{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Sheet1","Feuil1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":36,"n_cols":10,"rows_kept":36,"cut":false,"hidden":false,"merged":[[0,1,1,1],[0,2,1,2],[0,3,1,3],[0,4,1,4],[17,0,17,1]]}
["Choice Input","Basic ","Housing ","Transportation ","Total"]
["Basic"]
[6000,{"$f":"IF($A3=\"\",\"\",IF($A$2=\"Basic\",$A3,$E3/1.35))","v":6000},{"$f":"IF($A3=\"\",\"\",IF($A$2=\"Basic\",0.25*$A3,$E3/5.4))","v":1500},{"$f":"IF($A3=\"\",\"\",IF($A$2=\"Basic\",0.1*$A3,$E3/13.5))","v":600},{"$f":"IF($A3=\"\",\"\",IF($A$2=\"Basic\",SUM($B3:$D3),$A3))","v":8100}]
[null,{"$f":"IF($A4=\"\",\"\",IF($A$2=\"Basic\",$A4,$E4/1.35))","v":""},{"$f":"IF($A4=\"\",\"\",IF($A$2=\"Basic\",0.25*$A4,$E4/5.4))","v":""},{"$f":"IF($A4=\"\",\"\",IF($A$2=\"Basic\",0.1*$A4,$E4/13.5))","v":""},{"$f":"IF($A4=\"\",\"\",IF($A$2=\"Basic\",SUM($B4:$D4),$A4))","v":""}]
[null,"","","","",null,null,"طريقة 1"]
[null,"","","","",null,null,"(الإدخال نفسه حسب الخلية A2 في كل الصفوف)"]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[null,"","","",""]
[]
[]
[]
[]
["Choice Input",null,"Basic ","Housing ","Transportation ","Total"]
["Basic",6000,{"$f":"IF($B19=\"\",\"\",IF($A19=\"Basic\",$B19,$F19/1.35))","v":6000},{"$f":"IF($B19=\"\",\"\",IF($A19=\"Basic\",0.25*$B19,$F19/5.4))","v":1500},{"$f":"IF($B19=\"\",\"\",IF($A19=\"Basic\",0.1*$B19,$F19/13.5))","v":600},{"$f":"IF($B19=\"\",\"\",IF($A19=\"Basic\",SUM($C19:$E19),$B19))","v":8100}]
[null,null,{"$f":"IF($B20=\"\",\"\",IF($A20=\"Basic\",$B20,$F20/1.35))","v":""},{"$f":"IF($B20=\"\",\"\",IF($A20=\"Basic\",0.25*$B20,$F20/5.4))","v":""},{"$f":"IF($B20=\"\",\"\",IF($A20=\"Basic\",0.1*$B20,$F20/13.5))","v":""},{"$f":"IF($B20=\"\",\"\",IF($A20=\"Basic\",SUM($C20:$E20),$B20))","v":""}]
[null,null,{"$f":"IF($B21=\"\",\"\",IF($A21=\"Basic\",$B21,$F21/1.35))","v":""},{"$f":"IF($B21=\"\",\"\",IF($A21=\"Basic\",0.25*$B21,$F21/5.4))","v":""},{"$f":"IF($B21=\"\",\"\",IF($A21=\"Basic\",0.1*$B21,$F21/13.5))","v":""},{"$f":"IF($B21=\"\",\"\",IF($A21=\"Basic\",SUM($C21:$E21),$B21))","v":""}]
[null,null,"","","",""]
[null,null,"","","",""]
[null,null,"","","","",null,null,null,"طريقة 2"]
[null,null,"","","","",null,null,null,"(الإدخال حسب خلايا العمود A في كل الصفوف)"]
[null,null,"","","",""]
[null,null,"","","",""]
[null,null,"","","",""]
[null,null,"","","",""]
[null,null,"","","",""]
[null,null,"","","",""]
[null,null,"","","",""]
[null,null,"","","",""]
[null,null,"","","",""]
[null,null,"","","",""]
[null,null,"","","",""]

{"sheet":"Feuil1","index":1,"n_rows":3,"n_cols":4,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["Basic ","Housing ","Transportation ","Total"]
[6000,1500,600,8100]
[12000,3000,1200,16200]