{"text_format":"1","workbook":"xlsx","n_sheets":10,"sheets":["ورقة1","الرئيسية","الوارد","الأول","الثاني","الثالث","الرابع","الخامس","السادس","السابع"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"ورقة1","index":0,"n_rows":90,"n_cols":6,"rows_kept":90,"cut":false,"hidden":true,"merged":[[89,2,89,3]]}
[]
[]
[]
[]
["التاريخ","التفصيلات","الوارد","المنصرف","المسحوب","الأرباح"]
[null,"له بتاريخ فاتحة شهر يوليو 2006م ناصفة حوش ومحلات الخيرات إلى نهاية ديسمبر2006م",166200]
[null,"عليه مصاريف عزومة النصف من رمضان 1427هـ",null,60000]
[null,"عليه مقابل القراءة للشيخ حسين بن علي الخطيب للأشهر ( رمضان - ذي القعدة 1427هـ)",null,7500]
[null,"عليه قيمة عنزين سنة أضحية مع أجرة الذباحة لسنة 1427هـ",null,31500]
["2007/1/11م","له حصته من إيجار الدكاكين والحوش لسته أشهر ( يناير - يونيو 2007م )",171000,null,null,4069]
[null,"عليه أجرة القراءة لشهر الحجة 1427هـ",null,2000]
["1428/1/20هـ","عليه مقابل تهاليل محرم 1428هـ في البيت والغداء حسب البيان ",null,83000]
[null,"عليه أجرة القراءة لشهر محرم وصفر وربيع أول 1428هـ",null,6000]
["1428/4/4هـ","أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري ربيع أول وربيع آخر 1428هـ",null,5000]
["1428/6/2هـ","أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري جمادى الأولى 1428هـ",null,4000]
["1428/6/6هـ","له حصته من إيجار الدكاكين والحوش لسته أشهر ( يوليو - ديسمبر2007م )",171000]
["2007/7/18م","أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري جمادى الآخرة 1428هـ",null,4000]
["2007/8/19م","أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري رجب 1428هـ",null,5000]
["2007/8/12م","عليه مصاريف تهاليل في مسجد باعلوي في رجب 1428هـ حسب فاتورة سالم بن هود",null,18000]
["2007/9/11م","أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري شعبان1428هـ",null,5000]
["2007/10/9م","عليه مصاريف عزومة النصف من رمضان 1428هـ",null,98000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري رمضان  1428هـ",null,5000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري شوال 1428هـ",null,5000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري  ذي القعدة  1428هـ",null,5000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري  ذي الحجة 1428هـ",null,5000]
[null,"عليه قيمة عنزين سنة أضحية مع أجرة الذباحة لسنة 1428هـ",null,35000]
[null,"له حصته من إيجار الدكاكين والحوش لسته أشهر ( يناير - يونيو 2008م )",171000,null,null,17651]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري  محرم 1429هـ",null,5000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري  صفر1429هـ",null,4000]
[null,"عليه مقابل تهاليل في البيت والغداء حسب البيان في ربيع أول 1429هـ ",null,101000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري  ربيع أول1429هـ",null,4000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري  ربيع ثاني1429هـ",null,4000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري  جمادى أول1429هـ",null,4000]
[null,"له حصته من إيجار الدكاكين والحوش لسته أشهر ( يوليو - ديسمبر2008م )",171000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري  جمادى الآخرة 1429هـ",null,4000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري  رجب 1429هـ",null,5000]
[null,"عليه مصاريف تهاليل في مسجد باعلوي في رجب 1429هـ حسب فاتورة سالم بن هود",null,22300]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري  شعبان 1429هـ",null,6000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري  رمضان 1429هـ",null,7000]
[null,"عليه مصاريف عزومة النصف من رمضان 1429هـ",null,119050]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهر  شوال1429هـ",null,7000]
[null,"عليه قيمة عنزين سنة أضحية مع أجرة الذباحة لسنة 1429هـ",null,39900]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهرذي القعدة  1429هـ",null,7000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهر  ذي الحجة 1429هـ",null,7000]
[null,"عليه مصاريف تهاليل محرم في علمة باغريب في  1429هـ حسب فاتورة سالم بن هود",null,33000]
[null,"له حصته من إيجار الدكاكين والحوش لسته أشهر ( يناير - يونيو 2009م )",171000,null,null,17118]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهر  محرم 1430هـ",null,7000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهر  صفر1430هـ",null,7000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهر  ربيع أول 1430هـ",null,7000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهر  ربيع ثاني1430هـ",null,7000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهر جمادى الأولى  1430هـ",null,7000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهر  جمادى الآخرة 1430هـ",null,7000]
[null,"عليه مصاريف تهاليل في مسجد باعلوي في رجب 1430هـ حسب فاتورة سالم بن هود",null,17050]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهر  رجب  1430هـ",null,6000]
[null,"له حصته من إيجار الدكاكين والحوش لسته أشهر ( يوليو - ديسمبر 2009م )",171000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهر شعبان  1430هـ",null,6000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهر رمضان  1430هـ",null,6000]
[null,"عليه مصاريف عزومة النصف من رمضان 1430هـ",null,140050]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري شوال وذي القعدة  1430هـ",null,16000]
[null,"عليه قيمة عنزين سنة أضحية مع أجرة الذباحة لسنة 1430هـ",null,46000]
[null,"عليه مصاريف تهاليل في البيت في محرم 1431هـ حسب فاتورة سالم بن هود",null,120000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري ذي الحجة ومحرم  1431هـ",null,0]
[null,"له حصته من إيجار الدكاكين والحوش لسته أشهر ( يناير  - يونيو  2010م )",200000,null,null,19529]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري صفر وربيع أول 1431هـ",null,0]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهر ربيع ثاني 1431هـ",null,0]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهر جمادى الآولى وجمادى الآخرة ورجب 1431هـ",null,14000]
[null,"له حصته من إيجار الدكاكين والحوش لسته أشهر ( يوليو  - أغسطس 2010م )",219000]
[null,"عليه مصاريف عزومة النصف من رمضان 1431هـ",null,167000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهري شعبان ورمضان 1431هـ",null,14000]
[null,"أجرة الشيخ محمد بن عبدالرحمن بافضل لشهر شوال وذي القعدة وذي الحجة 1431هـ",null,21000]
[null,"عليه قيمة عنزين سنة أضحية مع أجرة الذباحة لسنة 1431هـ",null,45600]
[null,"عليه مصاريف تهاليل في البيت في محرم 1432هـ حسب فاتورة سالم بن هود",null,110000]
[null,"له حصته من إيجار الدكاكين والحوش لسته أشهر ( يناير  - يونيو 2011م )",200000]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"SUM(C6:C87)","v":1811200},{"$f":"SUM(D6:D87)","v":1533950},null,{"$f":"SUM(F6:F87)","v":58367}]
[null,null,null,null,{"$f":"SUM(C88-D88)","v":277250}]
[null,null,"إجمالي ما تبقى في دفتر البنك",null,{"$f":"SUM(E89+F88)","v":335617}]

{"sheet":"الرئيسية","index":1,"n_rows":225,"n_cols":10,"rows_kept":225,"cut":false,"hidden":false,"merged":[[224,5,224,6],[224,3,224,4]]}
[]
[]
[]
[]
[null,null,"التفصيلات","وارد سعودي","منصرف سعودي","وارد دولار","منصرف دولار"]
[null,null,"وارد سعودي",1000]
[null,null,"وارد دولار",null,null,100]
[null,null,"منصرف دولار",null,null,null,15]
[null,null,"منصرف سعودي",null,100]
[null,null,"منصرف الأول",null,null,null,5]
[null,null,"منصرف الثاني",null,null,null,6]
[null,null,"منصرف الثالث",null,null,null,4]
[null,null,"منصرف الرابع",null,null,null,3]
[null,null,"منصرف الخامس",null,null,null,5]
[null,null,"منصرف السادس",null,null,null,2]
[null,null,"منصرف السابع",null,null,null,3]
[null,null,"منصرف الأول",null,null,null,15]
[]
[]
[]
[]
[]
[]
[null,{"$f":"IF(C24=\"\",\"\",SUBTOTAL(3,C$6:C24))","v":""},null,null,null,null,null,null,null,{"$f":"IF(C24=\"\",\"\",J23+F24-G24)","v":""}]
[null,{"$f":"IF(C25=\"\",\"\",SUBTOTAL(3,C$6:C25))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C26=\"\",\"\",SUBTOTAL(3,C$6:C26))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C27=\"\",\"\",SUBTOTAL(3,C$6:C27))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C28=\"\",\"\",SUBTOTAL(3,C$6:C28))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C29=\"\",\"\",SUBTOTAL(3,C$6:C29))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C30=\"\",\"\",SUBTOTAL(3,C$6:C30))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C31=\"\",\"\",SUBTOTAL(3,C$6:C31))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C32=\"\",\"\",SUBTOTAL(3,C$6:C32))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C33=\"\",\"\",SUBTOTAL(3,C$6:C33))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C34=\"\",\"\",SUBTOTAL(3,C$6:C34))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C35=\"\",\"\",SUBTOTAL(3,C$6:C35))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C36=\"\",\"\",SUBTOTAL(3,C$6:C36))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C37=\"\",\"\",SUBTOTAL(3,C$6:C37))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C38=\"\",\"\",SUBTOTAL(3,C$6:C38))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C39=\"\",\"\",SUBTOTAL(3,C$6:C39))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C40=\"\",\"\",SUBTOTAL(3,C$6:C40))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C41=\"\",\"\",SUBTOTAL(3,C$6:C41))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C42=\"\",\"\",SUBTOTAL(3,C$6:C42))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C43=\"\",\"\",SUBTOTAL(3,C$6:C43))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C44=\"\",\"\",SUBTOTAL(3,C$6:C44))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C45=\"\",\"\",SUBTOTAL(3,C$6:C45))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C46=\"\",\"\",SUBTOTAL(3,C$6:C46))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C47=\"\",\"\",SUBTOTAL(3,C$6:C47))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C48=\"\",\"\",SUBTOTAL(3,C$6:C48))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C49=\"\",\"\",SUBTOTAL(3,C$6:C49))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C50=\"\",\"\",SUBTOTAL(3,C$6:C50))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C51=\"\",\"\",SUBTOTAL(3,C$6:C51))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C52=\"\",\"\",SUBTOTAL(3,C$6:C52))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C53=\"\",\"\",SUBTOTAL(3,C$6:C53))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C54=\"\",\"\",SUBTOTAL(3,C$6:C54))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C55=\"\",\"\",SUBTOTAL(3,C$6:C55))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C56=\"\",\"\",SUBTOTAL(3,C$6:C56))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C57=\"\",\"\",SUBTOTAL(3,C$6:C57))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C58=\"\",\"\",SUBTOTAL(3,C$6:C58))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C59=\"\",\"\",SUBTOTAL(3,C$6:C59))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C60=\"\",\"\",SUBTOTAL(3,C$6:C60))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C61=\"\",\"\",SUBTOTAL(3,C$6:C61))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C62=\"\",\"\",SUBTOTAL(3,C$6:C62))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C63=\"\",\"\",SUBTOTAL(3,C$6:C63))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C64=\"\",\"\",SUBTOTAL(3,C$6:C64))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C65=\"\",\"\",SUBTOTAL(3,C$6:C65))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C66=\"\",\"\",SUBTOTAL(3,C$6:C66))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C67=\"\",\"\",SUBTOTAL(3,C$6:C67))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C68=\"\",\"\",SUBTOTAL(3,C$6:C68))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C69=\"\",\"\",SUBTOTAL(3,C$6:C69))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C70=\"\",\"\",SUBTOTAL(3,C$6:C70))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C71=\"\",\"\",SUBTOTAL(3,C$6:C71))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C72=\"\",\"\",SUBTOTAL(3,C$6:C72))","v":""},null,null,null,null,null,null,null,{"$f":"IF(C72=\"\",\"\",J71+F72-G72)","v":""}]
[null,{"$f":"IF(C73=\"\",\"\",SUBTOTAL(3,C$6:C73))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C74=\"\",\"\",SUBTOTAL(3,C$6:C74))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C75=\"\",\"\",SUBTOTAL(3,C$6:C75))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C76=\"\",\"\",SUBTOTAL(3,C$6:C76))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C77=\"\",\"\",SUBTOTAL(3,C$6:C77))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C78=\"\",\"\",SUBTOTAL(3,C$6:C78))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C79=\"\",\"\",SUBTOTAL(3,C$6:C79))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C80=\"\",\"\",SUBTOTAL(3,C$6:C80))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C81=\"\",\"\",SUBTOTAL(3,C$6:C81))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C82=\"\",\"\",SUBTOTAL(3,C$6:C82))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C83=\"\",\"\",SUBTOTAL(3,C$6:C83))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C84=\"\",\"\",SUBTOTAL(3,C$6:C84))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C85=\"\",\"\",SUBTOTAL(3,C$6:C85))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C86=\"\",\"\",SUBTOTAL(3,C$6:C86))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C87=\"\",\"\",SUBTOTAL(3,C$6:C87))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C88=\"\",\"\",SUBTOTAL(3,C$6:C88))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C89=\"\",\"\",SUBTOTAL(3,C$6:C89))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C90=\"\",\"\",SUBTOTAL(3,C$6:C90))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C91=\"\",\"\",SUBTOTAL(3,C$6:C91))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C92=\"\",\"\",SUBTOTAL(3,C$6:C92))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C93=\"\",\"\",SUBTOTAL(3,C$6:C93))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C94=\"\",\"\",SUBTOTAL(3,C$6:C94))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C95=\"\",\"\",SUBTOTAL(3,C$6:C95))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C96=\"\",\"\",SUBTOTAL(3,C$6:C96))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C97=\"\",\"\",SUBTOTAL(3,C$6:C97))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C98=\"\",\"\",SUBTOTAL(3,C$6:C98))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C99=\"\",\"\",SUBTOTAL(3,C$6:C99))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C100=\"\",\"\",SUBTOTAL(3,C$6:C100))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C101=\"\",\"\",SUBTOTAL(3,C$6:C101))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C102=\"\",\"\",SUBTOTAL(3,C$6:C102))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C103=\"\",\"\",SUBTOTAL(3,C$6:C103))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C104=\"\",\"\",SUBTOTAL(3,C$6:C104))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C105=\"\",\"\",SUBTOTAL(3,C$6:C105))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C106=\"\",\"\",SUBTOTAL(3,C$6:C106))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C107=\"\",\"\",SUBTOTAL(3,C$6:C107))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C108=\"\",\"\",SUBTOTAL(3,C$6:C108))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C109=\"\",\"\",SUBTOTAL(3,C$6:C109))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C110=\"\",\"\",SUBTOTAL(3,C$6:C110))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C111=\"\",\"\",SUBTOTAL(3,C$6:C111))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C112=\"\",\"\",SUBTOTAL(3,C$6:C112))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C113=\"\",\"\",SUBTOTAL(3,C$6:C113))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C114=\"\",\"\",SUBTOTAL(3,C$6:C114))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C115=\"\",\"\",SUBTOTAL(3,C$6:C115))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C116=\"\",\"\",SUBTOTAL(3,C$6:C116))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C117=\"\",\"\",SUBTOTAL(3,C$6:C117))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C118=\"\",\"\",SUBTOTAL(3,C$6:C118))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C119=\"\",\"\",SUBTOTAL(3,C$6:C119))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C120=\"\",\"\",SUBTOTAL(3,C$6:C120))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C121=\"\",\"\",SUBTOTAL(3,C$6:C121))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C122=\"\",\"\",SUBTOTAL(3,C$6:C122))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C123=\"\",\"\",SUBTOTAL(3,C$6:C123))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C124=\"\",\"\",SUBTOTAL(3,C$6:C124))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C125=\"\",\"\",SUBTOTAL(3,C$6:C125))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C126=\"\",\"\",SUBTOTAL(3,C$6:C126))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C127=\"\",\"\",SUBTOTAL(3,C$6:C127))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C128=\"\",\"\",SUBTOTAL(3,C$6:C128))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C129=\"\",\"\",SUBTOTAL(3,C$6:C129))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C130=\"\",\"\",SUBTOTAL(3,C$6:C130))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C131=\"\",\"\",SUBTOTAL(3,C$6:C131))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C132=\"\",\"\",SUBTOTAL(3,C$6:C132))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C133=\"\",\"\",SUBTOTAL(3,C$6:C133))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C134=\"\",\"\",SUBTOTAL(3,C$6:C134))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C135=\"\",\"\",SUBTOTAL(3,C$6:C135))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C136=\"\",\"\",SUBTOTAL(3,C$6:C136))","v":""},null,null,null,null,null,null,null,{"$f":"IF(C136=\"\",\"\",J135+F136-G136)","v":""}]
[null,{"$f":"IF(C137=\"\",\"\",SUBTOTAL(3,C$6:C137))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C138=\"\",\"\",SUBTOTAL(3,C$6:C138))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C139=\"\",\"\",SUBTOTAL(3,C$6:C139))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C140=\"\",\"\",SUBTOTAL(3,C$6:C140))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C141=\"\",\"\",SUBTOTAL(3,C$6:C141))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C142=\"\",\"\",SUBTOTAL(3,C$6:C142))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C143=\"\",\"\",SUBTOTAL(3,C$6:C143))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C144=\"\",\"\",SUBTOTAL(3,C$6:C144))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C145=\"\",\"\",SUBTOTAL(3,C$6:C145))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C146=\"\",\"\",SUBTOTAL(3,C$6:C146))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C147=\"\",\"\",SUBTOTAL(3,C$6:C147))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C148=\"\",\"\",SUBTOTAL(3,C$6:C148))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C149=\"\",\"\",SUBTOTAL(3,C$6:C149))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C150=\"\",\"\",SUBTOTAL(3,C$6:C150))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C151=\"\",\"\",SUBTOTAL(3,C$6:C151))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C152=\"\",\"\",SUBTOTAL(3,C$6:C152))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C153=\"\",\"\",SUBTOTAL(3,C$6:C153))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C154=\"\",\"\",SUBTOTAL(3,C$6:C154))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C155=\"\",\"\",SUBTOTAL(3,C$6:C155))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C156=\"\",\"\",SUBTOTAL(3,C$6:C156))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C157=\"\",\"\",SUBTOTAL(3,C$6:C157))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C158=\"\",\"\",SUBTOTAL(3,C$6:C158))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C159=\"\",\"\",SUBTOTAL(3,C$6:C159))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C160=\"\",\"\",SUBTOTAL(3,C$6:C160))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C161=\"\",\"\",SUBTOTAL(3,C$6:C161))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C162=\"\",\"\",SUBTOTAL(3,C$6:C162))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C163=\"\",\"\",SUBTOTAL(3,C$6:C163))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C164=\"\",\"\",SUBTOTAL(3,C$6:C164))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C165=\"\",\"\",SUBTOTAL(3,C$6:C165))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C166=\"\",\"\",SUBTOTAL(3,C$6:C166))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C167=\"\",\"\",SUBTOTAL(3,C$6:C167))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C168=\"\",\"\",SUBTOTAL(3,C$6:C168))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C169=\"\",\"\",SUBTOTAL(3,C$6:C169))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C170=\"\",\"\",SUBTOTAL(3,C$6:C170))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C171=\"\",\"\",SUBTOTAL(3,C$6:C171))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C172=\"\",\"\",SUBTOTAL(3,C$6:C172))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C173=\"\",\"\",SUBTOTAL(3,C$6:C173))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C174=\"\",\"\",SUBTOTAL(3,C$6:C174))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C175=\"\",\"\",SUBTOTAL(3,C$6:C175))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C176=\"\",\"\",SUBTOTAL(3,C$6:C176))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C177=\"\",\"\",SUBTOTAL(3,C$6:C177))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C178=\"\",\"\",SUBTOTAL(3,C$6:C178))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C179=\"\",\"\",SUBTOTAL(3,C$6:C179))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C180=\"\",\"\",SUBTOTAL(3,C$6:C180))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C181=\"\",\"\",SUBTOTAL(3,C$6:C181))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C182=\"\",\"\",SUBTOTAL(3,C$6:C182))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C183=\"\",\"\",SUBTOTAL(3,C$6:C183))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C184=\"\",\"\",SUBTOTAL(3,C$6:C184))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C185=\"\",\"\",SUBTOTAL(3,C$6:C185))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C186=\"\",\"\",SUBTOTAL(3,C$6:C186))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C187=\"\",\"\",SUBTOTAL(3,C$6:C187))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C188=\"\",\"\",SUBTOTAL(3,C$6:C188))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C189=\"\",\"\",SUBTOTAL(3,C$6:C189))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C190=\"\",\"\",SUBTOTAL(3,C$6:C190))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C191=\"\",\"\",SUBTOTAL(3,C$6:C191))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C192=\"\",\"\",SUBTOTAL(3,C$6:C192))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C193=\"\",\"\",SUBTOTAL(3,C$6:C193))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C194=\"\",\"\",SUBTOTAL(3,C$6:C194))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C195=\"\",\"\",SUBTOTAL(3,C$6:C195))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C196=\"\",\"\",SUBTOTAL(3,C$6:C196))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C197=\"\",\"\",SUBTOTAL(3,C$6:C197))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C198=\"\",\"\",SUBTOTAL(3,C$6:C198))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C199=\"\",\"\",SUBTOTAL(3,C$6:C199))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C200=\"\",\"\",SUBTOTAL(3,C$6:C200))","v":""},null,null,null,null,null,null,null,{"$f":"IF(C200=\"\",\"\",J199+F200-G200)","v":""}]
[null,{"$f":"IF(C201=\"\",\"\",SUBTOTAL(3,C$6:C201))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C202=\"\",\"\",SUBTOTAL(3,C$6:C202))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C203=\"\",\"\",SUBTOTAL(3,C$6:C203))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C204=\"\",\"\",SUBTOTAL(3,C$6:C204))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C205=\"\",\"\",SUBTOTAL(3,C$6:C205))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C206=\"\",\"\",SUBTOTAL(3,C$6:C206))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C207=\"\",\"\",SUBTOTAL(3,C$6:C207))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C208=\"\",\"\",SUBTOTAL(3,C$6:C208))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C209=\"\",\"\",SUBTOTAL(3,C$6:C209))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C210=\"\",\"\",SUBTOTAL(3,C$6:C210))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C211=\"\",\"\",SUBTOTAL(3,C$6:C211))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C212=\"\",\"\",SUBTOTAL(3,C$6:C212))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C213=\"\",\"\",SUBTOTAL(3,C$6:C213))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C214=\"\",\"\",SUBTOTAL(3,C$6:C214))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C215=\"\",\"\",SUBTOTAL(3,C$6:C215))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C216=\"\",\"\",SUBTOTAL(3,C$6:C216))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C217=\"\",\"\",SUBTOTAL(3,C$6:C217))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C218=\"\",\"\",SUBTOTAL(3,C$6:C218))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C219=\"\",\"\",SUBTOTAL(3,C$6:C219))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C220=\"\",\"\",SUBTOTAL(3,C$6:C220))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C221=\"\",\"\",SUBTOTAL(3,C$6:C221))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C222=\"\",\"\",SUBTOTAL(3,C$6:C222))","v":""},null,null,null,null,null,null,null,""]
[null,{"$f":"IF(C223=\"\",\"\",SUBTOTAL(3,C$6:C223))","v":""},null,null,null,null,null,null,null,""]
[null,null,"المجموع",{"$f":"SUM(D6:D223)","v":1000},{"$f":"SUM(E6:E223)","v":100},{"$f":"SUM(F6:F223)","v":100},{"$f":"SUM(G6:G223)","v":58},null,{"$f":"SUM(I6:I109)","v":0}]
[null,null,null,{"$f":"D224-E224","v":900},null,{"$f":"F224-G224","v":42},null,{"$f":"SUM(F224-G224)","v":42}]

{"sheet":"الوارد","index":2,"n_rows":91,"n_cols":4,"rows_kept":91,"cut":false,"hidden":false,"merged":[]}
[]
[null,"التفصيلات","الوارد دولار","الوارد سعودي"]
[1]
[2]
[3]
[4]
[5]
[6]
[7]
[8]
[9]
[10]
[11]
[12]
[13]
[14]
[15]
[16]
[17]
[18]
[19]
[20]
[21]
[22]
[23]
[24]
[25]
[26]
[27]
[28]
[29]
[30]
[31]
[32]
[33]
[34]
[35]
[36]
[37]
[38]
[39]
[40]
[41]
[]
[]
[]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,{"$f":"SUM(C3:C90)","v":0},{"$f":"SUM(D3:D90)","v":0}]

{"sheet":"الأول","index":3,"n_rows":5,"n_cols":3,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[null,"التفصيلات"]
[null,"منصرف الأول",5]
[null,"منصرف الأول",15]
[null,"المجموع",{"$f":"SUM(C3:C4)","v":20}]

{"sheet":"الثاني","index":4,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
[null,"التفصيلات"]
[null,"منصرف الثاني",6]
[null,"المجموع",{"$f":"SUM(C3:C3)","v":6}]

{"sheet":"الثالث","index":5,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
[null,"التفصيلات"]
[null,"منصرف الثالث",4]
[null,"المجموع",{"$f":"SUM(C3:C3)","v":4}]

{"sheet":"الرابع","index":6,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
[null,"التفصيلات"]
[null,"منصرف الرابع",3]
[null,"المجموع",{"$f":"SUM(C3:C3)","v":3}]

{"sheet":"الخامس","index":7,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
[null,"التفصيلات"]
[null,"منصرف الخامس",5]
[null,"المجموع",{"$f":"SUM(C3:C3)","v":5}]

{"sheet":"السادس","index":8,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
[null,"التفصيلات"]
[null,"منصرف السادس",2]
[null,"المجموع",{"$f":"SUM(C3:C3)","v":2}]

{"sheet":"السابع","index":9,"n_rows":4,"n_cols":3,"rows_kept":4,"cut":false,"hidden":false,"merged":[]}
[]
[null,"التفصيلات"]
[null,"منصرف السابع",3]
[null,"المجموع",{"$f":"SUM(C3:C3)","v":3}]