{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["الخامات","المنتجات","الترحيل","وسيط"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"الخامات","index":0,"n_rows":26,"n_cols":3,"rows_kept":26,"cut":false,"hidden":false,"merged":[]}
["كود الخامة","اسم الخامة","السعر"]
["rom01","خامة رقم 1",10]
["rom02","خامة رقم 2",11]
["rom03","خامة رقم 3",12]
["rom04","خامة رقم 4",13]
["rom05","خامة رقم 5",14]
["rom06","خامة رقم 6",15]
["rom07","خامة رقم 7",16]
["rom08","خامة رقم 8",17]
["rom09","خامة رقم 9",18]
["rom10","خامة رقم 10",19]
["rom11","خامة رقم 11",20]
["rom12","خامة رقم 12",21]
["rom13","خامة رقم 13",22]
["rom14","خامة رقم 14",23]
["rom15","خامة رقم 15",24]
["rom16","خامة رقم 16",25]
["rom17","خامة رقم 17",26]
["rom18","خامة رقم 18",27]
["rom19","خامة رقم 19",28]
["rom20","خامة رقم 20",29]
["rom21","خامة رقم 21",30]
["rom22","خامة رقم 22",31]
["rom23","خامة رقم 23",32]
["rom24","خامة رقم 24",33]
["rom25","خامة رقم 25",34]

{"sheet":"المنتجات","index":1,"n_rows":130,"n_cols":6,"rows_kept":130,"cut":false,"hidden":false,"merged":[]}
["كود","الوصف","كمية الخامات","سعر الخام","الاجمالي"]
["كود المنتج رقم 1","اسم المنتج رقم 1"]
["rom01","خامة رقم 1",0.27,{"$f":"VLOOKUP(B3,الخامات!$B$2:$C$508,2,0)","v":10},{"$f":"D3*C3","v":2.7}]
["rom02","خامة رقم 2",5.0000000000000001E-3,{"$f":"VLOOKUP(B4,الخامات!$B$2:$C$508,2,0)","v":11},{"$f":"D4*C4","v":5.5E-2}]
["rom03","خامة رقم 3",2E-3,{"$f":"VLOOKUP(B5,الخامات!$B$2:$C$508,2,0)","v":12},{"$f":"D5*C5","v":2.4E-2}]
["rom04","خامة رقم 4",4.0000000000000001E-3,{"$f":"VLOOKUP(B6,الخامات!$B$2:$C$508,2,0)","v":13},5.2000000000000005E-2]
["rom05","خامة رقم 5",4.0000000000000001E-3,{"$f":"VLOOKUP(B7,الخامات!$B$2:$C$508,2,0)","v":14},5.6000000000000001E-2]
["rom06","خامة رقم 6",2E-3,{"$f":"VLOOKUP(B8,الخامات!$B$2:$C$508,2,0)","v":15},0.03]
["rom07","خامة رقم 7",0.09,{"$f":"VLOOKUP(B9,الخامات!$B$2:$C$508,2,0)","v":16},1.44]
["rom08","خامة رقم 8",0.05,{"$f":"VLOOKUP(B10,الخامات!$B$2:$C$508,2,0)","v":17},0.85000000000000009]
["rom09","خامة رقم 9",7.0000000000000007E-2,{"$f":"VLOOKUP(B11,الخامات!$B$2:$C$508,2,0)","v":18},1.2600000000000002]
["rom10","خامة رقم 10",0.32750000000000001,{"$f":"VLOOKUP(B12,الخامات!$B$2:$C$508,2,0)","v":19},6.2225000000000001]
["rom11","خامة رقم 11",0.13,{"$f":"VLOOKUP(B13,الخامات!$B$2:$C$508,2,0)","v":20},2.6]
["rom12","خامة رقم 12",5.0000000000000001E-3,{"$f":"VLOOKUP(B14,الخامات!$B$2:$C$508,2,0)","v":21},0.105]
["rom13","خامة رقم 13",0.01,{"$f":"VLOOKUP(B15,الخامات!$B$2:$C$508,2,0)","v":22},0.22]
["rom14","خامة رقم 14",0.03,{"$f":"VLOOKUP(B16,الخامات!$B$2:$C$508,2,0)","v":23},0.69]
["rom15","خامة رقم 15",5.0000000000000001E-4,{"$f":"VLOOKUP(B17,الخامات!$B$2:$C$508,2,0)","v":24},1.2E-2]
["rom16","خامة رقم 16",0.05,{"$f":"VLOOKUP(B18,الخامات!$B$2:$C$508,2,0)","v":25},1.25]
["rom17","خامة رقم 17",0.05,{"$f":"VLOOKUP(B19,الخامات!$B$2:$C$508,2,0)","v":26},1.3]
["كود المنتج  رقم1 +Total","",null,null,{"$f":"SUBTOTAL(9, E2:E19)","v":18.866500000000002},"معادلة جمع"]
[]
["كود المنتج رقم 2","اسم المنتج رقم 2"]
["rom08","خامة رقم 8",0.14000000000000001]
["rom09","خامة رقم 9",5.0000000000000001E-3,{"$f":"VLOOKUP(B24,الخامات!$B$2:$C$508,2,0)","v":18},{"$f":"D24*C24","v":0.09}]
["rom10","خامة رقم 10",5.0000000000000001E-3,{"$f":"VLOOKUP(B25,الخامات!$B$2:$C$508,2,0)","v":19},9.5000000000000001E-2]
["rom11","خامة رقم 11",2E-3,{"$f":"VLOOKUP(B26,الخامات!$B$2:$C$508,2,0)","v":20},0.04]
["rom12","خامة رقم 12",0.01,{"$f":"VLOOKUP(B27,الخامات!$B$2:$C$508,2,0)","v":21},0.21]
["rom13","خامة رقم 13",0.72799999999999998,{"$f":"VLOOKUP(B28,الخامات!$B$2:$C$508,2,0)","v":22},16.015999999999998]
["rom14","خامة رقم 14",0.1,{"$f":"VLOOKUP(B29,الخامات!$B$2:$C$508,2,0)","v":23},2.3000000000000003]
["rom15","خامة رقم 15",0.01,{"$f":"VLOOKUP(B30,الخامات!$B$2:$C$508,2,0)","v":24},0.24]
["rom16","خامة رقم 16",0.05,{"$f":"VLOOKUP(B31,الخامات!$B$2:$C$508,2,0)","v":25},1.25]
["rom17","خامة رقم 17",0.05,{"$f":"VLOOKUP(B32,الخامات!$B$2:$C$508,2,0)","v":26},1.3]
["كود المنتج رقم 2 +Total","",null,null,{"$f":"SUBTOTAL(9, E22:E32)","v":21.540999999999997},"معادلة جمع"]
[]
["rom03",{"$f":"VLOOKUP(A35,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 3"},2E-3,{"$f":"VLOOKUP(B35,الخامات!$B$2:$C$508,2,0)","v":12},{"$f":"D35*C35","v":2.4E-2}]
["rom04",{"$f":"VLOOKUP(A36,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 4"},4.0000000000000001E-3,{"$f":"VLOOKUP(B36,الخامات!$B$2:$C$508,2,0)","v":13},5.2000000000000005E-2]
["rom05",{"$f":"VLOOKUP(A37,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 5"},4.0000000000000001E-3,{"$f":"VLOOKUP(B37,الخامات!$B$2:$C$508,2,0)","v":14},5.6000000000000001E-2]
["rom06",{"$f":"VLOOKUP(A38,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 6"},2E-3,{"$f":"VLOOKUP(B38,الخامات!$B$2:$C$508,2,0)","v":15},0.03]
["rom07",{"$f":"VLOOKUP(A39,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 7"},0.09,{"$f":"VLOOKUP(B39,الخامات!$B$2:$C$508,2,0)","v":16},1.44]
["rom08",{"$f":"VLOOKUP(A40,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 8"},0.05,{"$f":"VLOOKUP(B40,الخامات!$B$2:$C$508,2,0)","v":17},0.85000000000000009]
["rom09",{"$f":"VLOOKUP(A41,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 9"},7.0000000000000007E-2,{"$f":"VLOOKUP(B41,الخامات!$B$2:$C$508,2,0)","v":18},1.2600000000000002]
["rom10",{"$f":"VLOOKUP(A42,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 10"},0.32750000000000001,{"$f":"VLOOKUP(B42,الخامات!$B$2:$C$508,2,0)","v":19},6.2225000000000001]
["rom11",{"$f":"VLOOKUP(A43,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 11"},0.13,{"$f":"VLOOKUP(B43,الخامات!$B$2:$C$508,2,0)","v":20},2.6]
["rom12",{"$f":"VLOOKUP(A44,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 12"},5.0000000000000001E-3,{"$f":"VLOOKUP(B44,الخامات!$B$2:$C$508,2,0)","v":21},0.105]
["rom13",{"$f":"VLOOKUP(A45,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 13"},0.01,{"$f":"VLOOKUP(B45,الخامات!$B$2:$C$508,2,0)","v":22},0.22]
["rom14",{"$f":"VLOOKUP(A46,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 14"},0.03,{"$f":"VLOOKUP(B46,الخامات!$B$2:$C$508,2,0)","v":23},0.69]
["rom15",{"$f":"VLOOKUP(A47,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 15"},5.0000000000000001E-4,{"$f":"VLOOKUP(B47,الخامات!$B$2:$C$508,2,0)","v":24},1.2E-2]
["rom16",{"$f":"VLOOKUP(A48,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 16"},0.05,{"$f":"VLOOKUP(B48,الخامات!$B$2:$C$508,2,0)","v":25},1.25]
["rom17",{"$f":"VLOOKUP(A49,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 17"},0.05,{"$f":"VLOOKUP(B49,الخامات!$B$2:$C$508,2,0)","v":26},1.3]
[{"$f":"CONCATENATE(A32,A56)","v":"rom17rom04"},"",null,null,{"$f":"SUBTOTAL(9, E33:E49)","v":16.111499999999999}]
[]
["Pm001","منتج"]
["rom01",{"$f":"VLOOKUP(A53,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 1"},0.27,{"$f":"VLOOKUP(B53,الخامات!$B$2:$C$508,2,0)","v":10},{"$f":"D53*C53","v":2.7}]
["rom02",{"$f":"VLOOKUP(A54,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 2"},5.0000000000000001E-3,{"$f":"VLOOKUP(B54,الخامات!$B$2:$C$508,2,0)","v":11},{"$f":"D54*C54","v":5.5E-2}]
["rom03",{"$f":"VLOOKUP(A55,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 3"},2E-3,{"$f":"VLOOKUP(B55,الخامات!$B$2:$C$508,2,0)","v":12},{"$f":"D55*C55","v":2.4E-2}]
["rom04",{"$f":"VLOOKUP(A56,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 4"},4.0000000000000001E-3,{"$f":"VLOOKUP(B56,الخامات!$B$2:$C$508,2,0)","v":13},5.2000000000000005E-2]
["rom05",{"$f":"VLOOKUP(A57,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 5"},4.0000000000000001E-3,{"$f":"VLOOKUP(B57,الخامات!$B$2:$C$508,2,0)","v":14},5.6000000000000001E-2]
["rom06",{"$f":"VLOOKUP(A58,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 6"},2E-3,{"$f":"VLOOKUP(B58,الخامات!$B$2:$C$508,2,0)","v":15},0.03]
["rom07",{"$f":"VLOOKUP(A59,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 7"},0.09,{"$f":"VLOOKUP(B59,الخامات!$B$2:$C$508,2,0)","v":16},1.44]
["rom08",{"$f":"VLOOKUP(A60,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 8"},0.05,{"$f":"VLOOKUP(B60,الخامات!$B$2:$C$508,2,0)","v":17},0.85000000000000009]
["rom09",{"$f":"VLOOKUP(A61,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 9"},7.0000000000000007E-2,{"$f":"VLOOKUP(B61,الخامات!$B$2:$C$508,2,0)","v":18},1.2600000000000002]
["rom10",{"$f":"VLOOKUP(A62,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 10"},0.32750000000000001,{"$f":"VLOOKUP(B62,الخامات!$B$2:$C$508,2,0)","v":19},6.2225000000000001]
["rom11",{"$f":"VLOOKUP(A63,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 11"},0.13,{"$f":"VLOOKUP(B63,الخامات!$B$2:$C$508,2,0)","v":20},2.6]
["rom12",{"$f":"VLOOKUP(A64,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 12"},5.0000000000000001E-3,{"$f":"VLOOKUP(B64,الخامات!$B$2:$C$508,2,0)","v":21},0.105]
["rom13",{"$f":"VLOOKUP(A65,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 13"},0.01,{"$f":"VLOOKUP(B65,الخامات!$B$2:$C$508,2,0)","v":22},0.22]
["rom14",{"$f":"VLOOKUP(A66,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 14"},0.03,{"$f":"VLOOKUP(B66,الخامات!$B$2:$C$508,2,0)","v":23},0.69]
["rom15",{"$f":"VLOOKUP(A67,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 15"},5.0000000000000001E-4,{"$f":"VLOOKUP(B67,الخامات!$B$2:$C$508,2,0)","v":24},1.2E-2]
["rom16",{"$f":"VLOOKUP(A68,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 16"},0.05,{"$f":"VLOOKUP(B68,الخامات!$B$2:$C$508,2,0)","v":25},1.25]
["rom17",{"$f":"VLOOKUP(A69,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 17"},0.05,{"$f":"VLOOKUP(B69,الخامات!$B$2:$C$508,2,0)","v":26},1.3]
[{"$f":"CONCATENATE(A52,A76)","v":"Pm001rom04"},"",null,null,{"$f":"SUBTOTAL(9, E53:E69)","v":18.866500000000002}]
[]
["Pm001","منتج"]
["rom01",{"$f":"VLOOKUP(A73,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 1"},0.27,{"$f":"VLOOKUP(B73,الخامات!$B$2:$C$508,2,0)","v":10},{"$f":"D73*C73","v":2.7}]
["rom02",{"$f":"VLOOKUP(A74,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 2"},5.0000000000000001E-3,{"$f":"VLOOKUP(B74,الخامات!$B$2:$C$508,2,0)","v":11},{"$f":"D74*C74","v":5.5E-2}]
["rom03",{"$f":"VLOOKUP(A75,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 3"},2E-3,{"$f":"VLOOKUP(B75,الخامات!$B$2:$C$508,2,0)","v":12},{"$f":"D75*C75","v":2.4E-2}]
["rom04",{"$f":"VLOOKUP(A76,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 4"},4.0000000000000001E-3,{"$f":"VLOOKUP(B76,الخامات!$B$2:$C$508,2,0)","v":13},5.2000000000000005E-2]
["rom05",{"$f":"VLOOKUP(A77,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 5"},4.0000000000000001E-3,{"$f":"VLOOKUP(B77,الخامات!$B$2:$C$508,2,0)","v":14},5.6000000000000001E-2]
["rom06",{"$f":"VLOOKUP(A78,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 6"},2E-3,{"$f":"VLOOKUP(B78,الخامات!$B$2:$C$508,2,0)","v":15},0.03]
["rom07",{"$f":"VLOOKUP(A79,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 7"},0.09,{"$f":"VLOOKUP(B79,الخامات!$B$2:$C$508,2,0)","v":16},1.44]
["rom08",{"$f":"VLOOKUP(A80,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 8"},0.05,{"$f":"VLOOKUP(B80,الخامات!$B$2:$C$508,2,0)","v":17},0.85000000000000009]
["rom09",{"$f":"VLOOKUP(A81,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 9"},7.0000000000000007E-2,{"$f":"VLOOKUP(B81,الخامات!$B$2:$C$508,2,0)","v":18},1.2600000000000002]
["rom10",{"$f":"VLOOKUP(A82,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 10"},0.32750000000000001,{"$f":"VLOOKUP(B82,الخامات!$B$2:$C$508,2,0)","v":19},6.2225000000000001]
["rom11",{"$f":"VLOOKUP(A83,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 11"},0.13,{"$f":"VLOOKUP(B83,الخامات!$B$2:$C$508,2,0)","v":20},2.6]
["rom12",{"$f":"VLOOKUP(A84,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 12"},5.0000000000000001E-3,{"$f":"VLOOKUP(B84,الخامات!$B$2:$C$508,2,0)","v":21},0.105]
["rom13",{"$f":"VLOOKUP(A85,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 13"},0.01,{"$f":"VLOOKUP(B85,الخامات!$B$2:$C$508,2,0)","v":22},0.22]
["rom14",{"$f":"VLOOKUP(A86,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 14"},0.03,{"$f":"VLOOKUP(B86,الخامات!$B$2:$C$508,2,0)","v":23},0.69]
["rom15",{"$f":"VLOOKUP(A87,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 15"},5.0000000000000001E-4,{"$f":"VLOOKUP(B87,الخامات!$B$2:$C$508,2,0)","v":24},1.2E-2]
["rom16",{"$f":"VLOOKUP(A88,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 16"},0.05,{"$f":"VLOOKUP(B88,الخامات!$B$2:$C$508,2,0)","v":25},1.25]
["rom17",{"$f":"VLOOKUP(A89,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 17"},0.05,{"$f":"VLOOKUP(B89,الخامات!$B$2:$C$508,2,0)","v":26},1.3]
[{"$f":"CONCATENATE(A72,D71)","v":"Pm001"},"",null,null,{"$f":"SUBTOTAL(9, E73:E89)","v":18.866500000000002}]
[]
["Pm001","منتج"]
["rom01",{"$f":"VLOOKUP(A93,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 1"},0.27,{"$f":"VLOOKUP(B93,الخامات!$B$2:$C$508,2,0)","v":10},{"$f":"D93*C93","v":2.7}]
["rom02",{"$f":"VLOOKUP(A94,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 2"},5.0000000000000001E-3,{"$f":"VLOOKUP(B94,الخامات!$B$2:$C$508,2,0)","v":11},{"$f":"D94*C94","v":5.5E-2}]
["rom03",{"$f":"VLOOKUP(A95,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 3"},2E-3,{"$f":"VLOOKUP(B95,الخامات!$B$2:$C$508,2,0)","v":12},{"$f":"D95*C95","v":2.4E-2}]
["rom04",{"$f":"VLOOKUP(A96,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 4"},4.0000000000000001E-3,{"$f":"VLOOKUP(B96,الخامات!$B$2:$C$508,2,0)","v":13},5.2000000000000005E-2]
["rom05",{"$f":"VLOOKUP(A97,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 5"},4.0000000000000001E-3,{"$f":"VLOOKUP(B97,الخامات!$B$2:$C$508,2,0)","v":14},5.6000000000000001E-2]
["rom06",{"$f":"VLOOKUP(A98,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 6"},2E-3,{"$f":"VLOOKUP(B98,الخامات!$B$2:$C$508,2,0)","v":15},0.03]
["rom07",{"$f":"VLOOKUP(A99,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 7"},0.09,{"$f":"VLOOKUP(B99,الخامات!$B$2:$C$508,2,0)","v":16},1.44]
["rom08",{"$f":"VLOOKUP(A100,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 8"},0.05,{"$f":"VLOOKUP(B100,الخامات!$B$2:$C$508,2,0)","v":17},0.85000000000000009]
["rom09",{"$f":"VLOOKUP(A101,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 9"},7.0000000000000007E-2,{"$f":"VLOOKUP(B101,الخامات!$B$2:$C$508,2,0)","v":18},1.2600000000000002]
["rom10",{"$f":"VLOOKUP(A102,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 10"},0.32750000000000001,{"$f":"VLOOKUP(B102,الخامات!$B$2:$C$508,2,0)","v":19},6.2225000000000001]
["rom11",{"$f":"VLOOKUP(A103,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 11"},0.13,{"$f":"VLOOKUP(B103,الخامات!$B$2:$C$508,2,0)","v":20},2.6]
["rom12",{"$f":"VLOOKUP(A104,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 12"},5.0000000000000001E-3,{"$f":"VLOOKUP(B104,الخامات!$B$2:$C$508,2,0)","v":21},0.105]
["rom13",{"$f":"VLOOKUP(A105,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 13"},0.01,{"$f":"VLOOKUP(B105,الخامات!$B$2:$C$508,2,0)","v":22},0.22]
["rom14",{"$f":"VLOOKUP(A106,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 14"},0.03,{"$f":"VLOOKUP(B106,الخامات!$B$2:$C$508,2,0)","v":23},0.69]
["rom15",{"$f":"VLOOKUP(A107,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 15"},5.0000000000000001E-4,{"$f":"VLOOKUP(B107,الخامات!$B$2:$C$508,2,0)","v":24},1.2E-2]
["rom16",{"$f":"VLOOKUP(A108,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 16"},0.05,{"$f":"VLOOKUP(B108,الخامات!$B$2:$C$508,2,0)","v":25},1.25]
["rom17",{"$f":"VLOOKUP(A109,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 17"},0.05,{"$f":"VLOOKUP(B109,الخامات!$B$2:$C$508,2,0)","v":26},1.3]
[{"$f":"CONCATENATE(A92,D91)","v":"Pm001"},"",null,null,{"$f":"SUBTOTAL(9, E93:E109)","v":18.866500000000002}]
[]
["Pm001","منتج"]
["rom01",{"$f":"VLOOKUP(A113,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 1"},0.27,{"$f":"VLOOKUP(B113,الخامات!$B$2:$C$508,2,0)","v":10},{"$f":"D113*C113","v":2.7}]
["rom02",{"$f":"VLOOKUP(A114,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 2"},5.0000000000000001E-3,{"$f":"VLOOKUP(B114,الخامات!$B$2:$C$508,2,0)","v":11},{"$f":"D114*C114","v":5.5E-2}]
["rom03",{"$f":"VLOOKUP(A115,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 3"},2E-3,{"$f":"VLOOKUP(B115,الخامات!$B$2:$C$508,2,0)","v":12},{"$f":"D115*C115","v":2.4E-2}]
["rom04",{"$f":"VLOOKUP(A116,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 4"},4.0000000000000001E-3,{"$f":"VLOOKUP(B116,الخامات!$B$2:$C$508,2,0)","v":13},5.2000000000000005E-2]
["rom05",{"$f":"VLOOKUP(A117,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 5"},4.0000000000000001E-3,{"$f":"VLOOKUP(B117,الخامات!$B$2:$C$508,2,0)","v":14},5.6000000000000001E-2]
["rom06",{"$f":"VLOOKUP(A118,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 6"},2E-3,{"$f":"VLOOKUP(B118,الخامات!$B$2:$C$508,2,0)","v":15},0.03]
["rom07",{"$f":"VLOOKUP(A119,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 7"},0.09,{"$f":"VLOOKUP(B119,الخامات!$B$2:$C$508,2,0)","v":16},1.44]
["rom08",{"$f":"VLOOKUP(A120,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 8"},0.05,{"$f":"VLOOKUP(B120,الخامات!$B$2:$C$508,2,0)","v":17},0.85000000000000009]
["rom09",{"$f":"VLOOKUP(A121,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 9"},7.0000000000000007E-2,{"$f":"VLOOKUP(B121,الخامات!$B$2:$C$508,2,0)","v":18},1.2600000000000002]
["rom10",{"$f":"VLOOKUP(A122,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 10"},0.32750000000000001,{"$f":"VLOOKUP(B122,الخامات!$B$2:$C$508,2,0)","v":19},6.2225000000000001]
["rom11",{"$f":"VLOOKUP(A123,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 11"},0.13,{"$f":"VLOOKUP(B123,الخامات!$B$2:$C$508,2,0)","v":20},2.6]
["rom12",{"$f":"VLOOKUP(A124,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 12"},5.0000000000000001E-3,{"$f":"VLOOKUP(B124,الخامات!$B$2:$C$508,2,0)","v":21},0.105]
["rom13",{"$f":"VLOOKUP(A125,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 13"},0.01,{"$f":"VLOOKUP(B125,الخامات!$B$2:$C$508,2,0)","v":22},0.22]
["rom14",{"$f":"VLOOKUP(A126,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 14"},0.03,{"$f":"VLOOKUP(B126,الخامات!$B$2:$C$508,2,0)","v":23},0.69]
["rom15",{"$f":"VLOOKUP(A127,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 15"},5.0000000000000001E-4,{"$f":"VLOOKUP(B127,الخامات!$B$2:$C$508,2,0)","v":24},1.2E-2]
["rom16",{"$f":"VLOOKUP(A128,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 16"},0.05,{"$f":"VLOOKUP(B128,الخامات!$B$2:$C$508,2,0)","v":25},1.25]
["rom17",{"$f":"VLOOKUP(A129,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 17"},0.05,{"$f":"VLOOKUP(B129,الخامات!$B$2:$C$508,2,0)","v":26},1.3]
[{"$f":"CONCATENATE(A112,D111)","v":"Pm001"},"",null,null,{"$f":"SUBTOTAL(9, E113:E129)","v":18.866500000000002}]

{"sheet":"الترحيل","index":2,"n_rows":21,"n_cols":13,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["كود المنتج","اسم المنتج",null," Total"]
["Pm001","منتج"]
["كود","الوصف","كمية الخامات","سعر الخام","الاجمالي"]
["rom01",{"$f":"VLOOKUP(A4,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 1"},0.27,{"$f":"VLOOKUP(B4,الخامات!$B$2:$C$508,2,0)","v":10},{"$f":"D4*C4","v":2.7}]
["rom02",{"$f":"VLOOKUP(A5,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 2"},5.0000000000000001E-3,{"$f":"VLOOKUP(B5,الخامات!$B$2:$C$508,2,0)","v":11},{"$f":"D5*C5","v":5.5E-2}]
["rom03",{"$f":"VLOOKUP(A6,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 3"},2E-3,{"$f":"VLOOKUP(B6,الخامات!$B$2:$C$508,2,0)","v":12},{"$f":"D6*C6","v":2.4E-2}]
["rom04",{"$f":"VLOOKUP(A7,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 4"},4.0000000000000001E-3,{"$f":"VLOOKUP(B7,الخامات!$B$2:$C$508,2,0)","v":13},5.2000000000000005E-2,null,null,null,null,null,null,null,"المطلوب "]
["rom05",{"$f":"VLOOKUP(A8,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 5"},4.0000000000000001E-3,{"$f":"VLOOKUP(B8,الخامات!$B$2:$C$508,2,0)","v":14},5.6000000000000001E-2,null,null,null,null,null,null,null,"يوز فورم او شيت اخر"]
["rom07",{"$f":"VLOOKUP(A9,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 7"},0.09,{"$f":"VLOOKUP(B9,الخامات!$B$2:$C$508,2,0)","v":16},1.44,null,null,null,null,null,null,null,"ويحضر الداتا منها"]
["rom08",{"$f":"VLOOKUP(A10,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 8"},0.05,{"$f":"VLOOKUP(B10,الخامات!$B$2:$C$508,2,0)","v":17},0.85000000000000009,null,null,null,null,null,null,null,"ويرحل التركيبة حسب الشكل الموجود في شيت المنتجات بالمعادات"]
["rom09",{"$f":"VLOOKUP(A11,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 9"},7.0000000000000007E-2,{"$f":"VLOOKUP(B11,الخامات!$B$2:$C$508,2,0)","v":18},1.2600000000000002,null,null,null,null,null,null,null,"التنبيه في حالة تكرار كود المنتج "]
["rom11",{"$f":"VLOOKUP(A12,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 11"},0.13,{"$f":"VLOOKUP(B12,الخامات!$B$2:$C$508,2,0)","v":20},2.6]
["rom12",{"$f":"VLOOKUP(A13,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 12"},5.0000000000000001E-3,{"$f":"VLOOKUP(B13,الخامات!$B$2:$C$508,2,0)","v":21},0.105]
["rom15",{"$f":"VLOOKUP(A14,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 15"},5.0000000000000001E-4,{"$f":"VLOOKUP(B14,الخامات!$B$2:$C$508,2,0)","v":24},1.2E-2]
["rom16",{"$f":"VLOOKUP(A15,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 16"},0.05,{"$f":"VLOOKUP(B15,الخامات!$B$2:$C$508,2,0)","v":25},1.25]
["rom17",{"$f":"VLOOKUP(A16,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 17"},0.05,{"$f":"VLOOKUP(B16,الخامات!$B$2:$C$508,2,0)","v":26},1.3]
[]
[]
[]
[]
[{"$f":"CONCATENATE(A2,D1)","v":"Pm001 Total"},"",null,null,{"$f":"SUBTOTAL(9, E4:E16)","v":11.704000000000001}]

{"sheet":"وسيط","index":3,"n_rows":83,"n_cols":5,"rows_kept":83,"cut":false,"hidden":false,"merged":[]}
[]
[]
["Pm001","منتج"]
["Pm001","منتج"]
["rom01",{"$f":"VLOOKUP(A5,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 1"},0.27,{"$f":"VLOOKUP(B5,الخامات!$B$2:$C$508,2,0)","v":10},{"$f":"D5*C5","v":2.7}]
["rom02",{"$f":"VLOOKUP(A6,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 2"},5.0000000000000001E-3,{"$f":"VLOOKUP(B6,الخامات!$B$2:$C$508,2,0)","v":11},{"$f":"D6*C6","v":5.5E-2}]
["rom03",{"$f":"VLOOKUP(A7,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 3"},2E-3,{"$f":"VLOOKUP(B7,الخامات!$B$2:$C$508,2,0)","v":12},{"$f":"D7*C7","v":2.4E-2}]
["rom04",{"$f":"VLOOKUP(A8,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 4"},4.0000000000000001E-3,{"$f":"VLOOKUP(B8,الخامات!$B$2:$C$508,2,0)","v":13},5.2000000000000005E-2]
["rom05",{"$f":"VLOOKUP(A9,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 5"},4.0000000000000001E-3,{"$f":"VLOOKUP(B9,الخامات!$B$2:$C$508,2,0)","v":14},5.6000000000000001E-2]
["rom07",{"$f":"VLOOKUP(A10,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 7"},0.09,{"$f":"VLOOKUP(B10,الخامات!$B$2:$C$508,2,0)","v":16},1.44]
["rom08",{"$f":"VLOOKUP(A11,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 8"},0.05,{"$f":"VLOOKUP(B11,الخامات!$B$2:$C$508,2,0)","v":17},0.85000000000000009]
["rom09",{"$f":"VLOOKUP(A12,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 9"},7.0000000000000007E-2,{"$f":"VLOOKUP(B12,الخامات!$B$2:$C$508,2,0)","v":18},1.2600000000000002]
["rom11",{"$f":"VLOOKUP(A13,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 11"},0.13,{"$f":"VLOOKUP(B13,الخامات!$B$2:$C$508,2,0)","v":20},2.6]
["rom12",{"$f":"VLOOKUP(A14,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 12"},5.0000000000000001E-3,{"$f":"VLOOKUP(B14,الخامات!$B$2:$C$508,2,0)","v":21},0.105]
["rom15",{"$f":"VLOOKUP(A15,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 15"},5.0000000000000001E-4,{"$f":"VLOOKUP(B15,الخامات!$B$2:$C$508,2,0)","v":24},1.2E-2]
["rom16",{"$f":"VLOOKUP(A16,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 16"},0.05,{"$f":"VLOOKUP(B16,الخامات!$B$2:$C$508,2,0)","v":25},1.25]
["rom17",{"$f":"VLOOKUP(A17,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 17"},0.05,{"$f":"VLOOKUP(B17,الخامات!$B$2:$C$508,2,0)","v":26},1.3]
[]
[]
[]
[]
[{"$f":"CONCATENATE(A4,D3)","v":"Pm001"},"",null,null,{"$f":"SUBTOTAL(9, E5:E17)","v":11.704000000000001}]
[]
["Pm001","منتج"]
["Pm001","منتج"]
["rom01",{"$f":"VLOOKUP(A26,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 1"},0.27,{"$f":"VLOOKUP(B26,الخامات!$B$2:$C$508,2,0)","v":10},{"$f":"D26*C26","v":2.7}]
["rom02",{"$f":"VLOOKUP(A27,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 2"},5.0000000000000001E-3,{"$f":"VLOOKUP(B27,الخامات!$B$2:$C$508,2,0)","v":11},{"$f":"D27*C27","v":5.5E-2}]
["rom03",{"$f":"VLOOKUP(A28,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 3"},2E-3,{"$f":"VLOOKUP(B28,الخامات!$B$2:$C$508,2,0)","v":12},{"$f":"D28*C28","v":2.4E-2}]
["rom04",{"$f":"VLOOKUP(A29,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 4"},4.0000000000000001E-3,{"$f":"VLOOKUP(B29,الخامات!$B$2:$C$508,2,0)","v":13},5.2000000000000005E-2]
["rom05",{"$f":"VLOOKUP(A30,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 5"},4.0000000000000001E-3,{"$f":"VLOOKUP(B30,الخامات!$B$2:$C$508,2,0)","v":14},5.6000000000000001E-2]
["rom07",{"$f":"VLOOKUP(A31,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 7"},0.09,{"$f":"VLOOKUP(B31,الخامات!$B$2:$C$508,2,0)","v":16},1.44]
["rom08",{"$f":"VLOOKUP(A32,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 8"},0.05,{"$f":"VLOOKUP(B32,الخامات!$B$2:$C$508,2,0)","v":17},0.85000000000000009]
["rom09",{"$f":"VLOOKUP(A33,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 9"},7.0000000000000007E-2,{"$f":"VLOOKUP(B33,الخامات!$B$2:$C$508,2,0)","v":18},1.2600000000000002]
["rom11",{"$f":"VLOOKUP(A34,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 11"},0.13,{"$f":"VLOOKUP(B34,الخامات!$B$2:$C$508,2,0)","v":20},2.6]
["rom12",{"$f":"VLOOKUP(A35,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 12"},5.0000000000000001E-3,{"$f":"VLOOKUP(B35,الخامات!$B$2:$C$508,2,0)","v":21},0.105]
["rom15",{"$f":"VLOOKUP(A36,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 15"},5.0000000000000001E-4,{"$f":"VLOOKUP(B36,الخامات!$B$2:$C$508,2,0)","v":24},1.2E-2]
["rom16",{"$f":"VLOOKUP(A37,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 16"},0.05,{"$f":"VLOOKUP(B37,الخامات!$B$2:$C$508,2,0)","v":25},1.25]
["rom17",{"$f":"VLOOKUP(A38,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 17"},0.05,{"$f":"VLOOKUP(B38,الخامات!$B$2:$C$508,2,0)","v":26},1.3]
[]
[]
[]
[]
[{"$f":"CONCATENATE(A25,D24)","v":"Pm001"},"",null,null,{"$f":"SUBTOTAL(9, E26:E38)","v":11.704000000000001}]
[]
["Pm001","منتج"]
["rom01",{"$f":"VLOOKUP(A46,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 1"},0.27,{"$f":"VLOOKUP(B46,الخامات!$B$2:$C$508,2,0)","v":10},{"$f":"D46*C46","v":2.7}]
["rom02",{"$f":"VLOOKUP(A47,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 2"},5.0000000000000001E-3,{"$f":"VLOOKUP(B47,الخامات!$B$2:$C$508,2,0)","v":11},{"$f":"D47*C47","v":5.5E-2}]
["rom03",{"$f":"VLOOKUP(A48,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 3"},2E-3,{"$f":"VLOOKUP(B48,الخامات!$B$2:$C$508,2,0)","v":12},{"$f":"D48*C48","v":2.4E-2}]
["rom04",{"$f":"VLOOKUP(A49,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 4"},4.0000000000000001E-3,{"$f":"VLOOKUP(B49,الخامات!$B$2:$C$508,2,0)","v":13},5.2000000000000005E-2]
["rom05",{"$f":"VLOOKUP(A50,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 5"},4.0000000000000001E-3,{"$f":"VLOOKUP(B50,الخامات!$B$2:$C$508,2,0)","v":14},5.6000000000000001E-2]
["rom07",{"$f":"VLOOKUP(A51,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 7"},0.09,{"$f":"VLOOKUP(B51,الخامات!$B$2:$C$508,2,0)","v":16},1.44]
["rom08",{"$f":"VLOOKUP(A52,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 8"},0.05,{"$f":"VLOOKUP(B52,الخامات!$B$2:$C$508,2,0)","v":17},0.85000000000000009]
["rom09",{"$f":"VLOOKUP(A53,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 9"},7.0000000000000007E-2,{"$f":"VLOOKUP(B53,الخامات!$B$2:$C$508,2,0)","v":18},1.2600000000000002]
["rom11",{"$f":"VLOOKUP(A54,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 11"},0.13,{"$f":"VLOOKUP(B54,الخامات!$B$2:$C$508,2,0)","v":20},2.6]
["rom12",{"$f":"VLOOKUP(A55,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 12"},5.0000000000000001E-3,{"$f":"VLOOKUP(B55,الخامات!$B$2:$C$508,2,0)","v":21},0.105]
["rom15",{"$f":"VLOOKUP(A56,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 15"},5.0000000000000001E-4,{"$f":"VLOOKUP(B56,الخامات!$B$2:$C$508,2,0)","v":24},1.2E-2]
["rom16",{"$f":"VLOOKUP(A57,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 16"},0.05,{"$f":"VLOOKUP(B57,الخامات!$B$2:$C$508,2,0)","v":25},1.25]
["rom17",{"$f":"VLOOKUP(A58,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 17"},0.05,{"$f":"VLOOKUP(B58,الخامات!$B$2:$C$508,2,0)","v":26},1.3]
[]
[]
[]
[]
[{"$f":"CONCATENATE(A44,D43)","v":""},"",null,null,{"$f":"SUBTOTAL(9, E46:E58)","v":11.704000000000001}]
[]
["Pm001","منتج"]
["rom01",{"$f":"VLOOKUP(A66,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 1"},0.27,{"$f":"VLOOKUP(B66,الخامات!$B$2:$C$508,2,0)","v":10},{"$f":"D66*C66","v":2.7}]
["rom02",{"$f":"VLOOKUP(A67,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 2"},5.0000000000000001E-3,{"$f":"VLOOKUP(B67,الخامات!$B$2:$C$508,2,0)","v":11},{"$f":"D67*C67","v":5.5E-2}]
["rom03",{"$f":"VLOOKUP(A68,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 3"},2E-3,{"$f":"VLOOKUP(B68,الخامات!$B$2:$C$508,2,0)","v":12},{"$f":"D68*C68","v":2.4E-2}]
["rom04",{"$f":"VLOOKUP(A69,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 4"},4.0000000000000001E-3,{"$f":"VLOOKUP(B69,الخامات!$B$2:$C$508,2,0)","v":13},5.2000000000000005E-2]
["rom05",{"$f":"VLOOKUP(A70,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 5"},4.0000000000000001E-3,{"$f":"VLOOKUP(B70,الخامات!$B$2:$C$508,2,0)","v":14},5.6000000000000001E-2]
["rom07",{"$f":"VLOOKUP(A71,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 7"},0.09,{"$f":"VLOOKUP(B71,الخامات!$B$2:$C$508,2,0)","v":16},1.44]
["rom08",{"$f":"VLOOKUP(A72,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 8"},0.05,{"$f":"VLOOKUP(B72,الخامات!$B$2:$C$508,2,0)","v":17},0.85000000000000009]
["rom09",{"$f":"VLOOKUP(A73,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 9"},7.0000000000000007E-2,{"$f":"VLOOKUP(B73,الخامات!$B$2:$C$508,2,0)","v":18},1.2600000000000002]
["rom11",{"$f":"VLOOKUP(A74,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 11"},0.13,{"$f":"VLOOKUP(B74,الخامات!$B$2:$C$508,2,0)","v":20},2.6]
["rom12",{"$f":"VLOOKUP(A75,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 12"},5.0000000000000001E-3,{"$f":"VLOOKUP(B75,الخامات!$B$2:$C$508,2,0)","v":21},0.105]
["rom15",{"$f":"VLOOKUP(A76,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 15"},5.0000000000000001E-4,{"$f":"VLOOKUP(B76,الخامات!$B$2:$C$508,2,0)","v":24},1.2E-2]
["rom16",{"$f":"VLOOKUP(A77,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 16"},0.05,{"$f":"VLOOKUP(B77,الخامات!$B$2:$C$508,2,0)","v":25},1.25]
["rom17",{"$f":"VLOOKUP(A78,الخامات!$A$2:$C$508,2,0)","v":"خامة رقم 17"},0.05,{"$f":"VLOOKUP(B78,الخامات!$B$2:$C$508,2,0)","v":26},1.3]
[]
[]
[]
[]
[{"$f":"CONCATENATE(A64,D63)","v":""},"",null,null,{"$f":"SUBTOTAL(9, E66:E78)","v":11.704000000000001}]