{"text_format":"1","workbook":"xlsx","n_sheets":25,"sheets":["المريا","1","2","3","4","5","6","7","8","9","10","11","12","م1","م2","م3","م4","م5","م6","م7","م8","م9","م10","م11","م12"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"المريا","index":0,"n_rows":7,"n_cols":6,"rows_kept":7,"cut":false,"hidden":false,"merged":[[2,0,2,2],[2,3,2,5]]}
[]
[]
["إيرادات",null,null,"مصروفات"]
["ق","ج","البيان","ق","ج","البيان"]
[null,null,"مياه",null,null,"شراء ملابس العام الدراسى الجديد"]
[null,null,"كهرباء",null,null,"شراء شنطة مدرسية"]
[null,null,"مواصلات",null,null,"فلوس الدروس الخصوصية"]

{"sheet":"1","index":1,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,0,3,0],[2,7,3,7]]}
[]
[]
["م",{"$f":"المريا!C5","v":"مياه"},null,{"$f":"المريا!C6","v":"كهرباء"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},{"$f":"SUM(H5:H11)+(SUM(F5:F11)-F12)/100","v":0}]

{"sheet":"2","index":2,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,0,3,0],[2,7,3,7]]}
[]
[]
["م",{"$f":"المريا!C5","v":"مياه"},null,{"$f":"المريا!C6","v":"كهرباء"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},0]

{"sheet":"3","index":3,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,0,3,0],[2,7,3,7]]}
[]
[]
["م",{"$f":"المريا!C5","v":"مياه"},null,{"$f":"المريا!C6","v":"كهرباء"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},0]

{"sheet":"4","index":4,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,0,3,0],[2,7,3,7]]}
[]
[]
["م",{"$f":"المريا!C5","v":"مياه"},null,{"$f":"المريا!C6","v":"كهرباء"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},0]

{"sheet":"5","index":5,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,0,3,0],[2,7,3,7]]}
[]
[]
["م",{"$f":"المريا!C5","v":"مياه"},null,{"$f":"المريا!C6","v":"كهرباء"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},0]

{"sheet":"6","index":6,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,0,3,0],[2,7,3,7]]}
[]
[]
["م",{"$f":"المريا!C5","v":"مياه"},null,{"$f":"المريا!C6","v":"كهرباء"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},0]

{"sheet":"7","index":7,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,0,3,0],[2,7,3,7]]}
[]
[]
["م",{"$f":"المريا!C5","v":"مياه"},null,{"$f":"المريا!C6","v":"كهرباء"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},0]

{"sheet":"8","index":8,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,0,3,0],[2,7,3,7]]}
[]
[]
["م",{"$f":"المريا!C5","v":"مياه"},null,{"$f":"المريا!C6","v":"كهرباء"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},0]

{"sheet":"9","index":9,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,0,3,0],[2,7,3,7]]}
[]
[]
["م",{"$f":"المريا!C5","v":"مياه"},null,{"$f":"المريا!C6","v":"كهرباء"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},0]

{"sheet":"10","index":10,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,0,3,0],[2,7,3,7]]}
[]
[]
["م",{"$f":"المريا!C5","v":"مياه"},null,{"$f":"المريا!C6","v":"كهرباء"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},0]

{"sheet":"11","index":11,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,0,3,0],[2,7,3,7]]}
[]
[]
["م",{"$f":"المريا!C5","v":"مياه"},null,{"$f":"المريا!C6","v":"كهرباء"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},0]

{"sheet":"12","index":12,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,0,3,0],[2,7,3,7]]}
[]
[]
["م",{"$f":"المريا!C5","v":"مياه"},null,{"$f":"المريا!C6","v":"كهرباء"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},0]

{"sheet":"م1","index":13,"n_rows":12,"n_cols":10,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,9,3,9],[2,7,2,8]]}
[]
[]
["م",{"$f":"المريا!F5","v":"شراء ملابس العام الدراسى الجديد"},null,{"$f":"المريا!F6","v":"شراء شنطة مدرسية"},null,{"$f":"المريا!F7","v":"فلوس الدروس الخصوصية"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},{"$f":"SUM(J5:J11)+(SUM(F5:F11)-F12)/100","v":0}]

{"sheet":"م2","index":14,"n_rows":12,"n_cols":10,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,9,3,9],[2,7,2,8]]}
[]
[]
["م",{"$f":"المريا!F5","v":"شراء ملابس العام الدراسى الجديد"},null,{"$f":"المريا!F6","v":"شراء شنطة مدرسية"},null,{"$f":"المريا!F7","v":"فلوس الدروس الخصوصية"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},{"$f":"SUM(J5:J11)+(SUM(F5:F11)-F12)/100","v":0}]

{"sheet":"م3","index":15,"n_rows":12,"n_cols":10,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,9,3,9],[2,7,2,8]]}
[]
[]
["م",{"$f":"المريا!F5","v":"شراء ملابس العام الدراسى الجديد"},null,{"$f":"المريا!F6","v":"شراء شنطة مدرسية"},null,{"$f":"المريا!F7","v":"فلوس الدروس الخصوصية"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},{"$f":"SUM(J5:J11)+(SUM(F5:F11)-F12)/100","v":0}]

{"sheet":"م4","index":16,"n_rows":12,"n_cols":10,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,9,3,9],[2,7,2,8]]}
[]
[]
["م",{"$f":"المريا!F5","v":"شراء ملابس العام الدراسى الجديد"},null,{"$f":"المريا!F6","v":"شراء شنطة مدرسية"},null,{"$f":"المريا!F7","v":"فلوس الدروس الخصوصية"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},{"$f":"SUM(J5:J11)+(SUM(F5:F11)-F12)/100","v":0}]

{"sheet":"م5","index":17,"n_rows":12,"n_cols":10,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,9,3,9],[2,7,2,8]]}
[]
[]
["م",{"$f":"المريا!F5","v":"شراء ملابس العام الدراسى الجديد"},null,{"$f":"المريا!F6","v":"شراء شنطة مدرسية"},null,{"$f":"المريا!F7","v":"فلوس الدروس الخصوصية"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},{"$f":"SUM(J5:J11)+(SUM(F5:F11)-F12)/100","v":0}]

{"sheet":"م6","index":18,"n_rows":12,"n_cols":10,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,9,3,9],[2,7,2,8]]}
[]
[]
["م",{"$f":"المريا!F5","v":"شراء ملابس العام الدراسى الجديد"},null,{"$f":"المريا!F6","v":"شراء شنطة مدرسية"},null,{"$f":"المريا!F7","v":"فلوس الدروس الخصوصية"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},{"$f":"SUM(J5:J11)+(SUM(F5:F11)-F12)/100","v":0}]

{"sheet":"م7","index":19,"n_rows":12,"n_cols":10,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,9,3,9],[2,7,2,8]]}
[]
[]
["م",{"$f":"المريا!F5","v":"شراء ملابس العام الدراسى الجديد"},null,{"$f":"المريا!F6","v":"شراء شنطة مدرسية"},null,{"$f":"المريا!F7","v":"فلوس الدروس الخصوصية"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},{"$f":"SUM(J5:J11)+(SUM(F5:F11)-F12)/100","v":0}]

{"sheet":"م8","index":20,"n_rows":12,"n_cols":10,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,9,3,9],[2,7,2,8]]}
[]
[]
["م",{"$f":"المريا!F5","v":"شراء ملابس العام الدراسى الجديد"},null,{"$f":"المريا!F6","v":"شراء شنطة مدرسية"},null,{"$f":"المريا!F7","v":"فلوس الدروس الخصوصية"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},{"$f":"SUM(J5:J11)+(SUM(F5:F11)-F12)/100","v":0}]

{"sheet":"م9","index":21,"n_rows":12,"n_cols":10,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,9,3,9],[2,7,2,8]]}
[]
[]
["م",{"$f":"المريا!F5","v":"شراء ملابس العام الدراسى الجديد"},null,{"$f":"المريا!F6","v":"شراء شنطة مدرسية"},null,{"$f":"المريا!F7","v":"فلوس الدروس الخصوصية"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},{"$f":"SUM(J5:J11)+(SUM(F5:F11)-F12)/100","v":0}]

{"sheet":"م10","index":22,"n_rows":12,"n_cols":10,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,9,3,9],[2,7,2,8]]}
[]
[]
["م",{"$f":"المريا!F5","v":"شراء ملابس العام الدراسى الجديد"},null,{"$f":"المريا!F6","v":"شراء شنطة مدرسية"},null,{"$f":"المريا!F7","v":"فلوس الدروس الخصوصية"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},{"$f":"SUM(J5:J11)+(SUM(F5:F11)-F12)/100","v":0}]

{"sheet":"م11","index":23,"n_rows":12,"n_cols":10,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,9,3,9],[2,7,2,8]]}
[]
[]
["م",{"$f":"المريا!F5","v":"شراء ملابس العام الدراسى الجديد"},null,{"$f":"المريا!F6","v":"شراء شنطة مدرسية"},null,{"$f":"المريا!F7","v":"فلوس الدروس الخصوصية"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},{"$f":"SUM(J5:J11)+(SUM(F5:F11)-F12)/100","v":0}]

{"sheet":"م12","index":24,"n_rows":12,"n_cols":10,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,0,3,0],[2,1,2,2],[2,3,2,4],[2,5,2,6],[2,9,3,9],[2,7,2,8]]}
[]
[]
["م",{"$f":"المريا!F5","v":"شراء ملابس العام الدراسى الجديد"},null,{"$f":"المريا!F6","v":"شراء شنطة مدرسية"},null,{"$f":"المريا!F7","v":"فلوس الدروس الخصوصية"},null,"المبلغ",null,"البيان"]
[null,"ق","ج","ق","ج","ق","ج","ق","ج"]
[]
[]
[]
[]
[]
[]
[]
["تقفيل الشهر",{"$f":"MOD(SUM(B5:B11),100)","v":0},{"$f":"SUM(D5:D11)+(SUM(B5:B11)-B12)/100","v":0},{"$f":"MOD(SUM(D5:D11),100)","v":0},{"$f":"SUM(F5:F11)+(SUM(D5:D11)-D12)/100","v":0},{"$f":"MOD(SUM(F5:F11),100)","v":0},{"$f":"SUM(J5:J11)+(SUM(F5:F11)-F12)/100","v":0}]