6+AB6+CE6+CJ6","v":5361.7452740055005},{"$f":"E6+AV6+AY6+AZ6+BD6+BG6+BQ6+BR6+750","v":2059.2773933304252},{"$f":"CS6-CT6","v":3302.4678806750753},{"$f":"TRUNC(CU6,-1)","v":3300},{"$f":"IF(AND(CV6>1250,CV6<2501),(CV6-1250)*2.5%,IF(AND(CV6>2500,CV6<3751),(CV6-2500)*10%+31.25,IF(AND(CV6>3750,CV6<5001),(CV6-3750)*15%+31.25+125,IF(AND(CV6>5000,CV6<16666.68),(CV6-5000)*20%+31.25+125+187.5,\"0\"))))-CK6","v":111.25},null,{"$f":"CO6-CW6","v":4882.1070473417421},null,{"$f":"(AK6-(Q6+S6))+CE6+CL6","v":5642.6052740055002}]
[null,1825.3879000000002,2,"محمد محمود صقر",687.13,null,null,null,null,null,{"$f":"'مارس 2022'!K7*107%","v":2089.8866067100007},null,null,null,null,{"$f":"K7*15%","v":313.48299100650007},{"$f":"'مارس 2022'!Q7*110%","v":155.63900000000001},null,null,null,78.33,87.73,105.57,47.83,85.298500000000004,{"$f":"B7*6%","v":109.523274},{"$f":"'مارس 2022'!K7*8%","v":156.25320424000003},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G7:AJ7)","v":3439.5435759565007},null,null,null,null,null,null,null,null,20,15,649,null,139.30000000000001,null,18.739999999999998,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,{"$f":"(AK7-(P7+Q7))*0.0005","v":1.4852107924750004},5,null,{"$f":"SUM(AV7:BS7)","v":842.96504412580828},{"$f":"AK7-BT7","v":2596.5785318306926},{"$f":"(K7)*120%","v":2507.8639280520006},null,null,{"$f":"IF(BX7=4,30%,IF(BX7=5,40%,IF(BX7=6,50%,IF(BX7>6,1,\"0\"))))","v":"0"},{"$f":"(BV7*BY7)","v":0},null,0,null,null,2507.8639280520006,{"$f":"CE7/2","v":1253.9319640260003},null,"حافز إبريل 2022 نصفين",5104.4424598826936,null,{"$f":"IF(CJ7>1500,CJ7*10%,0)","v":0},{"$f":"CJ7-CK7","v":0},null,null,{"$f":"(BU7+CE7+CJ7)-CM7","v":5104.4424598826936},null,null,null,{"$f":"K7+P7+X7+Y7+Z7+AA7+AB7+CE7+CJ7","v":5500.1385040085006},{"$f":"E7+AV7+AY7+AZ7+BD7+BG7+BQ7+BR7+750","v":2111.3552107924752},{"$f":"CS7-CT7","v":3388.7832932160254},{"$f":"TRUNC(CU7,-1)","v":3380},{"$f":"IF(AND(CV7>1250,CV7<2501),(CV7-1250)*2.5%,IF(AND(CV7>2500,CV7<3751),(CV7-2500)*10%+31.25,IF(AND(CV7>3750,CV7<5001),(CV7-3750)*15%+31.25+125,IF(AND(CV7>5000,CV7<16666.68),(CV7-5000)*20%+31.25+125+187.5,\"0\"))))-CK7","v":119.25},null,{"$f":"CO7-CW7","v":4985.1924598826936},null,{"$f":"(AK7-(Q7+S7))+CE7+CL7","v":5791.7685040085016}]
[null,778.05050000000006,3,"محمود السيد برسي",470.48,null,null,null,null,null,{"$f":"'مارس 2022'!K8*107%","v":890.79001745000016},null,81,null,null,133.61850261750001,{"$f":"'مارس 2022'!Q8*110%","v":155.63900000000001},null,20,null,36.22,38.22,65,27.43,36.357500000000002,46.683030000000002,{"$f":"'مارس 2022'!K8*8%","v":66.601122800000013},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G8:AJ8)","v":1807.5591728675001},null,null,null,null,null,null,null,null,21,16,286,null,0,null,null,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,0.75915083512500003,3,null,310.55237305734721,1497.0067998101529,1068.9480209400001,null,null,"0",0,null,0,null,null,1068.9480209400001,534.47401047000005,null,"حافز إبريل 2022 نصفين",2565.954820750153,null,0,0,null,null,{"$f":"(BU8+CE8+CJ8)-CM8","v":2565.954820750153},null,null,null,{"$f":"K8+P8+X8+Y8+Z8+AA8+AB8+CE8+CJ8","v":2460.4281938075001},{"$f":"E8+AV8+AY8+AZ8+BD8+BG8+BQ8+BR8+750","v":1510.239150835125},950.18904297237509,950,0,null,2565.954820750153,null,2700.8681938075006]
[null,3324.8003000000003,4,"سمير حلمي محمود",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"حافز إبريل 2022 نصفين",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,1536.4665000000002,5,"ممدوح محمد عبد المجيد",609,null,null,null,null,null,{"$f":"'مارس 2022'!K10*107%","v":1759.1004958500005},null,null,null,null,263.86507437750004,{"$f":"'مارس 2022'!Q10*110%","v":155.63900000000001},null,null,null,70.73,78.94,94.69,40.26,71.797499999999999,92.187990000000013,{"$f":"'مارس 2022'!K10*8%","v":131.52153240000004},190,10,null,null,10,null,null,null,null,2968.731592627501,null,null,null,null,null,null,null,null,5,0,528,null,60.166666666666664,null,null,0.5,3,null,0,null,null,190.56922038375004,155.63900000000001,null,null,null,null,null,null,null,null,1.2746137591250004,3,null,942.14950080954168,2026.5820918179593,2110.9205950200003,null,null,"0",0,null,0,297.91000000000003,null,1813.0105950200002,906.5052975100001,null,"حافز إبريل 2022 نصفين",3839.5926868379593,null,0,0,null,null,{"$f":"(BU10+CE10+CJ10)-CM10","v":3839.5926868379593},null,null,null,{"$f":"K10+P10+X10+Y10+Z10+AA10+AB10+CE10+CJ10","v":4361.7431876475011},{"$f":"E10+AV10+AY10+AZ10+BD10+BG10+BQ10+BR10+750","v":2081.843834142875},2279.8993535046261,2270,25.5,null,3814.0926868379593,null,4626.1031876475008]
[null,1936.7855999999999,6,"السعيد حسن الشورى",646.03,null,null,null,null,null,{"$f":"'مارس 2022'!K11*107%","v":2217.4258334400001},null,null,null,null,332.61387501600001,{"$f":"'مارس 2022'!Q11*110%","v":155.63900000000001},null,null,null,89.99,100.44,119.89,50.75,90.504000000000005,116.20713599999999,{"$f":"'مارس 2022'!K11*8%","v":165.78884736000001},190,10,null,null,10,null,null,null,null,3649.2486918159998,null,null,null,null,null,null,null,null,20,15,671,null,115.44,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.5804979083999999,5,null,822.46033124173346,2826.7883605742663,2660.9110001280001,null,null,"0",0,null,0,null,null,2660.9110001280001,1330.455500064,null,"حافز إبريل 2022 نصفين",5487.6993607022669,null,0,0,null,null,5487.6993607022669,null,null,null,5824.200691944,2073.6104979084002,3750.5901940355998,3750,156.25,null,5331.4493607022669,null,6154.5206919439997]
[null,1852.0523000000003,7,"خالد حسن سليمان",703.74,null,null,null,null,null,{"$f":"'مارس 2022'!K12*107%","v":2120.4146782700004},null,null,null,null,318.06220174050003,{"$f":"'مارس 2022'!Q12*110%","v":155.63900000000001},null,null,null,79.61,89.13,107.16,48.52,86.544500000000014,111.12313800000001,{"$f":"'مارس 2022'!K12*8%","v":158.53567688000004},190,10,null,null,10,null,null,null,null,3484.7391948905006,null,null,null,null,null,null,null,null,20,15,649,null,143.33333333333334,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.5055189965750004,5,null,828.27868566324173,2656.4605092272586,2544.4976139240002,null,null,"0",0,null,0,null,null,2544.4976139240002,1272.2488069620001,null,"حافز إبريل 2022 نصفين",5200.9581231512584,null,0,0,null,null,5200.9581231512584,null,null,null,5577.6978088145006,2109.2455189965749,3468.4522898179257,3460,127.25,null,5073.7081231512584,null,5873.5978088145002]
[null,1850.6827000000001,8,"رجب إبراهيم صالح",683.06,null,null,null,null,null,{"$f":"'مارس 2022'!K13*107%","v":2118.8466232300002},null,null,null,null,317.82699348450001,{"$f":"'مارس 2022'!Q13*110%","v":155.63900000000001},null,null,null,79.81,89.11,106.96,48.49,86.480500000000006,111.04096199999999,{"$f":"'مارس 2022'!K13*8%","v":158.41843912000002},190,10,null,null,10,null,null,5.5,null,3488.1225178345003,null,null,null,null,null,null,null,null,28,26,649,null,112.59166666666665,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.5073282621750002,3,null,769.59899492884165,2718.5235229056589,2542.6159478760001,null,null,"0",0,null,0,null,null,2542.6159478760001,1271.307973938,null,"حافز إبريل 2022 نصفين",5261.1394707816589,null,0,0,null,null,5261.1394707816589,null,null,null,5573.7194657105001,2086.5673282621747,3487.1521374483254,3480,129.25,null,5131.8894707816589,null,5875.0994657105002]
[null,1759.8397000000002,9,"أحمد محمد حسن",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K14*107%","v":2014.8404725300004},null,null,null,null,302.22607087950007,{"$f":"'مارس 2022'!Q14*110%","v":155.63900000000001},null,null,null,75.92,84.75,101.7,46.11,82.235500000000002,105.59038200000001,{"$f":"'مارس 2022'!K14*8%","v":150.64227832000003},190,10,null,null,10,null,null,5.5,null,3335.1537037295002,null,null,null,null,null,null,null,null,20,15,627,null,131.30799999999994,4.62,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.438644316425,3,null,796.80647764975834,2538.3472260797416,2417.8085670360006,null,null,"0",0,null,0,null,null,2417.8085670360006,1208.9042835180003,null,"حافز إبريل 2022 نصفين",4956.1557931157422,null,0,0,null,null,4956.1557931157422,null,null,null,5309.4532707655007,2036.4186443164251,3273.0346264490754,3270,108.25,null,4847.9057931157422,null,5597.3232707655006]
[null,1647.7679000000001,10,"شحاته عبد الله",648.22,null,null,null,null,null,{"$f":"'مارس 2022'!K15*107%","v":1886.5294687100002},null,null,null,null,282.9794203065,{"$f":"'مارس 2022'!Q15*110%","v":155.63900000000001},null,null,null,76.45,85.35,101.93,43.17,76.998500000000007,98.866073999999998,{"$f":"'مارس 2022'!K15*8%","v":141.04893224000003},200,10,null,null,10,null,null,5.5,null,3174.4613952565001,null,null,null,null,null,null,null,null,21,20,583,null,111.33333333333333,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3679214874750001,3,null,702.20125482080834,2472.2601404356919,2263.835362452,null,null,"0",0,null,0,null,null,2263.835362452,1131.917681226,null,"حافز إبريل 2022 نصفين",4736.0955028876924,null,0,0,null,null,4736.0955028876924,null,null,null,4993.4277577085004,1985.5879214874751,3007.8398362210255,3000,81.25,null,4654.8455028876924,null,5282.6577577085]
[null,675.23419999999999,12,"أحمد شحاته مصطفى",368.01,null,null,null,null,null,{"$f":"'مارس 2022'!K16*107%","v":773.07563558000004},null,null,null,null,115.961345337,{"$f":"'مارس 2022'!Q16*110%","v":155.63900000000001},null,null,null,29.87,33.520000000000003,65,33.74,31.552999999999997,40.514052,{"$f":"'مارس 2022'!K16*8%","v":57.80004752},200,10,null,null,10,null,null,5.5,null,1562.1730804369997,null,null,null,null,null,null,null,null,24,17,253,null,0,null,null,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,0.6452863675499998,3,null,268.7918974786611,1293.3811829583387,927.69076269599998,null,null,"0",0,null,0,null,null,927.69076269599998,463.84538134799999,null,"حافز إبريل 2022 نصفين",2221.0719456543388,null,0,0,null,null,2221.0719456543388,null,null,null,2180.334843133,1374.6552863675499,805.67955676545012,800,0,null,2221.0719456543388,null,2334.2248431329999]
[null,1611.9978000000001,13,"أحمد شوقي حميدة",619.04999999999995,null,null,null,null,null,{"$f":"'مارس 2022'!K17*107%","v":1845.5762812200003},null,null,null,null,276.83644218300003,{"$f":"'مارس 2022'!Q17*110%","v":155.63900000000001},null,null,null,74.8,83.51,99.71,42.23,75.326999999999998,96.719868000000005,{"$f":"'مارس 2022'!K17*8%","v":137.98701168000002},200,10,null,null,10,null,null,5.5,null,3113.8356030830009,null,null,null,null,null,null,null,null,28,26,572,null,111.66666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3406800804500003,3,null,691.50734674711669,2422.3282563358844,2214.6915374640002,null,null,"0",0,null,0,null,null,2214.6915374640002,1107.3457687320001,null,"حافز إبريل 2022 نصفين",4637.0197937998846,null,0,0,null,null,4637.0197937998846,null,null,null,4889.3681405470006,1945.39068008045,2943.9774604665508,2940,75.25,null,4561.7697937998846,null,5172.8881405470011]
[null,2198.0903000000003,14,"عبد الناصر سيد هلال",826.2,null,null,null,null,null,{"$f":"'مارس 2022'!K18*107%","v":2516.5935844700002},null,null,null,null,377.48903767050001,{"$f":"'مارس 2022'!Q18*110%","v":155.63900000000001},null,null,null,95.19,106.34,120,57.59,102.7145,131.88541800000002,{"$f":"'مارس 2022'!K18*8%","v":188.15652968000003},190,10,null,null,10,null,null,null,null,4061.5980698205008,null,null,null,null,null,null,null,null,20,15,770,null,188.90933333333339,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.7642350160750004,5,null,995.11340168274171,3066.4846681377589,3019.9123013640001,null,null,"0",0,null,0,null,null,3019.9123013640001,1509.956150682,null,"حافز إبريل 2022 نصفين",6086.3969695017586,null,0,0,null,null,6086.3969695017586,null,null,null,6584.3413711845005,2352.9642350160748,4231.3771361684257,4230,228.25,null,5858.1469695017586,null,6925.8713711845012]
[null,1524.3219999999999,15,"إبراهيم أحمد السيد",587.46,null,null,null,null,null,{"$f":"'مارس 2022'!K19*107%","v":1745.1962578},null,null,null,null,261.77943866999999,{"$f":"'مارس 2022'!Q19*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.23,91.459319999999991,{"$f":"'مارس 2022'!K19*8%","v":130.4819632},200,10,null,null,10,null,null,null,null,2959.7559796700002,null,null,null,null,null,null,null,null,23,18,550,null,73.333333333333329,null,3.04,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.2711687705000001,3,null,634.14450210383336,2325.6114775661667,2094.2355093599999,null,null,"0",0,null,0,null,null,2094.2355093599999,1047.11775468,null,"حافز إبريل 2022 نصفين",4419.8469869261662,null,0,0,null,null,4419.8469869261662,null,null,null,4634.3224890299998,1894.7711687705,2739.5513202594998,2730,54.25,null,4365.5969869261662,null,4898.3524890299996]
[null,1703.6112000000003,16,"إيهاب أحمد صالح",647.91999999999996,null,null,null,null,null,{"$f":"'مارس 2022'!K20*107%","v":1950.4644628800004},null,null,null,null,292.56966943200007,{"$f":"'مارس 2022'!Q20*110%","v":155.63900000000001},null,null,null,73.27,82.02,98.55,44.64,79.608000000000004,102.21667200000002,{"$f":"'مارس 2022'!K20*8%","v":145.82911872000003},190,10,null,null,10,null,null,null,null,3234.8069230320011,null,null,null,null,null,null,null,null,21,16,605,null,127.7,null,4.18,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,1.3932991268000006,3,null,762.0665213490222,2472.7404016829787,2340.5573554560006,null,null,"0",0,null,0,null,null,2340.5573554560006,1170.2786777280003,null,"حافز إبريل 2022 نصفين",4813.2977571389793,null,0,0,null,null,4813.2977571389793,null,null,null,5145.8852784880019,2011.4932991268001,3134.3919793612017,3130,94.25,null,4719.0477571389793,null,5419.725278488002]
[null,2123.1047000000003,19,"محمد محمد نوفل",817.96,null,null,null,null,null,{"$f":"'مارس 2022'!K21*107%","v":2430.7425710300008},null,null,null,null,364.61138565450011,{"$f":"'مارس 2022'!Q21*110%","v":155.63900000000001},null,null,null,98.6,110.06,120,55.63,99.21050000000001,127.38628200000001,{"$f":"'مارس 2022'!K21*8%","v":181.73776232000003},190,10,null,null,10,null,null,null,null,3953.6175010045013,null,null,null,null,null,null,null,null,18,18,748,null,161.79333333333332,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7166835576750004,5,null,920.01001689100826,3033.6074841134932,2916.8910852360009,null,null,"0",0,null,0,null,null,2916.8910852360009,1458.4455426180004,null,"حافز إبريل 2022 نصفين",5950.4985693494946,null,0,0,null,null,5950.4985693494946,null,null,null,6366.2095862405022,2322.676683557675,4043.5329026828272,4040,199.75,null,5750.7485693494946,null,6714.869586240502]
[null,2128.3049000000001,20,"عبد الباسط هريدي",799.39,null,null,null,null,null,{"$f":"'مارس 2022'!K22*107%","v":2436.69628001},null,null,null,null,365.50444200149997,{"$f":"'مارس 2022'!Q22*110%","v":155.63900000000001},null,null,null,91.24,102.23,120,55.76,99.453500000000005,127.698294,{"$f":"'مارس 2022'!K22*8%","v":182.18289944},190,10,null,null,10,null,null,null,null,3946.4044154515,null,null,null,null,null,null,null,null,18,18,748,null,142.26333333333329,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7126304867250002,5,null,900.47596382005827,3045.9284516314419,2924.0355360119997,null,null,"0",0,null,0,null,null,2924.0355360119997,1462.0177680059999,null,"حافز إبريل 2022 نصفين",5969.9639876434412,null,0,0,null,null,5969.9639876434412,null,null,null,6381.3309514635002,2304.1026304867246,4077.2283209767756,4070,204.25,null,5765.7139876434412,null,6714.8009514634996]
[null,1823.9005999999999,21,"أحمد حسين حسن",681.76,null,null,null,null,null,{"$f":"'مارس 2022'!K23*107%","v":2088.1837969400003},null,null,null,null,313.22756954100004,{"$f":"'مارس 2022'!Q23*110%","v":155.63900000000001},null,null,null,84.55,94.43,112.84,47.79,85.228999999999999,109.43403599999999,{"$f":"'مارس 2022'!K23*8%","v":156.12589136},190,8,null,null,10,null,null,null,null,3455.4492938410003,null,null,null,null,null,null,null,null,18,18,649,null,144.87133333333327,null,21.47,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.4932913621500001,3,null,823.33462469548328,2632.1146691455169,2505.8205563280003,null,null,"0",0,null,0,null,null,2505.8205563280003,1252.9102781640001,null,"حافز إبريل 2022 نصفين",5137.9352254735168,null,0,0,null,null,5137.9352254735168,null,null,null,5495.8108501690003,2106.7232913621501,3389.0875588068502,3380,119.25,null,5018.6852254735168,null,5805.630850169]
[null,1759.8076000000001,22,"كمال عطية عبد الغني",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K24*107%","v":2014.8037212400004},null,null,null,null,302.22055818600006,{"$f":"'مارس 2022'!Q24*110%","v":155.63900000000001},null,null,null,75.91,84.75,101.7,46.11,82.234000000000009,105.58845600000001,{"$f":"'مارس 2022'!K24*8%","v":150.63953056000003},190,10,null,null,10,null,null,null,null,3329.595265986,null,null,null,null,null,null,null,null,18,18,627,null,139.80599999999993,null,51.32,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.4358678539,3,null,826.06186785390003,2503.5333981321,2417.7644654880005,null,null,"0",0,null,0,null,null,2417.7644654880005,1208.8822327440002,null,"حافز إبريل 2022 نصفين",4921.2978636201005,null,0,0,null,null,4921.2978636201005,null,null,null,5309.3607314740002,2083.1158678539,3226.2448636201002,3220,103.25,null,4818.0478636201005,null,5591.7207314740008]
[null,1579.5233000000001,24,"خالد عربي محمد",607.16,null,null,null,null,null,{"$f":"'مارس 2022'!K25*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,{"$f":"'مارس 2022'!Q25*110%","v":155.63900000000001},null,null,null,73.3,81.83,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K25*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,3053.2927525755003,null,null,null,null,null,null,null,null,22,17,561,null,97.333333333333329,null,2.73,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,1.313197159325,3,null,677.52314160376955,2375.7696109717308,2170.0754714040004,null,null,"0",0,null,0,null,null,2170.0754714040004,1085.0377357020002,null,"حافز إبريل 2022 نصفين",4545.8450823757312,null,0,0,null,null,4545.8450823757312,null,null,null,4794.8992239795007,1925.2031971593249,2869.6960268201756,2860,67.25,null,4478.5950823757312,null,5067.7292239795006]
[null,1524.3326999999999,25,"عمرو شوقي عنتر",587.47,null,null,null,null,null,{"$f":"'مارس 2022'!K26*107%","v":1745.20850823},null,null,null,null,261.78127623450001,{"$f":"'مارس 2022'!Q26*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.230499999999992,91.45996199999999,{"$f":"'مارس 2022'!K26*8%","v":130.48287912000001},200,10,null,null,10,null,null,null,null,2959.7721255844999,null,null,null,null,null,null,null,null,2,2,550,null,78.5,null,null,0.5,3,null,0,null,null,232.69446776400002,138.34577777777778,null,null,null,null,null,null,null,null,1.2711759246750001,3,null,1007.3114214664529,1952.460704118047,2094.2502098760001,null,null,"0",0,null,0,null,null,2094.2502098760001,1047.125104938,null,"حافز إبريل 2022 نصفين",4046.7109139940471,null,0,0,null,null,4046.7109139940471,null,null,null,4634.3533354605006,2124.4356436886751,2509.9176917718255,2500,31.25,null,4015.4609139940471,null,4898.3833354604994]
[null,1599.0080000000003,26,"سعيد محمد علي",615.34,null,null,null,null,null,{"$f":"'مارس 2022'!K27*107%","v":1830.7042592000005},null,null,null,null,274.60563888000007,{"$f":"'مارس 2022'!Q27*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,98.94,41.89,74.720000000000013,95.940480000000008,{"$f":"'مارس 2022'!K27*8%","v":136.87508480000002},190,10,null,null,10,null,null,null,null,3069.0644628800005,null,null,null,null,null,null,null,null,18,18,572,null,107.16666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3194099120000002,null,null,683.9860765786666,2385.0783863013339,2196.8451110400006,null,null,"0",0,null,0,null,null,2196.8451110400006,1098.4225555200003,null,"حافز إبريل 2022 نصفين",4581.923497341335,null,0,0,null,null,4581.923497341335,null,null,null,4841.5805739200005,1938.6594099120002,2902.9211640080002,2900,71.25,null,4510.673497341335,null,5110.270573920001]
[null,1210.384,27,"محمد حسن عبد الفتاح",477.64,null,null,null,null,null,{"$f":"'مارس 2022'!K28*107%","v":1385.7686416000004},null,null,null,null,207.86529624000005,{"$f":"'مارس 2022'!Q28*110%","v":155.63900000000001},null,null,null,52.68,58.73,75.069999999999993,31.71,56.56,72.623040000000003,{"$f":"'مارس 2022'!K28*8%","v":103.60887040000001},200,10,null,null,10,null,null,null,null,2420.2548482400002,null,null,null,null,null,null,null,null,23,18,440,null,32.958333333333336,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.0283752760000002,3,null,480.48670860933333,1939.7681396306668,1662.9223699200004,null,null,"0",0,null,0,null,null,1662.9223699200004,831.4611849600002,null,"حافز إبريل 2022 نصفين",3602.6905095506672,null,0,0,null,null,3602.6905095506672,null,null,null,3721.0582181600012,1671.668375276,2049.3898428840012,2040,19.75,null,3582.9405095506672,null,3927.5382181600007]
[null,1156.7556,28,"سامح سعيد إبراهيم",467.95,null,null,null,null,null,{"$f":"'مارس 2022'!K29*107%","v":1324.3694864399999},null,null,null,null,198.65542296599997,{"$f":"'مارس 2022'!Q29*110%","v":155.63900000000001},null,null,null,50.38,56.28,71.790000000000006,30.31,54.054000000000002,69.405335999999991,{"$f":"'مارس 2022'!K29*8%","v":99.018279359999994},200,6,null,null,10,null,null,null,null,2325.9015247660004,null,null,null,null,null,null,null,null,23,18,407,null,21.416666666666668,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,0.98580355090000027,3,null,435.9024702175667,1889.9990545484338,1589.2433837279998,null,null,"0",0,null,{"$f":"BV29*CA29","v":0},null,null,{"$f":"BV29-BW29-BZ29-CB29-CC29-CD29","v":1589.2433837279998},794.6216918639999,null,"حافز إبريل 2022 نصفين",3479.2424382764339,null,0,0,null,null,3479.2424382764339,null,null,null,3565.0559084939996,1628.9358035508999,1936.1201049430997,1930,17,null,3462.2424382764339,null,3759.5059084940003]
[null,1140.7163,29,"جمال عبد الستار ",457.64,null,null,null,null,null,{"$f":"'مارس 2022'!K30*107%","v":1306.0060918700003},null,null,null,null,195.90091378050005,{"$f":"'مارس 2022'!Q30*110%","v":155.63900000000001},null,null,null,49.69,55.38,70.73,29.89,53.304499999999997,68.442977999999997,{"$f":"'مارس 2022'!K30*8%","v":97.64531528000002},200,10,null,null,10,null,null,null,null,2302.6287989305006,null,null,null,null,null,null,null,null,21,16,418,null,25.708333333333332,null,null,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,0.97554444257500028,3,null,468.47709999813054,1834.15169893237,1567.2073102440004,null,null,"0",0,null,{"$f":"BV30*CA30","v":0},null,null,{"$f":"BV30-BW30-BZ30-CB30-CC30-CD30","v":1567.2073102440004},783.60365512200019,null,"حافز إبريل 2022 نصفين",3401.3590091763704,null,0,0,null,null,3401.3590091763704,null,null,null,3518.3971091745007,1629.6155444425749,1888.7815647319258,1880,15.75,null,3385.6090091763704,null,3714.1971091745008]
[null,1012.1879000000001,30,"عصام محمد السيد",419.81,null,null,null,null,null,{"$f":"'مارس 2022'!K31*107%","v":1158.8539267100002},null,null,null,null,173.82808900650002,{"$f":"'مارس 2022'!Q31*110%","v":155.63900000000001},null,null,null,43.92,48.88,65,26.52,47.298500000000004,60.731274000000006,{"$f":"'مارس 2022'!K31*8%","v":86.643284240000014},200,10,null,null,10,null,null,null,null,2087.3140739565006,null,null,null,null,null,null,null,null,22,17,374,null,11.75,null,null,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,0.87892349247500035,3,null,401.7755346035861,1685.5385393529145,1390.6247120520002,null,null,"0",0,null,0,null,null,1390.6247120520002,695.31235602600009,null,"حافز إبريل 2022 نصفين",3076.1632514049147,null,0,0,null,null,3076.1632514049147,null,null,null,3144.4997860085005,1547.6889234924749,1596.8108625160255,1590,8.5,null,3067.6632514049147,null,3322.2997860085006]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K32*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q32*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K32*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,null,"حافز إبريل 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K33*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q33*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K33*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,null,"حافز إبريل 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,"السائقين",null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0]
[null,1178.4551999999999,32,"أحمد محمد حسن خاطر",479.37,null,null,null,null,null,{"$f":"'مارس 2022'!K35*107%","v":1349.2133584800001},null,null,null,1112.5899999999999,202.38200377200002,0,null,null,null,50.91,56.88,68.11,30.87,55.067999999999998,70.707311999999988,{"$f":"'مارس 2022'!K35*8%","v":100.87576512},190,10,null,null,10,null,null,null,null,3307.6064393720003,null,null,null,null,null,null,null,null,3,null,407,null,19.625,null,47.76,0.5,3,null,0,null,null,{"$f":"IF(AT35<18,(P35/18)*(18-AT35),\"0\")","v":168.65166981000002},0,null,null,null,null,null,null,null,null,{"$f":"(AK35-(N35+O35+P35+Q35+AG35))*0.0005","v":0.99631721780000027},3,null,650.5329870278,2657.0734523442002,null,null,null,"0",0,null,0,null,null,{"$f":"BV35-BW35-BZ35-CC35-CD35","v":0},null,null,null,{"$f":"BU35+CE35","v":2657.0734523442002},null,0,0,null,null,{"$f":"(BU35+CE35+CJ35)-CM35","v":2657.0734523442002},null,null,null,1999.1164393720001,{"$f":"E35+AV35+AY35+AZ35+BD35+BG35+BQ35+BR35+750","v":1856.7779870278},142.33845234420005,140,0,null,2657.0734523442002,null,3307.6064393720003]
[null,984.49630000000013,33,"إبراهيم الحسيني إبراهيم",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K36*107%","v":1127.1498138700003},null,null,3479.05,null,169.07247208050003,0,null,null,null,42.63,47.54,65,25.79,46.004500000000007,59.069778000000007,{"$f":"'مارس 2022'!K36*8%","v":84.27288328000003},190,6,null,null,10,347.9,null,null,null,5699.4794472305002,null,null,null,null,null,null,null,null,29,null,308,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,{"$f":"(AK36-(N36+O36+P36+Q36+AG36))*0.0005","v":0.85172848757499997},3,null,315.35172848757497,5384.127718742925,null,null,null,"0",0,null,0,null,null,0,null,null,null,5384.127718742925,null,0,0,null,null,5384.127718742925,null,null,null,1701.3594472305006,1489.361728487575,211.9977187429256,210,0,null,5384.127718742925,null,5699.4794472305002]
[null,976.64250000000004,40,"أحمد محمود عبد الله",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K37*107%","v":1118.1579982500002},null,null,3402.28,null,167.72369973750003,0,null,null,null,42.63,47.54,65,25.59,45.637500000000003,58.598550000000003,{"$f":"'مارس 2022'!K37*8%","v":83.600598000000005},190,10,null,null,10,340.23,null,null,null,5606.9883459875,null,null,null,null,null,null,null,null,29,null,506,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,0.84837732312500003,3,null,513.34837732312508,5093.6399686643745,null,null,null,"0",0,null,0,null,null,0,null,null,null,5093.6399686643745,null,0,0,null,null,5093.6399686643745,null,null,null,1689.3083459875002,1687.3583773231248,1.9499686643753193,0,0,null,5093.6399686643745,null,5606.9883459875]
[null,1513.5150000000001,34,"خالد العوضي عبد الله",588.96,null,null,null,null,null,{"$f":"'مارس 2022'!K38*107%","v":1732.8233235000002},null,null,0,null,259.92349852500001,0,null,null,null,65.73,73.52,94,39.65,70.725000000000009,90.810900000000004,{"$f":"'مارس 2022'!K38*8%","v":129.55688400000003},190,10,null,null,10,0,null,null,null,2766.7396060250003,null,null,null,null,null,null,null,null,19,null,286,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,500,null,null,null,null,null,null,1.2534080537500001,3,null,793.75340805375004,1972.9861979712502,null,null,null,"0",0,null,0,null,null,0,null,null,null,1972.9861979712502,null,0,0,null,null,1972.9861979712502,null,null,null,2513.4896060250003,1629.2134080537501,884.27619797125021,880,0,null,1972.9861979712502,null,2766.7396060250003]
[null,1710.4592,36,"جمال خميس إسماعيل",653.4,null,null,null,null,null,{"$f":"'مارس 2022'!K39*107%","v":1958.3047380800001},null,null,0,null,293.745710712,0,null,null,null,79.33,88.58,105.81,44.81,79.927999999999997,102.62755199999999,{"$f":"'مارس 2022'!K39*8%","v":146.41530752},190,10,null,null,10,0,null,null,null,3109.5513083119999,null,null,null,null,null,null,null,null,20,null,385,null,3.4167000000000001,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,1.4079027988000001,3,null,396.32460279880002,2713.2267055131997,null,null,null,"0",0,null,0,null,null,0,null,null,null,2713.2267055131997,null,0,0,null,null,2713.2267055131997,null,null,null,2815.8313083120001,1792.8079027988001,1023.0234055132,1020,0,null,2713.2267055131997,null,3109.5513083119999]
["نقل م.نصر",1573.4564,37,"محمد خليل إبراهيم",616.29999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K40*107%","v":1801.4502323600004},null,null,null,null,270.21753485400006,0,null,null,null,80.67,90.36,97.36,41.22,73.525999999999996,94.407383999999993,{"$f":"'مارس 2022'!K40*8%","v":134.68786784000002},200,10,null,null,10,null,null,null,null,2903.8990190540003,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.048341078666681,0,null,null,null,null,null,null,null,null,1.3168407421000001,null,null,416.86518182076668,2487.0338372332335,null,null,null,"0",0,null,0,null,null,0,null,null,null,2487.0338372332335,null,0,0,null,null,2487.0338372332335,null,null,null,2615.509019054,1779.6651818207667,835.84383723323322,830,0,null,2487.0338372332335,null,2903.8990190540003]
["نقل م.نصر",1579.5233000000001,38,"شعبان عبد اللطيف",632.79999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K41*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,0,null,null,null,77.709999999999994,86.7,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K41*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,2906.9337525755,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.27987420566668,0,null,null,null,null,null,null,null,null,1.317837159325,null,null,417.09771136499165,2489.8360412105085,null,null,null,"0",0,null,0,null,null,0,null,null,null,2489.8360412105085,null,0,0,null,null,2489.8360412105085,null,null,null,2624.8237525755003,1796.3977113649917,828.42604121050863,820,0,null,2489.8360412105085,null,2906.9337525755]
[null,1615.91,39,"محمود محمد محمود شرارة",611.49,null,null,null,null,null,{"$f":"'مارس 2022'!K42*107%","v":1850.0553590000004},null,null,0,null,277.50830385000006,0,null,null,null,70.12,78.28,100.31,42.34,75.512500000000003,96.954599999999999,{"$f":"'مارس 2022'!K42*8%","v":138.32189600000001},190,10,null,null,10,0,null,null,null,2939.4026588500005,null,null,null,null,null,null,null,null,20,null,352,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,1.3309471775000001,3,null,359.83094717749998,2579.5717116725004,null,null,null,"0",0,null,0,null,null,0,null,null,null,2579.5717116725004,null,0,0,null,null,2579.5717116725004,null,null,null,2670.6926588500005,1717.8209471774999,952.87171167250062,950,0,null,2579.5717116725004,null,2939.4026588500005]
[null,976.64250000000004,40,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*107%","v":0},null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,"0",0,null,0,null,null,0,null,null,null,0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,41,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K44*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B44*6%","v":0},{"$f":"'مارس 2022'!K44*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,42,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K45*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K45*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]

{"sheet":"نوفمبر 2022","index":11,"n_rows":45,"n_cols":105,"rows_kept":45,"cut":false,"hidden":false,"merged":[[1,4,2,36],[1,37,2,46],[1,47,2,71],[1,73,2,81],[3,96,3,100]]}
[]
[null,null,null,null,"الــــــمــــــــســــــــتـــــــــحـــــــــــقـــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الـــــــــتـــــــــأثيرات",null,null,null,null,null,null,null,null,null,"الــــــــــــــــــــمـــــــــــــــــــــســـــــــــــــــــتــــــــــــــــــــــــــــــــــــقــــــــــــــــــــــــــطـــــــــــــــــــــــــع",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الــــحــافــــــــز"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"استخراج الضرائب شهريا خلال عام 2022"]
[null,null,null,"الاسم","مجموع العلاوات","كود","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي 7/2021","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل انتقال","بدل إقامة","انتقال محامين",null,2014,2015,2016,0.03,0.05,0.06,"8*%","علاوة استثنائية","إجتماعية","بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","م. صياتة","بدل مظهر",null,"إجمالي المستحق","عدد أيام الحضور","أيام الجمعة والسبت","غياب ","أجازات عارضة","أجازات اعتيادي","أجازات سنوية","أجازات مرضي تطبيق قرار","أجازات مرضي لم ينطبق القرار","صافي أيام عمل بدل مخاطر","صافي أيام العمل بدل انتقال","تأمينات شاملة 1/1/2020",null,"كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","ن. رياضي","ص. التأميني","غياب","غياب حصة الشركة أساسي / متغير","غياب بدل مخاطر","غياب بدل انتقال","فاقد إنتاج","جزاءات","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","إيجار سكن","عهد","شهداء 0.0005","صندوق إعاقة","مصاريف استئناف","إجمالي المستقطع","صافي المستحق","الحافز","خصم مبالغ من الحافز","إجازات عارضة+اعتيادي+سنوي","نسبة الخصم للأجازات","المخصوم بعد نسبة الأداء","نسبة خصم إداء-أجازات","المبلغ المخصوم بعد نسبة أداء - أجازات","خصم مريضي ينطبق القرار","خصم مرضي لم ينطبق القرار","صافي الحافز","نصف أول شهر إبريل 2022","نصف ثاني إبريل 2022","ملاحظات حافز","مرتب وحافز","مكافأة","ضريبة من المكافأة","صافي المكافأة",null,null,"إجمالي مرتب+حافز+ مكافأة","ملاحظات",null,null,"إجمالي المستحق الضريبي","إجمالي المستقطع الضريبي","الصافي","الوعاء الضريبي","الضريبة المستحقة",null,"الصافي بعد خصم ضريبة 2022",null,"إجمالي المستحق الشهري للتأمينات"]
[null,1777.8157000000001,1,"سهير محمد مدني",675.83,null,null,null,null,null,{"$f":"'مارس 2022'!K6*107%","v":2035.4211949300004},null,null,null,null,{"$f":"K6*15%","v":305.31317923950007},{"$f":"'مارس 2022'!Q6*110%","v":155.63900000000001},null,null,null,76.44,85.57,102.85,46.58,83.075500000000005,{"$f":"B6*6%","v":106.668942},{"$f":"'مارس 2022'!K6*8%","v":152.18102392000003},190,6,null,null,10,null,null,null,null,{"$f":"SUM(G6:AJ6)","v":3355.7388400895002},null,null,null,null,null,null,null,null,20,15,627,null,142,null,null,0.5,3,null,0,null,null,{"$f":"IF(AT6<18,(P6/18)*(18-AT6),\"0\")","v":"0"},25.939833333333333,null,null,null,null,null,null,null,null,{"$f":"(AK6-(P6+Q6))*0.0005","v":1.447393330425},5,null,{"$f":"SUM(AV6:BS6)","v":804.88722666375838},{"$f":"AK6-BT6","v":2550.8516134257416},{"$f":"(K6)*120%","v":2442.5054339160006},null,null,{"$f":"IF(BX6=4,20%,IF(BX6=5,30%,IF(BX6=6,50%,IF(BX6>6,1,\"0\"))))","v":"0"},{"$f":"(BV6*BY6)","v":0},null,{"$f":"BV6*CA6","v":0},null,null,{"$f":"BV6-BW6-BZ6-CB6-CC6-CD6","v":2442.5054339160006},{"$f":"CE6/2","v":1221.2527169580003},null,"حافز إبريل 2022 نصفين",{"$f":"BU6+CE6","v":4993.3570473417421},null,{"$f":"IF(CJ6>1500,CJ6*10%,0)","v":0},{"$f":"CJ6-CK6","v":0},null,null,{"$f":"(BU6+CE6+CJ6)-(CM6+CN6)","v":4993.3570473417421},null,null,null,{"$f":"K6+P6+X6+Y6+Z6+AA6+AB6+CE6+CJ6","v":5361.7452740055005},{"$f":"E6+AV6+AY6+AZ6+BD6+BG6+BQ6+BR6+750","v":2059.2773933304252},{"$f":"CS6-CT6","v":3302.4678806750753},{"$f":"TRUNC(CU6,-1)","v":3300},{"$f":"IF(AND(CV6>1250,CV6<2501),(CV6-1250)*2.5%,IF(AND(CV6>2500,CV6<3751),(CV6-2500)*10%+31.25,IF(AND(CV6>3750,CV6<5001),(CV6-3750)*15%+31.25+125,IF(AND(CV6>5000,CV6<16666.68),(CV6-5000)*20%+31.25+125+187.5,\"0\"))))-CK6","v":111.25},null,{"$f":"CO6-CW6","v":4882.1070473417421},null,{"$f":"(AK6-(Q6+S6))+CE6+CL6","v":5642.6052740055002}]
[null,1825.3879000000002,2,"محمد محمود صقر",687.13,null,null,null,null,null,{"$f":"'مارس 2022'!K7*107%","v":2089.8866067100007},null,null,null,null,{"$f":"K7*15%","v":313.48299100650007},{"$f":"'مارس 2022'!Q7*110%","v":155.63900000000001},null,null,null,78.33,87.73,105.57,47.83,85.298500000000004,{"$f":"B7*6%","v":109.523274},{"$f":"'مارس 2022'!K7*8%","v":156.25320424000003},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G7:AJ7)","v":3439.5435759565007},null,null,null,null,null,null,null,null,20,15,649,null,139.30000000000001,null,18.739999999999998,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,{"$f":"(AK7-(P7+Q7))*0.0005","v":1.4852107924750004},5,null,{"$f":"SUM(AV7:BS7)","v":842.96504412580828},{"$f":"AK7-BT7","v":2596.5785318306926},{"$f":"(K7)*120%","v":2507.8639280520006},null,null,{"$f":"IF(BX7=4,30%,IF(BX7=5,40%,IF(BX7=6,50%,IF(BX7>6,1,\"0\"))))","v":"0"},{"$f":"(BV7*BY7)","v":0},null,0,null,null,2507.8639280520006,{"$f":"CE7/2","v":1253.9319640260003},null,"حافز إبريل 2022 نصفين",5104.4424598826936,null,{"$f":"IF(CJ7>1500,CJ7*10%,0)","v":0},{"$f":"CJ7-CK7","v":0},null,null,{"$f":"(BU7+CE7+CJ7)-CM7","v":5104.4424598826936},null,null,null,{"$f":"K7+P7+X7+Y7+Z7+AA7+AB7+CE7+CJ7","v":5500.1385040085006},{"$f":"E7+AV7+AY7+AZ7+BD7+BG7+BQ7+BR7+750","v":2111.3552107924752},{"$f":"CS7-CT7","v":3388.7832932160254},{"$f":"TRUNC(CU7,-1)","v":3380},{"$f":"IF(AND(CV7>1250,CV7<2501),(CV7-1250)*2.5%,IF(AND(CV7>2500,CV7<3751),(CV7-2500)*10%+31.25,IF(AND(CV7>3750,CV7<5001),(CV7-3750)*15%+31.25+125,IF(AND(CV7>5000,CV7<16666.68),(CV7-5000)*20%+31.25+125+187.5,\"0\"))))-CK7","v":119.25},null,{"$f":"CO7-CW7","v":4985.1924598826936},null,{"$f":"(AK7-(Q7+S7))+CE7+CL7","v":5791.7685040085016}]
[null,778.05050000000006,3,"محمود السيد برسي",470.48,null,null,null,null,null,{"$f":"'مارس 2022'!K8*107%","v":890.79001745000016},null,81,null,null,133.61850261750001,{"$f":"'مارس 2022'!Q8*110%","v":155.63900000000001},null,20,null,36.22,38.22,65,27.43,36.357500000000002,46.683030000000002,{"$f":"'مارس 2022'!K8*8%","v":66.601122800000013},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G8:AJ8)","v":1807.5591728675001},null,null,null,null,null,null,null,null,21,16,286,null,0,null,null,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,0.75915083512500003,3,null,310.55237305734721,1497.0067998101529,1068.9480209400001,null,null,"0",0,null,0,null,null,1068.9480209400001,534.47401047000005,null,"حافز إبريل 2022 نصفين",2565.954820750153,null,0,0,null,null,{"$f":"(BU8+CE8+CJ8)-CM8","v":2565.954820750153},null,null,null,{"$f":"K8+P8+X8+Y8+Z8+AA8+AB8+CE8+CJ8","v":2460.4281938075001},{"$f":"E8+AV8+AY8+AZ8+BD8+BG8+BQ8+BR8+750","v":1510.239150835125},950.18904297237509,950,0,null,2565.954820750153,null,2700.8681938075006]
[null,3324.8003000000003,4,"سمير حلمي محمود",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"حافز إبريل 2022 نصفين",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,1536.4665000000002,5,"ممدوح محمد عبد المجيد",609,null,null,null,null,null,{"$f":"'مارس 2022'!K10*107%","v":1759.1004958500005},null,null,null,null,263.86507437750004,{"$f":"'مارس 2022'!Q10*110%","v":155.63900000000001},null,null,null,70.73,78.94,94.69,40.26,71.797499999999999,92.187990000000013,{"$f":"'مارس 2022'!K10*8%","v":131.52153240000004},190,10,null,null,10,null,null,null,null,2968.731592627501,null,null,null,null,null,null,null,null,5,0,528,null,60.166666666666664,null,null,0.5,3,null,0,null,null,190.56922038375004,155.63900000000001,null,null,null,null,null,null,null,null,1.2746137591250004,3,null,942.14950080954168,2026.5820918179593,2110.9205950200003,null,null,"0",0,null,0,297.91000000000003,null,1813.0105950200002,906.5052975100001,null,"حافز إبريل 2022 نصفين",3839.5926868379593,null,0,0,null,null,{"$f":"(BU10+CE10+CJ10)-CM10","v":3839.5926868379593},null,null,null,{"$f":"K10+P10+X10+Y10+Z10+AA10+AB10+CE10+CJ10","v":4361.7431876475011},{"$f":"E10+AV10+AY10+AZ10+BD10+BG10+BQ10+BR10+750","v":2081.843834142875},2279.8993535046261,2270,25.5,null,3814.0926868379593,null,4626.1031876475008]
[null,1936.7855999999999,6,"السعيد حسن الشورى",646.03,null,null,null,null,null,{"$f":"'مارس 2022'!K11*107%","v":2217.4258334400001},null,null,null,null,332.61387501600001,{"$f":"'مارس 2022'!Q11*110%","v":155.63900000000001},null,null,null,89.99,100.44,119.89,50.75,90.504000000000005,116.20713599999999,{"$f":"'مارس 2022'!K11*8%","v":165.78884736000001},190,10,null,null,10,null,null,null,null,3649.2486918159998,null,null,null,null,null,null,null,null,20,15,671,null,115.44,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.5804979083999999,5,null,822.46033124173346,2826.7883605742663,2660.9110001280001,null,null,"0",0,null,0,null,null,2660.9110001280001,1330.455500064,null,"حافز إبريل 2022 نصفين",5487.6993607022669,null,0,0,null,null,5487.6993607022669,null,null,null,5824.200691944,2073.6104979084002,3750.5901940355998,3750,156.25,null,5331.4493607022669,null,6154.5206919439997]
[null,1852.0523000000003,7,"خالد حسن سليمان",703.74,null,null,null,null,null,{"$f":"'مارس 2022'!K12*107%","v":2120.4146782700004},null,null,null,null,318.06220174050003,{"$f":"'مارس 2022'!Q12*110%","v":155.63900000000001},null,null,null,79.61,89.13,107.16,48.52,86.544500000000014,111.12313800000001,{"$f":"'مارس 2022'!K12*8%","v":158.53567688000004},190,10,null,null,10,null,null,null,null,3484.7391948905006,null,null,null,null,null,null,null,null,20,15,649,null,143.33333333333334,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.5055189965750004,5,null,828.27868566324173,2656.4605092272586,2544.4976139240002,null,null,"0",0,null,0,null,null,2544.4976139240002,1272.2488069620001,null,"حافز إبريل 2022 نصفين",5200.9581231512584,null,0,0,null,null,5200.9581231512584,null,null,null,5577.6978088145006,2109.2455189965749,3468.4522898179257,3460,127.25,null,5073.7081231512584,null,5873.5978088145002]
[null,1850.6827000000001,8,"رجب إبراهيم صالح",683.06,null,null,null,null,null,{"$f":"'مارس 2022'!K13*107%","v":2118.8466232300002},null,null,null,null,317.82699348450001,{"$f":"'مارس 2022'!Q13*110%","v":155.63900000000001},null,null,null,79.81,89.11,106.96,48.49,86.480500000000006,111.04096199999999,{"$f":"'مارس 2022'!K13*8%","v":158.41843912000002},190,10,null,null,10,null,null,5.5,null,3488.1225178345003,null,null,null,null,null,null,null,null,28,26,649,null,112.59166666666665,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.5073282621750002,3,null,769.59899492884165,2718.5235229056589,2542.6159478760001,null,null,"0",0,null,0,null,null,2542.6159478760001,1271.307973938,null,"حافز إبريل 2022 نصفين",5261.1394707816589,null,0,0,null,null,5261.1394707816589,null,null,null,5573.7194657105001,2086.5673282621747,3487.1521374483254,3480,129.25,null,5131.8894707816589,null,5875.0994657105002]
[null,1759.8397000000002,9,"أحمد محمد حسن",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K14*107%","v":2014.8404725300004},null,null,null,null,302.22607087950007,{"$f":"'مارس 2022'!Q14*110%","v":155.63900000000001},null,null,null,75.92,84.75,101.7,46.11,82.235500000000002,105.59038200000001,{"$f":"'مارس 2022'!K14*8%","v":150.64227832000003},190,10,null,null,10,null,null,5.5,null,3335.1537037295002,null,null,null,null,null,null,null,null,20,15,627,null,131.30799999999994,4.62,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.438644316425,3,null,796.80647764975834,2538.3472260797416,2417.8085670360006,null,null,"0",0,null,0,null,null,2417.8085670360006,1208.9042835180003,null,"حافز إبريل 2022 نصفين",4956.1557931157422,null,0,0,null,null,4956.1557931157422,null,null,null,5309.4532707655007,2036.4186443164251,3273.0346264490754,3270,108.25,null,4847.9057931157422,null,5597.3232707655006]
[null,1647.7679000000001,10,"شحاته عبد الله",648.22,null,null,null,null,null,{"$f":"'مارس 2022'!K15*107%","v":1886.5294687100002},null,null,null,null,282.9794203065,{"$f":"'مارس 2022'!Q15*110%","v":155.63900000000001},null,null,null,76.45,85.35,101.93,43.17,76.998500000000007,98.866073999999998,{"$f":"'مارس 2022'!K15*8%","v":141.04893224000003},200,10,null,null,10,null,null,5.5,null,3174.4613952565001,null,null,null,null,null,null,null,null,21,20,583,null,111.33333333333333,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3679214874750001,3,null,702.20125482080834,2472.2601404356919,2263.835362452,null,null,"0",0,null,0,null,null,2263.835362452,1131.917681226,null,"حافز إبريل 2022 نصفين",4736.0955028876924,null,0,0,null,null,4736.0955028876924,null,null,null,4993.4277577085004,1985.5879214874751,3007.8398362210255,3000,81.25,null,4654.8455028876924,null,5282.6577577085]
[null,675.23419999999999,12,"أحمد شحاته مصطفى",368.01,null,null,null,null,null,{"$f":"'مارس 2022'!K16*107%","v":773.07563558000004},null,null,null,null,115.961345337,{"$f":"'مارس 2022'!Q16*110%","v":155.63900000000001},null,null,null,29.87,33.520000000000003,65,33.74,31.552999999999997,40.514052,{"$f":"'مارس 2022'!K16*8%","v":57.80004752},200,10,null,null,10,null,null,5.5,null,1562.1730804369997,null,null,null,null,null,null,null,null,24,17,253,null,0,null,null,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,0.6452863675499998,3,null,268.7918974786611,1293.3811829583387,927.69076269599998,null,null,"0",0,null,0,null,null,927.69076269599998,463.84538134799999,null,"حافز إبريل 2022 نصفين",2221.0719456543388,null,0,0,null,null,2221.0719456543388,null,null,null,2180.334843133,1374.6552863675499,805.67955676545012,800,0,null,2221.0719456543388,null,2334.2248431329999]
[null,1611.9978000000001,13,"أحمد شوقي حميدة",619.04999999999995,null,null,null,null,null,{"$f":"'مارس 2022'!K17*107%","v":1845.5762812200003},null,null,null,null,276.83644218300003,{"$f":"'مارس 2022'!Q17*110%","v":155.63900000000001},null,null,null,74.8,83.51,99.71,42.23,75.326999999999998,96.719868000000005,{"$f":"'مارس 2022'!K17*8%","v":137.98701168000002},200,10,null,null,10,null,null,5.5,null,3113.8356030830009,null,null,null,null,null,null,null,null,28,26,572,null,111.66666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3406800804500003,3,null,691.50734674711669,2422.3282563358844,2214.6915374640002,null,null,"0",0,null,0,null,null,2214.6915374640002,1107.3457687320001,null,"حافز إبريل 2022 نصفين",4637.0197937998846,null,0,0,null,null,4637.0197937998846,null,null,null,4889.3681405470006,1945.39068008045,2943.9774604665508,2940,75.25,null,4561.7697937998846,null,5172.8881405470011]
[null,2198.0903000000003,14,"عبد الناصر سيد هلال",826.2,null,null,null,null,null,{"$f":"'مارس 2022'!K18*107%","v":2516.5935844700002},null,null,null,null,377.48903767050001,{"$f":"'مارس 2022'!Q18*110%","v":155.63900000000001},null,null,null,95.19,106.34,120,57.59,102.7145,131.88541800000002,{"$f":"'مارس 2022'!K18*8%","v":188.15652968000003},190,10,null,null,10,null,null,null,null,4061.5980698205008,null,null,null,null,null,null,null,null,20,15,770,null,188.90933333333339,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.7642350160750004,5,null,995.11340168274171,3066.4846681377589,3019.9123013640001,null,null,"0",0,null,0,null,null,3019.9123013640001,1509.956150682,null,"حافز إبريل 2022 نصفين",6086.3969695017586,null,0,0,null,null,6086.3969695017586,null,null,null,6584.3413711845005,2352.9642350160748,4231.3771361684257,4230,228.25,null,5858.1469695017586,null,6925.8713711845012]
[null,1524.3219999999999,15,"إبراهيم أحمد السيد",587.46,null,null,null,null,null,{"$f":"'مارس 2022'!K19*107%","v":1745.1962578},null,null,null,null,261.77943866999999,{"$f":"'مارس 2022'!Q19*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.23,91.459319999999991,{"$f":"'مارس 2022'!K19*8%","v":130.4819632},200,10,null,null,10,null,null,null,null,2959.7559796700002,null,null,null,null,null,null,null,null,23,18,550,null,73.333333333333329,null,3.04,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.2711687705000001,3,null,634.14450210383336,2325.6114775661667,2094.2355093599999,null,null,"0",0,null,0,null,null,2094.2355093599999,1047.11775468,null,"حافز إبريل 2022 نصفين",4419.8469869261662,null,0,0,null,null,4419.8469869261662,null,null,null,4634.3224890299998,1894.7711687705,2739.5513202594998,2730,54.25,null,4365.5969869261662,null,4898.3524890299996]
[null,1703.6112000000003,16,"إيهاب أحمد صالح",647.91999999999996,null,null,null,null,null,{"$f":"'مارس 2022'!K20*107%","v":1950.4644628800004},null,null,null,null,292.56966943200007,{"$f":"'مارس 2022'!Q20*110%","v":155.63900000000001},null,null,null,73.27,82.02,98.55,44.64,79.608000000000004,102.21667200000002,{"$f":"'مارس 2022'!K20*8%","v":145.82911872000003},190,10,null,null,10,null,null,null,null,3234.8069230320011,null,null,null,null,null,null,null,null,21,16,605,null,127.7,null,4.18,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,1.3932991268000006,3,null,762.0665213490222,2472.7404016829787,2340.5573554560006,null,null,"0",0,null,0,null,null,2340.5573554560006,1170.2786777280003,null,"حافز إبريل 2022 نصفين",4813.2977571389793,null,0,0,null,null,4813.2977571389793,null,null,null,5145.8852784880019,2011.4932991268001,3134.3919793612017,3130,94.25,null,4719.0477571389793,null,5419.725278488002]
[null,2123.1047000000003,19,"محمد محمد نوفل",817.96,null,null,null,null,null,{"$f":"'مارس 2022'!K21*107%","v":2430.7425710300008},null,null,null,null,364.61138565450011,{"$f":"'مارس 2022'!Q21*110%","v":155.63900000000001},null,null,null,98.6,110.06,120,55.63,99.21050000000001,127.38628200000001,{"$f":"'مارس 2022'!K21*8%","v":181.73776232000003},190,10,null,null,10,null,null,null,null,3953.6175010045013,null,null,null,null,null,null,null,null,18,18,748,null,161.79333333333332,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7166835576750004,5,null,920.01001689100826,3033.6074841134932,2916.8910852360009,null,null,"0",0,null,0,null,null,2916.8910852360009,1458.4455426180004,null,"حافز إبريل 2022 نصفين",5950.4985693494946,null,0,0,null,null,5950.4985693494946,null,null,null,6366.2095862405022,2322.676683557675,4043.5329026828272,4040,199.75,null,5750.7485693494946,null,6714.869586240502]
[null,2128.3049000000001,20,"عبد الباسط هريدي",799.39,null,null,null,null,null,{"$f":"'مارس 2022'!K22*107%","v":2436.69628001},null,null,null,null,365.50444200149997,{"$f":"'مارس 2022'!Q22*110%","v":155.63900000000001},null,null,null,91.24,102.23,120,55.76,99.453500000000005,127.698294,{"$f":"'مارس 2022'!K22*8%","v":182.18289944},190,10,null,null,10,null,null,null,null,3946.4044154515,null,null,null,null,null,null,null,null,18,18,748,null,142.26333333333329,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7126304867250002,5,null,900.47596382005827,3045.9284516314419,2924.0355360119997,null,null,"0",0,null,0,null,null,2924.0355360119997,1462.0177680059999,null,"حافز إبريل 2022 نصفين",5969.9639876434412,null,0,0,null,null,5969.9639876434412,null,null,null,6381.3309514635002,2304.1026304867246,4077.2283209767756,4070,204.25,null,5765.7139876434412,null,6714.8009514634996]
[null,1823.9005999999999,21,"أحمد حسين حسن",681.76,null,null,null,null,null,{"$f":"'مارس 2022'!K23*107%","v":2088.1837969400003},null,null,null,null,313.22756954100004,{"$f":"'مارس 2022'!Q23*110%","v":155.63900000000001},null,null,null,84.55,94.43,112.84,47.79,85.228999999999999,109.43403599999999,{"$f":"'مارس 2022'!K23*8%","v":156.12589136},190,8,null,null,10,null,null,null,null,3455.4492938410003,null,null,null,null,null,null,null,null,18,18,649,null,144.87133333333327,null,21.47,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.4932913621500001,3,null,823.33462469548328,2632.1146691455169,2505.8205563280003,null,null,"0",0,null,0,null,null,2505.8205563280003,1252.9102781640001,null,"حافز إبريل 2022 نصفين",5137.9352254735168,null,0,0,null,null,5137.9352254735168,null,null,null,5495.8108501690003,2106.7232913621501,3389.0875588068502,3380,119.25,null,5018.6852254735168,null,5805.630850169]
[null,1759.8076000000001,22,"كمال عطية عبد الغني",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K24*107%","v":2014.8037212400004},null,null,null,null,302.22055818600006,{"$f":"'مارس 2022'!Q24*110%","v":155.63900000000001},null,null,null,75.91,84.75,101.7,46.11,82.234000000000009,105.58845600000001,{"$f":"'مارس 2022'!K24*8%","v":150.63953056000003},190,10,null,null,10,null,null,null,null,3329.595265986,null,null,null,null,null,null,null,null,18,18,627,null,139.80599999999993,null,51.32,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.4358678539,3,null,826.06186785390003,2503.5333981321,2417.7644654880005,null,null,"0",0,null,0,null,null,2417.7644654880005,1208.8822327440002,null,"حافز إبريل 2022 نصفين",4921.2978636201005,null,0,0,null,null,4921.2978636201005,null,null,null,5309.3607314740002,2083.1158678539,3226.2448636201002,3220,103.25,null,4818.0478636201005,null,5591.7207314740008]
[null,1579.5233000000001,24,"خالد عربي محمد",607.16,null,null,null,null,null,{"$f":"'مارس 2022'!K25*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,{"$f":"'مارس 2022'!Q25*110%","v":155.63900000000001},null,null,null,73.3,81.83,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K25*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,3053.2927525755003,null,null,null,null,null,null,null,null,22,17,561,null,97.333333333333329,null,2.73,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,1.313197159325,3,null,677.52314160376955,2375.7696109717308,2170.0754714040004,null,null,"0",0,null,0,null,null,2170.0754714040004,1085.0377357020002,null,"حافز إبريل 2022 نصفين",4545.8450823757312,null,0,0,null,null,4545.8450823757312,null,null,null,4794.8992239795007,1925.2031971593249,2869.6960268201756,2860,67.25,null,4478.5950823757312,null,5067.7292239795006]
[null,1524.3326999999999,25,"عمرو شوقي عنتر",587.47,null,null,null,null,null,{"$f":"'مارس 2022'!K26*107%","v":1745.20850823},null,null,null,null,261.78127623450001,{"$f":"'مارس 2022'!Q26*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.230499999999992,91.45996199999999,{"$f":"'مارس 2022'!K26*8%","v":130.48287912000001},200,10,null,null,10,null,null,null,null,2959.7721255844999,null,null,null,null,null,null,null,null,2,2,550,null,78.5,null,null,0.5,3,null,0,null,null,232.69446776400002,138.34577777777778,null,null,null,null,null,null,null,null,1.2711759246750001,3,null,1007.3114214664529,1952.460704118047,2094.2502098760001,null,null,"0",0,null,0,null,null,2094.2502098760001,1047.125104938,null,"حافز إبريل 2022 نصفين",4046.7109139940471,null,0,0,null,null,4046.7109139940471,null,null,null,4634.3533354605006,2124.4356436886751,2509.9176917718255,2500,31.25,null,4015.4609139940471,null,4898.3833354604994]
[null,1599.0080000000003,26,"سعيد محمد علي",615.34,null,null,null,null,null,{"$f":"'مارس 2022'!K27*107%","v":1830.7042592000005},null,null,null,null,274.60563888000007,{"$f":"'مارس 2022'!Q27*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,98.94,41.89,74.720000000000013,95.940480000000008,{"$f":"'مارس 2022'!K27*8%","v":136.87508480000002},190,10,null,null,10,null,null,null,null,3069.0644628800005,null,null,null,null,null,null,null,null,18,18,572,null,107.16666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3194099120000002,null,null,683.9860765786666,2385.0783863013339,2196.8451110400006,null,null,"0",0,null,0,null,null,2196.8451110400006,1098.4225555200003,null,"حافز إبريل 2022 نصفين",4581.923497341335,null,0,0,null,null,4581.923497341335,null,null,null,4841.5805739200005,1938.6594099120002,2902.9211640080002,2900,71.25,null,4510.673497341335,null,5110.270573920001]
[null,1210.384,27,"محمد حسن عبد الفتاح",477.64,null,null,null,null,null,{"$f":"'مارس 2022'!K28*107%","v":1385.7686416000004},null,null,null,null,207.86529624000005,{"$f":"'مارس 2022'!Q28*110%","v":155.63900000000001},null,null,null,52.68,58.73,75.069999999999993,31.71,56.56,72.623040000000003,{"$f":"'مارس 2022'!K28*8%","v":103.60887040000001},200,10,null,null,10,null,null,null,null,2420.2548482400002,null,null,null,null,null,null,null,null,23,18,440,null,32.958333333333336,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.0283752760000002,3,null,480.48670860933333,1939.7681396306668,1662.9223699200004,null,null,"0",0,null,0,null,null,1662.9223699200004,831.4611849600002,null,"حافز إبريل 2022 نصفين",3602.6905095506672,null,0,0,null,null,3602.6905095506672,null,null,null,3721.0582181600012,1671.668375276,2049.3898428840012,2040,19.75,null,3582.9405095506672,null,3927.5382181600007]
[null,1156.7556,28,"سامح سعيد إبراهيم",467.95,null,null,null,null,null,{"$f":"'مارس 2022'!K29*107%","v":1324.3694864399999},null,null,null,null,198.65542296599997,{"$f":"'مارس 2022'!Q29*110%","v":155.63900000000001},null,null,null,50.38,56.28,71.790000000000006,30.31,54.054000000000002,69.405335999999991,{"$f":"'مارس 2022'!K29*8%","v":99.018279359999994},200,6,null,null,10,null,null,null,null,2325.9015247660004,null,null,null,null,null,null,null,null,23,18,407,null,21.416666666666668,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,0.98580355090000027,3,null,435.9024702175667,1889.9990545484338,1589.2433837279998,null,null,"0",0,null,{"$f":"BV29*CA29","v":0},null,null,{"$f":"BV29-BW29-BZ29-CB29-CC29-CD29","v":1589.2433837279998},794.6216918639999,null,"حافز إبريل 2022 نصفين",3479.2424382764339,null,0,0,null,null,3479.2424382764339,null,null,null,3565.0559084939996,1628.9358035508999,1936.1201049430997,1930,17,null,3462.2424382764339,null,3759.5059084940003]
[null,1140.7163,29,"جمال عبد الستار ",457.64,null,null,null,null,null,{"$f":"'مارس 2022'!K30*107%","v":1306.0060918700003},null,null,null,null,195.90091378050005,{"$f":"'مارس 2022'!Q30*110%","v":155.63900000000001},null,null,null,49.69,55.38,70.73,29.89,53.304499999999997,68.442977999999997,{"$f":"'مارس 2022'!K30*8%","v":97.64531528000002},200,10,null,null,10,null,null,null,null,2302.6287989305006,null,null,null,null,null,null,null,null,21,16,418,null,25.708333333333332,null,null,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,0.97554444257500028,3,null,468.47709999813054,1834.15169893237,1567.2073102440004,null,null,"0",0,null,{"$f":"BV30*CA30","v":0},null,null,{"$f":"BV30-BW30-BZ30-CB30-CC30-CD30","v":1567.2073102440004},783.60365512200019,null,"حافز إبريل 2022 نصفين",3401.3590091763704,null,0,0,null,null,3401.3590091763704,null,null,null,3518.3971091745007,1629.6155444425749,1888.7815647319258,1880,15.75,null,3385.6090091763704,null,3714.1971091745008]
[null,1012.1879000000001,30,"عصام محمد السيد",419.81,null,null,null,null,null,{"$f":"'مارس 2022'!K31*107%","v":1158.8539267100002},null,null,null,null,173.82808900650002,{"$f":"'مارس 2022'!Q31*110%","v":155.63900000000001},null,null,null,43.92,48.88,65,26.52,47.298500000000004,60.731274000000006,{"$f":"'مارس 2022'!K31*8%","v":86.643284240000014},200,10,null,null,10,null,null,null,null,2087.3140739565006,null,null,null,null,null,null,null,null,22,17,374,null,11.75,null,null,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,0.87892349247500035,3,null,401.7755346035861,1685.5385393529145,1390.6247120520002,null,null,"0",0,null,0,null,null,1390.6247120520002,695.31235602600009,null,"حافز إبريل 2022 نصفين",3076.1632514049147,null,0,0,null,null,3076.1632514049147,null,null,null,3144.4997860085005,1547.6889234924749,1596.8108625160255,1590,8.5,null,3067.6632514049147,null,3322.2997860085006]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K32*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q32*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K32*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,null,"حافز إبريل 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K33*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q33*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K33*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,null,"حافز إبريل 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,"السائقين",null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0]
[null,1178.4551999999999,32,"أحمد محمد حسن خاطر",479.37,null,null,null,null,null,{"$f":"'مارس 2022'!K35*107%","v":1349.2133584800001},null,null,null,1112.5899999999999,202.38200377200002,0,null,null,null,50.91,56.88,68.11,30.87,55.067999999999998,70.707311999999988,{"$f":"'مارس 2022'!K35*8%","v":100.87576512},190,10,null,null,10,null,null,null,null,3307.6064393720003,null,null,null,null,null,null,null,null,3,null,407,null,19.625,null,47.76,0.5,3,null,0,null,null,{"$f":"IF(AT35<18,(P35/18)*(18-AT35),\"0\")","v":168.65166981000002},0,null,null,null,null,null,null,null,null,{"$f":"(AK35-(N35+O35+P35+Q35+AG35))*0.0005","v":0.99631721780000027},3,null,650.5329870278,2657.0734523442002,null,null,null,"0",0,null,0,null,null,{"$f":"BV35-BW35-BZ35-CC35-CD35","v":0},null,null,null,{"$f":"BU35+CE35","v":2657.0734523442002},null,0,0,null,null,{"$f":"(BU35+CE35+CJ35)-CM35","v":2657.0734523442002},null,null,null,1999.1164393720001,{"$f":"E35+AV35+AY35+AZ35+BD35+BG35+BQ35+BR35+750","v":1856.7779870278},142.33845234420005,140,0,null,2657.0734523442002,null,3307.6064393720003]
[null,984.49630000000013,33,"إبراهيم الحسيني إبراهيم",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K36*107%","v":1127.1498138700003},null,null,3479.05,null,169.07247208050003,0,null,null,null,42.63,47.54,65,25.79,46.004500000000007,59.069778000000007,{"$f":"'مارس 2022'!K36*8%","v":84.27288328000003},190,6,null,null,10,347.9,null,null,null,5699.4794472305002,null,null,null,null,null,null,null,null,29,null,308,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,{"$f":"(AK36-(N36+O36+P36+Q36+AG36))*0.0005","v":0.85172848757499997},3,null,315.35172848757497,5384.127718742925,null,null,null,"0",0,null,0,null,null,0,null,null,null,5384.127718742925,null,0,0,null,null,5384.127718742925,null,null,null,1701.3594472305006,1489.361728487575,211.9977187429256,210,0,null,5384.127718742925,null,5699.4794472305002]
[null,976.64250000000004,40,"أحمد محمود عبد الله",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K37*107%","v":1118.1579982500002},null,null,3402.28,null,167.72369973750003,0,null,null,null,42.63,47.54,65,25.59,45.637500000000003,58.598550000000003,{"$f":"'مارس 2022'!K37*8%","v":83.600598000000005},190,10,null,null,10,340.23,null,null,null,5606.9883459875,null,null,null,null,null,null,null,null,29,null,506,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,0.84837732312500003,3,null,513.34837732312508,5093.6399686643745,null,null,null,"0",0,null,0,null,null,0,null,null,null,5093.6399686643745,null,0,0,null,null,5093.6399686643745,null,null,null,1689.3083459875002,1687.3583773231248,1.9499686643753193,0,0,null,5093.6399686643745,null,5606.9883459875]
[null,1513.5150000000001,34,"خالد العوضي عبد الله",588.96,null,null,null,null,null,{"$f":"'مارس 2022'!K38*107%","v":1732.8233235000002},null,null,0,null,259.92349852500001,0,null,null,null,65.73,73.52,94,39.65,70.725000000000009,90.810900000000004,{"$f":"'مارس 2022'!K38*8%","v":129.55688400000003},190,10,null,null,10,0,null,null,null,2766.7396060250003,null,null,null,null,null,null,null,null,19,null,286,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,500,null,null,null,null,null,null,1.2534080537500001,3,null,793.75340805375004,1972.9861979712502,null,null,null,"0",0,null,0,null,null,0,null,null,null,1972.9861979712502,null,0,0,null,null,1972.9861979712502,null,null,null,2513.4896060250003,1629.2134080537501,884.27619797125021,880,0,null,1972.9861979712502,null,2766.7396060250003]
[null,1710.4592,36,"جمال خميس إسماعيل",653.4,null,null,null,null,null,{"$f":"'مارس 2022'!K39*107%","v":1958.3047380800001},null,null,0,null,293.745710712,0,null,null,null,79.33,88.58,105.81,44.81,79.927999999999997,102.62755199999999,{"$f":"'مارس 2022'!K39*8%","v":146.41530752},190,10,null,null,10,0,null,null,null,3109.5513083119999,null,null,null,null,null,null,null,null,20,null,385,null,3.4167000000000001,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,1.4079027988000001,3,null,396.32460279880002,2713.2267055131997,null,null,null,"0",0,null,0,null,null,0,null,null,null,2713.2267055131997,null,0,0,null,null,2713.2267055131997,null,null,null,2815.8313083120001,1792.8079027988001,1023.0234055132,1020,0,null,2713.2267055131997,null,3109.5513083119999]
["نقل م.نصر",1573.4564,37,"محمد خليل إبراهيم",616.29999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K40*107%","v":1801.4502323600004},null,null,null,null,270.21753485400006,0,null,null,null,80.67,90.36,97.36,41.22,73.525999999999996,94.407383999999993,{"$f":"'مارس 2022'!K40*8%","v":134.68786784000002},200,10,null,null,10,null,null,null,null,2903.8990190540003,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.048341078666681,0,null,null,null,null,null,null,null,null,1.3168407421000001,null,null,416.86518182076668,2487.0338372332335,null,null,null,"0",0,null,0,null,null,0,null,null,null,2487.0338372332335,null,0,0,null,null,2487.0338372332335,null,null,null,2615.509019054,1779.6651818207667,835.84383723323322,830,0,null,2487.0338372332335,null,2903.8990190540003]
["نقل م.نصر",1579.5233000000001,38,"شعبان عبد اللطيف",632.79999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K41*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,0,null,null,null,77.709999999999994,86.7,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K41*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,2906.9337525755,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.27987420566668,0,null,null,null,null,null,null,null,null,1.317837159325,null,null,417.09771136499165,2489.8360412105085,null,null,null,"0",0,null,0,null,null,0,null,null,null,2489.8360412105085,null,0,0,null,null,2489.8360412105085,null,null,null,2624.8237525755003,1796.3977113649917,828.42604121050863,820,0,null,2489.8360412105085,null,2906.9337525755]
[null,1615.91,39,"محمود محمد محمود شرارة",611.49,null,null,null,null,null,{"$f":"'مارس 2022'!K42*107%","v":1850.0553590000004},null,null,0,null,277.50830385000006,0,null,null,null,70.12,78.28,100.31,42.34,75.512500000000003,96.954599999999999,{"$f":"'مارس 2022'!K42*8%","v":138.32189600000001},190,10,null,null,10,0,null,null,null,2939.4026588500005,null,null,null,null,null,null,null,null,20,null,352,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,1.3309471775000001,3,null,359.83094717749998,2579.5717116725004,null,null,null,"0",0,null,0,null,null,0,null,null,null,2579.5717116725004,null,0,0,null,null,2579.5717116725004,null,null,null,2670.6926588500005,1717.8209471774999,952.87171167250062,950,0,null,2579.5717116725004,null,2939.4026588500005]
[null,976.64250000000004,40,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*107%","v":0},null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,"0",0,null,0,null,null,0,null,null,null,0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,41,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K44*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B44*6%","v":0},{"$f":"'مارس 2022'!K44*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,42,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K45*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K45*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]

{"sheet":"ديسمبر 2022","index":12,"n_rows":45,"n_cols":105,"rows_kept":45,"cut":false,"hidden":false,"merged":[[1,4,2,36],[1,37,2,46],[1,47,2,71],[1,73,2,81],[3,96,3,100]]}
[]
[null,null,null,null,"الــــــمــــــــســــــــتـــــــــحـــــــــــقـــــــــــــــــــات",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الـــــــــتـــــــــأثيرات",null,null,null,null,null,null,null,null,null,"الــــــــــــــــــــمـــــــــــــــــــــســـــــــــــــــــتــــــــــــــــــــــــــــــــــــقــــــــــــــــــــــــــطـــــــــــــــــــــــــع",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الــــحــافــــــــز"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"استخراج الضرائب شهريا خلال عام 2022"]
[null,null,null,"الاسم","مجموع العلاوات","كود","غياب","مرضي","إصابة","إيقاف","الأجر الأساسي 7/2021","بدل تمثيل","بدل تفرغ","عمولة انتاج","معونة مرضي وإصابة","بدل مخاطر","بدل انتقال","بدل إقامة","انتقال محامين",null,2014,2015,2016,0.03,0.05,0.06,"8*%","علاوة استثنائية","إجتماعية","بدل نقدي","فرق بدل نقدي","المنحة","بدل تباع","م. صياتة","بدل مظهر",null,"إجمالي المستحق","عدد أيام الحضور","أيام الجمعة والسبت","غياب ","أجازات عارضة","أجازات اعتيادي","أجازات سنوية","أجازات مرضي تطبيق قرار","أجازات مرضي لم ينطبق القرار","صافي أيام عمل بدل مخاطر","صافي أيام العمل بدل انتقال","تأمينات شاملة 1/1/2020",null,"كسب عمل ","مدة سابقة","اشتراكات أجازة خاصة","إعانة وفاة","نقابة","ن. رياضي","ص. التأميني","غياب","غياب حصة الشركة أساسي / متغير","غياب بدل مخاطر","غياب بدل انتقال","فاقد إنتاج","جزاءات","تلفيات","عجوزات","مخالفات مرور","فاقد سولار","إيجار سكن","عهد","شهداء 0.0005","صندوق إعاقة","مصاريف استئناف","إجمالي المستقطع","صافي المستحق","الحافز","خصم مبالغ من الحافز","إجازات عارضة+اعتيادي+سنوي","نسبة الخصم للأجازات","المخصوم بعد نسبة الأداء","نسبة خصم إداء-أجازات","المبلغ المخصوم بعد نسبة أداء - أجازات","خصم مريضي ينطبق القرار","خصم مرضي لم ينطبق القرار","صافي الحافز","نصف أول شهر إبريل 2022","نصف ثاني إبريل 2022","ملاحظات حافز","مرتب وحافز","مكافأة","ضريبة من المكافأة","صافي المكافأة",null,null,"إجمالي مرتب+حافز+ مكافأة","ملاحظات",null,null,"إجمالي المستحق الضريبي","إجمالي المستقطع الضريبي","الصافي","الوعاء الضريبي","الضريبة المستحقة",null,"الصافي بعد خصم ضريبة 2022",null,"إجمالي المستحق الشهري للتأمينات"]
[null,1777.8157000000001,1,"سهير محمد مدني",675.83,null,null,null,null,null,{"$f":"'مارس 2022'!K6*107%","v":2035.4211949300004},null,null,null,null,{"$f":"K6*15%","v":305.31317923950007},{"$f":"'مارس 2022'!Q6*110%","v":155.63900000000001},null,null,null,76.44,85.57,102.85,46.58,83.075500000000005,{"$f":"B6*6%","v":106.668942},{"$f":"'مارس 2022'!K6*8%","v":152.18102392000003},190,6,null,null,10,null,null,null,null,{"$f":"SUM(G6:AJ6)","v":3355.7388400895002},null,null,null,null,null,null,null,null,20,15,627,null,142,null,null,0.5,3,null,0,null,null,{"$f":"IF(AT6<18,(P6/18)*(18-AT6),\"0\")","v":"0"},25.939833333333333,null,null,null,null,null,null,null,null,{"$f":"(AK6-(P6+Q6))*0.0005","v":1.447393330425},5,null,{"$f":"SUM(AV6:BS6)","v":804.88722666375838},{"$f":"AK6-BT6","v":2550.8516134257416},{"$f":"(K6)*120%","v":2442.5054339160006},null,null,{"$f":"IF(BX6=4,20%,IF(BX6=5,30%,IF(BX6=6,50%,IF(BX6>6,1,\"0\"))))","v":"0"},{"$f":"(BV6*BY6)","v":0},null,{"$f":"BV6*CA6","v":0},null,null,{"$f":"BV6-BW6-BZ6-CB6-CC6-CD6","v":2442.5054339160006},{"$f":"CE6/2","v":1221.2527169580003},null,"حافز إبريل 2022 نصفين",{"$f":"BU6+CE6","v":4993.3570473417421},null,{"$f":"IF(CJ6>1500,CJ6*10%,0)","v":0},{"$f":"CJ6-CK6","v":0},null,null,{"$f":"(BU6+CE6+CJ6)-(CM6+CN6)","v":4993.3570473417421},null,null,null,{"$f":"K6+P6+X6+Y6+Z6+AA6+AB6+CE6+CJ6","v":5361.7452740055005},{"$f":"E6+AV6+AY6+AZ6+BD6+BG6+BQ6+BR6+750","v":2059.2773933304252},{"$f":"CS6-CT6","v":3302.4678806750753},{"$f":"TRUNC(CU6,-1)","v":3300},{"$f":"IF(AND(CV6>1250,CV6<2501),(CV6-1250)*2.5%,IF(AND(CV6>2500,CV6<3751),(CV6-2500)*10%+31.25,IF(AND(CV6>3750,CV6<5001),(CV6-3750)*15%+31.25+125,IF(AND(CV6>5000,CV6<16666.68),(CV6-5000)*20%+31.25+125+187.5,\"0\"))))-CK6","v":111.25},null,{"$f":"CO6-CW6","v":4882.1070473417421},null,{"$f":"(AK6-(Q6+S6))+CE6+CL6","v":5642.6052740055002}]
[null,1825.3879000000002,2,"محمد محمود صقر",687.13,null,null,null,null,null,{"$f":"'مارس 2022'!K7*107%","v":2089.8866067100007},null,null,null,null,{"$f":"K7*15%","v":313.48299100650007},{"$f":"'مارس 2022'!Q7*110%","v":155.63900000000001},null,null,null,78.33,87.73,105.57,47.83,85.298500000000004,{"$f":"B7*6%","v":109.523274},{"$f":"'مارس 2022'!K7*8%","v":156.25320424000003},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G7:AJ7)","v":3439.5435759565007},null,null,null,null,null,null,null,null,20,15,649,null,139.30000000000001,null,18.739999999999998,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,{"$f":"(AK7-(P7+Q7))*0.0005","v":1.4852107924750004},5,null,{"$f":"SUM(AV7:BS7)","v":842.96504412580828},{"$f":"AK7-BT7","v":2596.5785318306926},{"$f":"(K7)*120%","v":2507.8639280520006},null,null,{"$f":"IF(BX7=4,30%,IF(BX7=5,40%,IF(BX7=6,50%,IF(BX7>6,1,\"0\"))))","v":"0"},{"$f":"(BV7*BY7)","v":0},null,0,null,null,2507.8639280520006,{"$f":"CE7/2","v":1253.9319640260003},null,"حافز إبريل 2022 نصفين",5104.4424598826936,null,{"$f":"IF(CJ7>1500,CJ7*10%,0)","v":0},{"$f":"CJ7-CK7","v":0},null,null,{"$f":"(BU7+CE7+CJ7)-CM7","v":5104.4424598826936},null,null,null,{"$f":"K7+P7+X7+Y7+Z7+AA7+AB7+CE7+CJ7","v":5500.1385040085006},{"$f":"E7+AV7+AY7+AZ7+BD7+BG7+BQ7+BR7+750","v":2111.3552107924752},{"$f":"CS7-CT7","v":3388.7832932160254},{"$f":"TRUNC(CU7,-1)","v":3380},{"$f":"IF(AND(CV7>1250,CV7<2501),(CV7-1250)*2.5%,IF(AND(CV7>2500,CV7<3751),(CV7-2500)*10%+31.25,IF(AND(CV7>3750,CV7<5001),(CV7-3750)*15%+31.25+125,IF(AND(CV7>5000,CV7<16666.68),(CV7-5000)*20%+31.25+125+187.5,\"0\"))))-CK7","v":119.25},null,{"$f":"CO7-CW7","v":4985.1924598826936},null,{"$f":"(AK7-(Q7+S7))+CE7+CL7","v":5791.7685040085016}]
[null,778.05050000000006,3,"محمود السيد برسي",470.48,null,null,null,null,null,{"$f":"'مارس 2022'!K8*107%","v":890.79001745000016},null,81,null,null,133.61850261750001,{"$f":"'مارس 2022'!Q8*110%","v":155.63900000000001},null,20,null,36.22,38.22,65,27.43,36.357500000000002,46.683030000000002,{"$f":"'مارس 2022'!K8*8%","v":66.601122800000013},190,10,null,null,10,null,null,null,null,{"$f":"SUM(G8:AJ8)","v":1807.5591728675001},null,null,null,null,null,null,null,null,21,16,286,null,0,null,null,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,0.75915083512500003,3,null,310.55237305734721,1497.0067998101529,1068.9480209400001,null,null,"0",0,null,0,null,null,1068.9480209400001,534.47401047000005,null,"حافز إبريل 2022 نصفين",2565.954820750153,null,0,0,null,null,{"$f":"(BU8+CE8+CJ8)-CM8","v":2565.954820750153},null,null,null,{"$f":"K8+P8+X8+Y8+Z8+AA8+AB8+CE8+CJ8","v":2460.4281938075001},{"$f":"E8+AV8+AY8+AZ8+BD8+BG8+BQ8+BR8+750","v":1510.239150835125},950.18904297237509,950,0,null,2565.954820750153,null,2700.8681938075006]
[null,3324.8003000000003,4,"سمير حلمي محمود",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"حافز إبريل 2022 نصفين",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,1536.4665000000002,5,"ممدوح محمد عبد المجيد",609,null,null,null,null,null,{"$f":"'مارس 2022'!K10*107%","v":1759.1004958500005},null,null,null,null,263.86507437750004,{"$f":"'مارس 2022'!Q10*110%","v":155.63900000000001},null,null,null,70.73,78.94,94.69,40.26,71.797499999999999,92.187990000000013,{"$f":"'مارس 2022'!K10*8%","v":131.52153240000004},190,10,null,null,10,null,null,null,null,2968.731592627501,null,null,null,null,null,null,null,null,5,0,528,null,60.166666666666664,null,null,0.5,3,null,0,null,null,190.56922038375004,155.63900000000001,null,null,null,null,null,null,null,null,1.2746137591250004,3,null,942.14950080954168,2026.5820918179593,2110.9205950200003,null,null,"0",0,null,0,297.91000000000003,null,1813.0105950200002,906.5052975100001,null,"حافز إبريل 2022 نصفين",3839.5926868379593,null,0,0,null,null,{"$f":"(BU10+CE10+CJ10)-CM10","v":3839.5926868379593},null,null,null,{"$f":"K10+P10+X10+Y10+Z10+AA10+AB10+CE10+CJ10","v":4361.7431876475011},{"$f":"E10+AV10+AY10+AZ10+BD10+BG10+BQ10+BR10+750","v":2081.843834142875},2279.8993535046261,2270,25.5,null,3814.0926868379593,null,4626.1031876475008]
[null,1936.7855999999999,6,"السعيد حسن الشورى",646.03,null,null,null,null,null,{"$f":"'مارس 2022'!K11*107%","v":2217.4258334400001},null,null,null,null,332.61387501600001,{"$f":"'مارس 2022'!Q11*110%","v":155.63900000000001},null,null,null,89.99,100.44,119.89,50.75,90.504000000000005,116.20713599999999,{"$f":"'مارس 2022'!K11*8%","v":165.78884736000001},190,10,null,null,10,null,null,null,null,3649.2486918159998,null,null,null,null,null,null,null,null,20,15,671,null,115.44,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.5804979083999999,5,null,822.46033124173346,2826.7883605742663,2660.9110001280001,null,null,"0",0,null,0,null,null,2660.9110001280001,1330.455500064,null,"حافز إبريل 2022 نصفين",5487.6993607022669,null,0,0,null,null,5487.6993607022669,null,null,null,5824.200691944,2073.6104979084002,3750.5901940355998,3750,156.25,null,5331.4493607022669,null,6154.5206919439997]
[null,1852.0523000000003,7,"خالد حسن سليمان",703.74,null,null,null,null,null,{"$f":"'مارس 2022'!K12*107%","v":2120.4146782700004},null,null,null,null,318.06220174050003,{"$f":"'مارس 2022'!Q12*110%","v":155.63900000000001},null,null,null,79.61,89.13,107.16,48.52,86.544500000000014,111.12313800000001,{"$f":"'مارس 2022'!K12*8%","v":158.53567688000004},190,10,null,null,10,null,null,null,null,3484.7391948905006,null,null,null,null,null,null,null,null,20,15,649,null,143.33333333333334,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.5055189965750004,5,null,828.27868566324173,2656.4605092272586,2544.4976139240002,null,null,"0",0,null,0,null,null,2544.4976139240002,1272.2488069620001,null,"حافز إبريل 2022 نصفين",5200.9581231512584,null,0,0,null,null,5200.9581231512584,null,null,null,5577.6978088145006,2109.2455189965749,3468.4522898179257,3460,127.25,null,5073.7081231512584,null,5873.5978088145002]
[null,1850.6827000000001,8,"رجب إبراهيم صالح",683.06,null,null,null,null,null,{"$f":"'مارس 2022'!K13*107%","v":2118.8466232300002},null,null,null,null,317.82699348450001,{"$f":"'مارس 2022'!Q13*110%","v":155.63900000000001},null,null,null,79.81,89.11,106.96,48.49,86.480500000000006,111.04096199999999,{"$f":"'مارس 2022'!K13*8%","v":158.41843912000002},190,10,null,null,10,null,null,5.5,null,3488.1225178345003,null,null,null,null,null,null,null,null,28,26,649,null,112.59166666666665,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.5073282621750002,3,null,769.59899492884165,2718.5235229056589,2542.6159478760001,null,null,"0",0,null,0,null,null,2542.6159478760001,1271.307973938,null,"حافز إبريل 2022 نصفين",5261.1394707816589,null,0,0,null,null,5261.1394707816589,null,null,null,5573.7194657105001,2086.5673282621747,3487.1521374483254,3480,129.25,null,5131.8894707816589,null,5875.0994657105002]
[null,1759.8397000000002,9,"أحمد محمد حسن",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K14*107%","v":2014.8404725300004},null,null,null,null,302.22607087950007,{"$f":"'مارس 2022'!Q14*110%","v":155.63900000000001},null,null,null,75.92,84.75,101.7,46.11,82.235500000000002,105.59038200000001,{"$f":"'مارس 2022'!K14*8%","v":150.64227832000003},190,10,null,null,10,null,null,5.5,null,3335.1537037295002,null,null,null,null,null,null,null,null,20,15,627,null,131.30799999999994,4.62,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.438644316425,3,null,796.80647764975834,2538.3472260797416,2417.8085670360006,null,null,"0",0,null,0,null,null,2417.8085670360006,1208.9042835180003,null,"حافز إبريل 2022 نصفين",4956.1557931157422,null,0,0,null,null,4956.1557931157422,null,null,null,5309.4532707655007,2036.4186443164251,3273.0346264490754,3270,108.25,null,4847.9057931157422,null,5597.3232707655006]
[null,1647.7679000000001,10,"شحاته عبد الله",648.22,null,null,null,null,null,{"$f":"'مارس 2022'!K15*107%","v":1886.5294687100002},null,null,null,null,282.9794203065,{"$f":"'مارس 2022'!Q15*110%","v":155.63900000000001},null,null,null,76.45,85.35,101.93,43.17,76.998500000000007,98.866073999999998,{"$f":"'مارس 2022'!K15*8%","v":141.04893224000003},200,10,null,null,10,null,null,5.5,null,3174.4613952565001,null,null,null,null,null,null,null,null,21,20,583,null,111.33333333333333,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3679214874750001,3,null,702.20125482080834,2472.2601404356919,2263.835362452,null,null,"0",0,null,0,null,null,2263.835362452,1131.917681226,null,"حافز إبريل 2022 نصفين",4736.0955028876924,null,0,0,null,null,4736.0955028876924,null,null,null,4993.4277577085004,1985.5879214874751,3007.8398362210255,3000,81.25,null,4654.8455028876924,null,5282.6577577085]
[null,675.23419999999999,12,"أحمد شحاته مصطفى",368.01,null,null,null,null,null,{"$f":"'مارس 2022'!K16*107%","v":773.07563558000004},null,null,null,null,115.961345337,{"$f":"'مارس 2022'!Q16*110%","v":155.63900000000001},null,null,null,29.87,33.520000000000003,65,33.74,31.552999999999997,40.514052,{"$f":"'مارس 2022'!K16*8%","v":57.80004752},200,10,null,null,10,null,null,5.5,null,1562.1730804369997,null,null,null,null,null,null,null,null,24,17,253,null,0,null,null,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,0.6452863675499998,3,null,268.7918974786611,1293.3811829583387,927.69076269599998,null,null,"0",0,null,0,null,null,927.69076269599998,463.84538134799999,null,"حافز إبريل 2022 نصفين",2221.0719456543388,null,0,0,null,null,2221.0719456543388,null,null,null,2180.334843133,1374.6552863675499,805.67955676545012,800,0,null,2221.0719456543388,null,2334.2248431329999]
[null,1611.9978000000001,13,"أحمد شوقي حميدة",619.04999999999995,null,null,null,null,null,{"$f":"'مارس 2022'!K17*107%","v":1845.5762812200003},null,null,null,null,276.83644218300003,{"$f":"'مارس 2022'!Q17*110%","v":155.63900000000001},null,null,null,74.8,83.51,99.71,42.23,75.326999999999998,96.719868000000005,{"$f":"'مارس 2022'!K17*8%","v":137.98701168000002},200,10,null,null,10,null,null,5.5,null,3113.8356030830009,null,null,null,null,null,null,null,null,28,26,572,null,111.66666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3406800804500003,3,null,691.50734674711669,2422.3282563358844,2214.6915374640002,null,null,"0",0,null,0,null,null,2214.6915374640002,1107.3457687320001,null,"حافز إبريل 2022 نصفين",4637.0197937998846,null,0,0,null,null,4637.0197937998846,null,null,null,4889.3681405470006,1945.39068008045,2943.9774604665508,2940,75.25,null,4561.7697937998846,null,5172.8881405470011]
[null,2198.0903000000003,14,"عبد الناصر سيد هلال",826.2,null,null,null,null,null,{"$f":"'مارس 2022'!K18*107%","v":2516.5935844700002},null,null,null,null,377.48903767050001,{"$f":"'مارس 2022'!Q18*110%","v":155.63900000000001},null,null,null,95.19,106.34,120,57.59,102.7145,131.88541800000002,{"$f":"'مارس 2022'!K18*8%","v":188.15652968000003},190,10,null,null,10,null,null,null,null,4061.5980698205008,null,null,null,null,null,null,null,null,20,15,770,null,188.90933333333339,null,null,0.5,3,null,0,null,null,"0",25.939833333333333,null,null,null,null,null,null,null,null,1.7642350160750004,5,null,995.11340168274171,3066.4846681377589,3019.9123013640001,null,null,"0",0,null,0,null,null,3019.9123013640001,1509.956150682,null,"حافز إبريل 2022 نصفين",6086.3969695017586,null,0,0,null,null,6086.3969695017586,null,null,null,6584.3413711845005,2352.9642350160748,4231.3771361684257,4230,228.25,null,5858.1469695017586,null,6925.8713711845012]
[null,1524.3219999999999,15,"إبراهيم أحمد السيد",587.46,null,null,null,null,null,{"$f":"'مارس 2022'!K19*107%","v":1745.1962578},null,null,null,null,261.77943866999999,{"$f":"'مارس 2022'!Q19*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.23,91.459319999999991,{"$f":"'مارس 2022'!K19*8%","v":130.4819632},200,10,null,null,10,null,null,null,null,2959.7559796700002,null,null,null,null,null,null,null,null,23,18,550,null,73.333333333333329,null,3.04,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.2711687705000001,3,null,634.14450210383336,2325.6114775661667,2094.2355093599999,null,null,"0",0,null,0,null,null,2094.2355093599999,1047.11775468,null,"حافز إبريل 2022 نصفين",4419.8469869261662,null,0,0,null,null,4419.8469869261662,null,null,null,4634.3224890299998,1894.7711687705,2739.5513202594998,2730,54.25,null,4365.5969869261662,null,4898.3524890299996]
[null,1703.6112000000003,16,"إيهاب أحمد صالح",647.91999999999996,null,null,null,null,null,{"$f":"'مارس 2022'!K20*107%","v":1950.4644628800004},null,null,null,null,292.56966943200007,{"$f":"'مارس 2022'!Q20*110%","v":155.63900000000001},null,null,null,73.27,82.02,98.55,44.64,79.608000000000004,102.21667200000002,{"$f":"'مارس 2022'!K20*8%","v":145.82911872000003},190,10,null,null,10,null,null,null,null,3234.8069230320011,null,null,null,null,null,null,null,null,21,16,605,null,127.7,null,4.18,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,1.3932991268000006,3,null,762.0665213490222,2472.7404016829787,2340.5573554560006,null,null,"0",0,null,0,null,null,2340.5573554560006,1170.2786777280003,null,"حافز إبريل 2022 نصفين",4813.2977571389793,null,0,0,null,null,4813.2977571389793,null,null,null,5145.8852784880019,2011.4932991268001,3134.3919793612017,3130,94.25,null,4719.0477571389793,null,5419.725278488002]
[null,2123.1047000000003,19,"محمد محمد نوفل",817.96,null,null,null,null,null,{"$f":"'مارس 2022'!K21*107%","v":2430.7425710300008},null,null,null,null,364.61138565450011,{"$f":"'مارس 2022'!Q21*110%","v":155.63900000000001},null,null,null,98.6,110.06,120,55.63,99.21050000000001,127.38628200000001,{"$f":"'مارس 2022'!K21*8%","v":181.73776232000003},190,10,null,null,10,null,null,null,null,3953.6175010045013,null,null,null,null,null,null,null,null,18,18,748,null,161.79333333333332,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7166835576750004,5,null,920.01001689100826,3033.6074841134932,2916.8910852360009,null,null,"0",0,null,0,null,null,2916.8910852360009,1458.4455426180004,null,"حافز إبريل 2022 نصفين",5950.4985693494946,null,0,0,null,null,5950.4985693494946,null,null,null,6366.2095862405022,2322.676683557675,4043.5329026828272,4040,199.75,null,5750.7485693494946,null,6714.869586240502]
[null,2128.3049000000001,20,"عبد الباسط هريدي",799.39,null,null,null,null,null,{"$f":"'مارس 2022'!K22*107%","v":2436.69628001},null,null,null,null,365.50444200149997,{"$f":"'مارس 2022'!Q22*110%","v":155.63900000000001},null,null,null,91.24,102.23,120,55.76,99.453500000000005,127.698294,{"$f":"'مارس 2022'!K22*8%","v":182.18289944},190,10,null,null,10,null,null,null,null,3946.4044154515,null,null,null,null,null,null,null,null,18,18,748,null,142.26333333333329,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.7126304867250002,5,null,900.47596382005827,3045.9284516314419,2924.0355360119997,null,null,"0",0,null,0,null,null,2924.0355360119997,1462.0177680059999,null,"حافز إبريل 2022 نصفين",5969.9639876434412,null,0,0,null,null,5969.9639876434412,null,null,null,6381.3309514635002,2304.1026304867246,4077.2283209767756,4070,204.25,null,5765.7139876434412,null,6714.8009514634996]
[null,1823.9005999999999,21,"أحمد حسين حسن",681.76,null,null,null,null,null,{"$f":"'مارس 2022'!K23*107%","v":2088.1837969400003},null,null,null,null,313.22756954100004,{"$f":"'مارس 2022'!Q23*110%","v":155.63900000000001},null,null,null,84.55,94.43,112.84,47.79,85.228999999999999,109.43403599999999,{"$f":"'مارس 2022'!K23*8%","v":156.12589136},190,8,null,null,10,null,null,null,null,3455.4492938410003,null,null,null,null,null,null,null,null,18,18,649,null,144.87133333333327,null,21.47,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.4932913621500001,3,null,823.33462469548328,2632.1146691455169,2505.8205563280003,null,null,"0",0,null,0,null,null,2505.8205563280003,1252.9102781640001,null,"حافز إبريل 2022 نصفين",5137.9352254735168,null,0,0,null,null,5137.9352254735168,null,null,null,5495.8108501690003,2106.7232913621501,3389.0875588068502,3380,119.25,null,5018.6852254735168,null,5805.630850169]
[null,1759.8076000000001,22,"كمال عطية عبد الغني",650.36,null,null,null,null,null,{"$f":"'مارس 2022'!K24*107%","v":2014.8037212400004},null,null,null,null,302.22055818600006,{"$f":"'مارس 2022'!Q24*110%","v":155.63900000000001},null,null,null,75.91,84.75,101.7,46.11,82.234000000000009,105.58845600000001,{"$f":"'مارس 2022'!K24*8%","v":150.63953056000003},190,10,null,null,10,null,null,null,null,3329.595265986,null,null,null,null,null,null,null,null,18,18,627,null,139.80599999999993,null,51.32,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.4358678539,3,null,826.06186785390003,2503.5333981321,2417.7644654880005,null,null,"0",0,null,0,null,null,2417.7644654880005,1208.8822327440002,null,"حافز إبريل 2022 نصفين",4921.2978636201005,null,0,0,null,null,4921.2978636201005,null,null,null,5309.3607314740002,2083.1158678539,3226.2448636201002,3220,103.25,null,4818.0478636201005,null,5591.7207314740008]
[null,1579.5233000000001,24,"خالد عربي محمد",607.16,null,null,null,null,null,{"$f":"'مارس 2022'!K25*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,{"$f":"'مارس 2022'!Q25*110%","v":155.63900000000001},null,null,null,73.3,81.83,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K25*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,3053.2927525755003,null,null,null,null,null,null,null,null,22,17,561,null,97.333333333333329,null,2.73,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,1.313197159325,3,null,677.52314160376955,2375.7696109717308,2170.0754714040004,null,null,"0",0,null,0,null,null,2170.0754714040004,1085.0377357020002,null,"حافز إبريل 2022 نصفين",4545.8450823757312,null,0,0,null,null,4545.8450823757312,null,null,null,4794.8992239795007,1925.2031971593249,2869.6960268201756,2860,67.25,null,4478.5950823757312,null,5067.7292239795006]
[null,1524.3326999999999,25,"عمرو شوقي عنتر",587.47,null,null,null,null,null,{"$f":"'مارس 2022'!K26*107%","v":1745.20850823},null,null,null,null,261.78127623450001,{"$f":"'مارس 2022'!Q26*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,94.28,39.94,71.230499999999992,91.45996199999999,{"$f":"'مارس 2022'!K26*8%","v":130.48287912000001},200,10,null,null,10,null,null,null,null,2959.7721255844999,null,null,null,null,null,null,null,null,2,2,550,null,78.5,null,null,0.5,3,null,0,null,null,232.69446776400002,138.34577777777778,null,null,null,null,null,null,null,null,1.2711759246750001,3,null,1007.3114214664529,1952.460704118047,2094.2502098760001,null,null,"0",0,null,0,null,null,2094.2502098760001,1047.125104938,null,"حافز إبريل 2022 نصفين",4046.7109139940471,null,0,0,null,null,4046.7109139940471,null,null,null,4634.3533354605006,2124.4356436886751,2509.9176917718255,2500,31.25,null,4015.4609139940471,null,4898.3833354604994]
[null,1599.0080000000003,26,"سعيد محمد علي",615.34,null,null,null,null,null,{"$f":"'مارس 2022'!K27*107%","v":1830.7042592000005},null,null,null,null,274.60563888000007,{"$f":"'مارس 2022'!Q27*110%","v":155.63900000000001},null,null,null,70.760000000000005,78.989999999999995,98.94,41.89,74.720000000000013,95.940480000000008,{"$f":"'مارس 2022'!K27*8%","v":136.87508480000002},190,10,null,null,10,null,null,null,null,3069.0644628800005,null,null,null,null,null,null,null,null,18,18,572,null,107.16666666666667,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.3194099120000002,null,null,683.9860765786666,2385.0783863013339,2196.8451110400006,null,null,"0",0,null,0,null,null,2196.8451110400006,1098.4225555200003,null,"حافز إبريل 2022 نصفين",4581.923497341335,null,0,0,null,null,4581.923497341335,null,null,null,4841.5805739200005,1938.6594099120002,2902.9211640080002,2900,71.25,null,4510.673497341335,null,5110.270573920001]
[null,1210.384,27,"محمد حسن عبد الفتاح",477.64,null,null,null,null,null,{"$f":"'مارس 2022'!K28*107%","v":1385.7686416000004},null,null,null,null,207.86529624000005,{"$f":"'مارس 2022'!Q28*110%","v":155.63900000000001},null,null,null,52.68,58.73,75.069999999999993,31.71,56.56,72.623040000000003,{"$f":"'مارس 2022'!K28*8%","v":103.60887040000001},200,10,null,null,10,null,null,null,null,2420.2548482400002,null,null,null,null,null,null,null,null,23,18,440,null,32.958333333333336,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,1.0283752760000002,3,null,480.48670860933333,1939.7681396306668,1662.9223699200004,null,null,"0",0,null,0,null,null,1662.9223699200004,831.4611849600002,null,"حافز إبريل 2022 نصفين",3602.6905095506672,null,0,0,null,null,3602.6905095506672,null,null,null,3721.0582181600012,1671.668375276,2049.3898428840012,2040,19.75,null,3582.9405095506672,null,3927.5382181600007]
[null,1156.7556,28,"سامح سعيد إبراهيم",467.95,null,null,null,null,null,{"$f":"'مارس 2022'!K29*107%","v":1324.3694864399999},null,null,null,null,198.65542296599997,{"$f":"'مارس 2022'!Q29*110%","v":155.63900000000001},null,null,null,50.38,56.28,71.790000000000006,30.31,54.054000000000002,69.405335999999991,{"$f":"'مارس 2022'!K29*8%","v":99.018279359999994},200,6,null,null,10,null,null,null,null,2325.9015247660004,null,null,null,null,null,null,null,null,23,18,407,null,21.416666666666668,null,null,0.5,3,null,0,null,null,"0","0",null,null,null,null,null,null,null,null,0.98580355090000027,3,null,435.9024702175667,1889.9990545484338,1589.2433837279998,null,null,"0",0,null,{"$f":"BV29*CA29","v":0},null,null,{"$f":"BV29-BW29-BZ29-CB29-CC29-CD29","v":1589.2433837279998},794.6216918639999,null,"حافز إبريل 2022 نصفين",3479.2424382764339,null,0,0,null,null,3479.2424382764339,null,null,null,3565.0559084939996,1628.9358035508999,1936.1201049430997,1930,17,null,3462.2424382764339,null,3759.5059084940003]
[null,1140.7163,29,"جمال عبد الستار ",457.64,null,null,null,null,null,{"$f":"'مارس 2022'!K30*107%","v":1306.0060918700003},null,null,null,null,195.90091378050005,{"$f":"'مارس 2022'!Q30*110%","v":155.63900000000001},null,null,null,49.69,55.38,70.73,29.89,53.304499999999997,68.442977999999997,{"$f":"'مارس 2022'!K30*8%","v":97.64531528000002},200,10,null,null,10,null,null,null,null,2302.6287989305006,null,null,null,null,null,null,null,null,21,16,418,null,25.708333333333332,null,null,0.5,3,null,0,null,null,"0",17.293222222222223,null,null,null,null,null,null,null,null,0.97554444257500028,3,null,468.47709999813054,1834.15169893237,1567.2073102440004,null,null,"0",0,null,{"$f":"BV30*CA30","v":0},null,null,{"$f":"BV30-BW30-BZ30-CB30-CC30-CD30","v":1567.2073102440004},783.60365512200019,null,"حافز إبريل 2022 نصفين",3401.3590091763704,null,0,0,null,null,3401.3590091763704,null,null,null,3518.3971091745007,1629.6155444425749,1888.7815647319258,1880,15.75,null,3385.6090091763704,null,3714.1971091745008]
[null,1012.1879000000001,30,"عصام محمد السيد",419.81,null,null,null,null,null,{"$f":"'مارس 2022'!K31*107%","v":1158.8539267100002},null,null,null,null,173.82808900650002,{"$f":"'مارس 2022'!Q31*110%","v":155.63900000000001},null,null,null,43.92,48.88,65,26.52,47.298500000000004,60.731274000000006,{"$f":"'مارس 2022'!K31*8%","v":86.643284240000014},200,10,null,null,10,null,null,null,null,2087.3140739565006,null,null,null,null,null,null,null,null,22,17,374,null,11.75,null,null,0.5,3,null,0,null,null,"0",8.6466111111111115,null,null,null,null,null,null,null,null,0.87892349247500035,3,null,401.7755346035861,1685.5385393529145,1390.6247120520002,null,null,"0",0,null,0,null,null,1390.6247120520002,695.31235602600009,null,"حافز إبريل 2022 نصفين",3076.1632514049147,null,0,0,null,null,3076.1632514049147,null,null,null,3144.4997860085005,1547.6889234924749,1596.8108625160255,1590,8.5,null,3067.6632514049147,null,3322.2997860085006]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K32*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q32*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K32*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,null,"حافز إبريل 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K33*107%","v":0},null,null,null,null,0,{"$f":"'مارس 2022'!Q33*110%","v":0},null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K33*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,0,null,null,"0",0,null,0,null,null,0,0,null,"حافز إبريل 2022 نصفين",0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,null,"السائقين",null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K34*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,0,0,null,null,null,null,null,null,0,null,null,null,0,null,null,null,0]
[null,1178.4551999999999,32,"أحمد محمد حسن خاطر",479.37,null,null,null,null,null,{"$f":"'مارس 2022'!K35*107%","v":1349.2133584800001},null,null,null,1112.5899999999999,202.38200377200002,0,null,null,null,50.91,56.88,68.11,30.87,55.067999999999998,70.707311999999988,{"$f":"'مارس 2022'!K35*8%","v":100.87576512},190,10,null,null,10,null,null,null,null,3307.6064393720003,null,null,null,null,null,null,null,null,3,null,407,null,19.625,null,47.76,0.5,3,null,0,null,null,{"$f":"IF(AT35<18,(P35/18)*(18-AT35),\"0\")","v":168.65166981000002},0,null,null,null,null,null,null,null,null,{"$f":"(AK35-(N35+O35+P35+Q35+AG35))*0.0005","v":0.99631721780000027},3,null,650.5329870278,2657.0734523442002,null,null,null,"0",0,null,0,null,null,{"$f":"BV35-BW35-BZ35-CC35-CD35","v":0},null,null,null,{"$f":"BU35+CE35","v":2657.0734523442002},null,0,0,null,null,{"$f":"(BU35+CE35+CJ35)-CM35","v":2657.0734523442002},null,null,null,1999.1164393720001,{"$f":"E35+AV35+AY35+AZ35+BD35+BG35+BQ35+BR35+750","v":1856.7779870278},142.33845234420005,140,0,null,2657.0734523442002,null,3307.6064393720003]
[null,984.49630000000013,33,"إبراهيم الحسيني إبراهيم",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K36*107%","v":1127.1498138700003},null,null,3479.05,null,169.07247208050003,0,null,null,null,42.63,47.54,65,25.79,46.004500000000007,59.069778000000007,{"$f":"'مارس 2022'!K36*8%","v":84.27288328000003},190,6,null,null,10,347.9,null,null,null,5699.4794472305002,null,null,null,null,null,null,null,null,29,null,308,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,{"$f":"(AK36-(N36+O36+P36+Q36+AG36))*0.0005","v":0.85172848757499997},3,null,315.35172848757497,5384.127718742925,null,null,null,"0",0,null,0,null,null,0,null,null,null,5384.127718742925,null,0,0,null,null,5384.127718742925,null,null,null,1701.3594472305006,1489.361728487575,211.9977187429256,210,0,null,5384.127718742925,null,5699.4794472305002]
[null,976.64250000000004,40,"أحمد محمود عبد الله",427.51,null,null,null,null,null,{"$f":"'مارس 2022'!K37*107%","v":1118.1579982500002},null,null,3402.28,null,167.72369973750003,0,null,null,null,42.63,47.54,65,25.59,45.637500000000003,58.598550000000003,{"$f":"'مارس 2022'!K37*8%","v":83.600598000000005},190,10,null,null,10,340.23,null,null,null,5606.9883459875,null,null,null,null,null,null,null,null,29,null,506,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,0.84837732312500003,3,null,513.34837732312508,5093.6399686643745,null,null,null,"0",0,null,0,null,null,0,null,null,null,5093.6399686643745,null,0,0,null,null,5093.6399686643745,null,null,null,1689.3083459875002,1687.3583773231248,1.9499686643753193,0,0,null,5093.6399686643745,null,5606.9883459875]
[null,1513.5150000000001,34,"خالد العوضي عبد الله",588.96,null,null,null,null,null,{"$f":"'مارس 2022'!K38*107%","v":1732.8233235000002},null,null,0,null,259.92349852500001,0,null,null,null,65.73,73.52,94,39.65,70.725000000000009,90.810900000000004,{"$f":"'مارس 2022'!K38*8%","v":129.55688400000003},190,10,null,null,10,0,null,null,null,2766.7396060250003,null,null,null,null,null,null,null,null,19,null,286,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,500,null,null,null,null,null,null,1.2534080537500001,3,null,793.75340805375004,1972.9861979712502,null,null,null,"0",0,null,0,null,null,0,null,null,null,1972.9861979712502,null,0,0,null,null,1972.9861979712502,null,null,null,2513.4896060250003,1629.2134080537501,884.27619797125021,880,0,null,1972.9861979712502,null,2766.7396060250003]
[null,1710.4592,36,"جمال خميس إسماعيل",653.4,null,null,null,null,null,{"$f":"'مارس 2022'!K39*107%","v":1958.3047380800001},null,null,0,null,293.745710712,0,null,null,null,79.33,88.58,105.81,44.81,79.927999999999997,102.62755199999999,{"$f":"'مارس 2022'!K39*8%","v":146.41530752},190,10,null,null,10,0,null,null,null,3109.5513083119999,null,null,null,null,null,null,null,null,20,null,385,null,3.4167000000000001,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,1.4079027988000001,3,null,396.32460279880002,2713.2267055131997,null,null,null,"0",0,null,0,null,null,0,null,null,null,2713.2267055131997,null,0,0,null,null,2713.2267055131997,null,null,null,2815.8313083120001,1792.8079027988001,1023.0234055132,1020,0,null,2713.2267055131997,null,3109.5513083119999]
["نقل م.نصر",1573.4564,37,"محمد خليل إبراهيم",616.29999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K40*107%","v":1801.4502323600004},null,null,null,null,270.21753485400006,0,null,null,null,80.67,90.36,97.36,41.22,73.525999999999996,94.407383999999993,{"$f":"'مارس 2022'!K40*8%","v":134.68786784000002},200,10,null,null,10,null,null,null,null,2903.8990190540003,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.048341078666681,0,null,null,null,null,null,null,null,null,1.3168407421000001,null,null,416.86518182076668,2487.0338372332335,null,null,null,"0",0,null,0,null,null,0,null,null,null,2487.0338372332335,null,0,0,null,null,2487.0338372332335,null,null,null,2615.509019054,1779.6651818207667,835.84383723323322,830,0,null,2487.0338372332335,null,2903.8990190540003]
["نقل م.نصر",1579.5233000000001,38,"شعبان عبد اللطيف",632.79999999999995,"نقل م.نصر",null,null,null,null,{"$f":"'مارس 2022'!K41*107%","v":1808.3962261700003},null,null,null,null,271.25943392550005,0,null,null,null,77.709999999999994,86.7,97.7,41.38,73.8095,94.771398000000005,{"$f":"'مارس 2022'!K41*8%","v":135.20719448000003},200,10,null,null,10,null,null,null,null,2906.9337525755,null,null,null,null,null,null,null,null,14,null,352,null,0,null,null,0.5,3,null,null,null,null,60.27987420566668,0,null,null,null,null,null,null,null,null,1.317837159325,null,null,417.09771136499165,2489.8360412105085,null,null,null,"0",0,null,0,null,null,0,null,null,null,2489.8360412105085,null,0,0,null,null,2489.8360412105085,null,null,null,2624.8237525755003,1796.3977113649917,828.42604121050863,820,0,null,2489.8360412105085,null,2906.9337525755]
[null,1615.91,39,"محمود محمد محمود شرارة",611.49,null,null,null,null,null,{"$f":"'مارس 2022'!K42*107%","v":1850.0553590000004},null,null,0,null,277.50830385000006,0,null,null,null,70.12,78.28,100.31,42.34,75.512500000000003,96.954599999999999,{"$f":"'مارس 2022'!K42*8%","v":138.32189600000001},190,10,null,null,10,0,null,null,null,2939.4026588500005,null,null,null,null,null,null,null,null,20,null,352,null,0,null,null,0.5,3,null,0,null,null,"0",0,null,null,null,null,null,null,null,null,1.3309471775000001,3,null,359.83094717749998,2579.5717116725004,null,null,null,"0",0,null,0,null,null,0,null,null,null,2579.5717116725004,null,0,0,null,null,2579.5717116725004,null,null,null,2670.6926588500005,1717.8209471774999,952.87171167250062,950,0,null,2579.5717116725004,null,2939.4026588500005]
[null,976.64250000000004,40,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*107%","v":0},null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K43*8%","v":0},null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,0,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,"0",0,null,0,null,null,0,null,null,null,0,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,41,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K44*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B44*6%","v":0},{"$f":"'مارس 2022'!K44*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]
[null,null,42,null,null,null,null,null,null,null,{"$f":"'مارس 2022'!K45*107%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"'مارس 2022'!K45*8%","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,0,0,null,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,null,null,0,null,null,0,null,null,null,null,null,0,0,null,null,0,null,null,null,0,750,-750,-750,0,null,0,null,0]

{"sheet":"استخراج بيانات","index":13,"n_rows":45,"n_cols":17,"rows_kept":45,"cut":false,"hidden":false,"merged":[[3,12,3,16],[3,3,3,10]]}
[]
[]
[]
[null,null,null,"استخراج الضرائب شهريا خلال عام 2022",null,null,null,null,null,null,null,null,"التأمينات المستحقة للعاملين بفرع اسكندرية خلال عام 2022"]
[null,"المبلغ المخصوم من ضريبة المنح",null,"الاسم","إجمالي المستحق الضريبي","إجمالي المستقطع الضريبي","الصافي","الوعاء الضريبي","الضريبة المستحقة","إجمالي المبالغ المخصومة من كسب العمل من 1/7/2022","صافي الضريبة المستحقة",null,"الاسم","إجمالي المستحق","إجمالي المستحق /12","لأعلى 100","تأمينات شاملة 1/1/2022"]
[null,{"$f":"'مارس 2022'!CI6+'ابريل 2022'!CJ6+'يوليو 2022'!CK6","v":570.67883970000014},null,"سهير محمد مدني",{"$f":"'يناير 2022'!CK6+'فبراير 2022'!CK6+'مارس 2022'!CQ6+'ابريل 2022'!CR6+'مايو 2022'!CS6+'يونيو 2022'!CS6+'يوليو 2022'!CS6+'أغسطس 2022'!CS6+'سبتمبر 2022'!CS6+'أكتوبر 2022'!CS6+'نوفمبر 2022'!CS6+'ديسمبر 2022'!CS6","v":68332.841771767504},{"$f":"'يناير 2022'!CL6+'فبراير 2022'!CL6+'مارس 2022'!CR6+'ابريل 2022'!CS6+'مايو 2022'!CT6+'يونيو 2022'!CT6+'يوليو 2022'!CT6+'أغسطس 2022'!CT6+'سبتمبر 2022'!CT6+'أكتوبر 2022'!CT6+'نوفمبر 2022'!CT6+'ديسمبر 2022'!CT6","v":24760.662416547668},{"$f":"E6-F6","v":43572.179355219836},{"$f":"TRUNC(G6,-1)","v":43570},{"$f":"IF(AND(H6>15000,H6<30001),(H6-15000)*2.5%,IF(AND(H6>30000,H6<45001),(H6-30000)*10%+375,IF(AND(H6>45000,H6<60001),(H6-45000)*15%+375+1500,IF(AND(H6>60000,H6<200000),(H6-60000)*20%+375+1500+2250,\"0\"))))-B6","v":1161.3211603},{"$f":"SUM('يوليو 2022'!AX6+'أغسطس 2022'!AX6+'سبتمبر 2022'!AX6+'أكتوبر 2022'!AX6+'نوفمبر 2022'!AX6+'ديسمبر 2022'!AX6)","v":852},{"$f":"I6-J6","v":309.32116029999997},null,"سهير محمد مدني",{"$f":"'يناير 2022'!CS6+'فبراير 2022'!CS6+'مارس 2022'!CY6+'ابريل 2022'!CZ6+'مايو 2022'!DA6+'يونيو 2022'!DA6+'يوليو 2022'!DA6+'أغسطس 2022'!DA6+'سبتمبر 2022'!DA6+'أكتوبر 2022'!DA6+'نوفمبر 2022'!DA6+'ديسمبر 2022'!DA6","v":71132.482932067505},{"$f":"N6/12","v":5927.7069110056254},{"$f":"CEILING(O6,100)","v":6000},{"$f":"P6*11%","v":660}]
[null,{"$f":"'مارس 2022'!CI7+'ابريل 2022'!CJ7+'يوليو 2022'!CK7","v":585.94951590000016},null,"محمد محمود صقر",{"$f":"'يناير 2022'!CK7+'فبراير 2022'!CK7+'مارس 2022'!CQ7+'ابريل 2022'!CR7+'مايو 2022'!CS7+'يونيو 2022'!CS7+'يوليو 2022'!CS7+'أغسطس 2022'!CS7+'سبتمبر 2022'!CS7+'أكتوبر 2022'!CS7+'نوفمبر 2022'!CS7+'ديسمبر 2022'!CS7","v":70100.37891182251},{"$f":"'يناير 2022'!CL7+'فبراير 2022'!CL7+'مارس 2022'!CR7+'ابريل 2022'!CS7+'مايو 2022'!CT7+'يونيو 2022'!CT7+'يوليو 2022'!CT7+'أغسطس 2022'!CT7+'سبتمبر 2022'!CT7+'أكتوبر 2022'!CT7+'نوفمبر 2022'!CT7+'ديسمبر 2022'!CT7","v":25353.242618854863},{"$f":"E7-F7","v":44747.136292967647},{"$f":"TRUNC(G7,-1)","v":44740},{"$f":"IF(AND(H7>15000,H7<30001),(H7-15000)*2.5%,IF(AND(H7>30000,H7<45001),(H7-30000)*10%+375,IF(AND(H7>45000,H7<60001),(H7-45000)*15%+375+1500,IF(AND(H7>60000,H7<200000),(H7-60000)*20%+375+1500+2250,\"0\"))))-B7","v":1263.0504840999997},{"$f":"SUM('يوليو 2022'!AX7+'أغسطس 2022'!AX7+'سبتمبر 2022'!AX7+'أكتوبر 2022'!AX7+'نوفمبر 2022'!AX7+'ديسمبر 2022'!AX7)","v":835.8},{"$f":"I7-J7","v":427.25048409999977},null,"محمد محمود صقر",{"$f":"'يناير 2022'!CS7+'فبراير 2022'!CS7+'مارس 2022'!CY7+'ابريل 2022'!CZ7+'مايو 2022'!DA7+'يونيو 2022'!DA7+'يوليو 2022'!DA7+'أغسطس 2022'!DA7+'سبتمبر 2022'!DA7+'أكتوبر 2022'!DA7+'نوفمبر 2022'!DA7+'ديسمبر 2022'!DA7","v":73013.98939592253},{"$f":"N7/12","v":6084.4991163268778},6100,{"$f":"P7*11%","v":671}]
[null,{"$f":"'مارس 2022'!CI8+'ابريل 2022'!CJ8+'يوليو 2022'!CK8","v":0},null,"محمود السيد برسي",{"$f":"'يناير 2022'!CK8+'فبراير 2022'!CK8+'مارس 2022'!CQ8+'ابريل 2022'!CR8+'مايو 2022'!CS8+'يونيو 2022'!CS8+'يوليو 2022'!CS8+'أغسطس 2022'!CS8+'سبتمبر 2022'!CS8+'أكتوبر 2022'!CS8+'نوفمبر 2022'!CS8+'ديسمبر 2022'!CS8","v":29973.443975537502},{"$f":"'يناير 2022'!CL8+'فبراير 2022'!CL8+'مارس 2022'!CR8+'ابريل 2022'!CS8+'مايو 2022'!CT8+'يونيو 2022'!CT8+'يوليو 2022'!CT8+'أغسطس 2022'!CT8+'سبتمبر 2022'!CT8+'أكتوبر 2022'!CT8+'نوفمبر 2022'!CT8+'ديسمبر 2022'!CT8","v":18158.321708681957},11815.122266855546,11810,0,{"$f":"SUM('يوليو 2022'!AX8+'أغسطس 2022'!AX8+'سبتمبر 2022'!AX8+'أكتوبر 2022'!AX8+'نوفمبر 2022'!AX8+'ديسمبر 2022'!AX8)","v":0},0,null,"محمود السيد برسي",{"$f":"'يناير 2022'!CS8+'فبراير 2022'!CS8+'مارس 2022'!CY8+'ابريل 2022'!CZ8+'مايو 2022'!DA8+'يونيو 2022'!DA8+'يوليو 2022'!DA8+'أغسطس 2022'!DA8+'سبتمبر 2022'!DA8+'أكتوبر 2022'!DA8+'نوفمبر 2022'!DA8+'ديسمبر 2022'!DA8","v":32878.723975537512},2739.8936646281259,2800,308]
[null,{"$f":"'مارس 2022'!CI9+'ابريل 2022'!CJ9+'يوليو 2022'!CK9","v":0},null,"سمير حلمي محمود",{"$f":"'يناير 2022'!CK9+'فبراير 2022'!CK9+'مارس 2022'!CQ9+'ابريل 2022'!CR9+'مايو 2022'!CS9+'يونيو 2022'!CS9+'يوليو 2022'!CS9+'أغسطس 2022'!CS9+'سبتمبر 2022'!CS9+'أكتوبر 2022'!CS9+'نوفمبر 2022'!CS9+'ديسمبر 2022'!CS9","v":13580.285744700001},{"$f":"'يناير 2022'!CL9+'فبراير 2022'!CL9+'مارس 2022'!CR9+'ابريل 2022'!CS9+'مايو 2022'!CT9+'يونيو 2022'!CT9+'يوليو 2022'!CT9+'أغسطس 2022'!CT9+'سبتمبر 2022'!CT9+'أكتوبر 2022'!CT9+'نوفمبر 2022'!CT9+'ديسمبر 2022'!CT9","v":7418.0704481500006},6162.2152965499999,6160,0,{"$f":"SUM('يوليو 2022'!AX9+'أغسطس 2022'!AX9+'سبتمبر 2022'!AX9+'أكتوبر 2022'!AX9+'نوفمبر 2022'!AX9+'ديسمبر 2022'!AX9)","v":0},0,null,"سمير حلمي محمود",{"$f":"'يناير 2022'!CS9+'فبراير 2022'!CS9+'مارس 2022'!CY9+'ابريل 2022'!CZ9+'مايو 2022'!DA9+'يونيو 2022'!DA9+'يوليو 2022'!DA9+'أغسطس 2022'!DA9+'سبتمبر 2022'!DA9+'أكتوبر 2022'!DA9+'نوفمبر 2022'!DA9+'ديسمبر 2022'!DA9","v":14513.325744700001},1209.4438120583334,1300,143]
[null,{"$f":"'مارس 2022'!CI10+'ابريل 2022'!CJ10+'يوليو 2022'!CK10","v":493.20574650000015},null,"ممدوح محمد عبد المجيد",{"$f":"'يناير 2022'!CK10+'فبراير 2022'!CK10+'مارس 2022'!CQ10+'ابريل 2022'!CR10+'مايو 2022'!CS10+'يونيو 2022'!CS10+'يوليو 2022'!CS10+'أغسطس 2022'!CS10+'سبتمبر 2022'!CS10+'أكتوبر 2022'!CS10+'نوفمبر 2022'!CS10+'ديسمبر 2022'!CS10","v":56140.232448537521},{"$f":"'يناير 2022'!CL10+'فبراير 2022'!CL10+'مارس 2022'!CR10+'ابريل 2022'!CS10+'مايو 2022'!CT10+'يونيو 2022'!CT10+'يوليو 2022'!CT10+'أغسطس 2022'!CT10+'سبتمبر 2022'!CT10+'أكتوبر 2022'!CT10+'نوفمبر 2022'!CT10+'ديسمبر 2022'!CT10","v":24375.246101838373},31764.986346699148,31760,57.794253499999854,{"$f":"SUM('يوليو 2022'!AX10+'أغسطس 2022'!AX10+'سبتمبر 2022'!AX10+'أكتوبر 2022'!AX10+'نوفمبر 2022'!AX10+'ديسمبر 2022'!AX10)","v":240.66666666666666},-182.8724131666668,null,"ممدوح محمد عبد المجيد",{"$f":"'يناير 2022'!CS10+'فبراير 2022'!CS10+'مارس 2022'!CY10+'ابريل 2022'!CZ10+'مايو 2022'!DA10+'يونيو 2022'!DA10+'يوليو 2022'!DA10+'أغسطس 2022'!DA10+'سبتمبر 2022'!DA10+'أكتوبر 2022'!DA10+'نوفمبر 2022'!DA10+'ديسمبر 2022'!DA10","v":58819.346702037517},4901.6122251697934,5000,550]
[null,{"$f":"'مارس 2022'!CI11+'ابريل 2022'!CJ11+'يوليو 2022'!CK11","v":621.7081776},null,"السعيد حسن الشورى",{"$f":"'يناير 2022'!CK11+'فبراير 2022'!CK11+'مارس 2022'!CQ11+'ابريل 2022'!CR11+'مايو 2022'!CS11+'يونيو 2022'!CS11+'يوليو 2022'!CS11+'أغسطس 2022'!CS11+'سبتمبر 2022'!CS11+'أكتوبر 2022'!CS11+'نوفمبر 2022'!CS11+'ديسمبر 2022'!CS11","v":74239.257005640015},{"$f":"'يناير 2022'!CL11+'فبراير 2022'!CL11+'مارس 2022'!CR11+'ابريل 2022'!CS11+'مايو 2022'!CT11+'يونيو 2022'!CT11+'يوليو 2022'!CT11+'أغسطس 2022'!CT11+'سبتمبر 2022'!CT11+'أكتوبر 2022'!CT11+'نوفمبر 2022'!CT11+'ديسمبر 2022'!CT11","v":24900.144152775611},49339.112852864404,49330,1902.7918224,{"$f":"SUM('يوليو 2022'!AX11+'أغسطس 2022'!AX11+'سبتمبر 2022'!AX11+'أكتوبر 2022'!AX11+'نوفمبر 2022'!AX11+'ديسمبر 2022'!AX11)","v":692.6400000000001},1210.1518223999999,null,"السعيد حسن الشورى",{"$f":"'يناير 2022'!CS11+'فبراير 2022'!CS11+'مارس 2022'!CY11+'ابريل 2022'!CZ11+'مايو 2022'!DA11+'يونيو 2022'!DA11+'يوليو 2022'!DA11+'أغسطس 2022'!DA11+'سبتمبر 2022'!DA11+'أكتوبر 2022'!DA11+'نوفمبر 2022'!DA11+'ديسمبر 2022'!DA11","v":77581.388828040013},6465.1157356700014,6500,715]
[null,{"$f":"'مارس 2022'!CI12+'ابريل 2022'!CJ12+'يوليو 2022'!CK12","v":594.50878830000011},null,"خالد حسن سليمان",{"$f":"'يناير 2022'!CK12+'فبراير 2022'!CK12+'مارس 2022'!CQ12+'ابريل 2022'!CR12+'مايو 2022'!CS12+'يونيو 2022'!CS12+'يوليو 2022'!CS12+'أغسطس 2022'!CS12+'سبتمبر 2022'!CS12+'أكتوبر 2022'!CS12+'نوفمبر 2022'!CS12+'ديسمبر 2022'!CS12","v":71090.962679932491},{"$f":"'يناير 2022'!CL12+'فبراير 2022'!CL12+'مارس 2022'!CR12+'ابريل 2022'!CS12+'مايو 2022'!CT12+'يونيو 2022'!CT12+'يوليو 2022'!CT12+'أغسطس 2022'!CT12+'سبتمبر 2022'!CT12+'أكتوبر 2022'!CT12+'نوفمبر 2022'!CT12+'ديسمبر 2022'!CT12","v":25362.364048615345},45728.598631317145,45720,1388.4912116999999,{"$f":"SUM('يوليو 2022'!AX12+'أغسطس 2022'!AX12+'سبتمبر 2022'!AX12+'أكتوبر 2022'!AX12+'نوفمبر 2022'!AX12+'ديسمبر 2022'!AX12)","v":860.00000000000011},528.49121169999978,null,"خالد حسن سليمان",{"$f":"'يناير 2022'!CS12+'فبراير 2022'!CS12+'مارس 2022'!CY12+'ابريل 2022'!CZ12+'مايو 2022'!DA12+'يونيو 2022'!DA12+'يوليو 2022'!DA12+'أغسطس 2022'!DA12+'سبتمبر 2022'!DA12+'أكتوبر 2022'!DA12+'نوفمبر 2022'!DA12+'ديسمبر 2022'!DA12","v":74047.253891632514},6170.6044909693765,6200,682]
[null,{"$f":"'مارس 2022'!CI13+'ابريل 2022'!CJ13+'يوليو 2022'!CK13","v":594.06914670000015},null,"رجب إبراهيم صالح",{"$f":"'يناير 2022'!CK13+'فبراير 2022'!CK13+'مارس 2022'!CQ13+'ابريل 2022'!CR13+'مايو 2022'!CS13+'يونيو 2022'!CS13+'يوليو 2022'!CS13+'أغسطس 2022'!CS13+'سبتمبر 2022'!CS13+'أكتوبر 2022'!CS13+'نوفمبر 2022'!CS13+'ديسمبر 2022'!CS13","v":71040.147269692505},{"$f":"'يناير 2022'!CL13+'فبراير 2022'!CL13+'مارس 2022'!CR13+'ابريل 2022'!CS13+'مايو 2022'!CT13+'يونيو 2022'!CT13+'يوليو 2022'!CT13+'أغسطس 2022'!CT13+'سبتمبر 2022'!CT13+'أكتوبر 2022'!CT13+'نوفمبر 2022'!CT13+'ديسمبر 2022'!CT13","v":25038.365954359579},46001.781315332926,46000,1430.9308532999999,{"$f":"SUM('يوليو 2022'!AX13+'أغسطس 2022'!AX13+'سبتمبر 2022'!AX13+'أكتوبر 2022'!AX13+'نوفمبر 2022'!AX13+'ديسمبر 2022'!AX13)","v":675.55},755.3808532999999,null,"رجب إبراهيم صالح",{"$f":"'يناير 2022'!CS13+'فبراير 2022'!CS13+'مارس 2022'!CY13+'ابريل 2022'!CZ13+'مايو 2022'!DA13+'يونيو 2022'!DA13+'يوليو 2022'!DA13+'أغسطس 2022'!DA13+'سبتمبر 2022'!DA13+'أكتوبر 2022'!DA13+'نوفمبر 2022'!DA13+'ديسمبر 2022'!DA13","v":74062.638122992517},6171.8865102493764,6200,682]
[null,{"$f":"'مارس 2022'!CI14+'ابريل 2022'!CJ14+'يوليو 2022'!CK14","v":564.90854370000011},null,"أحمد محمد حسن",{"$f":"'يناير 2022'!CK14+'فبراير 2022'!CK14+'مارس 2022'!CQ14+'ابريل 2022'!CR14+'مايو 2022'!CS14+'يونيو 2022'!CS14+'يوليو 2022'!CS14+'أغسطس 2022'!CS14+'سبتمبر 2022'!CS14+'أكتوبر 2022'!CS14+'نوفمبر 2022'!CS14+'ديسمبر 2022'!CS14","v":67664.974512367509},{"$f":"'يناير 2022'!CL14+'فبراير 2022'!CL14+'مارس 2022'!CR14+'ابريل 2022'!CS14+'مايو 2022'!CT14+'يونيو 2022'!CT14+'يوليو 2022'!CT14+'أغسطس 2022'!CT14+'سبتمبر 2022'!CT14+'أكتوبر 2022'!CT14+'نوفمبر 2022'!CT14+'ديسمبر 2022'!CT14","v":24738.833869727328},42926.140642640181,42920,1102.0914562999999,{"$f":"SUM('يوليو 2022'!AX14+'أغسطس 2022'!AX14+'سبتمبر 2022'!AX14+'أكتوبر 2022'!AX14+'نوفمبر 2022'!AX14+'ديسمبر 2022'!AX14)","v":787.84799999999973},314.24345630000016,null,"أحمد محمد حسن",{"$f":"'يناير 2022'!CS14+'فبراير 2022'!CS14+'مارس 2022'!CY14+'ابريل 2022'!CZ14+'مايو 2022'!DA14+'يونيو 2022'!DA14+'يوليو 2022'!DA14+'أغسطس 2022'!DA14+'سبتمبر 2022'!DA14+'أكتوبر 2022'!DA14+'نوفمبر 2022'!DA14+'ديسمبر 2022'!DA14","v":70554.505968667494},5879.5421640556242,5900,649]
[null,{"$f":"'مارس 2022'!CI15+'ابريل 2022'!CJ15+'يوليو 2022'!CK15","v":528.93349590000003},null,"شحاته عبد الله",{"$f":"'يناير 2022'!CK15+'فبراير 2022'!CK15+'مارس 2022'!CQ15+'ابريل 2022'!CR15+'مايو 2022'!CS15+'يونيو 2022'!CS15+'يوليو 2022'!CS15+'أغسطس 2022'!CS15+'سبتمبر 2022'!CS15+'أكتوبر 2022'!CS15+'نوفمبر 2022'!CS15+'ديسمبر 2022'!CS15","v":63208.38289632251},{"$f":"'يناير 2022'!CL15+'فبراير 2022'!CL15+'مارس 2022'!CR15+'ابريل 2022'!CS15+'مايو 2022'!CT15+'يونيو 2022'!CT15+'يوليو 2022'!CT15+'أغسطس 2022'!CT15+'سبتمبر 2022'!CT15+'أكتوبر 2022'!CT15+'نوفمبر 2022'!CT15+'ديسمبر 2022'!CT15","v":23974.625746268197},39233.757150054313,39230,769.06650409999997,{"$f":"SUM('يوليو 2022'!AX15+'أغسطس 2022'!AX15+'سبتمبر 2022'!AX15+'أكتوبر 2022'!AX15+'نوفمبر 2022'!AX15+'ديسمبر 2022'!AX15)","v":668},101.06650409999997,null,"شحاته عبد الله",{"$f":"'يناير 2022'!CS15+'فبراير 2022'!CS15+'مارس 2022'!CY15+'ابريل 2022'!CZ15+'مايو 2022'!DA15+'يونيو 2022'!DA15+'يوليو 2022'!DA15+'أغسطس 2022'!DA15+'سبتمبر 2022'!DA15+'أكتوبر 2022'!DA15+'نوفمبر 2022'!DA15+'ديسمبر 2022'!DA15","v":66150.209400422493},5512.5174500352077,5600,616]
[null,{"$f":"'مارس 2022'!CI16+'ابريل 2022'!CJ16+'يوليو 2022'!CK16","v":0},null,"أحمد شحاته مصطفى",{"$f":"'يناير 2022'!CK16+'فبراير 2022'!CK16+'مارس 2022'!CQ16+'ابريل 2022'!CR16+'مايو 2022'!CS16+'يونيو 2022'!CS16+'يوليو 2022'!CS16+'أغسطس 2022'!CS16+'سبتمبر 2022'!CS16+'أكتوبر 2022'!CS16+'نوفمبر 2022'!CS16+'ديسمبر 2022'!CS16","v":27680.185614105008},{"$f":"'يناير 2022'!CL16+'فبراير 2022'!CL16+'مارس 2022'!CR16+'ابريل 2022'!CS16+'مايو 2022'!CT16+'يونيو 2022'!CT16+'يوليو 2022'!CT16+'أغسطس 2022'!CT16+'سبتمبر 2022'!CT16+'أكتوبر 2022'!CT16+'نوفمبر 2022'!CT16+'ديسمبر 2022'!CT16","v":16495.772337307946},11184.413276797062,11180,0,{"$f":"SUM('يوليو 2022'!AX16+'أغسطس 2022'!AX16+'سبتمبر 2022'!AX16+'أكتوبر 2022'!AX16+'نوفمبر 2022'!AX16+'ديسمبر 2022'!AX16)","v":0},0,null,"أحمد شحاته مصطفى",{"$f":"'يناير 2022'!CS16+'فبراير 2022'!CS16+'مارس 2022'!CY16+'ابريل 2022'!CZ16+'مايو 2022'!DA16+'يونيو 2022'!DA16+'يوليو 2022'!DA16+'أغسطس 2022'!DA16+'سبتمبر 2022'!DA16+'أكتوبر 2022'!DA16+'نوفمبر 2022'!DA16+'ديسمبر 2022'!DA16","v":29676.385614105002},2473.03213450875,2500,275]
[null,{"$f":"'مارس 2022'!CI17+'ابريل 2022'!CJ17+'يوليو 2022'!CK17","v":517.45129380000003},null,"أحمد شوقي حميدة",{"$f":"'يناير 2022'!CK17+'فبراير 2022'!CK17+'مارس 2022'!CQ17+'ابريل 2022'!CR17+'مايو 2022'!CS17+'يونيو 2022'!CS17+'يوليو 2022'!CS17+'أغسطس 2022'!CS17+'سبتمبر 2022'!CS17+'أكتوبر 2022'!CS17+'نوفمبر 2022'!CS17+'ديسمبر 2022'!CS17","v":62291.989486694991},{"$f":"'يناير 2022'!CL17+'فبراير 2022'!CL17+'مارس 2022'!CR17+'ابريل 2022'!CS17+'مايو 2022'!CT17+'يونيو 2022'!CT17+'يوليو 2022'!CT17+'أغسطس 2022'!CT17+'سبتمبر 2022'!CT17+'أكتوبر 2022'!CT17+'نوفمبر 2022'!CT17+'ديسمبر 2022'!CT17","v":23344.296120724055},38947.693365970932,38940,751.54870619999997,{"$f":"SUM('يوليو 2022'!AX17+'أغسطس 2022'!AX17+'سبتمبر 2022'!AX17+'أكتوبر 2022'!AX17+'نوفمبر 2022'!AX17+'ديسمبر 2022'!AX17)","v":446.66666666666669},304.88203953333328,null,"أحمد شوقي حميدة",{"$f":"'يناير 2022'!CS17+'فبراير 2022'!CS17+'مارس 2022'!CY17+'ابريل 2022'!CZ17+'مايو 2022'!DA17+'يونيو 2022'!DA17+'يوليو 2022'!DA17+'أغسطس 2022'!DA17+'سبتمبر 2022'!DA17+'أكتوبر 2022'!DA17+'نوفمبر 2022'!DA17+'ديسمبر 2022'!DA17","v":65176.778192895021},5431.3981827412517,5500,605]
[null,{"$f":"'مارس 2022'!CI18+'ابريل 2022'!CJ18+'يوليو 2022'!CK18","v":705.58698630000015},null,"عبد الناصر سيد هلال",{"$f":"'يناير 2022'!CK18+'فبراير 2022'!CK18+'مارس 2022'!CQ18+'ابريل 2022'!CR18+'مايو 2022'!CS18+'يونيو 2022'!CS18+'يوليو 2022'!CS18+'أغسطس 2022'!CS18+'سبتمبر 2022'!CS18+'أكتوبر 2022'!CS18+'نوفمبر 2022'!CS18+'ديسمبر 2022'!CS18","v":83947.677423382513},{"$f":"'يناير 2022'!CL18+'فبراير 2022'!CL18+'مارس 2022'!CR18+'ابريل 2022'!CS18+'مايو 2022'!CT18+'يونيو 2022'!CT18+'يوليو 2022'!CT18+'أغسطس 2022'!CT18+'سبتمبر 2022'!CT18+'أكتوبر 2022'!CT18+'نوفمبر 2022'!CT18+'ديسمبر 2022'!CT18","v":28548.250338507845},55399.427084874667,55390,2727.9130136999997,{"$f":"SUM('يوليو 2022'!AX18+'أغسطس 2022'!AX18+'سبتمبر 2022'!AX18+'أكتوبر 2022'!AX18+'نوفمبر 2022'!AX18+'ديسمبر 2022'!AX18)","v":1133.4560000000004},1594.4570136999994,null,"عبد الناصر سيد هلال",{"$f":"'يناير 2022'!CS18+'فبراير 2022'!CS18+'مارس 2022'!CY18+'ابريل 2022'!CZ18+'مايو 2022'!DA18+'يونيو 2022'!DA18+'يوليو 2022'!DA18+'أغسطس 2022'!DA18+'سبتمبر 2022'!DA18+'أكتوبر 2022'!DA18+'نوفمبر 2022'!DA18+'ديسمبر 2022'!DA18","v":87340.450437082531},7278.3708697568773,7300,803]
[null,{"$f":"'مارس 2022'!CI19+'ابريل 2022'!CJ19+'يوليو 2022'!CK19","v":489.30736200000001},null,"إبراهيم أحمد السيد",{"$f":"'يناير 2022'!CK19+'فبراير 2022'!CK19+'مارس 2022'!CQ19+'ابريل 2022'!CR19+'مايو 2022'!CS19+'يونيو 2022'!CS19+'يوليو 2022'!CS19+'أغسطس 2022'!CS19+'سبتمبر 2022'!CS19+'أكتوبر 2022'!CS19+'نوفمبر 2022'!CS19+'ديسمبر 2022'!CS19","v":59034.574865549985},{"$f":"'يناير 2022'!CL19+'فبراير 2022'!CL19+'مارس 2022'!CR19+'ابريل 2022'!CS19+'مايو 2022'!CT19+'يونيو 2022'!CT19+'يوليو 2022'!CT19+'أغسطس 2022'!CT19+'سبتمبر 2022'!CT19+'أكتوبر 2022'!CT19+'نوفمبر 2022'!CT19+'ديسمبر 2022'!CT19","v":22736.890518934502},36297.684346615482,36290,514.69263799999999,{"$f":"SUM('يوليو 2022'!AX19+'أغسطس 2022'!AX19+'سبتمبر 2022'!AX19+'أكتوبر 2022'!AX19+'نوفمبر 2022'!AX19+'ديسمبر 2022'!AX19)","v":293.33333333333331},221.35930466666667,null,"إبراهيم أحمد السيد",{"$f":"'يناير 2022'!CS19+'فبراير 2022'!CS19+'مارس 2022'!CY19+'ابريل 2022'!CZ19+'مايو 2022'!DA19+'يونيو 2022'!DA19+'يوليو 2022'!DA19+'أغسطس 2022'!DA19+'سبتمبر 2022'!DA19+'أكتوبر 2022'!DA19+'نوفمبر 2022'!DA19+'ديسمبر 2022'!DA19","v":61713.627503550015},5142.8022919625009,5200,572]
[null,{"$f":"'مارس 2022'!CI20+'ابريل 2022'!CJ20+'يوليو 2022'!CK20","v":546.85919520000016},null,"إيهاب أحمد صالح",{"$f":"'يناير 2022'!CK20+'فبراير 2022'!CK20+'مارس 2022'!CQ20+'ابريل 2022'!CR20+'مايو 2022'!CS20+'يونيو 2022'!CS20+'يوليو 2022'!CS20+'أغسطس 2022'!CS20+'سبتمبر 2022'!CS20+'أكتوبر 2022'!CS20+'نوفمبر 2022'!CS20+'ديسمبر 2022'!CS20","v":65575.903412280008},{"$f":"'يناير 2022'!CL20+'فبراير 2022'!CL20+'مارس 2022'!CR20+'ابريل 2022'!CS20+'مايو 2022'!CT20+'يونيو 2022'!CT20+'يوليو 2022'!CT20+'أغسطس 2022'!CT20+'سبتمبر 2022'!CT20+'أكتوبر 2022'!CT20+'نوفمبر 2022'!CT20+'ديسمبر 2022'!CT20","v":24153.773562665199},41422.129849614808,41420,970.14080479999984,{"$f":"SUM('يوليو 2022'!AX20+'أغسطس 2022'!AX20+'سبتمبر 2022'!AX20+'أكتوبر 2022'!AX20+'نوفمبر 2022'!AX20+'ديسمبر 2022'!AX20)","v":766.2},203.9408047999998,null,"إيهاب أحمد صالح",{"$f":"'يناير 2022'!CS20+'فبراير 2022'!CS20+'مارس 2022'!CY20+'ابريل 2022'!CZ20+'مايو 2022'!DA20+'يونيو 2022'!DA20+'يوليو 2022'!DA20+'أغسطس 2022'!DA20+'سبتمبر 2022'!DA20+'أكتوبر 2022'!DA20+'نوفمبر 2022'!DA20+'ديسمبر 2022'!DA20","v":68315.124217080025},5692.9270180900021,5700,627]
[null,{"$f":"'مارس 2022'!CI21+'ابريل 2022'!CJ21+'يوليو 2022'!CK21","v":681.51660870000023},null,"محمد محمد نوفل",{"$f":"'يناير 2022'!CK21+'فبراير 2022'!CK21+'مارس 2022'!CQ21+'ابريل 2022'!CR21+'مايو 2022'!CS21+'يونيو 2022'!CS21+'يوليو 2022'!CS21+'أغسطس 2022'!CS21+'سبتمبر 2022'!CS21+'أكتوبر 2022'!CS21+'نوفمبر 2022'!CS21+'ديسمبر 2022'!CS21","v":81161.723712742518},{"$f":"'يناير 2022'!CL21+'فبراير 2022'!CL21+'مارس 2022'!CR21+'ابريل 2022'!CS21+'مايو 2022'!CT21+'يونيو 2022'!CT21+'يوليو 2022'!CT21+'أغسطس 2022'!CT21+'سبتمبر 2022'!CT21+'أكتوبر 2022'!CT21+'نوفمبر 2022'!CT21+'ديسمبر 2022'!CT21","v":27871.620152019073},53290.103560723444,53290,2436.9833912999998,{"$f":"SUM('يوليو 2022'!AX21+'أغسطس 2022'!AX21+'سبتمبر 2022'!AX21+'أكتوبر 2022'!AX21+'نوفمبر 2022'!AX21+'ديسمبر 2022'!AX21)","v":970.75999999999988},1466.2233913,null,"محمد محمد نوفل",{"$f":"'يناير 2022'!CS21+'فبراير 2022'!CS21+'مارس 2022'!CY21+'ابريل 2022'!CZ21+'مايو 2022'!DA21+'يونيو 2022'!DA21+'يوليو 2022'!DA21+'أغسطس 2022'!DA21+'سبتمبر 2022'!DA21+'أكتوبر 2022'!DA21+'نوفمبر 2022'!DA21+'ديسمبر 2022'!DA21","v":84664.12710404252},7055.343925336877,7100,781]
[null,{"$f":"'مارس 2022'!CI22+'ابريل 2022'!CJ22+'يوليو 2022'!CK22","v":683.18587290000005},null,"عبد الباسط هريدي",{"$f":"'يناير 2022'!CK22+'فبراير 2022'!CK22+'مارس 2022'!CQ22+'ابريل 2022'!CR22+'مايو 2022'!CS22+'يونيو 2022'!CS22+'يوليو 2022'!CS22+'أغسطس 2022'!CS22+'سبتمبر 2022'!CS22+'أكتوبر 2022'!CS22+'نوفمبر 2022'!CS22+'ديسمبر 2022'!CS22","v":81354.856598497514},{"$f":"'يناير 2022'!CL22+'فبراير 2022'!CL22+'مارس 2022'!CR22+'ابريل 2022'!CS22+'مايو 2022'!CT22+'يونيو 2022'!CT22+'يوليو 2022'!CT22+'أغسطس 2022'!CT22+'سبتمبر 2022'!CT22+'أكتوبر 2022'!CT22+'نوفمبر 2022'!CT22+'ديسمبر 2022'!CT22","v":27648.713674380524},53706.14292411699,53700,2496.8141271,{"$f":"SUM('يوليو 2022'!AX22+'أغسطس 2022'!AX22+'سبتمبر 2022'!AX22+'أكتوبر 2022'!AX22+'نوفمبر 2022'!AX22+'ديسمبر 2022'!AX22)","v":853.57999999999981},1643.2341271,null,"عبد الباسط هريدي",{"$f":"'يناير 2022'!CS22+'فبراير 2022'!CS22+'مارس 2022'!CY22+'ابريل 2022'!CZ22+'مايو 2022'!DA22+'يونيو 2022'!DA22+'يوليو 2022'!DA22+'أغسطس 2022'!DA22+'سبتمبر 2022'!DA22+'أكتوبر 2022'!DA22+'نوفمبر 2022'!DA22+'ديسمبر 2022'!DA22","v":84673.310725597505},7056.1092271331254,7100,781]
[null,{"$f":"'مارس 2022'!CI23+'ابريل 2022'!CJ23+'يوليو 2022'!CK23","v":585.4720926},null,"أحمد حسين حسن",{"$f":"'يناير 2022'!CK23+'فبراير 2022'!CK23+'مارس 2022'!CQ23+'ابريل 2022'!CR23+'مايو 2022'!CS23+'يونيو 2022'!CS23+'يوليو 2022'!CS23+'أغسطس 2022'!CS23+'سبتمبر 2022'!CS23+'أكتوبر 2022'!CS23+'نوفمبر 2022'!CS23+'ديسمبر 2022'!CS23","v":70045.107489765011},{"$f":"'يناير 2022'!CL23+'فبراير 2022'!CL23+'مارس 2022'!CR23+'ابريل 2022'!CS23+'مايو 2022'!CT23+'يونيو 2022'!CT23+'يوليو 2022'!CT23+'أغسطس 2022'!CT23+'سبتمبر 2022'!CT23+'أكتوبر 2022'!CT23+'نوفمبر 2022'!CT23+'ديسمبر 2022'!CT23","v":25280.249622259347},44764.857867505663,44760,1265.5279074,{"$f":"SUM('يوليو 2022'!AX23+'أغسطس 2022'!AX23+'سبتمبر 2022'!AX23+'أكتوبر 2022'!AX23+'نوفمبر 2022'!AX23+'ديسمبر 2022'!AX23)","v":869.22799999999961},396.29990740000039,null,"أحمد حسين حسن",{"$f":"'يناير 2022'!CS23+'فبراير 2022'!CS23+'مارس 2022'!CY23+'ابريل 2022'!CZ23+'مايو 2022'!DA23+'يونيو 2022'!DA23+'يوليو 2022'!DA23+'أغسطس 2022'!DA23+'سبتمبر 2022'!DA23+'أكتوبر 2022'!DA23+'نوفمبر 2022'!DA23+'ديسمبر 2022'!DA23","v":73177.475397164992},6098.1229497637496,6100,671]
[null,{"$f":"'مارس 2022'!CI24+'ابريل 2022'!CJ24+'يوليو 2022'!CK24","v":564.89823960000012},null,"كمال عطية عبد الغني",{"$f":"'يناير 2022'!CK24+'فبراير 2022'!CK24+'مارس 2022'!CQ24+'ابريل 2022'!CR24+'مايو 2022'!CS24+'يونيو 2022'!CS24+'يوليو 2022'!CS24+'أغسطس 2022'!CS24+'سبتمبر 2022'!CS24+'أكتوبر 2022'!CS24+'نوفمبر 2022'!CS24+'ديسمبر 2022'!CS24","v":67663.79196368999},{"$f":"'يناير 2022'!CL24+'فبراير 2022'!CL24+'مارس 2022'!CR24+'ابريل 2022'!CS24+'مايو 2022'!CT24+'يونيو 2022'!CT24+'يوليو 2022'!CT24+'أغسطس 2022'!CT24+'سبتمبر 2022'!CT24+'أكتوبر 2022'!CT24+'نوفمبر 2022'!CT24+'ديسمبر 2022'!CT24","v":25080.902965736765},42582.888997953225,42580,1068.1017603999999,{"$f":"SUM('يوليو 2022'!AX24+'أغسطس 2022'!AX24+'سبتمبر 2022'!AX24+'أكتوبر 2022'!AX24+'نوفمبر 2022'!AX24+'ديسمبر 2022'!AX24)","v":838.83599999999956},229.26576040000032,null,"كمال عطية عبد الغني",{"$f":"'يناير 2022'!CS24+'فبراير 2022'!CS24+'مارس 2022'!CY24+'ابريل 2022'!CZ24+'مايو 2022'!DA24+'يونيو 2022'!DA24+'يوليو 2022'!DA24+'أغسطس 2022'!DA24+'سبتمبر 2022'!DA24+'أكتوبر 2022'!DA24+'نوفمبر 2022'!DA24+'ديسمبر 2022'!DA24","v":70487.21372408999},5873.9344770074995,5900,649]
[null,{"$f":"'مارس 2022'!CI25+'ابريل 2022'!CJ25+'يوليو 2022'!CK25","v":507.02697930000011},null,"خالد عربي محمد",{"$f":"'يناير 2022'!CK25+'فبراير 2022'!CK25+'مارس 2022'!CQ25+'ابريل 2022'!CR25+'مايو 2022'!CS25+'يونيو 2022'!CS25+'يوليو 2022'!CS25+'أغسطس 2022'!CS25+'سبتمبر 2022'!CS25+'أكتوبر 2022'!CS25+'نوفمبر 2022'!CS25+'ديسمبر 2022'!CS25","v":60557.324407957523},{"$f":"'يناير 2022'!CL25+'فبراير 2022'!CL25+'مارس 2022'!CR25+'ابريل 2022'!CS25+'مايو 2022'!CT25+'يونيو 2022'!CT25+'يوليو 2022'!CT25+'أغسطس 2022'!CT25+'سبتمبر 2022'!CT25+'أكتوبر 2022'!CT25+'نوفمبر 2022'!CT25+'ديسمبر 2022'!CT25","v":23132.208711536754},37425.115696420769,37420,609.97302069999989,{"$f":"SUM('يوليو 2022'!AX25+'أغسطس 2022'!AX25+'سبتمبر 2022'!AX25+'أكتوبر 2022'!AX25+'نوفمبر 2022'!AX25+'ديسمبر 2022'!AX25)","v":389.33333333333331},220.63968736666658,null,"خالد عربي محمد",{"$f":"'يناير 2022'!CS25+'فبراير 2022'!CS25+'مارس 2022'!CY25+'ابريل 2022'!CZ25+'مايو 2022'!DA25+'يونيو 2022'!DA25+'يوليو 2022'!DA25+'أغسطس 2022'!DA25+'سبتمبر 2022'!DA25+'أكتوبر 2022'!DA25+'نوفمبر 2022'!DA25+'ديسمبر 2022'!DA25","v":63324.257428657504},5277.021452388125,5300,583]
[null,{"$f":"'مارس 2022'!CI26+'ابريل 2022'!CJ26+'يوليو 2022'!CK26","v":489.31079670000003},null,"عمرو شوقي عنتر",{"$f":"'يناير 2022'!CK26+'فبراير 2022'!CK26+'مارس 2022'!CQ26+'ابريل 2022'!CR26+'مايو 2022'!CS26+'يونيو 2022'!CS26+'يوليو 2022'!CS26+'أغسطس 2022'!CS26+'سبتمبر 2022'!CS26+'أكتوبر 2022'!CS26+'نوفمبر 2022'!CS26+'ديسمبر 2022'!CS26","v":59034.969048442508},{"$f":"'يناير 2022'!CL26+'فبراير 2022'!CL26+'مارس 2022'!CR26+'ابريل 2022'!CS26+'مايو 2022'!CT26+'يونيو 2022'!CT26+'يوليو 2022'!CT26+'أغسطس 2022'!CT26+'سبتمبر 2022'!CT26+'أكتوبر 2022'!CT26+'نوفمبر 2022'!CT26+'ديسمبر 2022'!CT26","v":25008.10225839807},34026.866790044442,34020,287.68920329999997,{"$f":"SUM('يوليو 2022'!AX26+'أغسطس 2022'!AX26+'سبتمبر 2022'!AX26+'أكتوبر 2022'!AX26+'نوفمبر 2022'!AX26+'ديسمبر 2022'!AX26)","v":471},-183.31079670000003,null,"عمرو شوقي عنتر",{"$f":"'يناير 2022'!CS26+'فبراير 2022'!CS26+'مارس 2022'!CY26+'ابريل 2022'!CZ26+'مايو 2022'!DA26+'يونيو 2022'!DA26+'يوليو 2022'!DA26+'أغسطس 2022'!DA26+'سبتمبر 2022'!DA26+'أكتوبر 2022'!DA26+'نوفمبر 2022'!DA26+'ديسمبر 2022'!DA26","v":61714.018251742506},5142.8348543118755,5200,572]
[null,{"$f":"'مارس 2022'!CI27+'ابريل 2022'!CJ27+'يوليو 2022'!CK27","v":513.28156800000011},null,"سعيد محمد علي",{"$f":"'يناير 2022'!CK27+'فبراير 2022'!CK27+'مارس 2022'!CQ27+'ابريل 2022'!CR27+'مايو 2022'!CS27+'يونيو 2022'!CS27+'يوليو 2022'!CS27+'أغسطس 2022'!CS27+'سبتمبر 2022'!CS27+'أكتوبر 2022'!CS27+'نوفمبر 2022'!CS27+'ديسمبر 2022'!CS27","v":61689.371455200009},{"$f":"'يناير 2022'!CL27+'فبراير 2022'!CL27+'مارس 2022'!CR27+'ابريل 2022'!CS27+'مايو 2022'!CT27+'يونيو 2022'!CT27+'يوليو 2022'!CT27+'أغسطس 2022'!CT27+'سبتمبر 2022'!CT27+'أكتوبر 2022'!CT27+'نوفمبر 2022'!CT27+'ديسمبر 2022'!CT27","v":23259.954689208007},38429.416765992006,38420,703.71843199999989,{"$f":"SUM('يوليو 2022'!AX27+'أغسطس 2022'!AX27+'سبتمبر 2022'!AX27+'أكتوبر 2022'!AX27+'نوفمبر 2022'!AX27+'ديسمبر 2022'!AX27)","v":643},60.718431999999893,null,"سعيد محمد علي",{"$f":"'يناير 2022'!CS27+'فبراير 2022'!CS27+'مارس 2022'!CY27+'ابريل 2022'!CZ27+'مايو 2022'!DA27+'يونيو 2022'!DA27+'يوليو 2022'!DA27+'أغسطس 2022'!DA27+'سبتمبر 2022'!DA27+'أكتوبر 2022'!DA27+'نوفمبر 2022'!DA27+'ديسمبر 2022'!DA27","v":64400.369887200017},5366.6974906000014,5400,594]
[null,{"$f":"'مارس 2022'!CI28+'ابريل 2022'!CJ28+'يوليو 2022'!CK28","v":0},null,"محمد حسن عبد الفتاح",{"$f":"'يناير 2022'!CK28+'فبراير 2022'!CK28+'مارس 2022'!CQ28+'ابريل 2022'!CR28+'مايو 2022'!CS28+'يونيو 2022'!CS28+'يوليو 2022'!CS28+'أغسطس 2022'!CS28+'سبتمبر 2022'!CS28+'أكتوبر 2022'!CS28+'نوفمبر 2022'!CS28+'ديسمبر 2022'!CS28","v":47370.488799600018},{"$f":"'يناير 2022'!CL28+'فبراير 2022'!CL28+'مارس 2022'!CR28+'ابريل 2022'!CS28+'مايو 2022'!CT28+'يونيو 2022'!CT28+'يوليو 2022'!CT28+'أغسطس 2022'!CT28+'سبتمبر 2022'!CT28+'أكتوبر 2022'!CT28+'نوفمبر 2022'!CT28+'ديسمبر 2022'!CT28","v":20055.795377483999},27314.693422116019,27310,307.75,{"$f":"SUM('يوليو 2022'!AX28+'أغسطس 2022'!AX28+'سبتمبر 2022'!AX28+'أكتوبر 2022'!AX28+'نوفمبر 2022'!AX28+'ديسمبر 2022'!AX28)","v":131.83333333333334},175.91666666666666,null,"محمد حسن عبد الفتاح",{"$f":"'يناير 2022'!CS28+'فبراير 2022'!CS28+'مارس 2022'!CY28+'ابريل 2022'!CZ28+'مايو 2022'!DA28+'يونيو 2022'!DA28+'يوليو 2022'!DA28+'أغسطس 2022'!DA28+'سبتمبر 2022'!DA28+'أكتوبر 2022'!DA28+'نوفمبر 2022'!DA28+'ديسمبر 2022'!DA28","v":49848.248799600005},4154.0207333000008,4200,462]
[null,{"$f":"'مارس 2022'!CI29+'ابريل 2022'!CJ29+'يوليو 2022'!CK29","v":0},null,"سامح سعيد إبراهيم",{"$f":"'يناير 2022'!CK29+'فبراير 2022'!CK29+'مارس 2022'!CQ29+'ابريل 2022'!CR29+'مايو 2022'!CS29+'يونيو 2022'!CS29+'يوليو 2022'!CS29+'أغسطس 2022'!CS29+'سبتمبر 2022'!CS29+'أكتوبر 2022'!CS29+'نوفمبر 2022'!CS29+'ديسمبر 2022'!CS29","v":44330.507047190011},{"$f":"'يناير 2022'!CL29+'فبراير 2022'!CL29+'مارس 2022'!CR29+'ابريل 2022'!CS29+'مايو 2022'!CT29+'يونيو 2022'!CT29+'يوليو 2022'!CT29+'أغسطس 2022'!CT29+'سبتمبر 2022'!CT29+'أكتوبر 2022'!CT29+'نوفمبر 2022'!CT29+'ديسمبر 2022'!CT29","v":19616.697077232096},24713.809969957914,24710,242.75,{"$f":"SUM('يوليو 2022'!AX29+'أغسطس 2022'!AX29+'سبتمبر 2022'!AX29+'أكتوبر 2022'!AX29+'نوفمبر 2022'!AX29+'ديسمبر 2022'!AX29)","v":85.666666666666671},157.08333333333331,null,"سامح سعيد إبراهيم",{"$f":"'يناير 2022'!CS29+'فبراير 2022'!CS29+'مارس 2022'!CY29+'ابريل 2022'!CZ29+'مايو 2022'!DA29+'يونيو 2022'!DA29+'يوليو 2022'!DA29+'أغسطس 2022'!DA29+'سبتمبر 2022'!DA29+'أكتوبر 2022'!DA29+'نوفمبر 2022'!DA29+'ديسمبر 2022'!DA29","v":46663.907047190005},3888.6589205991672,3900,429]
[null,{"$f":"'مارس 2022'!CI30+'ابريل 2022'!CJ30+'يوليو 2022'!CK30","v":0},null,"جمال عبد الستار ",{"$f":"'يناير 2022'!CK30+'فبراير 2022'!CK30+'مارس 2022'!CQ30+'ابريل 2022'!CR30+'مايو 2022'!CS30+'يونيو 2022'!CS30+'يوليو 2022'!CS30+'أغسطس 2022'!CS30+'سبتمبر 2022'!CS30+'أكتوبر 2022'!CS30+'نوفمبر 2022'!CS30+'ديسمبر 2022'!CS30","v":44782.123986532519},{"$f":"'يناير 2022'!CL30+'فبراير 2022'!CL30+'مارس 2022'!CR30+'ابريل 2022'!CS30+'مايو 2022'!CT30+'يونيو 2022'!CT30+'يوليو 2022'!CT30+'أغسطس 2022'!CT30+'سبتمبر 2022'!CT30+'أكتوبر 2022'!CT30+'نوفمبر 2022'!CT30+'ديسمبر 2022'!CT30","v":19562.103284082092},25220.020702450427,25220,255.5,{"$f":"SUM('يوليو 2022'!AX30+'أغسطس 2022'!AX30+'سبتمبر 2022'!AX30+'أكتوبر 2022'!AX30+'نوفمبر 2022'!AX30+'ديسمبر 2022'!AX30)","v":102.83333333333333},152.66666666666669,null,"جمال عبد الستار ",{"$f":"'يناير 2022'!CS30+'فبراير 2022'!CS30+'مارس 2022'!CY30+'ابريل 2022'!CZ30+'مايو 2022'!DA30+'يونيو 2022'!DA30+'يوليو 2022'!DA30+'أغسطس 2022'!DA30+'سبتمبر 2022'!DA30+'أكتوبر 2022'!DA30+'نوفمبر 2022'!DA30+'ديسمبر 2022'!DA30","v":47131.723986532503},3927.6436655443754,4000,440]
[null,{"$f":"'مارس 2022'!CI31+'ابريل 2022'!CJ31+'يوليو 2022'!CK31","v":0},null,"عصام محمد السيد",{"$f":"'يناير 2022'!CK31+'فبراير 2022'!CK31+'مارس 2022'!CQ31+'ابريل 2022'!CR31+'مايو 2022'!CS31+'يونيو 2022'!CS31+'يوليو 2022'!CS31+'أغسطس 2022'!CS31+'سبتمبر 2022'!CS31+'أكتوبر 2022'!CS31+'نوفمبر 2022'!CS31+'ديسمبر 2022'!CS31","v":40006.759081822493},{"$f":"'يناير 2022'!CL31+'فبراير 2022'!CL31+'مارس 2022'!CR31+'ابريل 2022'!CS31+'مايو 2022'!CT31+'يونيو 2022'!CT31+'يوليو 2022'!CT31+'أغسطس 2022'!CT31+'سبتمبر 2022'!CT31+'أكتوبر 2022'!CT31+'نوفمبر 2022'!CT31+'ديسمبر 2022'!CT31","v":18614.620569869108},21392.138511953384,21390,159.75,{"$f":"SUM('يوليو 2022'!AX31+'أغسطس 2022'!AX31+'سبتمبر 2022'!AX31+'أكتوبر 2022'!AX31+'نوفمبر 2022'!AX31+'ديسمبر 2022'!AX31)","v":47},112.75,null,"عصام محمد السيد",{"$f":"'يناير 2022'!CS31+'فبراير 2022'!CS31+'مارس 2022'!CY31+'ابريل 2022'!CZ31+'مايو 2022'!DA31+'يونيو 2022'!DA31+'يوليو 2022'!DA31+'أغسطس 2022'!DA31+'سبتمبر 2022'!DA31+'أكتوبر 2022'!DA31+'نوفمبر 2022'!DA31+'ديسمبر 2022'!DA31","v":42150.219081822514},3512.5182568185428,3600,396]
[null,{"$f":"'مارس 2022'!CI32+'ابريل 2022'!CJ32+'يوليو 2022'!CK32","v":0},null,null,{"$f":"'يناير 2022'!CK32+'فبراير 2022'!CK32+'مارس 2022'!CQ32+'ابريل 2022'!CR32+'مايو 2022'!CS32+'يونيو 2022'!CS32+'يوليو 2022'!CS32+'أغسطس 2022'!CS32+'سبتمبر 2022'!CS32+'أكتوبر 2022'!CS32+'نوفمبر 2022'!CS32+'ديسمبر 2022'!CS32","v":0},{"$f":"'يناير 2022'!CL32+'فبراير 2022'!CL32+'مارس 2022'!CR32+'ابريل 2022'!CS32+'مايو 2022'!CT32+'يونيو 2022'!CT32+'يوليو 2022'!CT32+'أغسطس 2022'!CT32+'سبتمبر 2022'!CT32+'أكتوبر 2022'!CT32+'نوفمبر 2022'!CT32+'ديسمبر 2022'!CT32","v":9000},-9000,-9000,0,{"$f":"SUM('يوليو 2022'!AX32+'أغسطس 2022'!AX32+'سبتمبر 2022'!AX32+'أكتوبر 2022'!AX32+'نوفمبر 2022'!AX32+'ديسمبر 2022'!AX32)","v":0},0,null,null,{"$f":"'يناير 2022'!CS32+'فبراير 2022'!CS32+'مارس 2022'!CY32+'ابريل 2022'!CZ32+'مايو 2022'!DA32+'يونيو 2022'!DA32+'يوليو 2022'!DA32+'أغسطس 2022'!DA32+'سبتمبر 2022'!DA32+'أكتوبر 2022'!DA32+'نوفمبر 2022'!DA32+'ديسمبر 2022'!DA32","v":0},0,0,0]
[null,{"$f":"'مارس 2022'!CI33+'ابريل 2022'!CJ33+'يوليو 2022'!CK33","v":0},null,null,{"$f":"'يناير 2022'!CK33+'فبراير 2022'!CK33+'مارس 2022'!CQ33+'ابريل 2022'!CR33+'مايو 2022'!CS33+'يونيو 2022'!CS33+'يوليو 2022'!CS33+'أغسطس 2022'!CS33+'سبتمبر 2022'!CS33+'أكتوبر 2022'!CS33+'نوفمبر 2022'!CS33+'ديسمبر 2022'!CS33","v":0},{"$f":"'يناير 2022'!CL33+'فبراير 2022'!CL33+'مارس 2022'!CR33+'ابريل 2022'!CS33+'مايو 2022'!CT33+'يونيو 2022'!CT33+'يوليو 2022'!CT33+'أغسطس 2022'!CT33+'سبتمبر 2022'!CT33+'أكتوبر 2022'!CT33+'نوفمبر 2022'!CT33+'ديسمبر 2022'!CT33","v":9000},-9000,-9000,0,{"$f":"SUM('يوليو 2022'!AX33+'أغسطس 2022'!AX33+'سبتمبر 2022'!AX33+'أكتوبر 2022'!AX33+'نوفمبر 2022'!AX33+'ديسمبر 2022'!AX33)","v":0},0,null,null,{"$f":"'يناير 2022'!CS33+'فبراير 2022'!CS33+'مارس 2022'!CY33+'ابريل 2022'!CZ33+'مايو 2022'!DA33+'يونيو 2022'!DA33+'يوليو 2022'!DA33+'أغسطس 2022'!DA33+'سبتمبر 2022'!DA33+'أكتوبر 2022'!DA33+'نوفمبر 2022'!DA33+'ديسمبر 2022'!DA33","v":0},0,0,0]
[null,{"$f":"'مارس 2022'!CI34+'ابريل 2022'!CJ34+'يوليو 2022'!CK34","v":0},null,"السائقين",{"$f":"'يناير 2022'!CK34+'فبراير 2022'!CK34+'مارس 2022'!CQ34+'ابريل 2022'!CR34+'مايو 2022'!CS34+'يونيو 2022'!CS34+'يوليو 2022'!CS34+'أغسطس 2022'!CS34+'سبتمبر 2022'!CS34+'أكتوبر 2022'!CS34+'نوفمبر 2022'!CS34+'ديسمبر 2022'!CS34","v":0},{"$f":"'يناير 2022'!CL34+'فبراير 2022'!CL34+'مارس 2022'!CR34+'ابريل 2022'!CS34+'مايو 2022'!CT34+'يونيو 2022'!CT34+'يوليو 2022'!CT34+'أغسطس 2022'!CT34+'سبتمبر 2022'!CT34+'أكتوبر 2022'!CT34+'نوفمبر 2022'!CT34+'ديسمبر 2022'!CT34","v":0},0,0,0,{"$f":"SUM('يوليو 2022'!AX34+'أغسطس 2022'!AX34+'سبتمبر 2022'!AX34+'أكتوبر 2022'!AX34+'نوفمبر 2022'!AX34+'ديسمبر 2022'!AX34)","v":0},0,null,"السائقين",{"$f":"'يناير 2022'!CS34+'فبراير 2022'!CS34+'مارس 2022'!CY34+'ابريل 2022'!CZ34+'مايو 2022'!DA34+'يونيو 2022'!DA34+'يوليو 2022'!DA34+'أغسطس 2022'!DA34+'سبتمبر 2022'!DA34+'أكتوبر 2022'!DA34+'نوفمبر 2022'!DA34+'ديسمبر 2022'!DA34","v":0},0,0,0]
[null,{"$f":"'مارس 2022'!CI35+'ابريل 2022'!CJ35+'يوليو 2022'!CK35","v":0},null,"أحمد محمد حسن خاطر",{"$f":"'يناير 2022'!CK35+'فبراير 2022'!CK35+'مارس 2022'!CQ35+'ابريل 2022'!CR35+'مايو 2022'!CS35+'يونيو 2022'!CS35+'يوليو 2022'!CS35+'أغسطس 2022'!CS35+'سبتمبر 2022'!CS35+'أكتوبر 2022'!CS35+'نوفمبر 2022'!CS35+'ديسمبر 2022'!CS35","v":27165.092453147994},{"$f":"'يناير 2022'!CL35+'فبراير 2022'!CL35+'مارس 2022'!CR35+'ابريل 2022'!CS35+'مايو 2022'!CT35+'يونيو 2022'!CT35+'يوليو 2022'!CT35+'أغسطس 2022'!CT35+'سبتمبر 2022'!CT35+'أكتوبر 2022'!CT35+'نوفمبر 2022'!CT35+'ديسمبر 2022'!CT35","v":22399.291580320201},4765.8008728277928,4760,0,{"$f":"SUM('يوليو 2022'!AX35+'أغسطس 2022'!AX35+'سبتمبر 2022'!AX35+'أكتوبر 2022'!AX35+'نوفمبر 2022'!AX35+'ديسمبر 2022'!AX35)","v":78.5},-78.5,null,"أحمد محمد حسن خاطر",{"$f":"'يناير 2022'!CS35+'فبراير 2022'!CS35+'مارس 2022'!CY35+'ابريل 2022'!CZ35+'مايو 2022'!DA35+'يونيو 2022'!DA35+'يوليو 2022'!DA35+'أغسطس 2022'!DA35+'سبتمبر 2022'!DA35+'أكتوبر 2022'!DA35+'نوفمبر 2022'!DA35+'ديسمبر 2022'!DA35","v":43380.672453148007},3615.0560377623337,3700,407]
[null,{"$f":"'مارس 2022'!CI36+'ابريل 2022'!CJ36+'يوليو 2022'!CK36","v":0},null,"إبراهيم الحسيني إبراهيم",{"$f":"'يناير 2022'!CK36+'فبراير 2022'!CK36+'مارس 2022'!CQ36+'ابريل 2022'!CR36+'مايو 2022'!CS36+'يونيو 2022'!CS36+'يوليو 2022'!CS36+'أغسطس 2022'!CS36+'سبتمبر 2022'!CS36+'أكتوبر 2022'!CS36+'نوفمبر 2022'!CS36+'ديسمبر 2022'!CS36","v":22753.305950524511},{"$f":"'يناير 2022'!CL36+'فبراير 2022'!CL36+'مارس 2022'!CR36+'ابريل 2022'!CS36+'مايو 2022'!CT36+'يونيو 2022'!CT36+'يوليو 2022'!CT36+'أغسطس 2022'!CT36+'سبتمبر 2022'!CT36+'أكتوبر 2022'!CT36+'نوفمبر 2022'!CT36+'ديسمبر 2022'!CT36","v":17873.275221388172},4880.0307291363388,4880,0,{"$f":"SUM('يوليو 2022'!AX36+'أغسطس 2022'!AX36+'سبتمبر 2022'!AX36+'أكتوبر 2022'!AX36+'نوفمبر 2022'!AX36+'ديسمبر 2022'!AX36)","v":0},0,null,"إبراهيم الحسيني إبراهيم",{"$f":"'يناير 2022'!CS36+'فبراير 2022'!CS36+'مارس 2022'!CY36+'ابريل 2022'!CZ36+'مايو 2022'!DA36+'يونيو 2022'!DA36+'يوليو 2022'!DA36+'أغسطس 2022'!DA36+'سبتمبر 2022'!DA36+'أكتوبر 2022'!DA36+'نوفمبر 2022'!DA36+'ديسمبر 2022'!DA36","v":67442.365950524501},5620.1971625437081,5700,627]
[null,{"$f":"'مارس 2022'!CI37+'ابريل 2022'!CJ37+'يوليو 2022'!CK37","v":0},null,"أحمد محمود عبد الله",{"$f":"'يناير 2022'!CK37+'فبراير 2022'!CK37+'مارس 2022'!CQ37+'ابريل 2022'!CR37+'مايو 2022'!CS37+'يونيو 2022'!CS37+'يوليو 2022'!CS37+'أغسطس 2022'!CS37+'سبتمبر 2022'!CS37+'أكتوبر 2022'!CS37+'نوفمبر 2022'!CS37+'ديسمبر 2022'!CS37","v":22903.551477637506},{"$f":"'يناير 2022'!CL37+'فبراير 2022'!CL37+'مارس 2022'!CR37+'ابريل 2022'!CS37+'مايو 2022'!CT37+'يونيو 2022'!CT37+'يوليو 2022'!CT37+'أغسطس 2022'!CT37+'سبتمبر 2022'!CT37+'أكتوبر 2022'!CT37+'نوفمبر 2022'!CT37+'ديسمبر 2022'!CT37","v":20249.25111590813},2654.3003617293762,2650,0,{"$f":"SUM('يوليو 2022'!AX37+'أغسطس 2022'!AX37+'سبتمبر 2022'!AX37+'أكتوبر 2022'!AX37+'نوفمبر 2022'!AX37+'ديسمبر 2022'!AX37)","v":0},0,null,"أحمد محمود عبد الله",{"$f":"'يناير 2022'!CS37+'فبراير 2022'!CS37+'مارس 2022'!CY37+'ابريل 2022'!CZ37+'مايو 2022'!DA37+'يونيو 2022'!DA37+'يوليو 2022'!DA37+'أغسطس 2022'!DA37+'سبتمبر 2022'!DA37+'أكتوبر 2022'!DA37+'نوفمبر 2022'!DA37+'ديسمبر 2022'!DA37","v":64501.061477637486},5375.0884564697908,5400,594]
[null,{"$f":"'مارس 2022'!CI38+'ابريل 2022'!CJ38+'يوليو 2022'!CK38","v":485.83831500000008},null,"خالد العوضي عبد الله",{"$f":"'يناير 2022'!CK38+'فبراير 2022'!CK38+'مارس 2022'!CQ38+'ابريل 2022'!CR38+'مايو 2022'!CS38+'يونيو 2022'!CS38+'يوليو 2022'!CS38+'أغسطس 2022'!CS38+'سبتمبر 2022'!CS38+'أكتوبر 2022'!CS38+'نوفمبر 2022'!CS38+'ديسمبر 2022'!CS38","v":34240.487926725},{"$f":"'يناير 2022'!CL38+'فبراير 2022'!CL38+'مارس 2022'!CR38+'ابريل 2022'!CS38+'مايو 2022'!CT38+'يونيو 2022'!CT38+'يوليو 2022'!CT38+'أغسطس 2022'!CT38+'سبتمبر 2022'!CT38+'أكتوبر 2022'!CT38+'نوفمبر 2022'!CT38+'ديسمبر 2022'!CT38","v":19978.942985471254},14261.544941253745,14260,-485.83831500000008,{"$f":"SUM('يوليو 2022'!AX38+'أغسطس 2022'!AX38+'سبتمبر 2022'!AX38+'أكتوبر 2022'!AX38+'نوفمبر 2022'!AX38+'ديسمبر 2022'!AX38)","v":0},-485.83831500000008,null,"خالد العوضي عبد الله",{"$f":"'يناير 2022'!CS38+'فبراير 2022'!CS38+'مارس 2022'!CY38+'ابريل 2022'!CZ38+'مايو 2022'!DA38+'يونيو 2022'!DA38+'يوليو 2022'!DA38+'أغسطس 2022'!DA38+'سبتمبر 2022'!DA38+'أكتوبر 2022'!DA38+'نوفمبر 2022'!DA38+'ديسمبر 2022'!DA38","v":36793.649611724999},3066.1374676437499,3100,341]
[null,{"$f":"'مارس 2022'!CI39+'ابريل 2022'!CJ39+'يوليو 2022'!CK39","v":549.05740320000007},null,"جمال خميس إسماعيل",{"$f":"'يناير 2022'!CK39+'فبراير 2022'!CK39+'مارس 2022'!CQ39+'ابريل 2022'!CR39+'مايو 2022'!CS39+'يونيو 2022'!CS39+'يوليو 2022'!CS39+'أغسطس 2022'!CS39+'سبتمبر 2022'!CS39+'أكتوبر 2022'!CS39+'نوفمبر 2022'!CS39+'ديسمبر 2022'!CS39","v":38399.312599608005},{"$f":"'يناير 2022'!CL39+'فبراير 2022'!CL39+'مارس 2022'!CR39+'ابريل 2022'!CS39+'مايو 2022'!CT39+'يونيو 2022'!CT39+'يوليو 2022'!CT39+'أغسطس 2022'!CT39+'سبتمبر 2022'!CT39+'أكتوبر 2022'!CT39+'نوفمبر 2022'!CT39+'ديسمبر 2022'!CT39","v":22777.485796057197},15621.826803550808,15620,-533.55740320000007,{"$f":"SUM('يوليو 2022'!AX39+'أغسطس 2022'!AX39+'سبتمبر 2022'!AX39+'أكتوبر 2022'!AX39+'نوفمبر 2022'!AX39+'ديسمبر 2022'!AX39)","v":13.6668},-547.22420320000003,null,"جمال خميس إسماعيل",{"$f":"'يناير 2022'!CS39+'فبراير 2022'!CS39+'مارس 2022'!CY39+'ابريل 2022'!CZ39+'مايو 2022'!DA39+'يونيو 2022'!DA39+'يوليو 2022'!DA39+'أغسطس 2022'!DA39+'سبتمبر 2022'!DA39+'أكتوبر 2022'!DA39+'نوفمبر 2022'!DA39+'ديسمبر 2022'!DA39","v":41374.895196407997},3447.9079330339996,3500,385]
[null,{"$f":"'مارس 2022'!CI40+'ابريل 2022'!CJ40+'يوليو 2022'!CK40","v":505.07950440000013},null,"محمد خليل إبراهيم",{"$f":"'يناير 2022'!CK40+'فبراير 2022'!CK40+'مارس 2022'!CQ40+'ابريل 2022'!CR40+'مايو 2022'!CS40+'يونيو 2022'!CS40+'يوليو 2022'!CS40+'أغسطس 2022'!CS40+'سبتمبر 2022'!CS40+'أكتوبر 2022'!CS40+'نوفمبر 2022'!CS40+'ديسمبر 2022'!CS40","v":35626.250668085995},{"$f":"'يناير 2022'!CL40+'فبراير 2022'!CL40+'مارس 2022'!CR40+'ابريل 2022'!CS40+'مايو 2022'!CT40+'يونيو 2022'!CT40+'يوليو 2022'!CT40+'أغسطس 2022'!CT40+'سبتمبر 2022'!CT40+'أكتوبر 2022'!CT40+'نوفمبر 2022'!CT40+'ديسمبر 2022'!CT40","v":21340.246471186903},14286.004196899092,14280,-505.07950440000013,{"$f":"SUM('يوليو 2022'!AX40+'أغسطس 2022'!AX40+'سبتمبر 2022'!AX40+'أكتوبر 2022'!AX40+'نوفمبر 2022'!AX40+'ديسمبر 2022'!AX40)","v":0},-505.07950440000013,null,"محمد خليل إبراهيم",{"$f":"'يناير 2022'!CS40+'فبراير 2022'!CS40+'مارس 2022'!CY40+'ابريل 2022'!CZ40+'مايو 2022'!DA40+'يونيو 2022'!DA40+'يوليو 2022'!DA40+'أغسطس 2022'!DA40+'سبتمبر 2022'!DA40+'أكتوبر 2022'!DA40+'نوفمبر 2022'!DA40+'ديسمبر 2022'!DA40","v":38581.851163685998},3215.1542636404997,3300,363]
[null,{"$f":"'مارس 2022'!CI41+'ابريل 2022'!CJ41+'يوليو 2022'!CK41","v":507.02697930000011},null,"شعبان عبد اللطيف",{"$f":"'يناير 2022'!CK41+'فبراير 2022'!CK41+'مارس 2022'!CQ41+'ابريل 2022'!CR41+'مايو 2022'!CS41+'يونيو 2022'!CS41+'يوليو 2022'!CS41+'أغسطس 2022'!CS41+'سبتمبر 2022'!CS41+'أكتوبر 2022'!CS41+'نوفمبر 2022'!CS41+'ديسمبر 2022'!CS41","v":35754.376522129503},{"$f":"'يناير 2022'!CL41+'فبراير 2022'!CL41+'مارس 2022'!CR41+'ابريل 2022'!CS41+'مايو 2022'!CT41+'يونيو 2022'!CT41+'يوليو 2022'!CT41+'أغسطس 2022'!CT41+'سبتمبر 2022'!CT41+'أكتوبر 2022'!CT41+'نوفمبر 2022'!CT41+'ديسمبر 2022'!CT41","v":21540.988395384931},14213.388126744572,14210,-507.02697930000011,{"$f":"SUM('يوليو 2022'!AX41+'أغسطس 2022'!AX41+'سبتمبر 2022'!AX41+'أكتوبر 2022'!AX41+'نوفمبر 2022'!AX41+'ديسمبر 2022'!AX41)","v":0},-507.02697930000011,null,"شعبان عبد اللطيف",{"$f":"'يناير 2022'!CS41+'فبراير 2022'!CS41+'مارس 2022'!CY41+'ابريل 2022'!CZ41+'مايو 2022'!DA41+'يونيو 2022'!DA41+'يوليو 2022'!DA41+'أغسطس 2022'!DA41+'سبتمبر 2022'!DA41+'أكتوبر 2022'!DA41+'نوفمبر 2022'!DA41+'ديسمبر 2022'!DA41","v":38632.669542829492},3219.3891285691243,3300,363]
[null,{"$f":"'مارس 2022'!CI42+'ابريل 2022'!CJ42+'يوليو 2022'!CK42","v":518.70711000000006},null,"محمد محمود محمود شرارة",{"$f":"'يناير 2022'!CK42+'فبراير 2022'!CK42+'مارس 2022'!CQ42+'ابريل 2022'!CR42+'مايو 2022'!CS42+'يونيو 2022'!CS42+'يوليو 2022'!CS42+'أغسطس 2022'!CS42+'سبتمبر 2022'!CS42+'أكتوبر 2022'!CS42+'نوفمبر 2022'!CS42+'ديسمبر 2022'!CS42","v":36402.858094650001},{"$f":"'يناير 2022'!CL42+'فبراير 2022'!CL42+'مارس 2022'!CR42+'ابريل 2022'!CS42+'مايو 2022'!CT42+'يونيو 2022'!CT42+'يوليو 2022'!CT42+'أغسطس 2022'!CT42+'سبتمبر 2022'!CT42+'أكتوبر 2022'!CT42+'نوفمبر 2022'!CT42+'ديسمبر 2022'!CT42","v":21606.062213705834},14796.795880944166,14790,-518.70711000000006,{"$f":"SUM('يوليو 2022'!AX42+'أغسطس 2022'!AX42+'سبتمبر 2022'!AX42+'أكتوبر 2022'!AX42+'نوفمبر 2022'!AX42+'ديسمبر 2022'!AX42)","v":0},-518.70711000000006,null,"محمد محمود محمود شرارة",{"$f":"'يناير 2022'!CS42+'فبراير 2022'!CS42+'مارس 2022'!CY42+'ابريل 2022'!CZ42+'مايو 2022'!DA42+'يونيو 2022'!DA42+'يوليو 2022'!DA42+'أغسطس 2022'!DA42+'سبتمبر 2022'!DA42+'أكتوبر 2022'!DA42+'نوفمبر 2022'!DA42+'ديسمبر 2022'!DA42","v":39108.670984650009},3259.0559153875006,3300,363]
[null,{"$f":"'مارس 2022'!CI43+'ابريل 2022'!CJ43+'يوليو 2022'!CK43","v":0},null,null,{"$f":"'يناير 2022'!CK43+'فبراير 2022'!CK43+'مارس 2022'!CQ43+'ابريل 2022'!CR43+'مايو 2022'!CS43+'يونيو 2022'!CS43+'يوليو 2022'!CS43+'أغسطس 2022'!CS43+'سبتمبر 2022'!CS43+'أكتوبر 2022'!CS43+'نوفمبر 2022'!CS43+'ديسمبر 2022'!CS43","v":0},{"$f":"'يناير 2022'!CL43+'فبراير 2022'!CL43+'مارس 2022'!CR43+'ابريل 2022'!CS43+'مايو 2022'!CT43+'يونيو 2022'!CT43+'يوليو 2022'!CT43+'أغسطس 2022'!CT43+'سبتمبر 2022'!CT43+'أكتوبر 2022'!CT43+'نوفمبر 2022'!CT43+'ديسمبر 2022'!CT43","v":9000},-9000,-9000,0,{"$f":"SUM('يوليو 2022'!AX43+'أغسطس 2022'!AX43+'سبتمبر 2022'!AX43+'أكتوبر 2022'!AX43+'نوفمبر 2022'!AX43+'ديسمبر 2022'!AX43)","v":0},0,null,null,{"$f":"'يناير 2022'!CS43+'فبراير 2022'!CS43+'مارس 2022'!CY43+'ابريل 2022'!CZ43+'مايو 2022'!DA43+'يونيو 2022'!DA43+'يوليو 2022'!DA43+'أغسطس 2022'!DA43+'سبتمبر 2022'!DA43+'أكتوبر 2022'!DA43+'نوفمبر 2022'!DA43+'ديسمبر 2022'!DA43","v":0},0,0,0]
[null,{"$f":"'مارس 2022'!CI44+'ابريل 2022'!CJ44+'يوليو 2022'!CK44","v":0},null,null,{"$f":"'يناير 2022'!CK44+'فبراير 2022'!CK44+'مارس 2022'!CQ44+'ابريل 2022'!CR44+'مايو 2022'!CS44+'يونيو 2022'!CS44+'يوليو 2022'!CS44+'أغسطس 2022'!CS44+'سبتمبر 2022'!CS44+'أكتوبر 2022'!CS44+'نوفمبر 2022'!CS44+'ديسمبر 2022'!CS44","v":0},{"$f":"'يناير 2022'!CL44+'فبراير 2022'!CL44+'مارس 2022'!CR44+'ابريل 2022'!CS44+'مايو 2022'!CT44+'يونيو 2022'!CT44+'يوليو 2022'!CT44+'أغسطس 2022'!CT44+'سبتمبر 2022'!CT44+'أكتوبر 2022'!CT44+'نوفمبر 2022'!CT44+'ديسمبر 2022'!CT44","v":9000},-9000,-9000,0,{"$f":"SUM('يوليو 2022'!AX44+'أغسطس 2022'!AX44+'سبتمبر 2022'!AX44+'أكتوبر 2022'!AX44+'نوفمبر 2022'!AX44+'ديسمبر 2022'!AX44)","v":0},0,null,null,{"$f":"'يناير 2022'!CS44+'فبراير 2022'!CS44+'مارس 2022'!CY44+'ابريل 2022'!CZ44+'مايو 2022'!DA44+'يونيو 2022'!DA44+'يوليو 2022'!DA44+'أغسطس 2022'!DA44+'سبتمبر 2022'!DA44+'أكتوبر 2022'!DA44+'نوفمبر 2022'!DA44+'ديسمبر 2022'!DA44","v":0},0,0,0]
[null,{"$f":"'مارس 2022'!CI45+'ابريل 2022'!CJ45+'يوليو 2022'!CK45","v":0},null,null,{"$f":"'يناير 2022'!CK45+'فبراير 2022'!CK45+'مارس 2022'!CQ45+'ابريل 2022'!CR45+'مايو 2022'!CS45+'يونيو 2022'!CS45+'يوليو 2022'!CS45+'أغسطس 2022'!CS45+'سبتمبر 2022'!CS45+'أكتوبر 2022'!CS45+'نوفمبر 2022'!CS45+'ديسمبر 2022'!CS45","v":0},{"$f":"'يناير 2022'!CL45+'فبراير 2022'!CL45+'مارس 2022'!CR45+'ابريل 2022'!CS45+'مايو 2022'!CT45+'يونيو 2022'!CT45+'يوليو 2022'!CT45+'أغسطس 2022'!CT45+'سبتمبر 2022'!CT45+'أكتوبر 2022'!CT45+'نوفمبر 2022'!CT45+'ديسمبر 2022'!CT45","v":9000},-9000,-9000,0,{"$f":"SUM('يوليو 2022'!AX45+'أغسطس 2022'!AX45+'سبتمبر 2022'!AX45+'أكتوبر 2022'!AX45+'نوفمبر 2022'!AX45+'ديسمبر 2022'!AX45)","v":0},0,null,null,{"$f":"'يناير 2022'!CS45+'فبراير 2022'!CS45+'مارس 2022'!CY45+'ابريل 2022'!CZ45+'مايو 2022'!DA45+'يونيو 2022'!DA45+'يوليو 2022'!DA45+'أغسطس 2022'!DA45+'سبتمبر 2022'!DA45+'أكتوبر 2022'!DA45+'نوفمبر 2022'!DA45+'ديسمبر 2022'!DA45","v":0},0,0,0]