{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["كشف الحساب","البون"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"كشف الحساب","index":0,"n_rows":8,"n_cols":11,"rows_kept":8,"cut":false,"hidden":false,"merged":[[5,1,5,10],[6,0,7,0],[6,1,7,1],[6,2,6,5],[6,6,7,6],[6,7,7,7],[6,8,7,8],[6,9,7,9],[6,10,7,10]]}
[]
[]
[]
[]
[]
[null,"مشــــــروعـــــــات صــــــــــــــــــــــــــــــــندوق الخـــــــــــــــــــدمــــــــــــات "]
["م","المشروع ","عدد العاملين ",null,null,null,"حتى تاريخ ","ايرادات ","مصروفات ","الفائض","العجز "]
[null,null,"مقننين \n(قرار70)","غير مقننين \n(قانون 12)","عمال مياومه ","الاجمالى "]

{"sheet":"البون","index":1,"n_rows":20,"n_cols":12,"rows_kept":20,"cut":false,"hidden":false,"merged":[[3,1,3,4],[1,1,1,2],[2,7,2,9],[4,11,4,14]]}
[]
[null,"البون مقابل خدمه"]
[null,null,null,null,null,null,null,"يتم ترحيل الاجماليات الي الرئيسية"]
[null,"عدد العاملين "]
[null,"مقننين \n(قرار70)","غير مقننين \n(قانون 12)","عمال مياومه ","الاجمالى ",null,null,null,null,null,null,"نسخ هذا الشيت عدد 15 مع زر الترحيل"]
[null,77,41,10,96,null,{"$f":"SUM(البون[الايرادات 2])","v":118805836.27},{"$f":"SUM(البون[المصروفات])","v":74064310.719999999},{"$f":"SUM(البون[الفائض/العجز])","v":44741550.530000001}]
[]
[null,null,null,null,null,"الأشهر","الايرادات 2","المصروفات","الفائض/العجز"]
[null,null,null,null,null,"يوليو",28374110,11241171.66,17132938.32]
[null,null,null,null,null,"أغسطس",28685787.329999998,13804253.1,14881534.23]
[null,null,null,null,null,"سبتمبر",29812414.170000002,34189227.149999999,-4376787.9800000004]
[null,null,null,null,null,"أكتوبر",31933524.77,14829658.810000001,17103865.960000001]
[null,null,null,null,null,"نوفمبر"]
[null,null,null,null,null,"ديسمبر"]
[null,null,null,null,null,"يناير"]
[null,null,null,null,null,"فبراير"]
[null,null,null,null,null,"مارس"]
[null,null,null,null,null,"أبريل"]
[null,null,null,null,null,"مايو"]
[null,null,null,null,null,"يونيو"]