{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["SD1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"SD1","index":0,"n_rows":124,"n_cols":7,"rows_kept":124,"cut":false,"hidden":false,"merged":[]}
[]
["رقم الفاتورة ","اسم العميل","المبلغ ","الخصم ","الصافى","المسدد","المتبقى"]
[285513,"عميل 1",15000,{"$f":"C3*0.15","v":2250},{"$f":"C3-D3","v":12750},{"$f":"E3*0.65","v":8287.5},{"$f":"E3-F3","v":4462.5}]
[285512,"عميل 2",15500,{"$f":"C4*0.15","v":2325},{"$f":"C4-D4","v":13175},{"$f":"E4*0.65","v":8563.75},{"$f":"E4-F4","v":4611.25}]
[285511,"عميل 3",16000,2400,13600,8840,4760]
[285510,"عميل 4",16500,2475,14025,9116.25,4908.75]
[285509,"عميل 5",17000,2550,14450,9392.5,5057.5]
[285508,"عميل 6",17500,2625,14875,9668.75,5206.25]
[285507,"عميل 7",18000,2700,15300,9945,5355]
[285506,"عميل 8",18500,2775,15725,10221.25,5503.75]
[285505,"عميل 9",19000,2850,16150,10497.5,5652.5]
[285504,"عميل 10",19500,2925,16575,10773.75,5801.25]
[285503,"عميل 11",20000,3000,17000,11050,5950]
[285502,"عميل 12",20500,3075,17425,11326.25,6098.75]
[285501,"عميل 13",21000,3150,17850,11602.5,6247.5]
[285500,"عميل 14",21500,3225,18275,11878.75,6396.25]
[285499,"عميل 15",22000,3300,18700,12155,6545]
[285498,"عميل 16",22500,3375,19125,12431.25,6693.75]
[285497,"عميل 17",23000,3450,19550,12707.5,6842.5]
[285496,"عميل 18",23500,3525,19975,12983.75,6991.25]
[285495,"عميل 19",24000,3600,20400,13260,7140]
[285494,"عميل 20",24500,3675,20825,13536.25,7288.75]
[285493,"عميل 21",25000,3750,21250,13812.5,7437.5]
[285492,"عميل 22",25500,3825,21675,14088.75,7586.25]
[285491,"عميل 23",26000,3900,22100,14365,7735]
[285490,"عميل 24",26500,3975,22525,14641.25,7883.75]
[285489,"عميل 25",27000,4050,22950,14917.5,8032.5]
[285488,"عميل 26",27500,4125,23375,15193.75,8181.25]
[285487,"عميل 27",28000,4200,23800,15470,8330]
[285486,"عميل 28",28500,4275,24225,15746.25,8478.75]
[285485,"عميل 29",29000,4350,24650,16022.5,8627.5]
[285484,"عميل 30",29500,4425,25075,16298.75,8776.25]
[285483,"عميل 31",30000,4500,25500,16575,8925]
[285482,"عميل 32",30500,4575,25925,16851.25,9073.75]
[285481,"عميل 33",31000,4650,26350,17127.5,9222.5]
[285480,"عميل 34",31500,4725,26775,17403.75,9371.25]
[285479,"عميل 35",32000,4800,27200,17680,9520]
[285478,"عميل 36",32500,4875,27625,17956.25,9668.75]
[285477,"عميل 37",33000,4950,28050,18232.5,9817.5]
[285476,"عميل 38",33500,5025,28475,18508.75,9966.25]
[285475,"عميل 39",34000,5100,28900,18785,10115]
[285474,"عميل 40",34500,5175,29325,19061.25,10263.75]
[285473,"عميل 41",35000,5250,29750,19337.5,10412.5]
[285472,"عميل 42",35500,5325,30175,19613.75,10561.25]
[285471,"عميل 43",36000,5400,30600,19890,10710]
[285470,"عميل 44",36500,5475,31025,20166.25,10858.75]
[285469,"عميل 45",37000,5550,31450,20442.5,11007.5]
[285468,"عميل 46",37500,5625,31875,20718.75,11156.25]
[285467,"عميل 47",38000,5700,32300,20995,11305]
[285466,"عميل 48",38500,5775,32725,21271.25,11453.75]
[285465,"عميل 49",39000,5850,33150,21547.5,11602.5]
[285464,"عميل 50",39500,5925,33575,21823.75,11751.25]
[285463,"عميل 51",40000,6000,34000,22100,11900]
[285462,"عميل 52",40500,6075,34425,22376.25,12048.75]
[285461,"عميل 53",41000,6150,34850,22652.5,12197.5]
[285460,"عميل 54",41500,6225,35275,22928.75,12346.25]
[285459,"عميل 55",42000,6300,35700,23205,12495]
[285458,"عميل 56",42500,6375,36125,23481.25,12643.75]
[285457,"عميل 57",43000,6450,36550,23757.5,12792.5]
[285456,"عميل 58",43500,6525,36975,24033.75,12941.25]
[285455,"عميل 59",44000,6600,37400,24310,13090]
[285454,"عميل 60",44500,6675,37825,24586.25,13238.75]
[285453,"عميل 61",45000,6750,38250,24862.5,13387.5]
[285452,"عميل 62",45500,6825,38675,25138.75,13536.25]
[285451,"عميل 63",46000,6900,39100,25415,13685]
[285450,"عميل 64",46500,6975,39525,25691.25,13833.75]
[285449,"عميل 65",47000,7050,39950,25967.5,13982.5]
[285448,"عميل 66",47500,{"$f":"C68*0.15","v":7125},{"$f":"C68-D68","v":40375},{"$f":"E68*0.65","v":26243.75},{"$f":"E68-F68","v":14131.25}]
[285447,"عميل 67",48000,7200,40800,26520,14280]
[285446,"عميل 68",48500,7275,41225,26796.25,14428.75]
[285445,"عميل 69",49000,7350,41650,27072.5,14577.5]
[285444,"عميل 70",49500,7425,42075,27348.75,14726.25]
[285443,"عميل 71",50000,7500,42500,27625,14875]
[285442,"عميل 72",50500,7575,42925,27901.25,15023.75]
[285441,"عميل 73",51000,7650,43350,28177.5,15172.5]
[285440,"عميل 74",51500,7725,43775,28453.75,15321.25]
[285439,"عميل 75",52000,7800,44200,28730,15470]
[285438,"عميل 76",52500,7875,44625,29006.25,15618.75]
[285437,"عميل 77",53000,7950,45050,29282.5,15767.5]
[285436,"عميل 78",53500,8025,45475,29558.75,15916.25]
[285435,"عميل 79",54000,8100,45900,29835,16065]
[285434,"عميل 80",54500,8175,46325,30111.25,16213.75]
[285433,"عميل 81",55000,8250,46750,30387.5,16362.5]
[285432,"عميل 82",55500,8325,47175,30663.75,16511.25]
[285431,"عميل 83",56000,8400,47600,30940,16660]
[285430,"عميل 84",56500,8475,48025,31216.25,16808.75]
[285429,"عميل 85",57000,8550,48450,31492.5,16957.5]
[285428,"عميل 86",57500,8625,48875,31768.75,17106.25]
[285427,"عميل 87",58000,8700,49300,32045,17255]
[285426,"عميل 88",58500,8775,49725,32321.25,17403.75]
[285425,"عميل 89",59000,8850,50150,32597.5,17552.5]
[285424,"عميل 90",59500,8925,50575,32873.75,17701.25]
[285423,"عميل 91",60000,9000,51000,33150,17850]
[285422,"عميل 92",60500,9075,51425,33426.25,17998.75]
[285421,"عميل 93",61000,9150,51850,33702.5,18147.5]
[285420,"عميل 94",61500,9225,52275,33978.75,18296.25]
[285419,"عميل 95",62000,9300,52700,34255,18445]
[285418,"عميل 96",62500,9375,53125,34531.25,18593.75]
[285417,"عميل 97",63000,9450,53550,34807.5,18742.5]
[285416,"عميل 98",63500,9525,53975,35083.75,18891.25]
[285415,"عميل 99",64000,9600,54400,35360,19040]
[285414,"عميل 100",64500,9675,54825,35636.25,19188.75]
[285413,"عميل 101",65000,9750,55250,35912.5,19337.5]
[285412,"عميل 102",65500,9825,55675,36188.75,19486.25]
[285411,"عميل 103",66000,9900,56100,36465,19635]
[285410,"عميل 104",66500,9975,56525,36741.25,19783.75]
[285409,"عميل 105",67000,10050,56950,37017.5,19932.5]
[285408,"عميل 106",67500,10125,57375,37293.75,20081.25]
[285407,"عميل 107",68000,10200,57800,37570,20230]
[285406,"عميل 108",68500,10275,58225,37846.25,20378.75]
[285405,"عميل 109",69000,10350,58650,38122.5,20527.5]
[285404,"عميل 110",69500,10425,59075,38398.75,20676.25]
[285403,"عميل 111",70000,10500,59500,38675,20825]
[285402,"عميل 112",70500,10575,59925,38951.25,20973.75]
[285401,"عميل 113",71000,10650,60350,39227.5,21122.5]
[285400,"عميل 114",71500,10725,60775,39503.75,21271.25]
[285399,"عميل 115",72000,10800,61200,39780,21420]
[285398,"عميل 116",72500,10875,61625,40056.25,21568.75]
[285397,"عميل 117",73000,10950,62050,40332.5,21717.5]
[285396,"عميل 118",73500,11025,62475,40608.75,21866.25]
[285395,"عميل 119",74000,11100,62900,40885,22015]
[285394,"عميل 120",74500,11175,63325,41161.25,22163.75]
[285393,"عميل 121",75000,11250,63750,41437.5,22312.5]
[285392,"عميل 122",75500,11325,64175,41713.75,22461.25]