{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":21,"n_cols":27,"rows_kept":21,"cut":false,"hidden":false,"merged":[]}
["الرقم الوظيفي","الاسم","الهوية","الجنسية","الشركة","المهنة ","الراتب  الأساسي","بدل السكن","بدل النقل ","بدلات أخرى","الإجمالي ","تاريخ بداية العقد","مدة العقد","تاريخ انتهاء العقد","الاجازة السنوية ","إجازة مستحقة","الأيام المستخدمة","رصيد الاجازة","بدل الاجازة","نهاية الخدمة","التأمينات الاجتماعية ","التأمين الطبي ","رخصة العمل ","الجوازات ","تذاكر السفر ","الخروج والعودة ","الإجمالي"]
[null,null,null,"سعودي",null,null,null,null,null,null,null,"2023-12-20",1,{"$f":"DATE(YEAR(L2)+M2,MONTH(L2),DAY(L2)-1)","v":"2024-12-19"},{"$f":"IF(M2=1,21,30)","v":21},{"$f":"GetYears(L2,IF(TODAY()<N2,TODAY(),N2)) * O2","v":12.567460139231979},null,null,null,null,"السعودي 9.75 من اجمالي الراتب "]
[null,null,null,"باقي الجنسيات",null,null,null,null,null,null,null,"2024-01-08",2,{"$f":"DATE(YEAR(L3)+M3,MONTH(L3),DAY(L3)-1)","v":"2026-01-07"},{"$f":"IF(M3=1,21,30)","v":30},16.393442622950822,null,null,null,null,"الأجنبي 2% من اجمالي الراتب "]
[null,null,null,null,null,null,null,null,null,null,null,"2024-03-05",2,"2026-03-04",30,11.721311475409836]
[null,null,null,null,null,null,null,null,null,null,null,"2024-04-14",2,"2026-04-13",30,8.442622950819672]
[null,null,null,null,null,null,null,null,null,null,null,"2023-10-07",1,"2024-10-06",21,16.824994385807322]
[null,null,null,null,null,null,null,null,null,null,null,"2022-01-24",1,"2023-01-23",21,21]
[null,null,null,null,null,null,null,null,null,null,null,"2024-04-06",2,"2026-04-05",30,9.0983606557377055]
[null,null,null,null,null,null,null,null,null,null,null,"2024-03-15",2,"2026-03-14",30,10.901639344262296]
[null,null,null,null,null,null,null,null,null,null,null,"2023-12-21",2,"2025-12-20",30,17.871322703795194]
[null,null,null,null,null,null,null,null,null,null,null,"2023-11-08",1,"2024-11-07",21,14.983898495396362]
[null,null,null,null,null,null,null,null,null,null,null,"2023-08-07",1,"2024-08-06",21,20.334583426903212,null,null,null,null,"التنبيه عندما يكون المتبقي من العقد 30 يوم وأقل"]
[null,null,null,null,null,null,null,null,null,null,null,"2023-10-20",2,"2025-10-19",30,22.967213114754099]
[null,null,null,null,null,null,null,null,null,null,null,"2024-03-26",2,"2026-03-25",30,10]
[null,null,null,null,null,null,null,null,null,null,null,"2021-12-24",2,"2023-12-23",30,60]
[null,null,null,null,null,null,null,null,null,null,null,"2024-02-20",2,"2026-02-19",30,12.868852459016393]
[null,null,null,null,null,null,null,null,null,null,null,"2023-10-04",2,"2025-10-03",30,24.282281607904782]
[null,null,null,null,null,null,null,null,null,null,null,"2024-03-12",2,"2026-03-11",30,11.147540983606557]
[null,null,null,null,null,null,null,null,null,null,null,"2024-03-17",2,"2026-03-16",30,10.737704918032787]
[null,null,null,null,null,null,null,null,null,null,null,"2023-12-18",2,"2025-12-17",30,18.117898046260947]
[null,null,null,null,null,null,null,null,null,null,null,"2024-02-16",2,"2026-02-15",30,13.196721311475409]