{"text_format":"1","workbook":"xlsx","n_sheets":6,"sheets":["Main","Items","Payment","For Client","Mina","Hakim"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":6,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Main","index":0,"n_rows":23,"n_cols":22,"rows_kept":23,"cut":false,"hidden":false,"merged":[[0,1,0,16],[0,0,1,0],[0,21,1,21],[0,20,1,20],[0,19,1,19],[0,18,1,18],[0,17,1,17]]}
["اليوم","الــــــــــــــــــــــــــــــــــــبـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــنـــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــــد",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"البيان","المجموع","الفاتورة","دفعات\n العميل","العهد"]
[null,"عماله","مون","نثرية","مباني","محاره","سباكه","كهرباء","تكييف","جبسبورد","ارضيات","شبابيك","ابواب","نقاشة","زجاج ومرايا","تجاليد","أخري"]
["2024-03-23",700,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2 يومية عمالة تكسير وتشوين"]
["2024-03-23",null,null,600,null,null,null,null,null,null,null,null,null,null,null,null,null,"3 ألماظات صاروخ"]
["2024-03-23",null,null,300,null,null,null,null,null,null,null,null,null,null,null,null,null,"3 أيام إيجار صاروخ"]
["2024-03-24",1400,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4 يوميات عمالة تكسير"]
["2024-03-27",1050,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3 يوميات عمالة تكسير"]
["2024-03-28",700,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2 يوميات عمالة تكسير"]
["2024-03-31",350,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 يومية عامل تشوين"]
["2024-04-01",350,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1 يومية عامل تشوين"]
["2024-04-02",9000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3 يوميات ونش تشوين"]
["2024-04-04",null,5000,null,null,null,null,null,null,null,null,null,null,null,null,null,null," 2000 طوبه"]
["2024-04-04",5000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4 نقلات مخلفات"]
["2024-04-06",null,6200,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"55 شكارة أسمنت"]
["2024-04-06",2350,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5 يوميات عمالة تشوين وتكسير + سهرة"]
["2024-04-06",100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"إيجار برويطه"]
["2024-04-06",450,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"إيجار لودر"]
["2024-04-07",null,null,null,null,null,25000,null,null,null,null,null,null,null,null,null,null,"م.دفعة 1 لودر ايجار"]
["2024-04-08",null,null,null,null,null,2000,null,null,null,null,null,null,null,null,null,null,"إيجار لودر"]
["2024-04-09",null,null,null,null,null,50000,null,null,null,null,null,null,null,null,null,null,"م.دفعة 3 لودر ايجار"]
["2024-04-10",null,null,null,null,null,3000,null,null,null,null,null,null,null,null,null,null,"إيجار لودر"]
["2024-05-03",null,null,null,2500,null,null,null,null,null,null,null,null,null,null,null,null,"م.دفعة 1 مصنعية البنا"]
["2024-03-05",null,null,null,5000,null,null,null,null,null,null,null,null,null,null,null,null,"خامات بناء"]

{"sheet":"Items","index":1,"n_rows":9,"n_cols":4,"rows_kept":9,"cut":false,"hidden":false,"merged":[[0,0,0,2]]}
["مصروفات",null,null,"سباكه"]
[]
["التاريخ","مصنعيات","خامات","البيان"]
["2024-04-07",null,25000,"م.دفعة 1 لودر ايجار"]
["2024-04-08",2000,null,"إيجار لودر"]
["2024-04-09",null,50000,"م.دفعة 3 لودر ايجار"]
["2024-04-10",3000,null,"إيجار لودر"]
[]
["الاجمالى",{"$f":"SUM($B$4:$B$7)","v":5000},{"$f":"SUM($C$4:$C$7)","v":75000}]

{"sheet":"Payment","index":2,"n_rows":7,"n_cols":2,"rows_kept":7,"cut":false,"hidden":false,"merged":[[0,0,0,1]]}
["الدفعات "]
[]
["التاريخ","المبلغ"]
[null,100000]
[]
["إجمالي الدفعات",{"$f":"SUM($B$4)","v":100000}]
["المتبقي",66450]

{"sheet":"For Client","index":3,"n_rows":20,"n_cols":4,"rows_kept":20,"cut":false,"hidden":false,"merged":[[0,0,0,3]]}
["المصــروفــــــات"]
[]
["التاريخ","السعر ","البند","البيـــــــــــــــــــــــــان"]
["2024-03-23",700,"عماله","2 يومية عمالة تكسير وتشوين"]
["2024-03-23",600,"نثرية","3 ألماظات صاروخ"]
["2024-03-23",300,"نثرية","3 أيام إيجار صاروخ"]
["2024-03-24",1400,"عماله","4 يوميات عمالة تكسير"]
["2024-03-27",1050,"عماله","3 يوميات عمالة تكسير"]
["2024-03-28",700,"عماله","2 يوميات عمالة تكسير"]
["2024-03-31",350,"عماله","1 يومية عامل تشوين"]
["2024-04-01",350,"عماله","1 يومية عامل تشوين"]
["2024-04-02",9000,"عماله","3 يوميات ونش تشوين"]
["2024-04-04",5000,"مون"," 2000 طوبه"]
["2024-04-04",5000,"عماله","4 نقلات مخلفات"]
["2024-04-06",6200,"مون","55 شكارة أسمنت"]
["2024-04-06",2350,"عماله","5 يوميات عمالة تشوين وتكسير + سهرة"]
["2024-04-06",100,"عماله","إيجار برويطه"]
["2024-04-06",450,"عماله","إيجار لودر"]
[]
["الأجمالي",33550]

{"sheet":"Mina","index":4,"n_rows":10,"n_cols":10,"rows_kept":10,"cut":false,"hidden":false,"merged":[[0,0,0,3],[0,8,0,9]]}
["مصروفات مينا",null,null,null,null,null,null,null,"عهد مينا"]
[]
["التاريخ","السعر ","البند","البيـــــــــــــــــــــــــان",null,null,null,null,"التاريخ","العهدة"]
["2024-04-02",9000,"عماله","3 يوميات ونش تشوين",null,null,null,null,"2024-08-09",40000]
["2024-04-04",5000,"مون"," 2000 طوبه"]
["2024-04-04",5000,"عماله","4 نقلات مخلفات",null,null,null,null,"الإجمالي",40000]
["2024-04-06",6200,"مون","55 شكارة أسمنت"]
[]
["الإجمالي",25200]
[null,null,null,null,null,null,null,null,"المتبقي",-14800]

{"sheet":"Hakim","index":5,"n_rows":16,"n_cols":10,"rows_kept":16,"cut":false,"hidden":false,"merged":[[0,0,0,3],[0,8,0,9]]}
["مصروفات حكيم",null,null,null,null,null,null,null,"عهد حكيم"]
[]
["التاريخ","السعر ","البند","البيـــــــــــــــــــــــــان",null,null,null,null,"التاريخ","العهدة"]
["2024-03-23",700,"عماله","2 يومية عمالة تكسير وتشوين",null,null,null,null,null,60000]
["2024-03-23",600,"نثرية","3 ألماظات صاروخ"]
["2024-03-23",300,"نثرية","3 أيام إيجار صاروخ",null,null,null,null,"الإجمالي",60000]
["2024-03-24",1400,"عماله","4 يوميات عمالة تكسير"]
["2024-03-27",1050,"عماله","3 يوميات عمالة تكسير"]
["2024-03-28",700,"عماله","2 يوميات عمالة تكسير"]
["2024-03-31",350,"عماله","1 يومية عامل تشوين",null,null,null,null,"المتبقي",-51650]
["2024-04-01",350,"عماله","1 يومية عامل تشوين"]
["2024-04-06",2350,"عماله","5 يوميات عمالة تشوين وتكسير + سهرة"]
["2024-04-06",100,"عماله","إيجار برويطه"]
["2024-04-06",450,"عماله","إيجار لودر"]
[]
["الأجمالي",8350]