{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Sheet1","Sheet2"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":32,"n_cols":21,"rows_kept":32,"cut":false,"hidden":false,"merged":[[0,4,0,10],[0,12,0,18]]}
["فبراير 28","فبراير 29","مارس 31",null,"قاسم",null,null,null,null,null,null,null,"أبو أحمد"]
["2023-02-01","2024-02-01","2023-03-01",null,{"$f":"dT(DATE(2023,2,1),A2)","v":0},{"$f":"dT(DATE(2024,2,1),B2)","v":0},{"$f":"dT(DATE(2023,3,1),C2)","v":0},null,{"$f":"1000/30*E2","v":0},{"$f":"1000/30*F2","v":0},0,null,{"$f":"GetDays360(DATE(2023,2,1),A2)","v":1.0714285714285714},{"$f":"GetDays360(DATE(2024,2,1),B2)","v":1.0344827586206897},{"$f":"GetDays360(DATE(2023,3,1),C2)","v":0.967741935483871},null,{"$f":"1000/30*M2","v":35.714285714285715},{"$f":"1000/30*N2","v":34.482758620689658},32.258064516129032]
["2023-02-02","2024-02-02","2023-03-02",null,{"$f":"dT(DATE(2023,2,1),A3)","v":1},{"$f":"dT(DATE(2024,2,1),B3)","v":1},{"$f":"dT(DATE(2023,3,1),C3)","v":1},null,{"$f":"1000/30*E3","v":33.333333333333336},{"$f":"1000/30*F3","v":33.333333333333336},{"$f":"1000/30*G3","v":33.333333333333336},null,{"$f":"GetDays360(DATE(2023,2,1),A3)","v":2.1428571428571428},{"$f":"GetDays360(DATE(2024,2,1),B3)","v":2.0689655172413794},{"$f":"GetDays360(DATE(2023,3,1),C3)","v":1.935483870967742},null,{"$f":"1000/30*M3","v":71.428571428571431},{"$f":"1000/30*N3","v":68.965517241379317},{"$f":"1000/30*O3","v":64.516129032258064}]
["2023-02-03","2024-02-03","2023-03-03",null,2,2,2,null,66.666666666666671,66.666666666666671,66.666666666666671,null,{"$f":"GetDays360(DATE(2023,2,1),A4)","v":3.2142857142857144},{"$f":"GetDays360(DATE(2024,2,1),B4)","v":3.103448275862069},2.903225806451613,null,107.14285714285715,103.44827586206897,96.774193548387103,null,"توجد حسابات أخرى في الصفحة الثانية"]
["2023-02-04","2024-02-04","2023-03-04",null,3,3,3,null,100,100,100,null,{"$f":"GetDays360(DATE(2023,2,1),A5)","v":4.2857142857142856},{"$f":"GetDays360(DATE(2024,2,1),B5)","v":4.1379310344827589},3.870967741935484,null,142.85714285714286,137.93103448275863,129.03225806451613]
["2023-02-05","2024-02-05","2023-03-05",null,4,4,4,null,133.33333333333334,133.33333333333334,133.33333333333334,null,{"$f":"GetDays360(DATE(2023,2,1),A6)","v":5.3571428571428568},{"$f":"GetDays360(DATE(2024,2,1),B6)","v":5.1724137931034484},4.838709677419355,null,178.57142857142858,172.41379310344828,161.29032258064518]
["2023-02-06","2024-02-06","2023-03-06",null,5,5,5,null,166.66666666666669,166.66666666666669,166.66666666666669,null,{"$f":"GetDays360(DATE(2023,2,1),A7)","v":6.4285714285714288},{"$f":"GetDays360(DATE(2024,2,1),B7)","v":6.2068965517241379},5.806451612903226,null,214.28571428571431,206.89655172413794,193.54838709677421]
["2023-02-07","2024-02-07","2023-03-07",null,6,6,6,null,200,200,200,null,{"$f":"GetDays360(DATE(2023,2,1),A8)","v":7.5},{"$f":"GetDays360(DATE(2024,2,1),B8)","v":7.2413793103448274},6.774193548387097,null,250.00000000000003,241.37931034482759,225.80645161290326]
["2023-02-08","2024-02-08","2023-03-08",null,7,7,7,null,233.33333333333334,233.33333333333334,233.33333333333334,null,{"$f":"GetDays360(DATE(2023,2,1),A9)","v":8.5714285714285712},{"$f":"GetDays360(DATE(2024,2,1),B9)","v":8.2758620689655178},7.741935483870968,null,285.71428571428572,275.86206896551727,258.06451612903226]
["2023-02-09","2024-02-09","2023-03-09",null,8,8,8,null,266.66666666666669,266.66666666666669,266.66666666666669,null,{"$f":"GetDays360(DATE(2023,2,1),A10)","v":9.6428571428571423},{"$f":"GetDays360(DATE(2024,2,1),B10)","v":9.3103448275862064},8.7096774193548381,null,321.42857142857144,310.34482758620692,290.32258064516128]
["2023-02-10","2024-02-10","2023-03-10",null,9,9,9,null,300,300,300,null,{"$f":"GetDays360(DATE(2023,2,1),A11)","v":10.714285714285714},{"$f":"GetDays360(DATE(2024,2,1),B11)","v":10.344827586206897},9.67741935483871,null,357.14285714285717,344.82758620689657,322.58064516129036]
["2023-02-11","2024-02-11","2023-03-11",null,10,10,10,null,333.33333333333337,333.33333333333337,333.33333333333337,null,{"$f":"GetDays360(DATE(2023,2,1),A12)","v":11.785714285714286},{"$f":"GetDays360(DATE(2024,2,1),B12)","v":11.379310344827585},10.64516129032258,null,392.85714285714289,379.31034482758622,354.83870967741939]
["2023-02-12","2024-02-12","2023-03-12",null,11,11,11,null,366.66666666666669,366.66666666666669,366.66666666666669,null,{"$f":"GetDays360(DATE(2023,2,1),A13)","v":12.857142857142858},{"$f":"GetDays360(DATE(2024,2,1),B13)","v":12.413793103448276},11.612903225806452,null,428.57142857142861,413.79310344827587,387.09677419354841]
["2023-02-13","2024-02-13","2023-03-13",null,12,12,12,null,400,400,400,null,{"$f":"GetDays360(DATE(2023,2,1),A14)","v":13.928571428571429},{"$f":"GetDays360(DATE(2024,2,1),B14)","v":13.448275862068966},12.580645161290322,null,464.28571428571433,448.27586206896558,419.35483870967744]
["2023-02-14","2024-02-14","2023-03-14",null,13,13,13,null,433.33333333333337,433.33333333333337,433.33333333333337,null,{"$f":"GetDays360(DATE(2023,2,1),A15)","v":15},{"$f":"GetDays360(DATE(2024,2,1),B15)","v":14.482758620689655},13.548387096774194,null,500.00000000000006,482.75862068965517,451.61290322580652]
["2023-02-15","2024-02-15","2023-03-15",null,14,14,14,null,466.66666666666669,466.66666666666669,466.66666666666669,null,{"$f":"GetDays360(DATE(2023,2,1),A16)","v":16.071428571428573},{"$f":"GetDays360(DATE(2024,2,1),B16)","v":15.517241379310345},14.516129032258064,null,535.71428571428578,517.24137931034488,483.87096774193549]
["2023-02-16","2024-02-16","2023-03-16",null,15,15,15,null,500.00000000000006,500.00000000000006,500.00000000000006,null,{"$f":"GetDays360(DATE(2023,2,1),A17)","v":17.142857142857142},{"$f":"GetDays360(DATE(2024,2,1),B17)","v":16.551724137931036},15.483870967741936,null,571.42857142857144,551.72413793103453,516.12903225806451]
["2023-02-17","2024-02-17","2023-03-17",null,16,16,16,null,533.33333333333337,533.33333333333337,533.33333333333337,null,{"$f":"GetDays360(DATE(2023,2,1),A18)","v":18.214285714285715},{"$f":"GetDays360(DATE(2024,2,1),B18)","v":17.586206896551722},16.451612903225808,null,607.14285714285722,586.20689655172407,548.38709677419365]
["2023-02-18","2024-02-18","2023-03-18",null,17,17,17,null,566.66666666666674,566.66666666666674,566.66666666666674,null,{"$f":"GetDays360(DATE(2023,2,1),A19)","v":19.285714285714285},{"$f":"GetDays360(DATE(2024,2,1),B19)","v":18.620689655172413},17.419354838709676,null,642.85714285714289,620.68965517241384,580.64516129032256]
["2023-02-19","2024-02-19","2023-03-19",null,18,18,18,null,600,600,600,null,{"$f":"GetDays360(DATE(2023,2,1),A20)","v":20.357142857142858},{"$f":"GetDays360(DATE(2024,2,1),B20)","v":19.655172413793103},18.387096774193548,null,678.57142857142867,655.17241379310349,612.9032258064517]
["2023-02-20","2024-02-20","2023-03-20",null,19,19,19,null,633.33333333333337,633.33333333333337,633.33333333333337,null,{"$f":"GetDays360(DATE(2023,2,1),A21)","v":21.428571428571427},{"$f":"GetDays360(DATE(2024,2,1),B21)","v":20.689655172413794},19.35483870967742,null,714.28571428571433,689.65517241379314,645.16129032258073]
["2023-02-21","2024-02-21","2023-03-21",null,20,20,20,null,666.66666666666674,666.66666666666674,666.66666666666674,null,{"$f":"GetDays360(DATE(2023,2,1),A22)","v":22.5},{"$f":"GetDays360(DATE(2024,2,1),B22)","v":21.724137931034484},20.322580645161292,null,750,724.1379310344829,677.41935483870975]
["2023-02-22","2024-02-22","2023-03-22",null,21,21,21,null,700,700,700,null,{"$f":"GetDays360(DATE(2023,2,1),A23)","v":23.571428571428573},{"$f":"GetDays360(DATE(2024,2,1),B23)","v":22.758620689655171},21.29032258064516,null,785.71428571428578,758.62068965517244,709.67741935483878]
["2023-02-23","2024-02-23","2023-03-23",null,22,22,22,null,733.33333333333337,733.33333333333337,733.33333333333337,null,{"$f":"GetDays360(DATE(2023,2,1),A24)","v":24.642857142857142},{"$f":"GetDays360(DATE(2024,2,1),B24)","v":23.793103448275861},22.258064516129032,null,821.42857142857144,793.10344827586209,741.9354838709678]
["2023-02-24","2024-02-24","2023-03-24",null,23,23,23,null,766.66666666666674,766.66666666666674,766.66666666666674,null,{"$f":"GetDays360(DATE(2023,2,1),A25)","v":25.714285714285715},{"$f":"GetDays360(DATE(2024,2,1),B25)","v":24.827586206896552},23.225806451612904,null,857.14285714285722,827.58620689655174,774.19354838709683]
["2023-02-25","2024-02-25","2023-03-25",null,24,24,24,null,800,800,800,null,{"$f":"GetDays360(DATE(2023,2,1),A26)","v":26.785714285714285},{"$f":"GetDays360(DATE(2024,2,1),B26)","v":25.862068965517242},24.193548387096776,null,892.85714285714289,862.06896551724151,806.45161290322596]
["2023-02-26","2024-02-26","2023-03-26",null,25,25,25,null,833.33333333333337,833.33333333333337,833.33333333333337,null,{"$f":"GetDays360(DATE(2023,2,1),A27)","v":27.857142857142858},{"$f":"GetDays360(DATE(2024,2,1),B27)","v":26.896551724137932},25.161290322580644,null,928.57142857142867,896.55172413793116,838.70967741935488]
["2023-02-27","2024-02-27","2023-03-27",null,26,26,26,null,866.66666666666674,866.66666666666674,866.66666666666674,null,{"$f":"GetDays360(DATE(2023,2,1),A28)","v":28.928571428571427},{"$f":"GetDays360(DATE(2024,2,1),B28)","v":27.931034482758619},26.129032258064516,null,964.28571428571433,931.0344827586207,870.9677419354839]
["2023-02-28","2024-02-28","2023-03-28",null,27,27,27,null,900.00000000000011,900.00000000000011,900.00000000000011,null,{"$f":"GetDays360(DATE(2023,2,1),A29)","v":30},{"$f":"GetDays360(DATE(2024,2,1),B29)","v":28.96551724137931},27.096774193548388,null,1000.0000000000001,965.51724137931035,903.22580645161304]
[null,"2024-02-29","2023-03-29",null,null,28,28,null,null,933.33333333333337,933.33333333333337,null,null,{"$f":"GetDays360(DATE(2024,2,1),B30)","v":30},28.06451612903226,null,null,1000.0000000000001,935.48387096774206]
[null,null,"2023-03-30",null,null,null,29,null,null,null,966.66666666666674,null,null,null,29.032258064516128,null,null,null,967.74193548387098]
[null,null,"2023-03-31",null,null,null,30,null,null,null,1000.0000000000001,null,null,null,30,null,null,null,1000.0000000000001]

{"sheet":"Sheet2","index":1,"n_rows":15,"n_cols":6,"rows_kept":15,"cut":false,"hidden":false,"merged":[]}
["من","إلى",null,"قاسم","أبو أحمد","الفرق"]
["2023-02-01","2023-02-14",null,{"$f":"dT(A2,B2)","v":13},{"$f":"GetDays360(A2,B2)","v":15},{"$f":"E2-D2","v":2}]
[{"$f":"B2+1","v":"2023-02-15"},"2023-03-15",null,{"$f":"dT(A3,B3)","v":30},{"$f":"GetDays360(A3,B3)","v":29.516129032258064},{"$f":"E3-D3","v":-0.48387096774193594}]
[{"$f":"B3+1","v":"2023-03-16"},"2023-04-15",null,29,30.483870967741936,1.4838709677419359]
[{"$f":"B4+1","v":"2023-04-16"},"2023-05-15",null,29,29.516129032258064,0.51612903225806406]
["2023-05-16","2023-06-15",null,29,30.483870967741936,1.4838709677419359]
["2023-06-16","2023-07-15",null,29,29.516129032258064,0.51612903225806406]
["2023-07-16","2023-08-15",null,29,30,1]
["2023-08-16","2023-09-15",null,29,30.483870967741936,1.4838709677419359]
["2023-09-16","2023-10-15",null,29,29.516129032258064,0.51612903225806406]
["2023-10-16","2023-11-15",null,29,30.483870967741936,1.4838709677419359]
["2023-11-16","2023-12-15",null,29,29.516129032258064,0.51612903225806406]
["2023-12-16","2024-01-15",null,29,30,1]
["2024-01-16","2024-02-15",null,29,31.001112347052281,2.0011123470522811]
[{"$f":"B14-A2+1","v":380},{"$f":"A15/365*360","v":374.79452054794518},null,{"$f":"SUM(D2:D14)","v":362},375.51724137931035,13.517241379310349]