{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":13,"n_cols":14,"rows_kept":13,"cut":false,"hidden":false,"merged":[[0,4,0,5],[0,11,0,12]]}
[null,"Date1","Date2","بالمتوسطات","أبو أحمد",null,"أبو خليل",null,"Date1","Date2","فعلية","أبو أحمد",null,"أبو خليل"]
[null,"2023-01-01","2023-12-30",{"$f":"(C2-B2+1)/365.25*360","v":358.76796714579058},{"$f":"GetDays360(B2,C2)","v":359.0322580645161},{"$f":"ROUND(E2,0)","v":359},{"$f":"GetMonths30(B2,C2)","v":301},null,"2023-01-14","2023-01-31",{"$f":"J2-I2+1","v":18},{"$f":"GetDays360(I2,J2)","v":17.419354838709676},{"$f":"ROUND(L2,0)","v":17},{"$f":"GetMonths30(I2,J2)","v":17}]
[null,"2023-02-02","2023-11-28",{"$f":"(C3-B3+1)/365.25*360","v":295.68788501026694},{"$f":"GetDays360(B3,C3)","v":296.92857142857144},{"$f":"ROUND(E3,0)","v":297},{"$f":"GetMonths30(B3,C3)","v":244},null,"2023-01-15","2023-01-31",{"$f":"J3-I3+1","v":17},{"$f":"GetDays360(I3,J3)","v":16.451612903225808},{"$f":"ROUND(L3,0)","v":16},{"$f":"GetMonths30(I3,J3)","v":16}]
[null,"2023-03-03","2023-10-26",234.57905544147846,233.2258064516129,{"$f":"ROUND(E4,0)","v":233},187,null,"2023-01-16","2023-01-31",16,15.483870967741936,15,15]
[null,"2023-04-04","2023-09-24",171.49897330595482,171,{"$f":"ROUND(E5,0)","v":171},130,null,"2023-02-14","2023-02-28",15,{"$f":"GetDays360(I5,J5)","v":16.071428571428573},{"$f":"ROUND(L5,0)","v":16},{"$f":"GetMonths30(I5,J5)","v":14}]
[null,"2023-05-05","2023-08-22",108.41889117043121,107.41935483870968,{"$f":"ROUND(E6,0)","v":107},73,null,"2023-02-15","2023-02-28",14,{"$f":"GetDays360(I6,J6)","v":15},15,{"$f":"GetMonths30(I6,J6)","v":13}]
[null,"2023-06-06","2023-07-20",44.353182751540039,44.354838709677423,{"$f":"ROUND(E7,0)","v":44},16,null,"2023-02-16","2023-02-28",13,13.928571428571429,14,12]
[null,"2023-07-07","2024-06-18",342.99794661190964,342.19354838709677,{"$f":"ROUND(E8,0)","v":342},379,null,"2024-02-14","2024-02-29",16,16.551724137931036,17,15]
[null,"2023-08-08","2024-05-16",278.93223819301846,278.70967741935482,{"$f":"ROUND(E9,0)","v":279},442,null,"2024-02-15","2024-02-29",15,{"$f":"GetDays360(I9,J9)","v":15.517241379310345},16,{"$f":"GetMonths30(I9,J9)","v":14}]
[null,"2023-09-09","2024-04-14",215.85215605749488,216,{"$f":"ROUND(E10,0)","v":216},505,null,"2024-02-16","2024-02-29",14,14.482758620689655,14,13]
[null,"2023-10-10","2024-03-12",152.77207392197124,152.90322580645162,{"$f":"ROUND(E11,0)","v":153},568,null,"2024-04-14","2024-04-30",17,{"$f":"GetDays360(I11,J11)","v":17},17,{"$f":"GetMonths30(I11,J11)","v":16}]
[null,"2023-11-11","2024-02-10",90.677618069815182,90.34482758620689,{"$f":"ROUND(E12,0)","v":90},629,null,"2024-04-15","2024-04-30",16,16,16,15]
[null,"2023-12-12","2024-01-08",27.597535934291578,27.096774193548388,{"$f":"ROUND(E13,0)","v":27},686,null,"2024-04-16","2024-04-30",15,15,15,14]