{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["données","ورقة1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"données","index":0,"n_rows":13,"n_cols":24,"rows_kept":13,"cut":false,"hidden":true,"merged":[[3,22,3,23]]}
[null,0,1,2,3,4,5,6,7,8,9,10,11,12]
[8,0,2,5,8,11,14,17,20,23,26,29,32,35,579]
[9,0,2,15,28,41,54,67,80,93,106,119,132,145,618]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,9]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,3800]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,3100]

{"sheet":"ورقة1","index":1,"n_rows":27,"n_cols":25,"rows_kept":27,"cut":false,"hidden":false,"merged":[[18,8,19,9]]}
[]
[]
[1,2,9,{"$f":"IFERROR(H27*55,0)","v":33990},{"$f":"I27*55","v":0},{"$f":"4*D3*I25/100","v":1359.6},{"$f":"IFERROR(VLOOKUP(C3,données!W12:X21,2,FALSE),0)","v":3100},{"$f":"IF(C3=\"\",0,IF(C3<=10,3000,(IF(C3>12,5000,2500))))","v":3000},{"$f":"IF(C3<=12,(40*(SUM(D3:E3))/100),(45*(SUM(D3:E3))/100))","v":13596},{"$f":"(15*(SUM(D3:E3))/100)","v":5098.5},{"$f":"IF(Q23=\"مدير مدرسة ابتدائية\",3000,IF(Q23=\"مدير متوسطة\",5000,IF(Q23=\"مدير ثانوية\",6000,IF(Q23=\"أستاذ منسق للتعليم المتوسط\",35*45,IF(Q23=\"أستاذ منسق للتعليم الثانوي\",35*45,0)))))","v":0},0,{"$f":"SUM(D3:L3)","v":60144.1},{"$f":"ROUND((M3*0.015),2)","v":902.16},{"$f":"M3-N3","v":59241.939999999995},0,0,0,{"$f":"M3-N3-P3-Q3-R3","v":59241.939999999995},0,0,0,{"$f":"Q14*(R3/30)","v":0},{"$f":"N3+P3+Q3+R3+W3","v":902.16},{"$f":"_xlfn.AGGREGATE(9,6,R3:V3)-W3","v":59241.939999999995}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,1]
[]
[null,null,null,null,null,null,null,{"$f":"IFERROR(VLOOKUP(C3,données!A1:O18,15,FALSE),0)","v":618},{"$f":"HLOOKUP(I25,données!A1:N18,C3+1,FALSE)","v":0}]