{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["مدينتى 6","التحليلى"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"مدينتى 6","index":0,"n_rows":455,"n_cols":16,"rows_kept":455,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,"تم الابلاغ"]
[null,null,"تاريخ الفتره",null,null,null,null,null,null,null,null,null,"لم يتم الابلاغ"]
[]
[null,null,"2025-01-31"]
[]
["م","الحركة","إسم المقــــــاول / المورد","المشروع","بند الأعمال","طبيعة المستخلص","تاريخ المستخلص","الاعمال الحالية","ضرائب ودمغات","صافى المستخلص","رقم الفاتورة","الابلاغ","موقف الضريبه","موقف الضريبه",0.14000000000000001,"قيمه 14%"]
[1,1,"ياسر محمد محمود علام","مركزية","ايجار ميكروباص","جارى",93,null,8746.3116000000009,{"$f":"H7-I7","v":-8746.3116000000009},null,null,{"$f":"IFERROR(I7/H7,\"\")","v":""},{"$f":"IF(M7=0.01,\"متوافق\",IF(M7=0.03,\"متوافق\",IF(M7=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N7=\"14%\",H7/1.14,\"\")","v":""},{"$f":"IFERROR(O7*14%,\"\")","v":""}]
[2,2,"عبدالنبى طلب عساف حسين","عمارات B7","نجاره مسلحه","ختامى",13,null,598.74085000000002,{"$f":"H8-I8","v":-598.74085000000002},null,null,{"$f":"IFERROR(I8/H8,\"\")","v":""},{"$f":"IF(M8=0.01,\"متوافق\",IF(M8=0.03,\"متوافق\",IF(M8=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N8=\"14%\",H8/1.14,\"\")","v":""},{"$f":"IFERROR(O8*14%,\"\")","v":""}]
[3,3,"امجد مختارعبدالعزيز الشيخ","عمارات B7","ايجار دبابه","متوقف",3,null,82.000000000000014,{"$f":"H9-I9","v":-82.000000000000014},null,null,{"$f":"IFERROR(I9/H9,\"\")","v":""},{"$f":"IF(M9=0.01,\"متوافق\",IF(M9=0.03,\"متوافق\",IF(M9=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N9=\"14%\",H9/1.14,\"\")","v":""},{"$f":"IFERROR(O9*14%,\"\")","v":""}]
[4,4,"حمدى عبدالرؤف ابراهيم ناصف","عمارات B7","ايجار جرار ومقطورة","متوقف",9,null,2789.04,{"$f":"H10-I10","v":-2789.04},null,null,{"$f":"IFERROR(I10/H10,\"\")","v":""},{"$f":"IF(M10=0.01,\"متوافق\",IF(M10=0.03,\"متوافق\",IF(M10=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N10=\"14%\",H10/1.14,\"\")","v":""},{"$f":"IFERROR(O10*14%,\"\")","v":""}]
[5,5,"عبدالفتاح كامل عبدالمالك احمد","عمارات B7","عماله ومقطوعيات","ختامى",21,null,1303.1414500000003,{"$f":"H11-I11","v":-1303.1414500000003},null,null,{"$f":"IFERROR(I11/H11,\"\")","v":""},{"$f":"IF(M11=0.01,\"متوافق\",IF(M11=0.03,\"متوافق\",IF(M11=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N11=\"14%\",H11/1.14,\"\")","v":""},{"$f":"IFERROR(O11*14%,\"\")","v":""}]
[6,6,"محمود محمد عبدالكريم ابراهيم","عمارات B7","ايجار ونش","متوقف",1,null,24.2,{"$f":"H12-I12","v":-24.2},null,null,{"$f":"IFERROR(I12/H12,\"\")","v":""},{"$f":"IF(M12=0.01,\"متوافق\",IF(M12=0.03,\"متوافق\",IF(M12=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N12=\"14%\",H12/1.14,\"\")","v":""},{"$f":"IFERROR(O12*14%,\"\")","v":""}]
[7,7,"محمود ابراهيم محمد عبدالرحمن","عمارات B7","ايجار لودر","متوقف",4,null,972.6,{"$f":"H13-I13","v":-972.6},null,null,{"$f":"IFERROR(I13/H13,\"\")","v":""},{"$f":"IF(M13=0.01,\"متوافق\",IF(M13=0.03,\"متوافق\",IF(M13=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N13=\"14%\",H13/1.14,\"\")","v":""},{"$f":"IFERROR(O13*14%,\"\")","v":""}]
[8,8,"رجب حمودة عبدالله شاهين","مركزية","ايجار دوبل كابينه","متوقف",39,null,2876.76,{"$f":"H14-I14","v":-2876.76},null,null,{"$f":"IFERROR(I14/H14,\"\")","v":""},{"$f":"IF(M14=0.01,\"متوافق\",IF(M14=0.03,\"متوافق\",IF(M14=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N14=\"14%\",H14/1.14,\"\")","v":""},{"$f":"IFERROR(O14*14%,\"\")","v":""}]
[9,9,"الهدى لتأجير السيارات","مركزية","ايجار ملاكى","متوقف",12,null,558.4,{"$f":"H15-I15","v":-558.4},null,null,{"$f":"IFERROR(I15/H15,\"\")","v":""},{"$f":"IF(M15=0.01,\"متوافق\",IF(M15=0.03,\"متوافق\",IF(M15=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N15=\"14%\",H15/1.14,\"\")","v":""},{"$f":"IFERROR(O15*14%,\"\")","v":""}]
[10,10,"الدسوقى هاشم عزب هاشم","عمارات B7","ايجار شاسيه","متوقف",12,null,992.05,{"$f":"H16-I16","v":-992.05},null,null,{"$f":"IFERROR(I16/H16,\"\")","v":""},{"$f":"IF(M16=0.01,\"متوافق\",IF(M16=0.03,\"متوافق\",IF(M16=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N16=\"14%\",H16/1.14,\"\")","v":""},{"$f":"IFERROR(O16*14%,\"\")","v":""}]
[11,11,"هانى فتحى محمد عفيفى","مركزية","ايجار ميكروباص","متوقف",13,null,858.94999999999993,{"$f":"H17-I17","v":-858.94999999999993},null,null,{"$f":"IFERROR(I17/H17,\"\")","v":""},{"$f":"IF(M17=0.01,\"متوافق\",IF(M17=0.03,\"متوافق\",IF(M17=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N17=\"14%\",H17/1.14,\"\")","v":""},{"$f":"IFERROR(O17*14%,\"\")","v":""}]
[12,12,"اسامة جودة عبدالله زيادة","عمارات B7","ايجار ملاكى","متوقف",5,null,276.05,{"$f":"H18-I18","v":-276.05},null,null,{"$f":"IFERROR(I18/H18,\"\")","v":""},{"$f":"IF(M18=0.01,\"متوافق\",IF(M18=0.03,\"متوافق\",IF(M18=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N18=\"14%\",H18/1.14,\"\")","v":""},{"$f":"IFERROR(O18*14%,\"\")","v":""}]
[13,13,"المؤسسة المصرية للمولدات الكهربائية","عمارات B7","ايجار مولدات","جارى",49,null,42541.069636363638,{"$f":"H19-I19","v":-42541.069636363638},null,null,{"$f":"IFERROR(I19/H19,\"\")","v":""},{"$f":"IF(M19=0.01,\"متوافق\",IF(M19=0.03,\"متوافق\",IF(M19=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N19=\"14%\",H19/1.14,\"\")","v":""},{"$f":"IFERROR(O19*14%,\"\")","v":""}]
[14,14,"حسن حسين السيسى","عمارات B7","ايجار ميكروباص","متوقف",3,null,190.42500000000001,{"$f":"H20-I20","v":-190.42500000000001},null,null,{"$f":"IFERROR(I20/H20,\"\")","v":""},{"$f":"IF(M20=0.01,\"متوافق\",IF(M20=0.03,\"متوافق\",IF(M20=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N20=\"14%\",H20/1.14,\"\")","v":""},{"$f":"IFERROR(O20*14%,\"\")","v":""}]
[15,15,"السيد محمد السيد السعيد","عمارات B7","ايجار دوبل كابينه","متوقف",1,null,52.5,{"$f":"H21-I21","v":-52.5},null,null,{"$f":"IFERROR(I21/H21,\"\")","v":""},{"$f":"IF(M21=0.01,\"متوافق\",IF(M21=0.03,\"متوافق\",IF(M21=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N21=\"14%\",H21/1.14,\"\")","v":""},{"$f":"IFERROR(O21*14%,\"\")","v":""}]
[16,16,"كامل دسوقى كامل سالم","عمارات B7","ايجار دوبل كابينه","متوقف",8,null,363.06,{"$f":"H22-I22","v":-363.06},null,null,{"$f":"IFERROR(I22/H22,\"\")","v":""},{"$f":"IF(M22=0.01,\"متوافق\",IF(M22=0.03,\"متوافق\",IF(M22=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N22=\"14%\",H22/1.14,\"\")","v":""},{"$f":"IFERROR(O22*14%,\"\")","v":""}]
[17,17,"وليد فتحى محمود عبدالحافظ","عمارات B7","ايجار ميكروباص","متوقف",1,null,26.8,{"$f":"H23-I23","v":-26.8},null,null,{"$f":"IFERROR(I23/H23,\"\")","v":""},{"$f":"IF(M23=0.01,\"متوافق\",IF(M23=0.03,\"متوافق\",IF(M23=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N23=\"14%\",H23/1.14,\"\")","v":""},{"$f":"IFERROR(O23*14%,\"\")","v":""}]
[18,18,"ناصر عبدالعال عمران احمد","عمارات B7","ايجار ميكروباص","متوقف",4,null,251.8,{"$f":"H24-I24","v":-251.8},null,null,{"$f":"IFERROR(I24/H24,\"\")","v":""},{"$f":"IF(M24=0.01,\"متوافق\",IF(M24=0.03,\"متوافق\",IF(M24=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N24=\"14%\",H24/1.14,\"\")","v":""},{"$f":"IFERROR(O24*14%,\"\")","v":""}]
[19,19,"السيد ابوالحمد محمد سليمان","عمارات B7","حفر وردم","متوقف",3,null,779.45514999999989,{"$f":"H25-I25","v":-779.45514999999989},null,null,{"$f":"IFERROR(I25/H25,\"\")","v":""},{"$f":"IF(M25=0.01,\"متوافق\",IF(M25=0.03,\"متوافق\",IF(M25=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N25=\"14%\",H25/1.14,\"\")","v":""},{"$f":"IFERROR(O25*14%,\"\")","v":""}]
[20,20,"احمد محمد صلاح احمد","تسويات B7","حفر وردم","ختامى",11,null,5094.3670999999995,{"$f":"H26-I26","v":-5094.3670999999995},null,null,{"$f":"IFERROR(I26/H26,\"\")","v":""},{"$f":"IF(M26=0.01,\"متوافق\",IF(M26=0.03,\"متوافق\",IF(M26=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N26=\"14%\",H26/1.14,\"\")","v":""},{"$f":"IFERROR(O26*14%,\"\")","v":""}]
[21,21,"فوزية عبدالخالق عبدالحليم جينة","عمارات B7","ايجار دوبل كابينه","متوقف",1,null,70.78,{"$f":"H27-I27","v":-70.78},null,null,{"$f":"IFERROR(I27/H27,\"\")","v":""},{"$f":"IF(M27=0.01,\"متوافق\",IF(M27=0.03,\"متوافق\",IF(M27=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N27=\"14%\",H27/1.14,\"\")","v":""},{"$f":"IFERROR(O27*14%,\"\")","v":""}]
[22,22,"اشرف عبدالعزيز ابوالسعود هلال ","مركزية","ايجار ملاكى","جارى",43,null,2569.0000000000009,{"$f":"H28-I28","v":-2569.0000000000009},null,null,{"$f":"IFERROR(I28/H28,\"\")","v":""},{"$f":"IF(M28=0.01,\"متوافق\",IF(M28=0.03,\"متوافق\",IF(M28=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N28=\"14%\",H28/1.14,\"\")","v":""},{"$f":"IFERROR(O28*14%,\"\")","v":""}]
[23,23,"اس جى جروب للتجارة والمقاولات ( خميس جابر وشريكة)","عمارات B7","صحى","متوقف",6,null,888.83650000000011,{"$f":"H29-I29","v":-888.83650000000011},null,null,{"$f":"IFERROR(I29/H29,\"\")","v":""},{"$f":"IF(M29=0.01,\"متوافق\",IF(M29=0.03,\"متوافق\",IF(M29=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N29=\"14%\",H29/1.14,\"\")","v":""},{"$f":"IFERROR(O29*14%,\"\")","v":""}]
[24,24,"حميدة عبدالله السيد بدير","مركزية","ايجار دبابه","متوقف",7,null,231.30000000000004,{"$f":"H30-I30","v":-231.30000000000004},null,null,{"$f":"IFERROR(I30/H30,\"\")","v":""},{"$f":"IF(M30=0.01,\"متوافق\",IF(M30=0.03,\"متوافق\",IF(M30=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N30=\"14%\",H30/1.14,\"\")","v":""},{"$f":"IFERROR(O30*14%,\"\")","v":""}]
[25,25,"على سامى على احمد","عمارات B7","مبانى","ختامى",2,null,16.032499999999999,{"$f":"H31-I31","v":-16.032499999999999},null,null,{"$f":"IFERROR(I31/H31,\"\")","v":""},{"$f":"IF(M31=0.01,\"متوافق\",IF(M31=0.03,\"متوافق\",IF(M31=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N31=\"14%\",H31/1.14,\"\")","v":""},{"$f":"IFERROR(O31*14%,\"\")","v":""}]
[26,26,"شركة الشمس للمقاولات","عمارات B7","حفر وردم","متوقف",5,null,2288.5700000000002,{"$f":"H32-I32","v":-2288.5700000000002},null,null,{"$f":"IFERROR(I32/H32,\"\")","v":""},{"$f":"IF(M32=0.01,\"متوافق\",IF(M32=0.03,\"متوافق\",IF(M32=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N32=\"14%\",H32/1.14,\"\")","v":""},{"$f":"IFERROR(O32*14%,\"\")","v":""}]
[27,27,"سامح الدسوقى لطفى  الحجر","مرافق B7","ايجار ملاكى","متوقف",10,null,445.2,{"$f":"H33-I33","v":-445.2},null,null,{"$f":"IFERROR(I33/H33,\"\")","v":""},{"$f":"IF(M33=0.01,\"متوافق\",IF(M33=0.03,\"متوافق\",IF(M33=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N33=\"14%\",H33/1.14,\"\")","v":""},{"$f":"IFERROR(O33*14%,\"\")","v":""}]
[28,28,"محمد ابراهيم سالمان متولى","عمارات B7","ايجار دوبل كابينه","متوقف",2,null,26.799999999999997,{"$f":"H34-I34","v":-26.799999999999997},null,null,{"$f":"IFERROR(I34/H34,\"\")","v":""},{"$f":"IF(M34=0.01,\"متوافق\",IF(M34=0.03,\"متوافق\",IF(M34=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N34=\"14%\",H34/1.14,\"\")","v":""},{"$f":"IFERROR(O34*14%,\"\")","v":""}]
[29,29,"مصطفى محمود مصطفى محمود","مركزية","ايجار ملاكى","جارى",66,null,4371.7500000000009,{"$f":"H35-I35","v":-4371.7500000000009},null,null,{"$f":"IFERROR(I35/H35,\"\")","v":""},{"$f":"IF(M35=0.01,\"متوافق\",IF(M35=0.03,\"متوافق\",IF(M35=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N35=\"14%\",H35/1.14,\"\")","v":""},{"$f":"IFERROR(O35*14%,\"\")","v":""}]
[30,30,"محمد عبدالعظيم احمد سند","عمارات B7","ايجار ملاكى","متوقف",36,null,1723.9999999999995,{"$f":"H36-I36","v":-1723.9999999999995},null,null,{"$f":"IFERROR(I36/H36,\"\")","v":""},{"$f":"IF(M36=0.01,\"متوافق\",IF(M36=0.03,\"متوافق\",IF(M36=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N36=\"14%\",H36/1.14,\"\")","v":""},{"$f":"IFERROR(O36*14%,\"\")","v":""}]
[31,31,"طارق بسيونى حسين سليمان","عمارات B7","ايجار ملاكى","متوقف",17,null,792.80000000000007,{"$f":"H37-I37","v":-792.80000000000007},null,null,{"$f":"IFERROR(I37/H37,\"\")","v":""},{"$f":"IF(M37=0.01,\"متوافق\",IF(M37=0.03,\"متوافق\",IF(M37=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N37=\"14%\",H37/1.14,\"\")","v":""},{"$f":"IFERROR(O37*14%,\"\")","v":""}]
[32,32,"سيد محمد عبدالسميع حسن","مركزية","ايجار ميكروباص","متوقف",5,null,488.15,{"$f":"H38-I38","v":-488.15},null,null,{"$f":"IFERROR(I38/H38,\"\")","v":""},{"$f":"IF(M38=0.01,\"متوافق\",IF(M38=0.03,\"متوافق\",IF(M38=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N38=\"14%\",H38/1.14,\"\")","v":""},{"$f":"IFERROR(O38*14%,\"\")","v":""}]
[33,33,"اميمة مسعود احمد محمد","عمارات B7","ايجار لودر","متوقف",36,null,5347.2,{"$f":"H39-I39","v":-5347.2},null,null,{"$f":"IFERROR(I39/H39,\"\")","v":""},{"$f":"IF(M39=0.01,\"متوافق\",IF(M39=0.03,\"متوافق\",IF(M39=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N39=\"14%\",H39/1.14,\"\")","v":""},{"$f":"IFERROR(O39*14%,\"\")","v":""}]
[34,34,"محسن حنفى عبدالرحيم محمد","عمارات B7","ايجار اتوبيس","متوقف",1,null,132.4,{"$f":"H40-I40","v":-132.4},null,null,{"$f":"IFERROR(I40/H40,\"\")","v":""},{"$f":"IF(M40=0.01,\"متوافق\",IF(M40=0.03,\"متوافق\",IF(M40=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N40=\"14%\",H40/1.14,\"\")","v":""},{"$f":"IFERROR(O40*14%,\"\")","v":""}]
[35,35,"محمد احمد عبدالله سيد","عمارات B7","ايجار لودر","متوقف",27,null,3276.95,{"$f":"H41-I41","v":-3276.95},null,null,{"$f":"IFERROR(I41/H41,\"\")","v":""},{"$f":"IF(M41=0.01,\"متوافق\",IF(M41=0.03,\"متوافق\",IF(M41=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N41=\"14%\",H41/1.14,\"\")","v":""},{"$f":"IFERROR(O41*14%,\"\")","v":""}]
[36,36,"عراقى امين عليوة محمود","عمارات B7","ايجار دبابه","متوقف",2,null,104.5,{"$f":"H42-I42","v":-104.5},null,null,{"$f":"IFERROR(I42/H42,\"\")","v":""},{"$f":"IF(M42=0.01,\"متوافق\",IF(M42=0.03,\"متوافق\",IF(M42=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N42=\"14%\",H42/1.14,\"\")","v":""},{"$f":"IFERROR(O42*14%,\"\")","v":""}]
[37,37,"هشام سيد احمد ","عمارات B7","اسقف معلقة","متوقف",1,null,25.794999999999998,{"$f":"H43-I43","v":-25.794999999999998},null,null,{"$f":"IFERROR(I43/H43,\"\")","v":""},{"$f":"IF(M43=0.01,\"متوافق\",IF(M43=0.03,\"متوافق\",IF(M43=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N43=\"14%\",H43/1.14,\"\")","v":""},{"$f":"IFERROR(O43*14%,\"\")","v":""}]
[38,38,"محمد عبدالله سليمان سيد","عمارات B7","نجاره مسلحه","ختامى",15,null,653.69070000000011,{"$f":"H44-I44","v":-653.69070000000011},null,null,{"$f":"IFERROR(I44/H44,\"\")","v":""},{"$f":"IF(M44=0.01,\"متوافق\",IF(M44=0.03,\"متوافق\",IF(M44=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N44=\"14%\",H44/1.14,\"\")","v":""},{"$f":"IFERROR(O44*14%,\"\")","v":""}]
[39,39,"سلطان محمود عطية حسن","عمارات B7","نجاره مسلحه","ختامى",7,null,294.81,{"$f":"H45-I45","v":-294.81},null,null,{"$f":"IFERROR(I45/H45,\"\")","v":""},{"$f":"IF(M45=0.01,\"متوافق\",IF(M45=0.03,\"متوافق\",IF(M45=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N45=\"14%\",H45/1.14,\"\")","v":""},{"$f":"IFERROR(O45*14%,\"\")","v":""}]
[40,40,"منصور سليمان جويقل سليمان","عمارات B7","ايجار دوبل كابينه","متوقف",2,null,101.96000000000001,{"$f":"H46-I46","v":-101.96000000000001},null,null,{"$f":"IFERROR(I46/H46,\"\")","v":""},{"$f":"IF(M46=0.01,\"متوافق\",IF(M46=0.03,\"متوافق\",IF(M46=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N46=\"14%\",H46/1.14,\"\")","v":""},{"$f":"IFERROR(O46*14%,\"\")","v":""}]
[41,41,"مهاود عويضة يوسف","عمارات B7","نجاره مسلحه","ختامى",21,null,8149.9175000000005,{"$f":"H47-I47","v":-8149.9175000000005},null,null,{"$f":"IFERROR(I47/H47,\"\")","v":""},{"$f":"IF(M47=0.01,\"متوافق\",IF(M47=0.03,\"متوافق\",IF(M47=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N47=\"14%\",H47/1.14,\"\")","v":""},{"$f":"IFERROR(O47*14%,\"\")","v":""}]
[42,42,"عبدالله محمد سليمان","عمارات B7","حداده","ختامى",5,null,403.71000000000004,{"$f":"H48-I48","v":-403.71000000000004},null,null,{"$f":"IFERROR(I48/H48,\"\")","v":""},{"$f":"IF(M48=0.01,\"متوافق\",IF(M48=0.03,\"متوافق\",IF(M48=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N48=\"14%\",H48/1.14,\"\")","v":""},{"$f":"IFERROR(O48*14%,\"\")","v":""}]
[43,43,"طلعت بدر على على","عمارات B7","تطهير خشب","ختامى",6,null,115.78,{"$f":"H49-I49","v":-115.78},null,null,{"$f":"IFERROR(I49/H49,\"\")","v":""},{"$f":"IF(M49=0.01,\"متوافق\",IF(M49=0.03,\"متوافق\",IF(M49=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N49=\"14%\",H49/1.14,\"\")","v":""},{"$f":"IFERROR(O49*14%,\"\")","v":""}]
[44,44,"محمد ابراهيم عطية سليمان","عمارات B7","ايجار دبابه","متوقف",2,null,92.2,{"$f":"H50-I50","v":-92.2},null,null,{"$f":"IFERROR(I50/H50,\"\")","v":""},{"$f":"IF(M50=0.01,\"متوافق\",IF(M50=0.03,\"متوافق\",IF(M50=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N50=\"14%\",H50/1.14,\"\")","v":""},{"$f":"IFERROR(O50*14%,\"\")","v":""}]
[45,45,"عبدالحميد محمد حسين","عمارات B7","حداده","ختامى",33,null,7241.45,{"$f":"H51-I51","v":-7241.45},null,null,{"$f":"IFERROR(I51/H51,\"\")","v":""},{"$f":"IF(M51=0.01,\"متوافق\",IF(M51=0.03,\"متوافق\",IF(M51=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N51=\"14%\",H51/1.14,\"\")","v":""},{"$f":"IFERROR(O51*14%,\"\")","v":""}]
[46,46,"اسماعيل كمال محمد عبدالفتاح","عمارات B7","نجاره وحداده مسلحه","ختامى",22,null,5274.5229999999992,{"$f":"H52-I52","v":-5274.5229999999992},null,null,{"$f":"IFERROR(I52/H52,\"\")","v":""},{"$f":"IF(M52=0.01,\"متوافق\",IF(M52=0.03,\"متوافق\",IF(M52=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N52=\"14%\",H52/1.14,\"\")","v":""},{"$f":"IFERROR(O52*14%,\"\")","v":""}]
[47,47,"السعيد محمود حسن حسن","عمارات B7","نجارة باب وشباك","نظامى",0,null,4360,{"$f":"H53-I53","v":-4360},null,null,{"$f":"IFERROR(I53/H53,\"\")","v":""},{"$f":"IF(M53=0.01,\"متوافق\",IF(M53=0.03,\"متوافق\",IF(M53=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N53=\"14%\",H53/1.14,\"\")","v":""},{"$f":"IFERROR(O53*14%,\"\")","v":""}]
[48,48,"عبدالله محمد محمد جامع","عمارات B7","ايجار دوبل كابينه","متوقف",2,null,33.019999999999996,{"$f":"H54-I54","v":-33.019999999999996},null,null,{"$f":"IFERROR(I54/H54,\"\")","v":""},{"$f":"IF(M54=0.01,\"متوافق\",IF(M54=0.03,\"متوافق\",IF(M54=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N54=\"14%\",H54/1.14,\"\")","v":""},{"$f":"IFERROR(O54*14%,\"\")","v":""}]
[49,49,"على احمد حسن حمد","عمارات B7","ايجار لودر","جارى",47,null,12618.150000000001,{"$f":"H55-I55","v":-12618.150000000001},null,null,{"$f":"IFERROR(I55/H55,\"\")","v":""},{"$f":"IF(M55=0.01,\"متوافق\",IF(M55=0.03,\"متوافق\",IF(M55=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N55=\"14%\",H55/1.14,\"\")","v":""},{"$f":"IFERROR(O55*14%,\"\")","v":""}]
[50,50,"السيد عبدالرحمن محمد حسين","عمارات B7","ايجار حفار + لودر","متوقف",28,null,5605.65,{"$f":"H56-I56","v":-5605.65},null,null,{"$f":"IFERROR(I56/H56,\"\")","v":""},{"$f":"IF(M56=0.01,\"متوافق\",IF(M56=0.03,\"متوافق\",IF(M56=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N56=\"14%\",H56/1.14,\"\")","v":""},{"$f":"IFERROR(O56*14%,\"\")","v":""}]
[51,51,"على محمد عبدالظاهر سعد","عمارات B7","نجاره مسلحه","ختامى",3,null,7.4700000000000006,{"$f":"H57-I57","v":-7.4700000000000006},null,null,{"$f":"IFERROR(I57/H57,\"\")","v":""},{"$f":"IF(M57=0.01,\"متوافق\",IF(M57=0.03,\"متوافق\",IF(M57=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N57=\"14%\",H57/1.14,\"\")","v":""},{"$f":"IFERROR(O57*14%,\"\")","v":""}]
[52,52,"الجواد للمقاولات ( حسام عبدالجواد محمد )","عمارات B7","ايجار لودر","متوقف",6,null,800.19999999999993,{"$f":"H58-I58","v":-800.19999999999993},null,null,{"$f":"IFERROR(I58/H58,\"\")","v":""},{"$f":"IF(M58=0.01,\"متوافق\",IF(M58=0.03,\"متوافق\",IF(M58=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N58=\"14%\",H58/1.14,\"\")","v":""},{"$f":"IFERROR(O58*14%,\"\")","v":""}]
[53,53,"محمد فهمى ابوالحسن حسن","عمارات B7","ايجار لودر","متوقف",7,null,1888,{"$f":"H59-I59","v":-1888},null,null,{"$f":"IFERROR(I59/H59,\"\")","v":""},{"$f":"IF(M59=0.01,\"متوافق\",IF(M59=0.03,\"متوافق\",IF(M59=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N59=\"14%\",H59/1.14,\"\")","v":""},{"$f":"IFERROR(O59*14%,\"\")","v":""}]
[54,54,"محمود رشدى شحاتة","عمارات B7","نجاره مسلحه","متوقف",14,null,2353.2999999999997,{"$f":"H60-I60","v":-2353.2999999999997},null,null,{"$f":"IFERROR(I60/H60,\"\")","v":""},{"$f":"IF(M60=0.01,\"متوافق\",IF(M60=0.03,\"متوافق\",IF(M60=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N60=\"14%\",H60/1.14,\"\")","v":""},{"$f":"IFERROR(O60*14%,\"\")","v":""}]
[55,55,"جمال محمد احمد بدرى","عمارات B7","ايجار لودر","متوقف",4,null,701.6,{"$f":"H61-I61","v":-701.6},null,null,{"$f":"IFERROR(I61/H61,\"\")","v":""},{"$f":"IF(M61=0.01,\"متوافق\",IF(M61=0.03,\"متوافق\",IF(M61=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N61=\"14%\",H61/1.14,\"\")","v":""},{"$f":"IFERROR(O61*14%,\"\")","v":""}]
[56,56,"محمد عبدالعزيز ابوالفضل السيد","عمارات B7","ايجار دوبل كابينه","متوقف",3,null,201.46,{"$f":"H62-I62","v":-201.46},null,null,{"$f":"IFERROR(I62/H62,\"\")","v":""},{"$f":"IF(M62=0.01,\"متوافق\",IF(M62=0.03,\"متوافق\",IF(M62=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N62=\"14%\",H62/1.14,\"\")","v":""},{"$f":"IFERROR(O62*14%,\"\")","v":""}]
[57,57,"شعبان شعبان عبدالله نصار","مركزية","ايجار ميكروباص","متوقف",3,null,384.00000000000006,{"$f":"H63-I63","v":-384.00000000000006},null,null,{"$f":"IFERROR(I63/H63,\"\")","v":""},{"$f":"IF(M63=0.01,\"متوافق\",IF(M63=0.03,\"متوافق\",IF(M63=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N63=\"14%\",H63/1.14,\"\")","v":""},{"$f":"IFERROR(O63*14%,\"\")","v":""}]
[58,58,"السيد سليمان محمد حفنى","مركزية","ايجار اتوبيس","متوقف",4,null,590.80000000000007,{"$f":"H64-I64","v":-590.80000000000007},null,null,{"$f":"IFERROR(I64/H64,\"\")","v":""},{"$f":"IF(M64=0.01,\"متوافق\",IF(M64=0.03,\"متوافق\",IF(M64=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N64=\"14%\",H64/1.14,\"\")","v":""},{"$f":"IFERROR(O64*14%,\"\")","v":""}]
[59,59,"عبدالصادق مجاهد قرشم","عمارات B7","ايجار جرار ومقطورة","متوقف",2,null,49.3,{"$f":"H65-I65","v":-49.3},null,null,{"$f":"IFERROR(I65/H65,\"\")","v":""},{"$f":"IF(M65=0.01,\"متوافق\",IF(M65=0.03,\"متوافق\",IF(M65=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N65=\"14%\",H65/1.14,\"\")","v":""},{"$f":"IFERROR(O65*14%,\"\")","v":""}]
[60,60,"العربى لتأجير المعدات (خالد محمد عبد الكريم)","عمارات B7","ايجار ونش","متوقف",4,null,2556.6,{"$f":"H66-I66","v":-2556.6},null,null,{"$f":"IFERROR(I66/H66,\"\")","v":""},{"$f":"IF(M66=0.01,\"متوافق\",IF(M66=0.03,\"متوافق\",IF(M66=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N66=\"14%\",H66/1.14,\"\")","v":""},{"$f":"IFERROR(O66*14%,\"\")","v":""}]
[61,61,"يوسف محمد ابراهيم جبريل","عمارات B7","ايجار دوبل كابينه","متوقف",1,null,52.4,{"$f":"H67-I67","v":-52.4},null,null,{"$f":"IFERROR(I67/H67,\"\")","v":""},{"$f":"IF(M67=0.01,\"متوافق\",IF(M67=0.03,\"متوافق\",IF(M67=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N67=\"14%\",H67/1.14,\"\")","v":""},{"$f":"IFERROR(O67*14%,\"\")","v":""}]
[62,62,"ابراهيم حمدى عبدالرحمن","عمارات B7","نجاره مسلحه","ختامى",24,null,8010.2807499999999,{"$f":"H68-I68","v":-8010.2807499999999},null,null,{"$f":"IFERROR(I68/H68,\"\")","v":""},{"$f":"IF(M68=0.01,\"متوافق\",IF(M68=0.03,\"متوافق\",IF(M68=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N68=\"14%\",H68/1.14,\"\")","v":""},{"$f":"IFERROR(O68*14%,\"\")","v":""}]
[63,63,"ايمن صالح عليان قنديل","عمارات B7","حفر وردم","متوقف",10,null,5441.6846000000005,{"$f":"H69-I69","v":-5441.6846000000005},null,null,{"$f":"IFERROR(I69/H69,\"\")","v":""},{"$f":"IF(M69=0.01,\"متوافق\",IF(M69=0.03,\"متوافق\",IF(M69=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N69=\"14%\",H69/1.14,\"\")","v":""},{"$f":"IFERROR(O69*14%,\"\")","v":""}]
[64,64,"خالد حامد محمد عبدالله","عمارات B7","سيراميك","ختامى",7,null,289.08690000000001,{"$f":"H70-I70","v":-289.08690000000001},null,null,{"$f":"IFERROR(I70/H70,\"\")","v":""},{"$f":"IF(M70=0.01,\"متوافق\",IF(M70=0.03,\"متوافق\",IF(M70=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N70=\"14%\",H70/1.14,\"\")","v":""},{"$f":"IFERROR(O70*14%,\"\")","v":""}]
[65,65,"عبدالحليم عبدالحافظ عبدالله","مركزية","دهانات","ختامى",8,null,304.39790000000005,{"$f":"H71-I71","v":-304.39790000000005},null,null,{"$f":"IFERROR(I71/H71,\"\")","v":""},{"$f":"IF(M71=0.01,\"متوافق\",IF(M71=0.03,\"متوافق\",IF(M71=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N71=\"14%\",H71/1.14,\"\")","v":""},{"$f":"IFERROR(O71*14%,\"\")","v":""}]
[66,66,"ابراهيم فتحى سالم صالح","عمارات B7","عماله","جارى",35,null,4756.9175000000014,{"$f":"H72-I72","v":-4756.9175000000014},null,null,{"$f":"IFERROR(I72/H72,\"\")","v":""},{"$f":"IF(M72=0.01,\"متوافق\",IF(M72=0.03,\"متوافق\",IF(M72=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N72=\"14%\",H72/1.14,\"\")","v":""},{"$f":"IFERROR(O72*14%,\"\")","v":""}]
[67,67,"عبدالعظيم عبداللطيف مصطفى سيد","عمارات B7","عماله","متوقف",3,null,147.89000000000001,{"$f":"H73-I73","v":-147.89000000000001},null,null,{"$f":"IFERROR(I73/H73,\"\")","v":""},{"$f":"IF(M73=0.01,\"متوافق\",IF(M73=0.03,\"متوافق\",IF(M73=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N73=\"14%\",H73/1.14,\"\")","v":""},{"$f":"IFERROR(O73*14%,\"\")","v":""}]
[68,68,"عبدالحليم محمد عبدالحليم","عمارات B7","حداده","ختامى",5,null,228.59,{"$f":"H74-I74","v":-228.59},null,null,{"$f":"IFERROR(I74/H74,\"\")","v":""},{"$f":"IF(M74=0.01,\"متوافق\",IF(M74=0.03,\"متوافق\",IF(M74=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N74=\"14%\",H74/1.14,\"\")","v":""},{"$f":"IFERROR(O74*14%,\"\")","v":""}]
[69,69,"حشمت يوسف محمد يوسف","عمارات B7","نجاره مسلحه","ختامى",5,null,55.246499999999997,{"$f":"H75-I75","v":-55.246499999999997},null,null,{"$f":"IFERROR(I75/H75,\"\")","v":""},{"$f":"IF(M75=0.01,\"متوافق\",IF(M75=0.03,\"متوافق\",IF(M75=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N75=\"14%\",H75/1.14,\"\")","v":""},{"$f":"IFERROR(O75*14%,\"\")","v":""}]
[70,70,"كامل غيط احمد حسن","عمارات B7","صب خرسانه","متوقف",1,null,4.7200000000000006,{"$f":"H76-I76","v":-4.7200000000000006},null,null,{"$f":"IFERROR(I76/H76,\"\")","v":""},{"$f":"IF(M76=0.01,\"متوافق\",IF(M76=0.03,\"متوافق\",IF(M76=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N76=\"14%\",H76/1.14,\"\")","v":""},{"$f":"IFERROR(O76*14%,\"\")","v":""}]
[71,71,"عطية محمود جاد عبدالقادر","عمارات B7","مبانى","ختامى",2,null,20.55,{"$f":"H77-I77","v":-20.55},null,null,{"$f":"IFERROR(I77/H77,\"\")","v":""},{"$f":"IF(M77=0.01,\"متوافق\",IF(M77=0.03,\"متوافق\",IF(M77=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N77=\"14%\",H77/1.14,\"\")","v":""},{"$f":"IFERROR(O77*14%,\"\")","v":""}]
[72,72,"مهاود عياده يوسف","عمارات B7","نجاره مسلحه","متوقف",0,null,0,{"$f":"H78-I78","v":0},null,null,{"$f":"IFERROR(I78/H78,\"\")","v":""},{"$f":"IF(M78=0.01,\"متوافق\",IF(M78=0.03,\"متوافق\",IF(M78=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N78=\"14%\",H78/1.14,\"\")","v":""},{"$f":"IFERROR(O78*14%,\"\")","v":""}]
[73,73,"شركة سيلفر للاستيراد والتجارة (خالد فايد)","عمارات B7","تصوير","متوقف",16,null,1017.7903499999999,{"$f":"H79-I79","v":-1017.7903499999999},null,null,{"$f":"IFERROR(I79/H79,\"\")","v":""},{"$f":"IF(M79=0.01,\"متوافق\",IF(M79=0.03,\"متوافق\",IF(M79=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N79=\"14%\",H79/1.14,\"\")","v":""},{"$f":"IFERROR(O79*14%,\"\")","v":""}]
[74,74,"ممتاز سيد محمود محمد","عمارات B7","ايجار كلارك ","جارى",56,null,9619.9750000000004,{"$f":"H80-I80","v":-9619.9750000000004},null,null,{"$f":"IFERROR(I80/H80,\"\")","v":""},{"$f":"IF(M80=0.01,\"متوافق\",IF(M80=0.03,\"متوافق\",IF(M80=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N80=\"14%\",H80/1.14,\"\")","v":""},{"$f":"IFERROR(O80*14%,\"\")","v":""}]
[75,75,"عبدالخالق جمال احمد عبدالخالق","مركزية","ايجار ميكروباص","متوقف",4,null,326.60000000000002,{"$f":"H81-I81","v":-326.60000000000002},null,null,{"$f":"IFERROR(I81/H81,\"\")","v":""},{"$f":"IF(M81=0.01,\"متوافق\",IF(M81=0.03,\"متوافق\",IF(M81=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N81=\"14%\",H81/1.14,\"\")","v":""},{"$f":"IFERROR(O81*14%,\"\")","v":""}]
[76,76,"أشرف ناجى عطية قطب","مرافق B7","ايجار دبابه","متوقف",2,null,65.599999999999994,{"$f":"H82-I82","v":-65.599999999999994},null,null,{"$f":"IFERROR(I82/H82,\"\")","v":""},{"$f":"IF(M82=0.01,\"متوافق\",IF(M82=0.03,\"متوافق\",IF(M82=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N82=\"14%\",H82/1.14,\"\")","v":""},{"$f":"IFERROR(O82*14%,\"\")","v":""}]
[77,77,"عبدالفتاح كامل عبدالمالك احمد","عمارات B7","صب خرسانه","متوقف",7,null,190.60900000000001,{"$f":"H83-I83","v":-190.60900000000001},null,null,{"$f":"IFERROR(I83/H83,\"\")","v":""},{"$f":"IF(M83=0.01,\"متوافق\",IF(M83=0.03,\"متوافق\",IF(M83=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N83=\"14%\",H83/1.14,\"\")","v":""},{"$f":"IFERROR(O83*14%,\"\")","v":""}]
[78,78,"اسماعيل عبدالموجود كامل","عمارات B7","صب خرسانه","ختامى",6,null,83.01,{"$f":"H84-I84","v":-83.01},null,null,{"$f":"IFERROR(I84/H84,\"\")","v":""},{"$f":"IF(M84=0.01,\"متوافق\",IF(M84=0.03,\"متوافق\",IF(M84=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N84=\"14%\",H84/1.14,\"\")","v":""},{"$f":"IFERROR(O84*14%,\"\")","v":""}]
[79,79,"صبرى عبدالنبى بكرى ابوطالب","عمارات B7","حداده","ختامى",12,null,620.78770000000009,{"$f":"H85-I85","v":-620.78770000000009},null,null,{"$f":"IFERROR(I85/H85,\"\")","v":""},{"$f":"IF(M85=0.01,\"متوافق\",IF(M85=0.03,\"متوافق\",IF(M85=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N85=\"14%\",H85/1.14,\"\")","v":""},{"$f":"IFERROR(O85*14%,\"\")","v":""}]
[80,80,"محمد محمد عبدالعزيز ابوالسعود","عمارات B7","ايجار شاسيه","متوقف",2,null,83.93,{"$f":"H86-I86","v":-83.93},null,null,{"$f":"IFERROR(I86/H86,\"\")","v":""},{"$f":"IF(M86=0.01,\"متوافق\",IF(M86=0.03,\"متوافق\",IF(M86=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N86=\"14%\",H86/1.14,\"\")","v":""},{"$f":"IFERROR(O86*14%,\"\")","v":""}]
[81,81,"احمد محمود عامر محمود","عمارات B7","نجاره مسلحه","ختامى",6,null,174.22000000000003,{"$f":"H87-I87","v":-174.22000000000003},null,null,{"$f":"IFERROR(I87/H87,\"\")","v":""},{"$f":"IF(M87=0.01,\"متوافق\",IF(M87=0.03,\"متوافق\",IF(M87=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N87=\"14%\",H87/1.14,\"\")","v":""},{"$f":"IFERROR(O87*14%,\"\")","v":""}]
[82,82,"حمدى عبدالوهاب محمد عبدالوهاب","عمارات B7","حداده","ختامى",6,null,147.99280000000002,{"$f":"H88-I88","v":-147.99280000000002},null,null,{"$f":"IFERROR(I88/H88,\"\")","v":""},{"$f":"IF(M88=0.01,\"متوافق\",IF(M88=0.03,\"متوافق\",IF(M88=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N88=\"14%\",H88/1.14,\"\")","v":""},{"$f":"IFERROR(O88*14%,\"\")","v":""}]
[83,83,"عبدالله جودة عبدالله زيادة","عمارات B7","ايجار ملاكى","متوقف",11,null,580.90000000000009,{"$f":"H89-I89","v":-580.90000000000009},null,null,{"$f":"IFERROR(I89/H89,\"\")","v":""},{"$f":"IF(M89=0.01,\"متوافق\",IF(M89=0.03,\"متوافق\",IF(M89=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N89=\"14%\",H89/1.14,\"\")","v":""},{"$f":"IFERROR(O89*14%,\"\")","v":""}]
[84,84,"عفيفى عبدالله عفيفى السماحى","عمارات B7","ايجار دبابه","متوقف",2,null,77.7,{"$f":"H90-I90","v":-77.7},null,null,{"$f":"IFERROR(I90/H90,\"\")","v":""},{"$f":"IF(M90=0.01,\"متوافق\",IF(M90=0.03,\"متوافق\",IF(M90=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N90=\"14%\",H90/1.14,\"\")","v":""},{"$f":"IFERROR(O90*14%,\"\")","v":""}]
[85,85,"السيد السيد كامل السطوحى","عمارات B7","حداده","ختامى",35,null,43913.274000000005,{"$f":"H91-I91","v":-43913.274000000005},null,null,{"$f":"IFERROR(I91/H91,\"\")","v":""},{"$f":"IF(M91=0.01,\"متوافق\",IF(M91=0.03,\"متوافق\",IF(M91=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N91=\"14%\",H91/1.14,\"\")","v":""},{"$f":"IFERROR(O91*14%,\"\")","v":""}]
[86,86,"عصام السيد على حديوى","عمارات B7","عماله","متوقف",3,null,54.9,{"$f":"H92-I92","v":-54.9},null,null,{"$f":"IFERROR(I92/H92,\"\")","v":""},{"$f":"IF(M92=0.01,\"متوافق\",IF(M92=0.03,\"متوافق\",IF(M92=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N92=\"14%\",H92/1.14,\"\")","v":""},{"$f":"IFERROR(O92*14%,\"\")","v":""}]
[87,87,"احمد فريد محمد ربيع","عمارات B7","ايجار دبابه","متوقف",25,null,1193.8000000000002,{"$f":"H93-I93","v":-1193.8000000000002},null,null,{"$f":"IFERROR(I93/H93,\"\")","v":""},{"$f":"IF(M93=0.01,\"متوافق\",IF(M93=0.03,\"متوافق\",IF(M93=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N93=\"14%\",H93/1.14,\"\")","v":""},{"$f":"IFERROR(O93*14%,\"\")","v":""}]
[88,88,"احمد محمد ابراهيم بدر","مرافق B7","ايجار حفار + لودر","متوقف",4,null,417.20000000000005,{"$f":"H94-I94","v":-417.20000000000005},null,null,{"$f":"IFERROR(I94/H94,\"\")","v":""},{"$f":"IF(M94=0.01,\"متوافق\",IF(M94=0.03,\"متوافق\",IF(M94=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N94=\"14%\",H94/1.14,\"\")","v":""},{"$f":"IFERROR(O94*14%,\"\")","v":""}]
[89,89,"رضوان السيد ابراهيم حسن","عمارات B7","ايجار دوبل كابينه","متوقف",2,null,42.72,{"$f":"H95-I95","v":-42.72},null,null,{"$f":"IFERROR(I95/H95,\"\")","v":""},{"$f":"IF(M95=0.01,\"متوافق\",IF(M95=0.03,\"متوافق\",IF(M95=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N95=\"14%\",H95/1.14,\"\")","v":""},{"$f":"IFERROR(O95*14%,\"\")","v":""}]
[90,90,"احمد هشام عبدالستارابراهيم (بولاية والده)","عمارات B7","ايجار دبابه","متوقف",13,null,718.60000000000014,{"$f":"H96-I96","v":-718.60000000000014},null,null,{"$f":"IFERROR(I96/H96,\"\")","v":""},{"$f":"IF(M96=0.01,\"متوافق\",IF(M96=0.03,\"متوافق\",IF(M96=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N96=\"14%\",H96/1.14,\"\")","v":""},{"$f":"IFERROR(O96*14%,\"\")","v":""}]
[91,91,"واليد عبدالباسط السيد ابوعمر","عمارات B7","ايجار جرار ومقطورة","متوقف",21,null,852.82500000000005,{"$f":"H97-I97","v":-852.82500000000005},null,null,{"$f":"IFERROR(I97/H97,\"\")","v":""},{"$f":"IF(M97=0.01,\"متوافق\",IF(M97=0.03,\"متوافق\",IF(M97=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N97=\"14%\",H97/1.14,\"\")","v":""},{"$f":"IFERROR(O97*14%,\"\")","v":""}]
[92,92,"عبدالمنعم اسماعيل عبده اسماعيل","مرافق B7","ايجار دوبل كابينه","جارى",37,null,2651.24,{"$f":"H98-I98","v":-2651.24},null,null,{"$f":"IFERROR(I98/H98,\"\")","v":""},{"$f":"IF(M98=0.01,\"متوافق\",IF(M98=0.03,\"متوافق\",IF(M98=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N98=\"14%\",H98/1.14,\"\")","v":""},{"$f":"IFERROR(O98*14%,\"\")","v":""}]
[93,93,"على احمد حسن حمد","مرافق B7","ايجار لودر","متوقف",4,null,345.8,{"$f":"H99-I99","v":-345.8},null,null,{"$f":"IFERROR(I99/H99,\"\")","v":""},{"$f":"IF(M99=0.01,\"متوافق\",IF(M99=0.03,\"متوافق\",IF(M99=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N99=\"14%\",H99/1.14,\"\")","v":""},{"$f":"IFERROR(O99*14%,\"\")","v":""}]
[94,94,"حمدى عبدالرؤف ابراهيم ناصف","مرافق B7","ايجار جرار ومقطورة","متوقف",1,null,61.7,{"$f":"H100-I100","v":-61.7},null,null,{"$f":"IFERROR(I100/H100,\"\")","v":""},{"$f":"IF(M100=0.01,\"متوافق\",IF(M100=0.03,\"متوافق\",IF(M100=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N100=\"14%\",H100/1.14,\"\")","v":""},{"$f":"IFERROR(O100*14%,\"\")","v":""}]
[95,95,"كمال محمود محمد عباس","مرافق B7","شبكات الصرف والمياه والرى","ختامى",38,null,2315.9252499999998,{"$f":"H101-I101","v":-2315.9252499999998},null,null,{"$f":"IFERROR(I101/H101,\"\")","v":""},{"$f":"IF(M101=0.01,\"متوافق\",IF(M101=0.03,\"متوافق\",IF(M101=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N101=\"14%\",H101/1.14,\"\")","v":""},{"$f":"IFERROR(O101*14%,\"\")","v":""}]
[96,96,"عبدالفتاح كامل عبدالمالك احمد","عينات فندق الفور سيزون","صب خرسانه","متوقف",3,null,3.9635500000000001,{"$f":"H102-I102","v":-3.9635500000000001},null,null,{"$f":"IFERROR(I102/H102,\"\")","v":""},{"$f":"IF(M102=0.01,\"متوافق\",IF(M102=0.03,\"متوافق\",IF(M102=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N102=\"14%\",H102/1.14,\"\")","v":""},{"$f":"IFERROR(O102*14%,\"\")","v":""}]
[97,97,"الجواد للمقاولات ( حسام عبدالجواد محمد )","مرافق B7","ايجار حفار + لودر","متوقف",11,null,4191.45,{"$f":"H103-I103","v":-4191.45},null,null,{"$f":"IFERROR(I103/H103,\"\")","v":""},{"$f":"IF(M103=0.01,\"متوافق\",IF(M103=0.03,\"متوافق\",IF(M103=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N103=\"14%\",H103/1.14,\"\")","v":""},{"$f":"IFERROR(O103*14%,\"\")","v":""}]
[98,98,"هانى عبده فاروق محمد ","عمارات B7","عماله","ختامى",23,null,1909.5900000000001,{"$f":"H104-I104","v":-1909.5900000000001},null,null,{"$f":"IFERROR(I104/H104,\"\")","v":""},{"$f":"IF(M104=0.01,\"متوافق\",IF(M104=0.03,\"متوافق\",IF(M104=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N104=\"14%\",H104/1.14,\"\")","v":""},{"$f":"IFERROR(O104*14%,\"\")","v":""}]
[99,99,"اسماعيل عبدالموجود كامل","عينات فندق الفور سيزون","صب خرسانه","ختامى",2,null,1.25135,{"$f":"H105-I105","v":-1.25135},null,null,{"$f":"IFERROR(I105/H105,\"\")","v":""},{"$f":"IF(M105=0.01,\"متوافق\",IF(M105=0.03,\"متوافق\",IF(M105=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N105=\"14%\",H105/1.14,\"\")","v":""},{"$f":"IFERROR(O105*14%,\"\")","v":""}]
[100,100,"شركة الشمس للمقاولات","عمارات B7","تسويات","متوقف",1,null,24.04,{"$f":"H106-I106","v":-24.04},null,null,{"$f":"IFERROR(I106/H106,\"\")","v":""},{"$f":"IF(M106=0.01,\"متوافق\",IF(M106=0.03,\"متوافق\",IF(M106=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N106=\"14%\",H106/1.14,\"\")","v":""},{"$f":"IFERROR(O106*14%,\"\")","v":""}]
[101,101,"طلعت محمد ابراهيم جعفر","عمارات B7","ايجار شاسيه","جارى",42,null,2160.3100000000004,{"$f":"H107-I107","v":-2160.3100000000004},null,null,{"$f":"IFERROR(I107/H107,\"\")","v":""},{"$f":"IF(M107=0.01,\"متوافق\",IF(M107=0.03,\"متوافق\",IF(M107=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N107=\"14%\",H107/1.14,\"\")","v":""},{"$f":"IFERROR(O107*14%,\"\")","v":""}]
[102,102,"هانى عبده فاروق محمد بولايه والده","مركزية","عماله","متوقف",0,null,0,{"$f":"H108-I108","v":0},null,null,{"$f":"IFERROR(I108/H108,\"\")","v":""},{"$f":"IF(M108=0.01,\"متوافق\",IF(M108=0.03,\"متوافق\",IF(M108=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N108=\"14%\",H108/1.14,\"\")","v":""},{"$f":"IFERROR(O108*14%,\"\")","v":""}]
[103,103,"عبدالرحمن عبدالجيد سيد عبدالكريم","عمارات B7","عماله","متوقف",9,null,676.77499999999998,{"$f":"H109-I109","v":-676.77499999999998},null,null,{"$f":"IFERROR(I109/H109,\"\")","v":""},{"$f":"IF(M109=0.01,\"متوافق\",IF(M109=0.03,\"متوافق\",IF(M109=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N109=\"14%\",H109/1.14,\"\")","v":""},{"$f":"IFERROR(O109*14%,\"\")","v":""}]
[104,104,"رضا محب محمود محمد","عمارات B7","نجاره مسلحه","ختامى",6,null,298.6583,{"$f":"H110-I110","v":-298.6583},null,null,{"$f":"IFERROR(I110/H110,\"\")","v":""},{"$f":"IF(M110=0.01,\"متوافق\",IF(M110=0.03,\"متوافق\",IF(M110=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N110=\"14%\",H110/1.14,\"\")","v":""},{"$f":"IFERROR(O110*14%,\"\")","v":""}]
[105,105,"باسم محمد احمد الكومى","عمارات B7","نجاره مسلحه","ختامى",5,null,96.363849999999999,{"$f":"H111-I111","v":-96.363849999999999},null,null,{"$f":"IFERROR(I111/H111,\"\")","v":""},{"$f":"IF(M111=0.01,\"متوافق\",IF(M111=0.03,\"متوافق\",IF(M111=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N111=\"14%\",H111/1.14,\"\")","v":""},{"$f":"IFERROR(O111*14%,\"\")","v":""}]
[106,106,"خالد حامد محمد عبدالله","عمارات B7","مبانى وبياض","ختامى",48,null,178888.62875000003,{"$f":"H112-I112","v":-178888.62875000003},null,null,{"$f":"IFERROR(I112/H112,\"\")","v":""},{"$f":"IF(M112=0.01,\"متوافق\",IF(M112=0.03,\"متوافق\",IF(M112=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N112=\"14%\",H112/1.14,\"\")","v":""},{"$f":"IFERROR(O112*14%,\"\")","v":""}]
[107,107,"عبدالهادى على عبدالوهاب","مركزية","كريتال","متوقف",1,null,24.990000000000002,{"$f":"H113-I113","v":-24.990000000000002},null,null,{"$f":"IFERROR(I113/H113,\"\")","v":""},{"$f":"IF(M113=0.01,\"متوافق\",IF(M113=0.03,\"متوافق\",IF(M113=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N113=\"14%\",H113/1.14,\"\")","v":""},{"$f":"IFERROR(O113*14%,\"\")","v":""}]
[108,108,"شركة مصر ريموند للاساسات","عمارات B7","اختبارات معمليه","جارى",24,null,929.4,{"$f":"H114-I114","v":-929.4},null,null,{"$f":"IFERROR(I114/H114,\"\")","v":""},{"$f":"IF(M114=0.01,\"متوافق\",IF(M114=0.03,\"متوافق\",IF(M114=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N114=\"14%\",H114/1.14,\"\")","v":""},{"$f":"IFERROR(O114*14%,\"\")","v":""}]
[109,109,"ابراهيم احمد محمد المقاول","عمارات B7","ايجار دبابه","متوقف",4,null,144.6,{"$f":"H115-I115","v":-144.6},null,null,{"$f":"IFERROR(I115/H115,\"\")","v":""},{"$f":"IF(M115=0.01,\"متوافق\",IF(M115=0.03,\"متوافق\",IF(M115=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N115=\"14%\",H115/1.14,\"\")","v":""},{"$f":"IFERROR(O115*14%,\"\")","v":""}]
[110,110,"عبدالله ابراهيم احمد مطر","عمارات B7","نجاره مسلحه","ختامى",10,null,1072.13825,{"$f":"H116-I116","v":-1072.13825},null,null,{"$f":"IFERROR(I116/H116,\"\")","v":""},{"$f":"IF(M116=0.01,\"متوافق\",IF(M116=0.03,\"متوافق\",IF(M116=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N116=\"14%\",H116/1.14,\"\")","v":""},{"$f":"IFERROR(O116*14%,\"\")","v":""}]
[111,111,"وحيد وجدى محمد","عمارات B7","حداده","ختامى",7,null,516.47710000000006,{"$f":"H117-I117","v":-516.47710000000006},null,null,{"$f":"IFERROR(I117/H117,\"\")","v":""},{"$f":"IF(M117=0.01,\"متوافق\",IF(M117=0.03,\"متوافق\",IF(M117=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N117=\"14%\",H117/1.14,\"\")","v":""},{"$f":"IFERROR(O117*14%,\"\")","v":""}]
[112,112,"عماد حمدى السيد محمد","عمارات B7","حداده","ختامى",5,null,58.960000000000008,{"$f":"H118-I118","v":-58.960000000000008},null,null,{"$f":"IFERROR(I118/H118,\"\")","v":""},{"$f":"IF(M118=0.01,\"متوافق\",IF(M118=0.03,\"متوافق\",IF(M118=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N118=\"14%\",H118/1.14,\"\")","v":""},{"$f":"IFERROR(O118*14%,\"\")","v":""}]
[113,113,"تاج الدين على محمد على","عمارات B7","مقطوعيات","ختامى",0,null,6571.9681,{"$f":"H119-I119","v":-6571.9681},null,null,{"$f":"IFERROR(I119/H119,\"\")","v":""},{"$f":"IF(M119=0.01,\"متوافق\",IF(M119=0.03,\"متوافق\",IF(M119=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N119=\"14%\",H119/1.14,\"\")","v":""},{"$f":"IFERROR(O119*14%,\"\")","v":""}]
[114,114,"حسن السيد حسن السيد الشحات","عمارات B7","ايجار دبابه","متوقف",1,null,22.599999999999998,{"$f":"H120-I120","v":-22.599999999999998},null,null,{"$f":"IFERROR(I120/H120,\"\")","v":""},{"$f":"IF(M120=0.01,\"متوافق\",IF(M120=0.03,\"متوافق\",IF(M120=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N120=\"14%\",H120/1.14,\"\")","v":""},{"$f":"IFERROR(O120*14%,\"\")","v":""}]
[115,115,"حمدى ابوبكر محمود على","عمارات B7","نجاره مسلحه","ختامى",5,null,201.20099999999999,{"$f":"H121-I121","v":-201.20099999999999},null,null,{"$f":"IFERROR(I121/H121,\"\")","v":""},{"$f":"IF(M121=0.01,\"متوافق\",IF(M121=0.03,\"متوافق\",IF(M121=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N121=\"14%\",H121/1.14,\"\")","v":""},{"$f":"IFERROR(O121*14%,\"\")","v":""}]
[116,116,"اشرف الحسينى صالح محمد","عمارات B7","نجاره مسلحه","ختامى",6,null,299.09750000000008,{"$f":"H122-I122","v":-299.09750000000008},null,null,{"$f":"IFERROR(I122/H122,\"\")","v":""},{"$f":"IF(M122=0.01,\"متوافق\",IF(M122=0.03,\"متوافق\",IF(M122=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N122=\"14%\",H122/1.14,\"\")","v":""},{"$f":"IFERROR(O122*14%,\"\")","v":""}]
[117,117,"رجب محمد شبل شديد","عمارات B7","حداده","ختامى",4,null,67.325000000000003,{"$f":"H123-I123","v":-67.325000000000003},null,null,{"$f":"IFERROR(I123/H123,\"\")","v":""},{"$f":"IF(M123=0.01,\"متوافق\",IF(M123=0.03,\"متوافق\",IF(M123=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N123=\"14%\",H123/1.14,\"\")","v":""},{"$f":"IFERROR(O123*14%,\"\")","v":""}]
[118,118,"وائل فؤاد شاكر بليدى","عمارات B7","حداده","ختامى",4,null,74.97,{"$f":"H124-I124","v":-74.97},null,null,{"$f":"IFERROR(I124/H124,\"\")","v":""},{"$f":"IF(M124=0.01,\"متوافق\",IF(M124=0.03,\"متوافق\",IF(M124=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N124=\"14%\",H124/1.14,\"\")","v":""},{"$f":"IFERROR(O124*14%,\"\")","v":""}]
[{"$f":"IF(B125=\"\",\"\",SUBTOTAL(3,$B$7:B125))","v":""},null,null,null,null,null,null,null,null,{"$f":"H125-I125","v":0},null,null,{"$f":"IFERROR(I125/H125,\"\")","v":""},{"$f":"IF(M125=0.01,\"متوافق\",IF(M125=0.03,\"متوافق\",IF(M125=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N125=\"14%\",H125/1.14,\"\")","v":""},{"$f":"IFERROR(O125*14%,\"\")","v":""}]
[{"$f":"IF(B126=\"\",\"\",SUBTOTAL(3,$B$7:B126))","v":""},null,null,null,null,null,null,null,null,{"$f":"H126-I126","v":0},null,null,{"$f":"IFERROR(I126/H126,\"\")","v":""},{"$f":"IF(M126=0.01,\"متوافق\",IF(M126=0.03,\"متوافق\",IF(M126=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N126=\"14%\",H126/1.14,\"\")","v":""},{"$f":"IFERROR(O126*14%,\"\")","v":""}]
[{"$f":"IF(B127=\"\",\"\",SUBTOTAL(3,$B$7:B127))","v":""},null,null,null,null,null,null,null,null,{"$f":"H127-I127","v":0},null,null,{"$f":"IFERROR(I127/H127,\"\")","v":""},{"$f":"IF(M127=0.01,\"متوافق\",IF(M127=0.03,\"متوافق\",IF(M127=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N127=\"14%\",H127/1.14,\"\")","v":""},{"$f":"IFERROR(O127*14%,\"\")","v":""}]
[{"$f":"IF(B128=\"\",\"\",SUBTOTAL(3,$B$7:B128))","v":""},null,null,null,null,null,null,null,null,{"$f":"H128-I128","v":0},null,null,{"$f":"IFERROR(I128/H128,\"\")","v":""},{"$f":"IF(M128=0.01,\"متوافق\",IF(M128=0.03,\"متوافق\",IF(M128=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N128=\"14%\",H128/1.14,\"\")","v":""},{"$f":"IFERROR(O128*14%,\"\")","v":""}]
[{"$f":"IF(B129=\"\",\"\",SUBTOTAL(3,$B$7:B129))","v":""},null,null,null,null,null,null,null,null,{"$f":"H129-I129","v":0},null,null,{"$f":"IFERROR(I129/H129,\"\")","v":""},{"$f":"IF(M129=0.01,\"متوافق\",IF(M129=0.03,\"متوافق\",IF(M129=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N129=\"14%\",H129/1.14,\"\")","v":""},{"$f":"IFERROR(O129*14%,\"\")","v":""}]
[{"$f":"IF(B130=\"\",\"\",SUBTOTAL(3,$B$7:B130))","v":""},null,null,null,null,null,null,null,null,{"$f":"H130-I130","v":0},null,null,{"$f":"IFERROR(I130/H130,\"\")","v":""},{"$f":"IF(M130=0.01,\"متوافق\",IF(M130=0.03,\"متوافق\",IF(M130=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N130=\"14%\",H130/1.14,\"\")","v":""},{"$f":"IFERROR(O130*14%,\"\")","v":""}]
[{"$f":"IF(B131=\"\",\"\",SUBTOTAL(3,$B$7:B131))","v":""},null,null,null,null,null,null,null,null,{"$f":"H131-I131","v":0},null,null,{"$f":"IFERROR(I131/H131,\"\")","v":""},{"$f":"IF(M131=0.01,\"متوافق\",IF(M131=0.03,\"متوافق\",IF(M131=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N131=\"14%\",H131/1.14,\"\")","v":""},{"$f":"IFERROR(O131*14%,\"\")","v":""}]
[{"$f":"IF(B132=\"\",\"\",SUBTOTAL(3,$B$7:B132))","v":""},null,null,null,null,null,null,null,null,{"$f":"H132-I132","v":0},null,null,{"$f":"IFERROR(I132/H132,\"\")","v":""},{"$f":"IF(M132=0.01,\"متوافق\",IF(M132=0.03,\"متوافق\",IF(M132=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N132=\"14%\",H132/1.14,\"\")","v":""},{"$f":"IFERROR(O132*14%,\"\")","v":""}]
[{"$f":"IF(B133=\"\",\"\",SUBTOTAL(3,$B$7:B133))","v":""},null,null,null,null,null,null,null,null,{"$f":"H133-I133","v":0},null,null,{"$f":"IFERROR(I133/H133,\"\")","v":""},{"$f":"IF(M133=0.01,\"متوافق\",IF(M133=0.03,\"متوافق\",IF(M133=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N133=\"14%\",H133/1.14,\"\")","v":""},{"$f":"IFERROR(O133*14%,\"\")","v":""}]
[{"$f":"IF(B134=\"\",\"\",SUBTOTAL(3,$B$7:B134))","v":""},null,null,null,null,null,null,null,null,{"$f":"H134-I134","v":0},null,null,{"$f":"IFERROR(I134/H134,\"\")","v":""},{"$f":"IF(M134=0.01,\"متوافق\",IF(M134=0.03,\"متوافق\",IF(M134=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N134=\"14%\",H134/1.14,\"\")","v":""},{"$f":"IFERROR(O134*14%,\"\")","v":""}]
[{"$f":"IF(B135=\"\",\"\",SUBTOTAL(3,$B$7:B135))","v":""},null,null,null,null,null,null,null,null,{"$f":"H135-I135","v":0},null,null,{"$f":"IFERROR(I135/H135,\"\")","v":""},{"$f":"IF(M135=0.01,\"متوافق\",IF(M135=0.03,\"متوافق\",IF(M135=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N135=\"14%\",H135/1.14,\"\")","v":""},{"$f":"IFERROR(O135*14%,\"\")","v":""}]
[{"$f":"IF(B136=\"\",\"\",SUBTOTAL(3,$B$7:B136))","v":""},null,null,null,null,null,null,null,null,{"$f":"H136-I136","v":0},null,null,{"$f":"IFERROR(I136/H136,\"\")","v":""},{"$f":"IF(M136=0.01,\"متوافق\",IF(M136=0.03,\"متوافق\",IF(M136=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N136=\"14%\",H136/1.14,\"\")","v":""},{"$f":"IFERROR(O136*14%,\"\")","v":""}]
[{"$f":"IF(B137=\"\",\"\",SUBTOTAL(3,$B$7:B137))","v":""},null,null,null,null,null,null,null,null,{"$f":"H137-I137","v":0},null,null,{"$f":"IFERROR(I137/H137,\"\")","v":""},{"$f":"IF(M137=0.01,\"متوافق\",IF(M137=0.03,\"متوافق\",IF(M137=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N137=\"14%\",H137/1.14,\"\")","v":""},{"$f":"IFERROR(O137*14%,\"\")","v":""}]
[{"$f":"IF(B138=\"\",\"\",SUBTOTAL(3,$B$7:B138))","v":""},null,null,null,null,null,null,null,null,{"$f":"H138-I138","v":0},null,null,{"$f":"IFERROR(I138/H138,\"\")","v":""},{"$f":"IF(M138=0.01,\"متوافق\",IF(M138=0.03,\"متوافق\",IF(M138=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N138=\"14%\",H138/1.14,\"\")","v":""},{"$f":"IFERROR(O138*14%,\"\")","v":""}]
[{"$f":"IF(B139=\"\",\"\",SUBTOTAL(3,$B$7:B139))","v":""},null,null,null,null,null,null,null,null,{"$f":"H139-I139","v":0},null,null,{"$f":"IFERROR(I139/H139,\"\")","v":""},{"$f":"IF(M139=0.01,\"متوافق\",IF(M139=0.03,\"متوافق\",IF(M139=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N139=\"14%\",H139/1.14,\"\")","v":""},{"$f":"IFERROR(O139*14%,\"\")","v":""}]
[{"$f":"IF(B140=\"\",\"\",SUBTOTAL(3,$B$7:B140))","v":""},null,null,null,null,null,null,null,null,{"$f":"H140-I140","v":0},null,null,{"$f":"IFERROR(I140/H140,\"\")","v":""},{"$f":"IF(M140=0.01,\"متوافق\",IF(M140=0.03,\"متوافق\",IF(M140=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N140=\"14%\",H140/1.14,\"\")","v":""},{"$f":"IFERROR(O140*14%,\"\")","v":""}]
[{"$f":"IF(B141=\"\",\"\",SUBTOTAL(3,$B$7:B141))","v":""},null,null,null,null,null,null,null,null,{"$f":"H141-I141","v":0},null,null,{"$f":"IFERROR(I141/H141,\"\")","v":""},{"$f":"IF(M141=0.01,\"متوافق\",IF(M141=0.03,\"متوافق\",IF(M141=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N141=\"14%\",H141/1.14,\"\")","v":""},{"$f":"IFERROR(O141*14%,\"\")","v":""}]
[{"$f":"IF(B142=\"\",\"\",SUBTOTAL(3,$B$7:B142))","v":""},null,null,null,null,null,null,null,null,{"$f":"H142-I142","v":0},null,null,{"$f":"IFERROR(I142/H142,\"\")","v":""},{"$f":"IF(M142=0.01,\"متوافق\",IF(M142=0.03,\"متوافق\",IF(M142=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N142=\"14%\",H142/1.14,\"\")","v":""},{"$f":"IFERROR(O142*14%,\"\")","v":""}]
[{"$f":"IF(B143=\"\",\"\",SUBTOTAL(3,$B$7:B143))","v":""},null,null,null,null,null,null,null,null,{"$f":"H143-I143","v":0},null,null,{"$f":"IFERROR(I143/H143,\"\")","v":""},{"$f":"IF(M143=0.01,\"متوافق\",IF(M143=0.03,\"متوافق\",IF(M143=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N143=\"14%\",H143/1.14,\"\")","v":""},{"$f":"IFERROR(O143*14%,\"\")","v":""}]
[{"$f":"IF(B144=\"\",\"\",SUBTOTAL(3,$B$7:B144))","v":""},null,null,null,null,null,null,null,null,{"$f":"H144-I144","v":0},null,null,{"$f":"IFERROR(I144/H144,\"\")","v":""},{"$f":"IF(M144=0.01,\"متوافق\",IF(M144=0.03,\"متوافق\",IF(M144=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N144=\"14%\",H144/1.14,\"\")","v":""},{"$f":"IFERROR(O144*14%,\"\")","v":""}]
[{"$f":"IF(B145=\"\",\"\",SUBTOTAL(3,$B$7:B145))","v":""},null,null,null,null,null,null,null,null,{"$f":"H145-I145","v":0},null,null,{"$f":"IFERROR(I145/H145,\"\")","v":""},{"$f":"IF(M145=0.01,\"متوافق\",IF(M145=0.03,\"متوافق\",IF(M145=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N145=\"14%\",H145/1.14,\"\")","v":""},{"$f":"IFERROR(O145*14%,\"\")","v":""}]
[{"$f":"IF(B146=\"\",\"\",SUBTOTAL(3,$B$7:B146))","v":""},null,null,null,null,null,null,null,null,{"$f":"H146-I146","v":0},null,null,{"$f":"IFERROR(I146/H146,\"\")","v":""},{"$f":"IF(M146=0.01,\"متوافق\",IF(M146=0.03,\"متوافق\",IF(M146=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N146=\"14%\",H146/1.14,\"\")","v":""},{"$f":"IFERROR(O146*14%,\"\")","v":""}]
[{"$f":"IF(B147=\"\",\"\",SUBTOTAL(3,$B$7:B147))","v":""},null,null,null,null,null,null,null,null,{"$f":"H147-I147","v":0},null,null,{"$f":"IFERROR(I147/H147,\"\")","v":""},{"$f":"IF(M147=0.01,\"متوافق\",IF(M147=0.03,\"متوافق\",IF(M147=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N147=\"14%\",H147/1.14,\"\")","v":""},{"$f":"IFERROR(O147*14%,\"\")","v":""}]
[{"$f":"IF(B148=\"\",\"\",SUBTOTAL(3,$B$7:B148))","v":""},null,null,null,null,null,null,null,null,{"$f":"H148-I148","v":0},null,null,{"$f":"IFERROR(I148/H148,\"\")","v":""},{"$f":"IF(M148=0.01,\"متوافق\",IF(M148=0.03,\"متوافق\",IF(M148=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N148=\"14%\",H148/1.14,\"\")","v":""},{"$f":"IFERROR(O148*14%,\"\")","v":""}]
[{"$f":"IF(B149=\"\",\"\",SUBTOTAL(3,$B$7:B149))","v":""},null,null,null,null,null,null,null,null,{"$f":"H149-I149","v":0},null,null,{"$f":"IFERROR(I149/H149,\"\")","v":""},{"$f":"IF(M149=0.01,\"متوافق\",IF(M149=0.03,\"متوافق\",IF(M149=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N149=\"14%\",H149/1.14,\"\")","v":""},{"$f":"IFERROR(O149*14%,\"\")","v":""}]
[{"$f":"IF(B150=\"\",\"\",SUBTOTAL(3,$B$7:B150))","v":""},null,null,null,null,null,null,null,null,{"$f":"H150-I150","v":0},null,null,{"$f":"IFERROR(I150/H150,\"\")","v":""},{"$f":"IF(M150=0.01,\"متوافق\",IF(M150=0.03,\"متوافق\",IF(M150=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N150=\"14%\",H150/1.14,\"\")","v":""},{"$f":"IFERROR(O150*14%,\"\")","v":""}]
[{"$f":"IF(B151=\"\",\"\",SUBTOTAL(3,$B$7:B151))","v":""},null,null,null,null,null,null,null,null,{"$f":"H151-I151","v":0},null,null,{"$f":"IFERROR(I151/H151,\"\")","v":""},{"$f":"IF(M151=0.01,\"متوافق\",IF(M151=0.03,\"متوافق\",IF(M151=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N151=\"14%\",H151/1.14,\"\")","v":""},{"$f":"IFERROR(O151*14%,\"\")","v":""}]
[{"$f":"IF(B152=\"\",\"\",SUBTOTAL(3,$B$7:B152))","v":""},null,null,null,null,null,null,null,null,{"$f":"H152-I152","v":0},null,null,{"$f":"IFERROR(I152/H152,\"\")","v":""},{"$f":"IF(M152=0.01,\"متوافق\",IF(M152=0.03,\"متوافق\",IF(M152=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N152=\"14%\",H152/1.14,\"\")","v":""},{"$f":"IFERROR(O152*14%,\"\")","v":""}]
[{"$f":"IF(B153=\"\",\"\",SUBTOTAL(3,$B$7:B153))","v":""},null,null,null,null,null,null,null,null,{"$f":"H153-I153","v":0},null,null,{"$f":"IFERROR(I153/H153,\"\")","v":""},{"$f":"IF(M153=0.01,\"متوافق\",IF(M153=0.03,\"متوافق\",IF(M153=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N153=\"14%\",H153/1.14,\"\")","v":""},{"$f":"IFERROR(O153*14%,\"\")","v":""}]
[{"$f":"IF(B154=\"\",\"\",SUBTOTAL(3,$B$7:B154))","v":""},null,null,null,null,null,null,null,null,{"$f":"H154-I154","v":0},null,null,{"$f":"IFERROR(I154/H154,\"\")","v":""},{"$f":"IF(M154=0.01,\"متوافق\",IF(M154=0.03,\"متوافق\",IF(M154=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N154=\"14%\",H154/1.14,\"\")","v":""},{"$f":"IFERROR(O154*14%,\"\")","v":""}]
[{"$f":"IF(B155=\"\",\"\",SUBTOTAL(3,$B$7:B155))","v":""},null,null,null,null,null,null,null,null,{"$f":"H155-I155","v":0},null,null,{"$f":"IFERROR(I155/H155,\"\")","v":""},{"$f":"IF(M155=0.01,\"متوافق\",IF(M155=0.03,\"متوافق\",IF(M155=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N155=\"14%\",H155/1.14,\"\")","v":""},{"$f":"IFERROR(O155*14%,\"\")","v":""}]
[{"$f":"IF(B156=\"\",\"\",SUBTOTAL(3,$B$7:B156))","v":""},null,null,null,null,null,null,null,null,{"$f":"H156-I156","v":0},null,null,{"$f":"IFERROR(I156/H156,\"\")","v":""},{"$f":"IF(M156=0.01,\"متوافق\",IF(M156=0.03,\"متوافق\",IF(M156=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N156=\"14%\",H156/1.14,\"\")","v":""},{"$f":"IFERROR(O156*14%,\"\")","v":""}]
[{"$f":"IF(B157=\"\",\"\",SUBTOTAL(3,$B$7:B157))","v":""},null,null,null,null,null,null,null,null,{"$f":"H157-I157","v":0},null,null,{"$f":"IFERROR(I157/H157,\"\")","v":""},{"$f":"IF(M157=0.01,\"متوافق\",IF(M157=0.03,\"متوافق\",IF(M157=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N157=\"14%\",H157/1.14,\"\")","v":""},{"$f":"IFERROR(O157*14%,\"\")","v":""}]
[{"$f":"IF(B158=\"\",\"\",SUBTOTAL(3,$B$7:B158))","v":""},null,null,null,null,null,null,null,null,{"$f":"H158-I158","v":0},null,null,{"$f":"IFERROR(I158/H158,\"\")","v":""},{"$f":"IF(M158=0.01,\"متوافق\",IF(M158=0.03,\"متوافق\",IF(M158=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N158=\"14%\",H158/1.14,\"\")","v":""},{"$f":"IFERROR(O158*14%,\"\")","v":""}]
[{"$f":"IF(B159=\"\",\"\",SUBTOTAL(3,$B$7:B159))","v":""},null,null,null,null,null,null,null,null,{"$f":"H159-I159","v":0},null,null,{"$f":"IFERROR(I159/H159,\"\")","v":""},{"$f":"IF(M159=0.01,\"متوافق\",IF(M159=0.03,\"متوافق\",IF(M159=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N159=\"14%\",H159/1.14,\"\")","v":""},{"$f":"IFERROR(O159*14%,\"\")","v":""}]
[{"$f":"IF(B160=\"\",\"\",SUBTOTAL(3,$B$7:B160))","v":""},null,null,null,null,null,null,null,null,{"$f":"H160-I160","v":0},null,null,{"$f":"IFERROR(I160/H160,\"\")","v":""},{"$f":"IF(M160=0.01,\"متوافق\",IF(M160=0.03,\"متوافق\",IF(M160=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N160=\"14%\",H160/1.14,\"\")","v":""},{"$f":"IFERROR(O160*14%,\"\")","v":""}]
[{"$f":"IF(B161=\"\",\"\",SUBTOTAL(3,$B$7:B161))","v":""},null,null,null,null,null,null,null,null,{"$f":"H161-I161","v":0},null,null,{"$f":"IFERROR(I161/H161,\"\")","v":""},{"$f":"IF(M161=0.01,\"متوافق\",IF(M161=0.03,\"متوافق\",IF(M161=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N161=\"14%\",H161/1.14,\"\")","v":""},{"$f":"IFERROR(O161*14%,\"\")","v":""}]
[{"$f":"IF(B162=\"\",\"\",SUBTOTAL(3,$B$7:B162))","v":""},null,null,null,null,null,null,null,null,{"$f":"H162-I162","v":0},null,null,{"$f":"IFERROR(I162/H162,\"\")","v":""},{"$f":"IF(M162=0.01,\"متوافق\",IF(M162=0.03,\"متوافق\",IF(M162=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N162=\"14%\",H162/1.14,\"\")","v":""},{"$f":"IFERROR(O162*14%,\"\")","v":""}]
[{"$f":"IF(B163=\"\",\"\",SUBTOTAL(3,$B$7:B163))","v":""},null,null,null,null,null,null,null,null,{"$f":"H163-I163","v":0},null,null,{"$f":"IFERROR(I163/H163,\"\")","v":""},{"$f":"IF(M163=0.01,\"متوافق\",IF(M163=0.03,\"متوافق\",IF(M163=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N163=\"14%\",H163/1.14,\"\")","v":""},{"$f":"IFERROR(O163*14%,\"\")","v":""}]
[{"$f":"IF(B164=\"\",\"\",SUBTOTAL(3,$B$7:B164))","v":""},null,null,null,null,null,null,null,null,{"$f":"H164-I164","v":0},null,null,{"$f":"IFERROR(I164/H164,\"\")","v":""},{"$f":"IF(M164=0.01,\"متوافق\",IF(M164=0.03,\"متوافق\",IF(M164=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N164=\"14%\",H164/1.14,\"\")","v":""},{"$f":"IFERROR(O164*14%,\"\")","v":""}]
[{"$f":"IF(B165=\"\",\"\",SUBTOTAL(3,$B$7:B165))","v":""},null,null,null,null,null,null,null,null,{"$f":"H165-I165","v":0},null,null,{"$f":"IFERROR(I165/H165,\"\")","v":""},{"$f":"IF(M165=0.01,\"متوافق\",IF(M165=0.03,\"متوافق\",IF(M165=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N165=\"14%\",H165/1.14,\"\")","v":""},{"$f":"IFERROR(O165*14%,\"\")","v":""}]
[{"$f":"IF(B166=\"\",\"\",SUBTOTAL(3,$B$7:B166))","v":""},null,null,null,null,null,null,null,null,{"$f":"H166-I166","v":0},null,null,{"$f":"IFERROR(I166/H166,\"\")","v":""},{"$f":"IF(M166=0.01,\"متوافق\",IF(M166=0.03,\"متوافق\",IF(M166=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N166=\"14%\",H166/1.14,\"\")","v":""},{"$f":"IFERROR(O166*14%,\"\")","v":""}]
[{"$f":"IF(B167=\"\",\"\",SUBTOTAL(3,$B$7:B167))","v":""},null,null,null,null,null,null,null,null,{"$f":"H167-I167","v":0},null,null,{"$f":"IFERROR(I167/H167,\"\")","v":""},{"$f":"IF(M167=0.01,\"متوافق\",IF(M167=0.03,\"متوافق\",IF(M167=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N167=\"14%\",H167/1.14,\"\")","v":""},{"$f":"IFERROR(O167*14%,\"\")","v":""}]
[{"$f":"IF(B168=\"\",\"\",SUBTOTAL(3,$B$7:B168))","v":""},null,null,null,null,null,null,null,null,{"$f":"H168-I168","v":0},null,null,{"$f":"IFERROR(I168/H168,\"\")","v":""},{"$f":"IF(M168=0.01,\"متوافق\",IF(M168=0.03,\"متوافق\",IF(M168=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N168=\"14%\",H168/1.14,\"\")","v":""},{"$f":"IFERROR(O168*14%,\"\")","v":""}]
[{"$f":"IF(B169=\"\",\"\",SUBTOTAL(3,$B$7:B169))","v":""},null,null,null,null,null,null,null,null,{"$f":"H169-I169","v":0},null,null,{"$f":"IFERROR(I169/H169,\"\")","v":""},{"$f":"IF(M169=0.01,\"متوافق\",IF(M169=0.03,\"متوافق\",IF(M169=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N169=\"14%\",H169/1.14,\"\")","v":""},{"$f":"IFERROR(O169*14%,\"\")","v":""}]
[{"$f":"IF(B170=\"\",\"\",SUBTOTAL(3,$B$7:B170))","v":""},null,null,null,null,null,null,null,null,{"$f":"H170-I170","v":0},null,null,{"$f":"IFERROR(I170/H170,\"\")","v":""},{"$f":"IF(M170=0.01,\"متوافق\",IF(M170=0.03,\"متوافق\",IF(M170=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N170=\"14%\",H170/1.14,\"\")","v":""},{"$f":"IFERROR(O170*14%,\"\")","v":""}]
[{"$f":"IF(B171=\"\",\"\",SUBTOTAL(3,$B$7:B171))","v":""},null,null,null,null,null,null,null,null,{"$f":"H171-I171","v":0},null,null,{"$f":"IFERROR(I171/H171,\"\")","v":""},{"$f":"IF(M171=0.01,\"متوافق\",IF(M171=0.03,\"متوافق\",IF(M171=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N171=\"14%\",H171/1.14,\"\")","v":""},{"$f":"IFERROR(O171*14%,\"\")","v":""}]
[{"$f":"IF(B172=\"\",\"\",SUBTOTAL(3,$B$7:B172))","v":""},null,null,null,null,null,null,null,null,{"$f":"H172-I172","v":0},null,null,{"$f":"IFERROR(I172/H172,\"\")","v":""},{"$f":"IF(M172=0.01,\"متوافق\",IF(M172=0.03,\"متوافق\",IF(M172=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N172=\"14%\",H172/1.14,\"\")","v":""},{"$f":"IFERROR(O172*14%,\"\")","v":""}]
[{"$f":"IF(B173=\"\",\"\",SUBTOTAL(3,$B$7:B173))","v":""},null,null,null,null,null,null,null,null,{"$f":"H173-I173","v":0},null,null,{"$f":"IFERROR(I173/H173,\"\")","v":""},{"$f":"IF(M173=0.01,\"متوافق\",IF(M173=0.03,\"متوافق\",IF(M173=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N173=\"14%\",H173/1.14,\"\")","v":""},{"$f":"IFERROR(O173*14%,\"\")","v":""}]
[{"$f":"IF(B174=\"\",\"\",SUBTOTAL(3,$B$7:B174))","v":""},null,null,null,null,null,null,null,null,{"$f":"H174-I174","v":0},null,null,{"$f":"IFERROR(I174/H174,\"\")","v":""},{"$f":"IF(M174=0.01,\"متوافق\",IF(M174=0.03,\"متوافق\",IF(M174=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N174=\"14%\",H174/1.14,\"\")","v":""},{"$f":"IFERROR(O174*14%,\"\")","v":""}]
[{"$f":"IF(B175=\"\",\"\",SUBTOTAL(3,$B$7:B175))","v":""},null,null,null,null,null,null,null,null,{"$f":"H175-I175","v":0},null,null,{"$f":"IFERROR(I175/H175,\"\")","v":""},{"$f":"IF(M175=0.01,\"متوافق\",IF(M175=0.03,\"متوافق\",IF(M175=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N175=\"14%\",H175/1.14,\"\")","v":""},{"$f":"IFERROR(O175*14%,\"\")","v":""}]
[{"$f":"IF(B176=\"\",\"\",SUBTOTAL(3,$B$7:B176))","v":""},null,null,null,null,null,null,null,null,{"$f":"H176-I176","v":0},null,null,{"$f":"IFERROR(I176/H176,\"\")","v":""},{"$f":"IF(M176=0.01,\"متوافق\",IF(M176=0.03,\"متوافق\",IF(M176=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N176=\"14%\",H176/1.14,\"\")","v":""},{"$f":"IFERROR(O176*14%,\"\")","v":""}]
[{"$f":"IF(B177=\"\",\"\",SUBTOTAL(3,$B$7:B177))","v":""},null,null,null,null,null,null,null,null,{"$f":"H177-I177","v":0},null,null,{"$f":"IFERROR(I177/H177,\"\")","v":""},{"$f":"IF(M177=0.01,\"متوافق\",IF(M177=0.03,\"متوافق\",IF(M177=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N177=\"14%\",H177/1.14,\"\")","v":""},{"$f":"IFERROR(O177*14%,\"\")","v":""}]
[{"$f":"IF(B178=\"\",\"\",SUBTOTAL(3,$B$7:B178))","v":""},null,null,null,null,null,null,null,null,{"$f":"H178-I178","v":0},null,null,{"$f":"IFERROR(I178/H178,\"\")","v":""},{"$f":"IF(M178=0.01,\"متوافق\",IF(M178=0.03,\"متوافق\",IF(M178=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N178=\"14%\",H178/1.14,\"\")","v":""},{"$f":"IFERROR(O178*14%,\"\")","v":""}]
[{"$f":"IF(B179=\"\",\"\",SUBTOTAL(3,$B$7:B179))","v":""},null,null,null,null,null,null,null,null,{"$f":"H179-I179","v":0},null,null,{"$f":"IFERROR(I179/H179,\"\")","v":""},{"$f":"IF(M179=0.01,\"متوافق\",IF(M179=0.03,\"متوافق\",IF(M179=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N179=\"14%\",H179/1.14,\"\")","v":""},{"$f":"IFERROR(O179*14%,\"\")","v":""}]
[{"$f":"IF(B180=\"\",\"\",SUBTOTAL(3,$B$7:B180))","v":""},null,null,null,null,null,null,null,null,{"$f":"H180-I180","v":0},null,null,{"$f":"IFERROR(I180/H180,\"\")","v":""},{"$f":"IF(M180=0.01,\"متوافق\",IF(M180=0.03,\"متوافق\",IF(M180=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N180=\"14%\",H180/1.14,\"\")","v":""},{"$f":"IFERROR(O180*14%,\"\")","v":""}]
[{"$f":"IF(B181=\"\",\"\",SUBTOTAL(3,$B$7:B181))","v":""},null,null,null,null,null,null,null,null,{"$f":"H181-I181","v":0},null,null,{"$f":"IFERROR(I181/H181,\"\")","v":""},{"$f":"IF(M181=0.01,\"متوافق\",IF(M181=0.03,\"متوافق\",IF(M181=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N181=\"14%\",H181/1.14,\"\")","v":""},{"$f":"IFERROR(O181*14%,\"\")","v":""}]
[{"$f":"IF(B182=\"\",\"\",SUBTOTAL(3,$B$7:B182))","v":""},null,null,null,null,null,null,null,null,{"$f":"H182-I182","v":0},null,null,{"$f":"IFERROR(I182/H182,\"\")","v":""},{"$f":"IF(M182=0.01,\"متوافق\",IF(M182=0.03,\"متوافق\",IF(M182=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N182=\"14%\",H182/1.14,\"\")","v":""},{"$f":"IFERROR(O182*14%,\"\")","v":""}]
[{"$f":"IF(B183=\"\",\"\",SUBTOTAL(3,$B$7:B183))","v":""},null,null,null,null,null,null,null,null,{"$f":"H183-I183","v":0},null,null,{"$f":"IFERROR(I183/H183,\"\")","v":""},{"$f":"IF(M183=0.01,\"متوافق\",IF(M183=0.03,\"متوافق\",IF(M183=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N183=\"14%\",H183/1.14,\"\")","v":""},{"$f":"IFERROR(O183*14%,\"\")","v":""}]
[{"$f":"IF(B184=\"\",\"\",SUBTOTAL(3,$B$7:B184))","v":""},null,null,null,null,null,null,null,null,{"$f":"H184-I184","v":0},null,null,{"$f":"IFERROR(I184/H184,\"\")","v":""},{"$f":"IF(M184=0.01,\"متوافق\",IF(M184=0.03,\"متوافق\",IF(M184=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N184=\"14%\",H184/1.14,\"\")","v":""},{"$f":"IFERROR(O184*14%,\"\")","v":""}]
[{"$f":"IF(B185=\"\",\"\",SUBTOTAL(3,$B$7:B185))","v":""},null,null,null,null,null,null,null,null,{"$f":"H185-I185","v":0},null,null,{"$f":"IFERROR(I185/H185,\"\")","v":""},{"$f":"IF(M185=0.01,\"متوافق\",IF(M185=0.03,\"متوافق\",IF(M185=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N185=\"14%\",H185/1.14,\"\")","v":""},{"$f":"IFERROR(O185*14%,\"\")","v":""}]
[{"$f":"IF(B186=\"\",\"\",SUBTOTAL(3,$B$7:B186))","v":""},null,null,null,null,null,null,null,null,{"$f":"H186-I186","v":0},null,null,{"$f":"IFERROR(I186/H186,\"\")","v":""},{"$f":"IF(M186=0.01,\"متوافق\",IF(M186=0.03,\"متوافق\",IF(M186=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N186=\"14%\",H186/1.14,\"\")","v":""},{"$f":"IFERROR(O186*14%,\"\")","v":""}]
[{"$f":"IF(B187=\"\",\"\",SUBTOTAL(3,$B$7:B187))","v":""},null,null,null,null,null,null,null,null,{"$f":"H187-I187","v":0},null,null,{"$f":"IFERROR(I187/H187,\"\")","v":""},{"$f":"IF(M187=0.01,\"متوافق\",IF(M187=0.03,\"متوافق\",IF(M187=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N187=\"14%\",H187/1.14,\"\")","v":""},{"$f":"IFERROR(O187*14%,\"\")","v":""}]
[{"$f":"IF(B188=\"\",\"\",SUBTOTAL(3,$B$7:B188))","v":""},null,null,null,null,null,null,null,null,{"$f":"H188-I188","v":0},null,null,{"$f":"IFERROR(I188/H188,\"\")","v":""},{"$f":"IF(M188=0.01,\"متوافق\",IF(M188=0.03,\"متوافق\",IF(M188=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N188=\"14%\",H188/1.14,\"\")","v":""},{"$f":"IFERROR(O188*14%,\"\")","v":""}]
[{"$f":"IF(B189=\"\",\"\",SUBTOTAL(3,$B$7:B189))","v":""},null,null,null,null,null,null,null,null,{"$f":"H189-I189","v":0},null,null,{"$f":"IFERROR(I189/H189,\"\")","v":""},{"$f":"IF(M189=0.01,\"متوافق\",IF(M189=0.03,\"متوافق\",IF(M189=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N189=\"14%\",H189/1.14,\"\")","v":""},{"$f":"IFERROR(O189*14%,\"\")","v":""}]
[{"$f":"IF(B190=\"\",\"\",SUBTOTAL(3,$B$7:B190))","v":""},null,null,null,null,null,null,null,null,{"$f":"H190-I190","v":0},null,null,{"$f":"IFERROR(I190/H190,\"\")","v":""},{"$f":"IF(M190=0.01,\"متوافق\",IF(M190=0.03,\"متوافق\",IF(M190=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N190=\"14%\",H190/1.14,\"\")","v":""},{"$f":"IFERROR(O190*14%,\"\")","v":""}]
[{"$f":"IF(B191=\"\",\"\",SUBTOTAL(3,$B$7:B191))","v":""},null,null,null,null,null,null,null,null,{"$f":"H191-I191","v":0},null,null,{"$f":"IFERROR(I191/H191,\"\")","v":""},{"$f":"IF(M191=0.01,\"متوافق\",IF(M191=0.03,\"متوافق\",IF(M191=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N191=\"14%\",H191/1.14,\"\")","v":""},{"$f":"IFERROR(O191*14%,\"\")","v":""}]
[{"$f":"IF(B192=\"\",\"\",SUBTOTAL(3,$B$7:B192))","v":""},null,null,null,null,null,null,null,null,{"$f":"H192-I192","v":0},null,null,{"$f":"IFERROR(I192/H192,\"\")","v":""},{"$f":"IF(M192=0.01,\"متوافق\",IF(M192=0.03,\"متوافق\",IF(M192=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N192=\"14%\",H192/1.14,\"\")","v":""},{"$f":"IFERROR(O192*14%,\"\")","v":""}]
[{"$f":"IF(B193=\"\",\"\",SUBTOTAL(3,$B$7:B193))","v":""},null,null,null,null,null,null,null,null,{"$f":"H193-I193","v":0},null,null,{"$f":"IFERROR(I193/H193,\"\")","v":""},{"$f":"IF(M193=0.01,\"متوافق\",IF(M193=0.03,\"متوافق\",IF(M193=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N193=\"14%\",H193/1.14,\"\")","v":""},{"$f":"IFERROR(O193*14%,\"\")","v":""}]
[{"$f":"IF(B194=\"\",\"\",SUBTOTAL(3,$B$7:B194))","v":""},null,null,null,null,null,null,null,null,{"$f":"H194-I194","v":0},null,null,{"$f":"IFERROR(I194/H194,\"\")","v":""},{"$f":"IF(M194=0.01,\"متوافق\",IF(M194=0.03,\"متوافق\",IF(M194=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N194=\"14%\",H194/1.14,\"\")","v":""},{"$f":"IFERROR(O194*14%,\"\")","v":""}]
[{"$f":"IF(B195=\"\",\"\",SUBTOTAL(3,$B$7:B195))","v":""},null,null,null,null,null,null,null,null,{"$f":"H195-I195","v":0},null,null,{"$f":"IFERROR(I195/H195,\"\")","v":""},{"$f":"IF(M195=0.01,\"متوافق\",IF(M195=0.03,\"متوافق\",IF(M195=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N195=\"14%\",H195/1.14,\"\")","v":""},{"$f":"IFERROR(O195*14%,\"\")","v":""}]
[{"$f":"IF(B196=\"\",\"\",SUBTOTAL(3,$B$7:B196))","v":""},null,null,null,null,null,null,null,null,{"$f":"H196-I196","v":0},null,null,{"$f":"IFERROR(I196/H196,\"\")","v":""},{"$f":"IF(M196=0.01,\"متوافق\",IF(M196=0.03,\"متوافق\",IF(M196=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N196=\"14%\",H196/1.14,\"\")","v":""},{"$f":"IFERROR(O196*14%,\"\")","v":""}]
[{"$f":"IF(B197=\"\",\"\",SUBTOTAL(3,$B$7:B197))","v":""},null,null,null,null,null,null,null,null,{"$f":"H197-I197","v":0},null,null,{"$f":"IFERROR(I197/H197,\"\")","v":""},{"$f":"IF(M197=0.01,\"متوافق\",IF(M197=0.03,\"متوافق\",IF(M197=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N197=\"14%\",H197/1.14,\"\")","v":""},{"$f":"IFERROR(O197*14%,\"\")","v":""}]
[{"$f":"IF(B198=\"\",\"\",SUBTOTAL(3,$B$7:B198))","v":""},null,null,null,null,null,null,null,null,{"$f":"H198-I198","v":0},null,null,{"$f":"IFERROR(I198/H198,\"\")","v":""},{"$f":"IF(M198=0.01,\"متوافق\",IF(M198=0.03,\"متوافق\",IF(M198=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N198=\"14%\",H198/1.14,\"\")","v":""},{"$f":"IFERROR(O198*14%,\"\")","v":""}]
[{"$f":"IF(B199=\"\",\"\",SUBTOTAL(3,$B$7:B199))","v":""},null,null,null,null,null,null,null,null,{"$f":"H199-I199","v":0},null,null,{"$f":"IFERROR(I199/H199,\"\")","v":""},{"$f":"IF(M199=0.01,\"متوافق\",IF(M199=0.03,\"متوافق\",IF(M199=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N199=\"14%\",H199/1.14,\"\")","v":""},{"$f":"IFERROR(O199*14%,\"\")","v":""}]
[{"$f":"IF(B200=\"\",\"\",SUBTOTAL(3,$B$7:B200))","v":""},null,null,null,null,null,null,null,null,{"$f":"H200-I200","v":0},null,null,{"$f":"IFERROR(I200/H200,\"\")","v":""},{"$f":"IF(M200=0.01,\"متوافق\",IF(M200=0.03,\"متوافق\",IF(M200=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N200=\"14%\",H200/1.14,\"\")","v":""},{"$f":"IFERROR(O200*14%,\"\")","v":""}]
[{"$f":"IF(B201=\"\",\"\",SUBTOTAL(3,$B$7:B201))","v":""},null,null,null,null,null,null,null,null,{"$f":"H201-I201","v":0},null,null,{"$f":"IFERROR(I201/H201,\"\")","v":""},{"$f":"IF(M201=0.01,\"متوافق\",IF(M201=0.03,\"متوافق\",IF(M201=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N201=\"14%\",H201/1.14,\"\")","v":""},{"$f":"IFERROR(O201*14%,\"\")","v":""}]
[{"$f":"IF(B202=\"\",\"\",SUBTOTAL(3,$B$7:B202))","v":""},null,null,null,null,null,null,null,null,{"$f":"H202-I202","v":0},null,null,{"$f":"IFERROR(I202/H202,\"\")","v":""},{"$f":"IF(M202=0.01,\"متوافق\",IF(M202=0.03,\"متوافق\",IF(M202=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N202=\"14%\",H202/1.14,\"\")","v":""},{"$f":"IFERROR(O202*14%,\"\")","v":""}]
[{"$f":"IF(B203=\"\",\"\",SUBTOTAL(3,$B$7:B203))","v":""},null,null,null,null,null,null,null,null,{"$f":"H203-I203","v":0},null,null,{"$f":"IFERROR(I203/H203,\"\")","v":""},{"$f":"IF(M203=0.01,\"متوافق\",IF(M203=0.03,\"متوافق\",IF(M203=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N203=\"14%\",H203/1.14,\"\")","v":""},{"$f":"IFERROR(O203*14%,\"\")","v":""}]
[{"$f":"IF(B204=\"\",\"\",SUBTOTAL(3,$B$7:B204))","v":""},null,null,null,null,null,null,null,null,{"$f":"H204-I204","v":0},null,null,{"$f":"IFERROR(I204/H204,\"\")","v":""},{"$f":"IF(M204=0.01,\"متوافق\",IF(M204=0.03,\"متوافق\",IF(M204=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N204=\"14%\",H204/1.14,\"\")","v":""},{"$f":"IFERROR(O204*14%,\"\")","v":""}]
[{"$f":"IF(B205=\"\",\"\",SUBTOTAL(3,$B$7:B205))","v":""},null,null,null,null,null,null,null,null,{"$f":"H205-I205","v":0},null,null,{"$f":"IFERROR(I205/H205,\"\")","v":""},{"$f":"IF(M205=0.01,\"متوافق\",IF(M205=0.03,\"متوافق\",IF(M205=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N205=\"14%\",H205/1.14,\"\")","v":""},{"$f":"IFERROR(O205*14%,\"\")","v":""}]
[{"$f":"IF(B206=\"\",\"\",SUBTOTAL(3,$B$7:B206))","v":""},null,null,null,null,null,null,null,null,{"$f":"H206-I206","v":0},null,null,{"$f":"IFERROR(I206/H206,\"\")","v":""},{"$f":"IF(M206=0.01,\"متوافق\",IF(M206=0.03,\"متوافق\",IF(M206=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N206=\"14%\",H206/1.14,\"\")","v":""},{"$f":"IFERROR(O206*14%,\"\")","v":""}]
[{"$f":"IF(B207=\"\",\"\",SUBTOTAL(3,$B$7:B207))","v":""},null,null,null,null,null,null,null,null,{"$f":"H207-I207","v":0},null,null,{"$f":"IFERROR(I207/H207,\"\")","v":""},{"$f":"IF(M207=0.01,\"متوافق\",IF(M207=0.03,\"متوافق\",IF(M207=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N207=\"14%\",H207/1.14,\"\")","v":""},{"$f":"IFERROR(O207*14%,\"\")","v":""}]
[{"$f":"IF(B208=\"\",\"\",SUBTOTAL(3,$B$7:B208))","v":""},null,null,null,null,null,null,null,null,{"$f":"H208-I208","v":0},null,null,{"$f":"IFERROR(I208/H208,\"\")","v":""},{"$f":"IF(M208=0.01,\"متوافق\",IF(M208=0.03,\"متوافق\",IF(M208=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N208=\"14%\",H208/1.14,\"\")","v":""},{"$f":"IFERROR(O208*14%,\"\")","v":""}]
[{"$f":"IF(B209=\"\",\"\",SUBTOTAL(3,$B$7:B209))","v":""},null,null,null,null,null,null,null,null,{"$f":"H209-I209","v":0},null,null,{"$f":"IFERROR(I209/H209,\"\")","v":""},{"$f":"IF(M209=0.01,\"متوافق\",IF(M209=0.03,\"متوافق\",IF(M209=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N209=\"14%\",H209/1.14,\"\")","v":""},{"$f":"IFERROR(O209*14%,\"\")","v":""}]
[{"$f":"IF(B210=\"\",\"\",SUBTOTAL(3,$B$7:B210))","v":""},null,null,null,null,null,null,null,null,{"$f":"H210-I210","v":0},null,null,{"$f":"IFERROR(I210/H210,\"\")","v":""},{"$f":"IF(M210=0.01,\"متوافق\",IF(M210=0.03,\"متوافق\",IF(M210=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N210=\"14%\",H210/1.14,\"\")","v":""},{"$f":"IFERROR(O210*14%,\"\")","v":""}]
[{"$f":"IF(B211=\"\",\"\",SUBTOTAL(3,$B$7:B211))","v":""},null,null,null,null,null,null,null,null,{"$f":"H211-I211","v":0},null,null,{"$f":"IFERROR(I211/H211,\"\")","v":""},{"$f":"IF(M211=0.01,\"متوافق\",IF(M211=0.03,\"متوافق\",IF(M211=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N211=\"14%\",H211/1.14,\"\")","v":""},{"$f":"IFERROR(O211*14%,\"\")","v":""}]
[{"$f":"IF(B212=\"\",\"\",SUBTOTAL(3,$B$7:B212))","v":""},null,null,null,null,null,null,null,null,{"$f":"H212-I212","v":0},null,null,{"$f":"IFERROR(I212/H212,\"\")","v":""},{"$f":"IF(M212=0.01,\"متوافق\",IF(M212=0.03,\"متوافق\",IF(M212=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N212=\"14%\",H212/1.14,\"\")","v":""},{"$f":"IFERROR(O212*14%,\"\")","v":""}]
[{"$f":"IF(B213=\"\",\"\",SUBTOTAL(3,$B$7:B213))","v":""},null,null,null,null,null,null,null,null,{"$f":"H213-I213","v":0},null,null,{"$f":"IFERROR(I213/H213,\"\")","v":""},{"$f":"IF(M213=0.01,\"متوافق\",IF(M213=0.03,\"متوافق\",IF(M213=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N213=\"14%\",H213/1.14,\"\")","v":""},{"$f":"IFERROR(O213*14%,\"\")","v":""}]
[{"$f":"IF(B214=\"\",\"\",SUBTOTAL(3,$B$7:B214))","v":""},null,null,null,null,null,null,null,null,{"$f":"H214-I214","v":0},null,null,{"$f":"IFERROR(I214/H214,\"\")","v":""},{"$f":"IF(M214=0.01,\"متوافق\",IF(M214=0.03,\"متوافق\",IF(M214=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N214=\"14%\",H214/1.14,\"\")","v":""},{"$f":"IFERROR(O214*14%,\"\")","v":""}]
[{"$f":"IF(B215=\"\",\"\",SUBTOTAL(3,$B$7:B215))","v":""},null,null,null,null,null,null,null,null,{"$f":"H215-I215","v":0},null,null,{"$f":"IFERROR(I215/H215,\"\")","v":""},{"$f":"IF(M215=0.01,\"متوافق\",IF(M215=0.03,\"متوافق\",IF(M215=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N215=\"14%\",H215/1.14,\"\")","v":""},{"$f":"IFERROR(O215*14%,\"\")","v":""}]
[{"$f":"IF(B216=\"\",\"\",SUBTOTAL(3,$B$7:B216))","v":""},null,null,null,null,null,null,null,null,{"$f":"H216-I216","v":0},null,null,{"$f":"IFERROR(I216/H216,\"\")","v":""},{"$f":"IF(M216=0.01,\"متوافق\",IF(M216=0.03,\"متوافق\",IF(M216=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N216=\"14%\",H216/1.14,\"\")","v":""},{"$f":"IFERROR(O216*14%,\"\")","v":""}]
[{"$f":"IF(B217=\"\",\"\",SUBTOTAL(3,$B$7:B217))","v":""},null,null,null,null,null,null,null,null,{"$f":"H217-I217","v":0},null,null,{"$f":"IFERROR(I217/H217,\"\")","v":""},{"$f":"IF(M217=0.01,\"متوافق\",IF(M217=0.03,\"متوافق\",IF(M217=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N217=\"14%\",H217/1.14,\"\")","v":""},{"$f":"IFERROR(O217*14%,\"\")","v":""}]
[{"$f":"IF(B218=\"\",\"\",SUBTOTAL(3,$B$7:B218))","v":""},null,null,null,null,null,null,null,null,{"$f":"H218-I218","v":0},null,null,{"$f":"IFERROR(I218/H218,\"\")","v":""},{"$f":"IF(M218=0.01,\"متوافق\",IF(M218=0.03,\"متوافق\",IF(M218=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N218=\"14%\",H218/1.14,\"\")","v":""},{"$f":"IFERROR(O218*14%,\"\")","v":""}]
[{"$f":"IF(B219=\"\",\"\",SUBTOTAL(3,$B$7:B219))","v":""},null,null,null,null,null,null,null,null,{"$f":"H219-I219","v":0},null,null,{"$f":"IFERROR(I219/H219,\"\")","v":""},{"$f":"IF(M219=0.01,\"متوافق\",IF(M219=0.03,\"متوافق\",IF(M219=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N219=\"14%\",H219/1.14,\"\")","v":""},{"$f":"IFERROR(O219*14%,\"\")","v":""}]
[{"$f":"IF(B220=\"\",\"\",SUBTOTAL(3,$B$7:B220))","v":""},null,null,null,null,null,null,null,null,{"$f":"H220-I220","v":0},null,null,{"$f":"IFERROR(I220/H220,\"\")","v":""},{"$f":"IF(M220=0.01,\"متوافق\",IF(M220=0.03,\"متوافق\",IF(M220=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N220=\"14%\",H220/1.14,\"\")","v":""},{"$f":"IFERROR(O220*14%,\"\")","v":""}]
[{"$f":"IF(B221=\"\",\"\",SUBTOTAL(3,$B$7:B221))","v":""},null,null,null,null,null,null,null,null,{"$f":"H221-I221","v":0},null,null,{"$f":"IFERROR(I221/H221,\"\")","v":""},{"$f":"IF(M221=0.01,\"متوافق\",IF(M221=0.03,\"متوافق\",IF(M221=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N221=\"14%\",H221/1.14,\"\")","v":""},{"$f":"IFERROR(O221*14%,\"\")","v":""}]
[{"$f":"IF(B222=\"\",\"\",SUBTOTAL(3,$B$7:B222))","v":""},null,null,null,null,null,null,null,null,{"$f":"H222-I222","v":0},null,null,{"$f":"IFERROR(I222/H222,\"\")","v":""},{"$f":"IF(M222=0.01,\"متوافق\",IF(M222=0.03,\"متوافق\",IF(M222=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N222=\"14%\",H222/1.14,\"\")","v":""},{"$f":"IFERROR(O222*14%,\"\")","v":""}]
[{"$f":"IF(B223=\"\",\"\",SUBTOTAL(3,$B$7:B223))","v":""},null,null,null,null,null,null,null,null,{"$f":"H223-I223","v":0},null,null,{"$f":"IFERROR(I223/H223,\"\")","v":""},{"$f":"IF(M223=0.01,\"متوافق\",IF(M223=0.03,\"متوافق\",IF(M223=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N223=\"14%\",H223/1.14,\"\")","v":""},{"$f":"IFERROR(O223*14%,\"\")","v":""}]
[{"$f":"IF(B224=\"\",\"\",SUBTOTAL(3,$B$7:B224))","v":""},null,null,null,null,null,null,null,null,{"$f":"H224-I224","v":0},null,null,{"$f":"IFERROR(I224/H224,\"\")","v":""},{"$f":"IF(M224=0.01,\"متوافق\",IF(M224=0.03,\"متوافق\",IF(M224=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N224=\"14%\",H224/1.14,\"\")","v":""},{"$f":"IFERROR(O224*14%,\"\")","v":""}]
[{"$f":"IF(B225=\"\",\"\",SUBTOTAL(3,$B$7:B225))","v":""},null,null,null,null,null,null,null,null,{"$f":"H225-I225","v":0},null,null,{"$f":"IFERROR(I225/H225,\"\")","v":""},{"$f":"IF(M225=0.01,\"متوافق\",IF(M225=0.03,\"متوافق\",IF(M225=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N225=\"14%\",H225/1.14,\"\")","v":""},{"$f":"IFERROR(O225*14%,\"\")","v":""}]
[{"$f":"IF(B226=\"\",\"\",SUBTOTAL(3,$B$7:B226))","v":""},null,null,null,null,null,null,null,null,{"$f":"H226-I226","v":0},null,null,{"$f":"IFERROR(I226/H226,\"\")","v":""},{"$f":"IF(M226=0.01,\"متوافق\",IF(M226=0.03,\"متوافق\",IF(M226=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N226=\"14%\",H226/1.14,\"\")","v":""},{"$f":"IFERROR(O226*14%,\"\")","v":""}]
[{"$f":"IF(B227=\"\",\"\",SUBTOTAL(3,$B$7:B227))","v":""},null,null,null,null,null,null,null,null,{"$f":"H227-I227","v":0},null,null,{"$f":"IFERROR(I227/H227,\"\")","v":""},{"$f":"IF(M227=0.01,\"متوافق\",IF(M227=0.03,\"متوافق\",IF(M227=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N227=\"14%\",H227/1.14,\"\")","v":""},{"$f":"IFERROR(O227*14%,\"\")","v":""}]
[{"$f":"IF(B228=\"\",\"\",SUBTOTAL(3,$B$7:B228))","v":""},null,null,null,null,null,null,null,null,{"$f":"H228-I228","v":0},null,null,{"$f":"IFERROR(I228/H228,\"\")","v":""},{"$f":"IF(M228=0.01,\"متوافق\",IF(M228=0.03,\"متوافق\",IF(M228=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N228=\"14%\",H228/1.14,\"\")","v":""},{"$f":"IFERROR(O228*14%,\"\")","v":""}]
[{"$f":"IF(B229=\"\",\"\",SUBTOTAL(3,$B$7:B229))","v":""},null,null,null,null,null,null,null,null,{"$f":"H229-I229","v":0},null,null,{"$f":"IFERROR(I229/H229,\"\")","v":""},{"$f":"IF(M229=0.01,\"متوافق\",IF(M229=0.03,\"متوافق\",IF(M229=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N229=\"14%\",H229/1.14,\"\")","v":""},{"$f":"IFERROR(O229*14%,\"\")","v":""}]
[{"$f":"IF(B230=\"\",\"\",SUBTOTAL(3,$B$7:B230))","v":""},null,null,null,null,null,null,null,null,{"$f":"H230-I230","v":0},null,null,{"$f":"IFERROR(I230/H230,\"\")","v":""},{"$f":"IF(M230=0.01,\"متوافق\",IF(M230=0.03,\"متوافق\",IF(M230=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N230=\"14%\",H230/1.14,\"\")","v":""},{"$f":"IFERROR(O230*14%,\"\")","v":""}]
[{"$f":"IF(B231=\"\",\"\",SUBTOTAL(3,$B$7:B231))","v":""},null,null,null,null,null,null,null,null,{"$f":"H231-I231","v":0},null,null,{"$f":"IFERROR(I231/H231,\"\")","v":""},{"$f":"IF(M231=0.01,\"متوافق\",IF(M231=0.03,\"متوافق\",IF(M231=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N231=\"14%\",H231/1.14,\"\")","v":""},{"$f":"IFERROR(O231*14%,\"\")","v":""}]
[{"$f":"IF(B232=\"\",\"\",SUBTOTAL(3,$B$7:B232))","v":""},null,null,null,null,null,null,null,null,{"$f":"H232-I232","v":0},null,null,{"$f":"IFERROR(I232/H232,\"\")","v":""},{"$f":"IF(M232=0.01,\"متوافق\",IF(M232=0.03,\"متوافق\",IF(M232=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N232=\"14%\",H232/1.14,\"\")","v":""},{"$f":"IFERROR(O232*14%,\"\")","v":""}]
[{"$f":"IF(B233=\"\",\"\",SUBTOTAL(3,$B$7:B233))","v":""},null,null,null,null,null,null,null,null,{"$f":"H233-I233","v":0},null,null,{"$f":"IFERROR(I233/H233,\"\")","v":""},{"$f":"IF(M233=0.01,\"متوافق\",IF(M233=0.03,\"متوافق\",IF(M233=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N233=\"14%\",H233/1.14,\"\")","v":""},{"$f":"IFERROR(O233*14%,\"\")","v":""}]
[{"$f":"IF(B234=\"\",\"\",SUBTOTAL(3,$B$7:B234))","v":""},null,null,null,null,null,null,null,null,{"$f":"H234-I234","v":0},null,null,{"$f":"IFERROR(I234/H234,\"\")","v":""},{"$f":"IF(M234=0.01,\"متوافق\",IF(M234=0.03,\"متوافق\",IF(M234=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N234=\"14%\",H234/1.14,\"\")","v":""},{"$f":"IFERROR(O234*14%,\"\")","v":""}]
[{"$f":"IF(B235=\"\",\"\",SUBTOTAL(3,$B$7:B235))","v":""},null,null,null,null,null,null,null,null,{"$f":"H235-I235","v":0},null,null,{"$f":"IFERROR(I235/H235,\"\")","v":""},{"$f":"IF(M235=0.01,\"متوافق\",IF(M235=0.03,\"متوافق\",IF(M235=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N235=\"14%\",H235/1.14,\"\")","v":""},{"$f":"IFERROR(O235*14%,\"\")","v":""}]
[{"$f":"IF(B236=\"\",\"\",SUBTOTAL(3,$B$7:B236))","v":""},null,null,null,null,null,null,null,null,{"$f":"H236-I236","v":0},null,null,{"$f":"IFERROR(I236/H236,\"\")","v":""},{"$f":"IF(M236=0.01,\"متوافق\",IF(M236=0.03,\"متوافق\",IF(M236=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N236=\"14%\",H236/1.14,\"\")","v":""},{"$f":"IFERROR(O236*14%,\"\")","v":""}]
[{"$f":"IF(B237=\"\",\"\",SUBTOTAL(3,$B$7:B237))","v":""},null,null,null,null,null,null,null,null,{"$f":"H237-I237","v":0},null,null,{"$f":"IFERROR(I237/H237,\"\")","v":""},{"$f":"IF(M237=0.01,\"متوافق\",IF(M237=0.03,\"متوافق\",IF(M237=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N237=\"14%\",H237/1.14,\"\")","v":""},{"$f":"IFERROR(O237*14%,\"\")","v":""}]
[{"$f":"IF(B238=\"\",\"\",SUBTOTAL(3,$B$7:B238))","v":""},null,null,null,null,null,null,null,null,{"$f":"H238-I238","v":0},null,null,{"$f":"IFERROR(I238/H238,\"\")","v":""},{"$f":"IF(M238=0.01,\"متوافق\",IF(M238=0.03,\"متوافق\",IF(M238=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N238=\"14%\",H238/1.14,\"\")","v":""},{"$f":"IFERROR(O238*14%,\"\")","v":""}]
[{"$f":"IF(B239=\"\",\"\",SUBTOTAL(3,$B$7:B239))","v":""},null,null,null,null,null,null,null,null,{"$f":"H239-I239","v":0},null,null,{"$f":"IFERROR(I239/H239,\"\")","v":""},{"$f":"IF(M239=0.01,\"متوافق\",IF(M239=0.03,\"متوافق\",IF(M239=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N239=\"14%\",H239/1.14,\"\")","v":""},{"$f":"IFERROR(O239*14%,\"\")","v":""}]
[{"$f":"IF(B240=\"\",\"\",SUBTOTAL(3,$B$7:B240))","v":""},null,null,null,null,null,null,null,null,{"$f":"H240-I240","v":0},null,null,{"$f":"IFERROR(I240/H240,\"\")","v":""},{"$f":"IF(M240=0.01,\"متوافق\",IF(M240=0.03,\"متوافق\",IF(M240=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N240=\"14%\",H240/1.14,\"\")","v":""},{"$f":"IFERROR(O240*14%,\"\")","v":""}]
[{"$f":"IF(B241=\"\",\"\",SUBTOTAL(3,$B$7:B241))","v":""},null,null,null,null,null,null,null,null,{"$f":"H241-I241","v":0},null,null,{"$f":"IFERROR(I241/H241,\"\")","v":""},{"$f":"IF(M241=0.01,\"متوافق\",IF(M241=0.03,\"متوافق\",IF(M241=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N241=\"14%\",H241/1.14,\"\")","v":""},{"$f":"IFERROR(O241*14%,\"\")","v":""}]
[{"$f":"IF(B242=\"\",\"\",SUBTOTAL(3,$B$7:B242))","v":""},null,null,null,null,null,null,null,null,{"$f":"H242-I242","v":0},null,null,{"$f":"IFERROR(I242/H242,\"\")","v":""},{"$f":"IF(M242=0.01,\"متوافق\",IF(M242=0.03,\"متوافق\",IF(M242=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N242=\"14%\",H242/1.14,\"\")","v":""},{"$f":"IFERROR(O242*14%,\"\")","v":""}]
[{"$f":"IF(B243=\"\",\"\",SUBTOTAL(3,$B$7:B243))","v":""},null,null,null,null,null,null,null,null,{"$f":"H243-I243","v":0},null,null,{"$f":"IFERROR(I243/H243,\"\")","v":""},{"$f":"IF(M243=0.01,\"متوافق\",IF(M243=0.03,\"متوافق\",IF(M243=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N243=\"14%\",H243/1.14,\"\")","v":""},{"$f":"IFERROR(O243*14%,\"\")","v":""}]
[{"$f":"IF(B244=\"\",\"\",SUBTOTAL(3,$B$7:B244))","v":""},null,null,null,null,null,null,null,null,{"$f":"H244-I244","v":0},null,null,{"$f":"IFERROR(I244/H244,\"\")","v":""},{"$f":"IF(M244=0.01,\"متوافق\",IF(M244=0.03,\"متوافق\",IF(M244=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N244=\"14%\",H244/1.14,\"\")","v":""},{"$f":"IFERROR(O244*14%,\"\")","v":""}]
[{"$f":"IF(B245=\"\",\"\",SUBTOTAL(3,$B$7:B245))","v":""},null,null,null,null,null,null,null,null,{"$f":"H245-I245","v":0},null,null,{"$f":"IFERROR(I245/H245,\"\")","v":""},{"$f":"IF(M245=0.01,\"متوافق\",IF(M245=0.03,\"متوافق\",IF(M245=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N245=\"14%\",H245/1.14,\"\")","v":""},{"$f":"IFERROR(O245*14%,\"\")","v":""}]
[{"$f":"IF(B246=\"\",\"\",SUBTOTAL(3,$B$7:B246))","v":""},null,null,null,null,null,null,null,null,{"$f":"H246-I246","v":0},null,null,{"$f":"IFERROR(I246/H246,\"\")","v":""},{"$f":"IF(M246=0.01,\"متوافق\",IF(M246=0.03,\"متوافق\",IF(M246=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N246=\"14%\",H246/1.14,\"\")","v":""},{"$f":"IFERROR(O246*14%,\"\")","v":""}]
[{"$f":"IF(B247=\"\",\"\",SUBTOTAL(3,$B$7:B247))","v":""},null,null,null,null,null,null,null,null,{"$f":"H247-I247","v":0},null,null,{"$f":"IFERROR(I247/H247,\"\")","v":""},{"$f":"IF(M247=0.01,\"متوافق\",IF(M247=0.03,\"متوافق\",IF(M247=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N247=\"14%\",H247/1.14,\"\")","v":""},{"$f":"IFERROR(O247*14%,\"\")","v":""}]
[{"$f":"IF(B248=\"\",\"\",SUBTOTAL(3,$B$7:B248))","v":""},null,null,null,null,null,null,null,null,{"$f":"H248-I248","v":0},null,null,{"$f":"IFERROR(I248/H248,\"\")","v":""},{"$f":"IF(M248=0.01,\"متوافق\",IF(M248=0.03,\"متوافق\",IF(M248=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N248=\"14%\",H248/1.14,\"\")","v":""},{"$f":"IFERROR(O248*14%,\"\")","v":""}]
[{"$f":"IF(B249=\"\",\"\",SUBTOTAL(3,$B$7:B249))","v":""},null,null,null,null,null,null,null,null,{"$f":"H249-I249","v":0},null,null,{"$f":"IFERROR(I249/H249,\"\")","v":""},{"$f":"IF(M249=0.01,\"متوافق\",IF(M249=0.03,\"متوافق\",IF(M249=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N249=\"14%\",H249/1.14,\"\")","v":""},{"$f":"IFERROR(O249*14%,\"\")","v":""}]
[{"$f":"IF(B250=\"\",\"\",SUBTOTAL(3,$B$7:B250))","v":""},null,null,null,null,null,null,null,null,{"$f":"H250-I250","v":0},null,null,{"$f":"IFERROR(I250/H250,\"\")","v":""},{"$f":"IF(M250=0.01,\"متوافق\",IF(M250=0.03,\"متوافق\",IF(M250=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N250=\"14%\",H250/1.14,\"\")","v":""},{"$f":"IFERROR(O250*14%,\"\")","v":""}]
[{"$f":"IF(B251=\"\",\"\",SUBTOTAL(3,$B$7:B251))","v":""},null,null,null,null,null,null,null,null,{"$f":"H251-I251","v":0},null,null,{"$f":"IFERROR(I251/H251,\"\")","v":""},{"$f":"IF(M251=0.01,\"متوافق\",IF(M251=0.03,\"متوافق\",IF(M251=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N251=\"14%\",H251/1.14,\"\")","v":""},{"$f":"IFERROR(O251*14%,\"\")","v":""}]
[{"$f":"IF(B252=\"\",\"\",SUBTOTAL(3,$B$7:B252))","v":""},null,null,null,null,null,null,null,null,{"$f":"H252-I252","v":0},null,null,{"$f":"IFERROR(I252/H252,\"\")","v":""},{"$f":"IF(M252=0.01,\"متوافق\",IF(M252=0.03,\"متوافق\",IF(M252=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N252=\"14%\",H252/1.14,\"\")","v":""},{"$f":"IFERROR(O252*14%,\"\")","v":""}]
[{"$f":"IF(B253=\"\",\"\",SUBTOTAL(3,$B$7:B253))","v":""},null,null,null,null,null,null,null,null,{"$f":"H253-I253","v":0},null,null,{"$f":"IFERROR(I253/H253,\"\")","v":""},{"$f":"IF(M253=0.01,\"متوافق\",IF(M253=0.03,\"متوافق\",IF(M253=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N253=\"14%\",H253/1.14,\"\")","v":""},{"$f":"IFERROR(O253*14%,\"\")","v":""}]
[{"$f":"IF(B254=\"\",\"\",SUBTOTAL(3,$B$7:B254))","v":""},null,null,null,null,null,null,null,null,{"$f":"H254-I254","v":0},null,null,{"$f":"IFERROR(I254/H254,\"\")","v":""},{"$f":"IF(M254=0.01,\"متوافق\",IF(M254=0.03,\"متوافق\",IF(M254=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N254=\"14%\",H254/1.14,\"\")","v":""},{"$f":"IFERROR(O254*14%,\"\")","v":""}]
[{"$f":"IF(B255=\"\",\"\",SUBTOTAL(3,$B$7:B255))","v":""},null,null,null,null,null,null,null,null,{"$f":"H255-I255","v":0},null,null,{"$f":"IFERROR(I255/H255,\"\")","v":""},{"$f":"IF(M255=0.01,\"متوافق\",IF(M255=0.03,\"متوافق\",IF(M255=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N255=\"14%\",H255/1.14,\"\")","v":""},{"$f":"IFERROR(O255*14%,\"\")","v":""}]
[{"$f":"IF(B256=\"\",\"\",SUBTOTAL(3,$B$7:B256))","v":""},null,null,null,null,null,null,null,null,{"$f":"H256-I256","v":0},null,null,{"$f":"IFERROR(I256/H256,\"\")","v":""},{"$f":"IF(M256=0.01,\"متوافق\",IF(M256=0.03,\"متوافق\",IF(M256=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N256=\"14%\",H256/1.14,\"\")","v":""},{"$f":"IFERROR(O256*14%,\"\")","v":""}]
[{"$f":"IF(B257=\"\",\"\",SUBTOTAL(3,$B$7:B257))","v":""},null,null,null,null,null,null,null,null,{"$f":"H257-I257","v":0},null,null,{"$f":"IFERROR(I257/H257,\"\")","v":""},{"$f":"IF(M257=0.01,\"متوافق\",IF(M257=0.03,\"متوافق\",IF(M257=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N257=\"14%\",H257/1.14,\"\")","v":""},{"$f":"IFERROR(O257*14%,\"\")","v":""}]
[{"$f":"IF(B258=\"\",\"\",SUBTOTAL(3,$B$7:B258))","v":""},null,null,null,null,null,null,null,null,{"$f":"H258-I258","v":0},null,null,{"$f":"IFERROR(I258/H258,\"\")","v":""},{"$f":"IF(M258=0.01,\"متوافق\",IF(M258=0.03,\"متوافق\",IF(M258=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N258=\"14%\",H258/1.14,\"\")","v":""},{"$f":"IFERROR(O258*14%,\"\")","v":""}]
[{"$f":"IF(B259=\"\",\"\",SUBTOTAL(3,$B$7:B259))","v":""},null,null,null,null,null,null,null,null,{"$f":"H259-I259","v":0},null,null,{"$f":"IFERROR(I259/H259,\"\")","v":""},{"$f":"IF(M259=0.01,\"متوافق\",IF(M259=0.03,\"متوافق\",IF(M259=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N259=\"14%\",H259/1.14,\"\")","v":""},{"$f":"IFERROR(O259*14%,\"\")","v":""}]
[{"$f":"IF(B260=\"\",\"\",SUBTOTAL(3,$B$7:B260))","v":""},null,null,null,null,null,null,null,null,{"$f":"H260-I260","v":0},null,null,{"$f":"IFERROR(I260/H260,\"\")","v":""},{"$f":"IF(M260=0.01,\"متوافق\",IF(M260=0.03,\"متوافق\",IF(M260=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N260=\"14%\",H260/1.14,\"\")","v":""},{"$f":"IFERROR(O260*14%,\"\")","v":""}]
[{"$f":"IF(B261=\"\",\"\",SUBTOTAL(3,$B$7:B261))","v":""},null,null,null,null,null,null,null,null,{"$f":"H261-I261","v":0},null,null,{"$f":"IFERROR(I261/H261,\"\")","v":""},{"$f":"IF(M261=0.01,\"متوافق\",IF(M261=0.03,\"متوافق\",IF(M261=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N261=\"14%\",H261/1.14,\"\")","v":""},{"$f":"IFERROR(O261*14%,\"\")","v":""}]
[{"$f":"IF(B262=\"\",\"\",SUBTOTAL(3,$B$7:B262))","v":""},null,null,null,null,null,null,null,null,{"$f":"H262-I262","v":0},null,null,{"$f":"IFERROR(I262/H262,\"\")","v":""},{"$f":"IF(M262=0.01,\"متوافق\",IF(M262=0.03,\"متوافق\",IF(M262=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N262=\"14%\",H262/1.14,\"\")","v":""},{"$f":"IFERROR(O262*14%,\"\")","v":""}]
[{"$f":"IF(B263=\"\",\"\",SUBTOTAL(3,$B$7:B263))","v":""},null,null,null,null,null,null,null,null,{"$f":"H263-I263","v":0},null,null,{"$f":"IFERROR(I263/H263,\"\")","v":""},{"$f":"IF(M263=0.01,\"متوافق\",IF(M263=0.03,\"متوافق\",IF(M263=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N263=\"14%\",H263/1.14,\"\")","v":""},{"$f":"IFERROR(O263*14%,\"\")","v":""}]
[{"$f":"IF(B264=\"\",\"\",SUBTOTAL(3,$B$7:B264))","v":""},null,null,null,null,null,null,null,null,{"$f":"H264-I264","v":0},null,null,{"$f":"IFERROR(I264/H264,\"\")","v":""},{"$f":"IF(M264=0.01,\"متوافق\",IF(M264=0.03,\"متوافق\",IF(M264=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N264=\"14%\",H264/1.14,\"\")","v":""},{"$f":"IFERROR(O264*14%,\"\")","v":""}]
[{"$f":"IF(B265=\"\",\"\",SUBTOTAL(3,$B$7:B265))","v":""},null,null,null,null,null,null,null,null,{"$f":"H265-I265","v":0},null,null,{"$f":"IFERROR(I265/H265,\"\")","v":""},{"$f":"IF(M265=0.01,\"متوافق\",IF(M265=0.03,\"متوافق\",IF(M265=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N265=\"14%\",H265/1.14,\"\")","v":""},{"$f":"IFERROR(O265*14%,\"\")","v":""}]
[{"$f":"IF(B266=\"\",\"\",SUBTOTAL(3,$B$7:B266))","v":""},null,null,null,null,null,null,null,null,{"$f":"H266-I266","v":0},null,null,{"$f":"IFERROR(I266/H266,\"\")","v":""},{"$f":"IF(M266=0.01,\"متوافق\",IF(M266=0.03,\"متوافق\",IF(M266=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N266=\"14%\",H266/1.14,\"\")","v":""},{"$f":"IFERROR(O266*14%,\"\")","v":""}]
[{"$f":"IF(B267=\"\",\"\",SUBTOTAL(3,$B$7:B267))","v":""},null,null,null,null,null,null,null,null,{"$f":"H267-I267","v":0},null,null,{"$f":"IFERROR(I267/H267,\"\")","v":""},{"$f":"IF(M267=0.01,\"متوافق\",IF(M267=0.03,\"متوافق\",IF(M267=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N267=\"14%\",H267/1.14,\"\")","v":""},{"$f":"IFERROR(O267*14%,\"\")","v":""}]
[{"$f":"IF(B268=\"\",\"\",SUBTOTAL(3,$B$7:B268))","v":""},null,null,null,null,null,null,null,null,{"$f":"H268-I268","v":0},null,null,{"$f":"IFERROR(I268/H268,\"\")","v":""},{"$f":"IF(M268=0.01,\"متوافق\",IF(M268=0.03,\"متوافق\",IF(M268=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N268=\"14%\",H268/1.14,\"\")","v":""},{"$f":"IFERROR(O268*14%,\"\")","v":""}]
[{"$f":"IF(B269=\"\",\"\",SUBTOTAL(3,$B$7:B269))","v":""},null,null,null,null,null,null,null,null,{"$f":"H269-I269","v":0},null,null,{"$f":"IFERROR(I269/H269,\"\")","v":""},{"$f":"IF(M269=0.01,\"متوافق\",IF(M269=0.03,\"متوافق\",IF(M269=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N269=\"14%\",H269/1.14,\"\")","v":""},{"$f":"IFERROR(O269*14%,\"\")","v":""}]
[{"$f":"IF(B270=\"\",\"\",SUBTOTAL(3,$B$7:B270))","v":""},null,null,null,null,null,null,null,null,{"$f":"H270-I270","v":0},null,null,{"$f":"IFERROR(I270/H270,\"\")","v":""},{"$f":"IF(M270=0.01,\"متوافق\",IF(M270=0.03,\"متوافق\",IF(M270=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N270=\"14%\",H270/1.14,\"\")","v":""},{"$f":"IFERROR(O270*14%,\"\")","v":""}]
[{"$f":"IF(B271=\"\",\"\",SUBTOTAL(3,$B$7:B271))","v":""},null,null,null,null,null,null,null,null,{"$f":"H271-I271","v":0},null,null,{"$f":"IFERROR(I271/H271,\"\")","v":""},{"$f":"IF(M271=0.01,\"متوافق\",IF(M271=0.03,\"متوافق\",IF(M271=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N271=\"14%\",H271/1.14,\"\")","v":""},{"$f":"IFERROR(O271*14%,\"\")","v":""}]
[{"$f":"IF(B272=\"\",\"\",SUBTOTAL(3,$B$7:B272))","v":""},null,null,null,null,null,null,null,null,{"$f":"H272-I272","v":0},null,null,{"$f":"IFERROR(I272/H272,\"\")","v":""},{"$f":"IF(M272=0.01,\"متوافق\",IF(M272=0.03,\"متوافق\",IF(M272=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N272=\"14%\",H272/1.14,\"\")","v":""},{"$f":"IFERROR(O272*14%,\"\")","v":""}]
[{"$f":"IF(B273=\"\",\"\",SUBTOTAL(3,$B$7:B273))","v":""},null,null,null,null,null,null,null,null,{"$f":"H273-I273","v":0},null,null,{"$f":"IFERROR(I273/H273,\"\")","v":""},{"$f":"IF(M273=0.01,\"متوافق\",IF(M273=0.03,\"متوافق\",IF(M273=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N273=\"14%\",H273/1.14,\"\")","v":""},{"$f":"IFERROR(O273*14%,\"\")","v":""}]
[{"$f":"IF(B274=\"\",\"\",SUBTOTAL(3,$B$7:B274))","v":""},null,null,null,null,null,null,null,null,{"$f":"H274-I274","v":0},null,null,{"$f":"IFERROR(I274/H274,\"\")","v":""},{"$f":"IF(M274=0.01,\"متوافق\",IF(M274=0.03,\"متوافق\",IF(M274=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N274=\"14%\",H274/1.14,\"\")","v":""},{"$f":"IFERROR(O274*14%,\"\")","v":""}]
[{"$f":"IF(B275=\"\",\"\",SUBTOTAL(3,$B$7:B275))","v":""},null,null,null,null,null,null,null,null,{"$f":"H275-I275","v":0},null,null,{"$f":"IFERROR(I275/H275,\"\")","v":""},{"$f":"IF(M275=0.01,\"متوافق\",IF(M275=0.03,\"متوافق\",IF(M275=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N275=\"14%\",H275/1.14,\"\")","v":""},{"$f":"IFERROR(O275*14%,\"\")","v":""}]
[{"$f":"IF(B276=\"\",\"\",SUBTOTAL(3,$B$7:B276))","v":""},null,null,null,null,null,null,null,null,{"$f":"H276-I276","v":0},null,null,{"$f":"IFERROR(I276/H276,\"\")","v":""},{"$f":"IF(M276=0.01,\"متوافق\",IF(M276=0.03,\"متوافق\",IF(M276=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N276=\"14%\",H276/1.14,\"\")","v":""},{"$f":"IFERROR(O276*14%,\"\")","v":""}]
[{"$f":"IF(B277=\"\",\"\",SUBTOTAL(3,$B$7:B277))","v":""},null,null,null,null,null,null,null,null,{"$f":"H277-I277","v":0},null,null,{"$f":"IFERROR(I277/H277,\"\")","v":""},{"$f":"IF(M277=0.01,\"متوافق\",IF(M277=0.03,\"متوافق\",IF(M277=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N277=\"14%\",H277/1.14,\"\")","v":""},{"$f":"IFERROR(O277*14%,\"\")","v":""}]
[{"$f":"IF(B278=\"\",\"\",SUBTOTAL(3,$B$7:B278))","v":""},null,null,null,null,null,null,null,null,{"$f":"H278-I278","v":0},null,null,{"$f":"IFERROR(I278/H278,\"\")","v":""},{"$f":"IF(M278=0.01,\"متوافق\",IF(M278=0.03,\"متوافق\",IF(M278=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N278=\"14%\",H278/1.14,\"\")","v":""},{"$f":"IFERROR(O278*14%,\"\")","v":""}]
[{"$f":"IF(B279=\"\",\"\",SUBTOTAL(3,$B$7:B279))","v":""},null,null,null,null,null,null,null,null,{"$f":"H279-I279","v":0},null,null,{"$f":"IFERROR(I279/H279,\"\")","v":""},{"$f":"IF(M279=0.01,\"متوافق\",IF(M279=0.03,\"متوافق\",IF(M279=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N279=\"14%\",H279/1.14,\"\")","v":""},{"$f":"IFERROR(O279*14%,\"\")","v":""}]
[{"$f":"IF(B280=\"\",\"\",SUBTOTAL(3,$B$7:B280))","v":""},null,null,null,null,null,null,null,null,{"$f":"H280-I280","v":0},null,null,{"$f":"IFERROR(I280/H280,\"\")","v":""},{"$f":"IF(M280=0.01,\"متوافق\",IF(M280=0.03,\"متوافق\",IF(M280=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N280=\"14%\",H280/1.14,\"\")","v":""},{"$f":"IFERROR(O280*14%,\"\")","v":""}]
[{"$f":"IF(B281=\"\",\"\",SUBTOTAL(3,$B$7:B281))","v":""},null,null,null,null,null,null,null,null,{"$f":"H281-I281","v":0},null,null,{"$f":"IFERROR(I281/H281,\"\")","v":""},{"$f":"IF(M281=0.01,\"متوافق\",IF(M281=0.03,\"متوافق\",IF(M281=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N281=\"14%\",H281/1.14,\"\")","v":""},{"$f":"IFERROR(O281*14%,\"\")","v":""}]
[{"$f":"IF(B282=\"\",\"\",SUBTOTAL(3,$B$7:B282))","v":""},null,null,null,null,null,null,null,null,{"$f":"H282-I282","v":0},null,null,{"$f":"IFERROR(I282/H282,\"\")","v":""},{"$f":"IF(M282=0.01,\"متوافق\",IF(M282=0.03,\"متوافق\",IF(M282=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N282=\"14%\",H282/1.14,\"\")","v":""},{"$f":"IFERROR(O282*14%,\"\")","v":""}]
[{"$f":"IF(B283=\"\",\"\",SUBTOTAL(3,$B$7:B283))","v":""},null,null,null,null,null,null,null,null,{"$f":"H283-I283","v":0},null,null,{"$f":"IFERROR(I283/H283,\"\")","v":""},{"$f":"IF(M283=0.01,\"متوافق\",IF(M283=0.03,\"متوافق\",IF(M283=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N283=\"14%\",H283/1.14,\"\")","v":""},{"$f":"IFERROR(O283*14%,\"\")","v":""}]
[{"$f":"IF(B284=\"\",\"\",SUBTOTAL(3,$B$7:B284))","v":""},null,null,null,null,null,null,null,null,{"$f":"H284-I284","v":0},null,null,{"$f":"IFERROR(I284/H284,\"\")","v":""},{"$f":"IF(M284=0.01,\"متوافق\",IF(M284=0.03,\"متوافق\",IF(M284=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N284=\"14%\",H284/1.14,\"\")","v":""},{"$f":"IFERROR(O284*14%,\"\")","v":""}]
[{"$f":"IF(B285=\"\",\"\",SUBTOTAL(3,$B$7:B285))","v":""},null,null,null,null,null,null,null,null,{"$f":"H285-I285","v":0},null,null,{"$f":"IFERROR(I285/H285,\"\")","v":""},{"$f":"IF(M285=0.01,\"متوافق\",IF(M285=0.03,\"متوافق\",IF(M285=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N285=\"14%\",H285/1.14,\"\")","v":""},{"$f":"IFERROR(O285*14%,\"\")","v":""}]
[{"$f":"IF(B286=\"\",\"\",SUBTOTAL(3,$B$7:B286))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I286/H286,\"\")","v":""},{"$f":"IF(M286=0.01,\"متوافق\",IF(M286=0.03,\"متوافق\",IF(M286=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N286=\"14%\",H286/1.14,\"\")","v":""},{"$f":"IFERROR(O286*14%,\"\")","v":""}]
[{"$f":"IF(B287=\"\",\"\",SUBTOTAL(3,$B$7:B287))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I287/H287,\"\")","v":""},{"$f":"IF(M287=0.01,\"متوافق\",IF(M287=0.03,\"متوافق\",IF(M287=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N287=\"14%\",H287/1.14,\"\")","v":""},{"$f":"IFERROR(O287*14%,\"\")","v":""}]
[{"$f":"IF(B288=\"\",\"\",SUBTOTAL(3,$B$7:B288))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I288/H288,\"\")","v":""},{"$f":"IF(M288=0.01,\"متوافق\",IF(M288=0.03,\"متوافق\",IF(M288=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N288=\"14%\",H288/1.14,\"\")","v":""},{"$f":"IFERROR(O288*14%,\"\")","v":""}]
[{"$f":"IF(B289=\"\",\"\",SUBTOTAL(3,$B$7:B289))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I289/H289,\"\")","v":""},{"$f":"IF(M289=0.01,\"متوافق\",IF(M289=0.03,\"متوافق\",IF(M289=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N289=\"14%\",H289/1.14,\"\")","v":""},{"$f":"IFERROR(O289*14%,\"\")","v":""}]
[{"$f":"IF(B290=\"\",\"\",SUBTOTAL(3,$B$7:B290))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I290/H290,\"\")","v":""},{"$f":"IF(M290=0.01,\"متوافق\",IF(M290=0.03,\"متوافق\",IF(M290=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N290=\"14%\",H290/1.14,\"\")","v":""},{"$f":"IFERROR(O290*14%,\"\")","v":""}]
[{"$f":"IF(B291=\"\",\"\",SUBTOTAL(3,$B$7:B291))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I291/H291,\"\")","v":""},{"$f":"IF(M291=0.01,\"متوافق\",IF(M291=0.03,\"متوافق\",IF(M291=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N291=\"14%\",H291/1.14,\"\")","v":""},{"$f":"IFERROR(O291*14%,\"\")","v":""}]
[{"$f":"IF(B292=\"\",\"\",SUBTOTAL(3,$B$7:B292))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I292/H292,\"\")","v":""},{"$f":"IF(M292=0.01,\"متوافق\",IF(M292=0.03,\"متوافق\",IF(M292=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N292=\"14%\",H292/1.14,\"\")","v":""},{"$f":"IFERROR(O292*14%,\"\")","v":""}]
[{"$f":"IF(B293=\"\",\"\",SUBTOTAL(3,$B$7:B293))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I293/H293,\"\")","v":""},{"$f":"IF(M293=0.01,\"متوافق\",IF(M293=0.03,\"متوافق\",IF(M293=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N293=\"14%\",H293/1.14,\"\")","v":""},{"$f":"IFERROR(O293*14%,\"\")","v":""}]
[{"$f":"IF(B294=\"\",\"\",SUBTOTAL(3,$B$7:B294))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I294/H294,\"\")","v":""},{"$f":"IF(M294=0.01,\"متوافق\",IF(M294=0.03,\"متوافق\",IF(M294=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N294=\"14%\",H294/1.14,\"\")","v":""},{"$f":"IFERROR(O294*14%,\"\")","v":""}]
[{"$f":"IF(B295=\"\",\"\",SUBTOTAL(3,$B$7:B295))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I295/H295,\"\")","v":""},{"$f":"IF(M295=0.01,\"متوافق\",IF(M295=0.03,\"متوافق\",IF(M295=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N295=\"14%\",H295/1.14,\"\")","v":""},{"$f":"IFERROR(O295*14%,\"\")","v":""}]
[{"$f":"IF(B296=\"\",\"\",SUBTOTAL(3,$B$7:B296))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I296/H296,\"\")","v":""},{"$f":"IF(M296=0.01,\"متوافق\",IF(M296=0.03,\"متوافق\",IF(M296=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N296=\"14%\",H296/1.14,\"\")","v":""},{"$f":"IFERROR(O296*14%,\"\")","v":""}]
[{"$f":"IF(B297=\"\",\"\",SUBTOTAL(3,$B$7:B297))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I297/H297,\"\")","v":""},{"$f":"IF(M297=0.01,\"متوافق\",IF(M297=0.03,\"متوافق\",IF(M297=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N297=\"14%\",H297/1.14,\"\")","v":""},{"$f":"IFERROR(O297*14%,\"\")","v":""}]
[{"$f":"IF(B298=\"\",\"\",SUBTOTAL(3,$B$7:B298))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I298/H298,\"\")","v":""},{"$f":"IF(M298=0.01,\"متوافق\",IF(M298=0.03,\"متوافق\",IF(M298=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N298=\"14%\",H298/1.14,\"\")","v":""},{"$f":"IFERROR(O298*14%,\"\")","v":""}]
[{"$f":"IF(B299=\"\",\"\",SUBTOTAL(3,$B$7:B299))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I299/H299,\"\")","v":""},{"$f":"IF(M299=0.01,\"متوافق\",IF(M299=0.03,\"متوافق\",IF(M299=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N299=\"14%\",H299/1.14,\"\")","v":""},{"$f":"IFERROR(O299*14%,\"\")","v":""}]
[{"$f":"IF(B300=\"\",\"\",SUBTOTAL(3,$B$7:B300))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I300/H300,\"\")","v":""},{"$f":"IF(M300=0.01,\"متوافق\",IF(M300=0.03,\"متوافق\",IF(M300=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N300=\"14%\",H300/1.14,\"\")","v":""},{"$f":"IFERROR(O300*14%,\"\")","v":""}]
[{"$f":"IF(B301=\"\",\"\",SUBTOTAL(3,$B$7:B301))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I301/H301,\"\")","v":""},{"$f":"IF(M301=0.01,\"متوافق\",IF(M301=0.03,\"متوافق\",IF(M301=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N301=\"14%\",H301/1.14,\"\")","v":""},{"$f":"IFERROR(O301*14%,\"\")","v":""}]
[{"$f":"IF(B302=\"\",\"\",SUBTOTAL(3,$B$7:B302))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I302/H302,\"\")","v":""},{"$f":"IF(M302=0.01,\"متوافق\",IF(M302=0.03,\"متوافق\",IF(M302=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N302=\"14%\",H302/1.14,\"\")","v":""},{"$f":"IFERROR(O302*14%,\"\")","v":""}]
[{"$f":"IF(B303=\"\",\"\",SUBTOTAL(3,$B$7:B303))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I303/H303,\"\")","v":""},{"$f":"IF(M303=0.01,\"متوافق\",IF(M303=0.03,\"متوافق\",IF(M303=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N303=\"14%\",H303/1.14,\"\")","v":""},{"$f":"IFERROR(O303*14%,\"\")","v":""}]
[{"$f":"IF(B304=\"\",\"\",SUBTOTAL(3,$B$7:B304))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I304/H304,\"\")","v":""},{"$f":"IF(M304=0.01,\"متوافق\",IF(M304=0.03,\"متوافق\",IF(M304=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N304=\"14%\",H304/1.14,\"\")","v":""},{"$f":"IFERROR(O304*14%,\"\")","v":""}]
[{"$f":"IF(B305=\"\",\"\",SUBTOTAL(3,$B$7:B305))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I305/H305,\"\")","v":""},{"$f":"IF(M305=0.01,\"متوافق\",IF(M305=0.03,\"متوافق\",IF(M305=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N305=\"14%\",H305/1.14,\"\")","v":""},{"$f":"IFERROR(O305*14%,\"\")","v":""}]
[{"$f":"IF(B306=\"\",\"\",SUBTOTAL(3,$B$7:B306))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I306/H306,\"\")","v":""},{"$f":"IF(M306=0.01,\"متوافق\",IF(M306=0.03,\"متوافق\",IF(M306=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N306=\"14%\",H306/1.14,\"\")","v":""},{"$f":"IFERROR(O306*14%,\"\")","v":""}]
[{"$f":"IF(B307=\"\",\"\",SUBTOTAL(3,$B$7:B307))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I307/H307,\"\")","v":""},{"$f":"IF(M307=0.01,\"متوافق\",IF(M307=0.03,\"متوافق\",IF(M307=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N307=\"14%\",H307/1.14,\"\")","v":""},{"$f":"IFERROR(O307*14%,\"\")","v":""}]
[{"$f":"IF(B308=\"\",\"\",SUBTOTAL(3,$B$7:B308))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I308/H308,\"\")","v":""},{"$f":"IF(M308=0.01,\"متوافق\",IF(M308=0.03,\"متوافق\",IF(M308=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N308=\"14%\",H308/1.14,\"\")","v":""},{"$f":"IFERROR(O308*14%,\"\")","v":""}]
[{"$f":"IF(B309=\"\",\"\",SUBTOTAL(3,$B$7:B309))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I309/H309,\"\")","v":""},{"$f":"IF(M309=0.01,\"متوافق\",IF(M309=0.03,\"متوافق\",IF(M309=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N309=\"14%\",H309/1.14,\"\")","v":""},{"$f":"IFERROR(O309*14%,\"\")","v":""}]
[{"$f":"IF(B310=\"\",\"\",SUBTOTAL(3,$B$7:B310))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I310/H310,\"\")","v":""},{"$f":"IF(M310=0.01,\"متوافق\",IF(M310=0.03,\"متوافق\",IF(M310=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N310=\"14%\",H310/1.14,\"\")","v":""},{"$f":"IFERROR(O310*14%,\"\")","v":""}]
[{"$f":"IF(B311=\"\",\"\",SUBTOTAL(3,$B$7:B311))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I311/H311,\"\")","v":""},{"$f":"IF(M311=0.01,\"متوافق\",IF(M311=0.03,\"متوافق\",IF(M311=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N311=\"14%\",H311/1.14,\"\")","v":""},{"$f":"IFERROR(O311*14%,\"\")","v":""}]
[{"$f":"IF(B312=\"\",\"\",SUBTOTAL(3,$B$7:B312))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I312/H312,\"\")","v":""},{"$f":"IF(M312=0.01,\"متوافق\",IF(M312=0.03,\"متوافق\",IF(M312=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N312=\"14%\",H312/1.14,\"\")","v":""},{"$f":"IFERROR(O312*14%,\"\")","v":""}]
[{"$f":"IF(B313=\"\",\"\",SUBTOTAL(3,$B$7:B313))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I313/H313,\"\")","v":""},{"$f":"IF(M313=0.01,\"متوافق\",IF(M313=0.03,\"متوافق\",IF(M313=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N313=\"14%\",H313/1.14,\"\")","v":""},{"$f":"IFERROR(O313*14%,\"\")","v":""}]
[{"$f":"IF(B314=\"\",\"\",SUBTOTAL(3,$B$7:B314))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I314/H314,\"\")","v":""},{"$f":"IF(M314=0.01,\"متوافق\",IF(M314=0.03,\"متوافق\",IF(M314=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N314=\"14%\",H314/1.14,\"\")","v":""},{"$f":"IFERROR(O314*14%,\"\")","v":""}]
[{"$f":"IF(B315=\"\",\"\",SUBTOTAL(3,$B$7:B315))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I315/H315,\"\")","v":""},{"$f":"IF(M315=0.01,\"متوافق\",IF(M315=0.03,\"متوافق\",IF(M315=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N315=\"14%\",H315/1.14,\"\")","v":""},{"$f":"IFERROR(O315*14%,\"\")","v":""}]
[{"$f":"IF(B316=\"\",\"\",SUBTOTAL(3,$B$7:B316))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I316/H316,\"\")","v":""},{"$f":"IF(M316=0.01,\"متوافق\",IF(M316=0.03,\"متوافق\",IF(M316=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N316=\"14%\",H316/1.14,\"\")","v":""},{"$f":"IFERROR(O316*14%,\"\")","v":""}]
[{"$f":"IF(B317=\"\",\"\",SUBTOTAL(3,$B$7:B317))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I317/H317,\"\")","v":""},{"$f":"IF(M317=0.01,\"متوافق\",IF(M317=0.03,\"متوافق\",IF(M317=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N317=\"14%\",H317/1.14,\"\")","v":""},{"$f":"IFERROR(O317*14%,\"\")","v":""}]
[{"$f":"IF(B318=\"\",\"\",SUBTOTAL(3,$B$7:B318))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I318/H318,\"\")","v":""},{"$f":"IF(M318=0.01,\"متوافق\",IF(M318=0.03,\"متوافق\",IF(M318=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N318=\"14%\",H318/1.14,\"\")","v":""},{"$f":"IFERROR(O318*14%,\"\")","v":""}]
[{"$f":"IF(B319=\"\",\"\",SUBTOTAL(3,$B$7:B319))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I319/H319,\"\")","v":""},{"$f":"IF(M319=0.01,\"متوافق\",IF(M319=0.03,\"متوافق\",IF(M319=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N319=\"14%\",H319/1.14,\"\")","v":""},{"$f":"IFERROR(O319*14%,\"\")","v":""}]
[{"$f":"IF(B320=\"\",\"\",SUBTOTAL(3,$B$7:B320))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I320/H320,\"\")","v":""},{"$f":"IF(M320=0.01,\"متوافق\",IF(M320=0.03,\"متوافق\",IF(M320=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N320=\"14%\",H320/1.14,\"\")","v":""},{"$f":"IFERROR(O320*14%,\"\")","v":""}]
[{"$f":"IF(B321=\"\",\"\",SUBTOTAL(3,$B$7:B321))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I321/H321,\"\")","v":""},{"$f":"IF(M321=0.01,\"متوافق\",IF(M321=0.03,\"متوافق\",IF(M321=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N321=\"14%\",H321/1.14,\"\")","v":""},{"$f":"IFERROR(O321*14%,\"\")","v":""}]
[{"$f":"IF(B322=\"\",\"\",SUBTOTAL(3,$B$7:B322))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I322/H322,\"\")","v":""},{"$f":"IF(M322=0.01,\"متوافق\",IF(M322=0.03,\"متوافق\",IF(M322=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N322=\"14%\",H322/1.14,\"\")","v":""},{"$f":"IFERROR(O322*14%,\"\")","v":""}]
[{"$f":"IF(B323=\"\",\"\",SUBTOTAL(3,$B$7:B323))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I323/H323,\"\")","v":""},{"$f":"IF(M323=0.01,\"متوافق\",IF(M323=0.03,\"متوافق\",IF(M323=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N323=\"14%\",H323/1.14,\"\")","v":""},{"$f":"IFERROR(O323*14%,\"\")","v":""}]
[{"$f":"IF(B324=\"\",\"\",SUBTOTAL(3,$B$7:B324))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I324/H324,\"\")","v":""},{"$f":"IF(M324=0.01,\"متوافق\",IF(M324=0.03,\"متوافق\",IF(M324=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N324=\"14%\",H324/1.14,\"\")","v":""},{"$f":"IFERROR(O324*14%,\"\")","v":""}]
[{"$f":"IF(B325=\"\",\"\",SUBTOTAL(3,$B$7:B325))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I325/H325,\"\")","v":""},{"$f":"IF(M325=0.01,\"متوافق\",IF(M325=0.03,\"متوافق\",IF(M325=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N325=\"14%\",H325/1.14,\"\")","v":""},{"$f":"IFERROR(O325*14%,\"\")","v":""}]
[{"$f":"IF(B326=\"\",\"\",SUBTOTAL(3,$B$7:B326))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I326/H326,\"\")","v":""},{"$f":"IF(M326=0.01,\"متوافق\",IF(M326=0.03,\"متوافق\",IF(M326=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N326=\"14%\",H326/1.14,\"\")","v":""},{"$f":"IFERROR(O326*14%,\"\")","v":""}]
[{"$f":"IF(B327=\"\",\"\",SUBTOTAL(3,$B$7:B327))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I327/H327,\"\")","v":""},{"$f":"IF(M327=0.01,\"متوافق\",IF(M327=0.03,\"متوافق\",IF(M327=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N327=\"14%\",H327/1.14,\"\")","v":""},{"$f":"IFERROR(O327*14%,\"\")","v":""}]
[{"$f":"IF(B328=\"\",\"\",SUBTOTAL(3,$B$7:B328))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I328/H328,\"\")","v":""},{"$f":"IF(M328=0.01,\"متوافق\",IF(M328=0.03,\"متوافق\",IF(M328=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N328=\"14%\",H328/1.14,\"\")","v":""},{"$f":"IFERROR(O328*14%,\"\")","v":""}]
[{"$f":"IF(B329=\"\",\"\",SUBTOTAL(3,$B$7:B329))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I329/H329,\"\")","v":""},{"$f":"IF(M329=0.01,\"متوافق\",IF(M329=0.03,\"متوافق\",IF(M329=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N329=\"14%\",H329/1.14,\"\")","v":""},{"$f":"IFERROR(O329*14%,\"\")","v":""}]
[{"$f":"IF(B330=\"\",\"\",SUBTOTAL(3,$B$7:B330))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I330/H330,\"\")","v":""},{"$f":"IF(M330=0.01,\"متوافق\",IF(M330=0.03,\"متوافق\",IF(M330=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N330=\"14%\",H330/1.14,\"\")","v":""},{"$f":"IFERROR(O330*14%,\"\")","v":""}]
[{"$f":"IF(B331=\"\",\"\",SUBTOTAL(3,$B$7:B331))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I331/H331,\"\")","v":""},{"$f":"IF(M331=0.01,\"متوافق\",IF(M331=0.03,\"متوافق\",IF(M331=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N331=\"14%\",H331/1.14,\"\")","v":""},{"$f":"IFERROR(O331*14%,\"\")","v":""}]
[{"$f":"IF(B332=\"\",\"\",SUBTOTAL(3,$B$7:B332))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I332/H332,\"\")","v":""},{"$f":"IF(M332=0.01,\"متوافق\",IF(M332=0.03,\"متوافق\",IF(M332=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N332=\"14%\",H332/1.14,\"\")","v":""},{"$f":"IFERROR(O332*14%,\"\")","v":""}]
[{"$f":"IF(B333=\"\",\"\",SUBTOTAL(3,$B$7:B333))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I333/H333,\"\")","v":""},{"$f":"IF(M333=0.01,\"متوافق\",IF(M333=0.03,\"متوافق\",IF(M333=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N333=\"14%\",H333/1.14,\"\")","v":""},{"$f":"IFERROR(O333*14%,\"\")","v":""}]
[{"$f":"IF(B334=\"\",\"\",SUBTOTAL(3,$B$7:B334))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I334/H334,\"\")","v":""},{"$f":"IF(M334=0.01,\"متوافق\",IF(M334=0.03,\"متوافق\",IF(M334=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N334=\"14%\",H334/1.14,\"\")","v":""},{"$f":"IFERROR(O334*14%,\"\")","v":""}]
[{"$f":"IF(B335=\"\",\"\",SUBTOTAL(3,$B$7:B335))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I335/H335,\"\")","v":""},{"$f":"IF(M335=0.01,\"متوافق\",IF(M335=0.03,\"متوافق\",IF(M335=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N335=\"14%\",H335/1.14,\"\")","v":""},{"$f":"IFERROR(O335*14%,\"\")","v":""}]
[{"$f":"IF(B336=\"\",\"\",SUBTOTAL(3,$B$7:B336))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I336/H336,\"\")","v":""},{"$f":"IF(M336=0.01,\"متوافق\",IF(M336=0.03,\"متوافق\",IF(M336=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N336=\"14%\",H336/1.14,\"\")","v":""},{"$f":"IFERROR(O336*14%,\"\")","v":""}]
[{"$f":"IF(B337=\"\",\"\",SUBTOTAL(3,$B$7:B337))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I337/H337,\"\")","v":""},{"$f":"IF(M337=0.01,\"متوافق\",IF(M337=0.03,\"متوافق\",IF(M337=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N337=\"14%\",H337/1.14,\"\")","v":""},{"$f":"IFERROR(O337*14%,\"\")","v":""}]
[{"$f":"IF(B338=\"\",\"\",SUBTOTAL(3,$B$7:B338))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I338/H338,\"\")","v":""},{"$f":"IF(M338=0.01,\"متوافق\",IF(M338=0.03,\"متوافق\",IF(M338=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N338=\"14%\",H338/1.14,\"\")","v":""},{"$f":"IFERROR(O338*14%,\"\")","v":""}]
[{"$f":"IF(B339=\"\",\"\",SUBTOTAL(3,$B$7:B339))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I339/H339,\"\")","v":""},{"$f":"IF(M339=0.01,\"متوافق\",IF(M339=0.03,\"متوافق\",IF(M339=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N339=\"14%\",H339/1.14,\"\")","v":""},{"$f":"IFERROR(O339*14%,\"\")","v":""}]
[{"$f":"IF(B340=\"\",\"\",SUBTOTAL(3,$B$7:B340))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I340/H340,\"\")","v":""},{"$f":"IF(M340=0.01,\"متوافق\",IF(M340=0.03,\"متوافق\",IF(M340=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N340=\"14%\",H340/1.14,\"\")","v":""},{"$f":"IFERROR(O340*14%,\"\")","v":""}]
[{"$f":"IF(B341=\"\",\"\",SUBTOTAL(3,$B$7:B341))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I341/H341,\"\")","v":""},{"$f":"IF(M341=0.01,\"متوافق\",IF(M341=0.03,\"متوافق\",IF(M341=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N341=\"14%\",H341/1.14,\"\")","v":""},{"$f":"IFERROR(O341*14%,\"\")","v":""}]
[{"$f":"IF(B342=\"\",\"\",SUBTOTAL(3,$B$7:B342))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I342/H342,\"\")","v":""},{"$f":"IF(M342=0.01,\"متوافق\",IF(M342=0.03,\"متوافق\",IF(M342=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N342=\"14%\",H342/1.14,\"\")","v":""},{"$f":"IFERROR(O342*14%,\"\")","v":""}]
[{"$f":"IF(B343=\"\",\"\",SUBTOTAL(3,$B$7:B343))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I343/H343,\"\")","v":""},{"$f":"IF(M343=0.01,\"متوافق\",IF(M343=0.03,\"متوافق\",IF(M343=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N343=\"14%\",H343/1.14,\"\")","v":""},{"$f":"IFERROR(O343*14%,\"\")","v":""}]
[{"$f":"IF(B344=\"\",\"\",SUBTOTAL(3,$B$7:B344))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I344/H344,\"\")","v":""},{"$f":"IF(M344=0.01,\"متوافق\",IF(M344=0.03,\"متوافق\",IF(M344=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N344=\"14%\",H344/1.14,\"\")","v":""},{"$f":"IFERROR(O344*14%,\"\")","v":""}]
[{"$f":"IF(B345=\"\",\"\",SUBTOTAL(3,$B$7:B345))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I345/H345,\"\")","v":""},{"$f":"IF(M345=0.01,\"متوافق\",IF(M345=0.03,\"متوافق\",IF(M345=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N345=\"14%\",H345/1.14,\"\")","v":""},{"$f":"IFERROR(O345*14%,\"\")","v":""}]
[{"$f":"IF(B346=\"\",\"\",SUBTOTAL(3,$B$7:B346))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I346/H346,\"\")","v":""},{"$f":"IF(M346=0.01,\"متوافق\",IF(M346=0.03,\"متوافق\",IF(M346=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N346=\"14%\",H346/1.14,\"\")","v":""},{"$f":"IFERROR(O346*14%,\"\")","v":""}]
[{"$f":"IF(B347=\"\",\"\",SUBTOTAL(3,$B$7:B347))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I347/H347,\"\")","v":""},{"$f":"IF(M347=0.01,\"متوافق\",IF(M347=0.03,\"متوافق\",IF(M347=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N347=\"14%\",H347/1.14,\"\")","v":""},{"$f":"IFERROR(O347*14%,\"\")","v":""}]
[{"$f":"IF(B348=\"\",\"\",SUBTOTAL(3,$B$7:B348))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I348/H348,\"\")","v":""},{"$f":"IF(M348=0.01,\"متوافق\",IF(M348=0.03,\"متوافق\",IF(M348=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N348=\"14%\",H348/1.14,\"\")","v":""},{"$f":"IFERROR(O348*14%,\"\")","v":""}]
[{"$f":"IF(B349=\"\",\"\",SUBTOTAL(3,$B$7:B349))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I349/H349,\"\")","v":""},{"$f":"IF(M349=0.01,\"متوافق\",IF(M349=0.03,\"متوافق\",IF(M349=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N349=\"14%\",H349/1.14,\"\")","v":""},{"$f":"IFERROR(O349*14%,\"\")","v":""}]
[{"$f":"IF(B350=\"\",\"\",SUBTOTAL(3,$B$7:B350))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I350/H350,\"\")","v":""},{"$f":"IF(M350=0.01,\"متوافق\",IF(M350=0.03,\"متوافق\",IF(M350=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N350=\"14%\",H350/1.14,\"\")","v":""},{"$f":"IFERROR(O350*14%,\"\")","v":""}]
[{"$f":"IF(B351=\"\",\"\",SUBTOTAL(3,$B$7:B351))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I351/H351,\"\")","v":""},{"$f":"IF(M351=0.01,\"متوافق\",IF(M351=0.03,\"متوافق\",IF(M351=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N351=\"14%\",H351/1.14,\"\")","v":""},{"$f":"IFERROR(O351*14%,\"\")","v":""}]
[{"$f":"IF(B352=\"\",\"\",SUBTOTAL(3,$B$7:B352))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I352/H352,\"\")","v":""},{"$f":"IF(M352=0.01,\"متوافق\",IF(M352=0.03,\"متوافق\",IF(M352=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N352=\"14%\",H352/1.14,\"\")","v":""},{"$f":"IFERROR(O352*14%,\"\")","v":""}]
[{"$f":"IF(B353=\"\",\"\",SUBTOTAL(3,$B$7:B353))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I353/H353,\"\")","v":""},{"$f":"IF(M353=0.01,\"متوافق\",IF(M353=0.03,\"متوافق\",IF(M353=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N353=\"14%\",H353/1.14,\"\")","v":""},{"$f":"IFERROR(O353*14%,\"\")","v":""}]
[{"$f":"IF(B354=\"\",\"\",SUBTOTAL(3,$B$7:B354))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I354/H354,\"\")","v":""},{"$f":"IF(M354=0.01,\"متوافق\",IF(M354=0.03,\"متوافق\",IF(M354=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N354=\"14%\",H354/1.14,\"\")","v":""},{"$f":"IFERROR(O354*14%,\"\")","v":""}]
[{"$f":"IF(B355=\"\",\"\",SUBTOTAL(3,$B$7:B355))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I355/H355,\"\")","v":""},{"$f":"IF(M355=0.01,\"متوافق\",IF(M355=0.03,\"متوافق\",IF(M355=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N355=\"14%\",H355/1.14,\"\")","v":""},{"$f":"IFERROR(O355*14%,\"\")","v":""}]
[{"$f":"IF(B356=\"\",\"\",SUBTOTAL(3,$B$7:B356))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I356/H356,\"\")","v":""},{"$f":"IF(M356=0.01,\"متوافق\",IF(M356=0.03,\"متوافق\",IF(M356=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N356=\"14%\",H356/1.14,\"\")","v":""},{"$f":"IFERROR(O356*14%,\"\")","v":""}]
[{"$f":"IF(B357=\"\",\"\",SUBTOTAL(3,$B$7:B357))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I357/H357,\"\")","v":""},{"$f":"IF(M357=0.01,\"متوافق\",IF(M357=0.03,\"متوافق\",IF(M357=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N357=\"14%\",H357/1.14,\"\")","v":""},{"$f":"IFERROR(O357*14%,\"\")","v":""}]
[{"$f":"IF(B358=\"\",\"\",SUBTOTAL(3,$B$7:B358))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I358/H358,\"\")","v":""},{"$f":"IF(M358=0.01,\"متوافق\",IF(M358=0.03,\"متوافق\",IF(M358=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N358=\"14%\",H358/1.14,\"\")","v":""},{"$f":"IFERROR(O358*14%,\"\")","v":""}]
[{"$f":"IF(B359=\"\",\"\",SUBTOTAL(3,$B$7:B359))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I359/H359,\"\")","v":""},{"$f":"IF(M359=0.01,\"متوافق\",IF(M359=0.03,\"متوافق\",IF(M359=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N359=\"14%\",H359/1.14,\"\")","v":""},{"$f":"IFERROR(O359*14%,\"\")","v":""}]
[{"$f":"IF(B360=\"\",\"\",SUBTOTAL(3,$B$7:B360))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I360/H360,\"\")","v":""},{"$f":"IF(M360=0.01,\"متوافق\",IF(M360=0.03,\"متوافق\",IF(M360=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N360=\"14%\",H360/1.14,\"\")","v":""},{"$f":"IFERROR(O360*14%,\"\")","v":""}]
[{"$f":"IF(B361=\"\",\"\",SUBTOTAL(3,$B$7:B361))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I361/H361,\"\")","v":""},{"$f":"IF(M361=0.01,\"متوافق\",IF(M361=0.03,\"متوافق\",IF(M361=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N361=\"14%\",H361/1.14,\"\")","v":""},{"$f":"IFERROR(O361*14%,\"\")","v":""}]
[{"$f":"IF(B362=\"\",\"\",SUBTOTAL(3,$B$7:B362))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I362/H362,\"\")","v":""},{"$f":"IF(M362=0.01,\"متوافق\",IF(M362=0.03,\"متوافق\",IF(M362=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N362=\"14%\",H362/1.14,\"\")","v":""},{"$f":"IFERROR(O362*14%,\"\")","v":""}]
[{"$f":"IF(B363=\"\",\"\",SUBTOTAL(3,$B$7:B363))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I363/H363,\"\")","v":""},{"$f":"IF(M363=0.01,\"متوافق\",IF(M363=0.03,\"متوافق\",IF(M363=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N363=\"14%\",H363/1.14,\"\")","v":""},{"$f":"IFERROR(O363*14%,\"\")","v":""}]
[{"$f":"IF(B364=\"\",\"\",SUBTOTAL(3,$B$7:B364))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I364/H364,\"\")","v":""},{"$f":"IF(M364=0.01,\"متوافق\",IF(M364=0.03,\"متوافق\",IF(M364=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N364=\"14%\",H364/1.14,\"\")","v":""},{"$f":"IFERROR(O364*14%,\"\")","v":""}]
[{"$f":"IF(B365=\"\",\"\",SUBTOTAL(3,$B$7:B365))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I365/H365,\"\")","v":""},{"$f":"IF(M365=0.01,\"متوافق\",IF(M365=0.03,\"متوافق\",IF(M365=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N365=\"14%\",H365/1.14,\"\")","v":""},{"$f":"IFERROR(O365*14%,\"\")","v":""}]
[{"$f":"IF(B366=\"\",\"\",SUBTOTAL(3,$B$7:B366))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I366/H366,\"\")","v":""},{"$f":"IF(M366=0.01,\"متوافق\",IF(M366=0.03,\"متوافق\",IF(M366=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N366=\"14%\",H366/1.14,\"\")","v":""},{"$f":"IFERROR(O366*14%,\"\")","v":""}]
[{"$f":"IF(B367=\"\",\"\",SUBTOTAL(3,$B$7:B367))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I367/H367,\"\")","v":""},{"$f":"IF(M367=0.01,\"متوافق\",IF(M367=0.03,\"متوافق\",IF(M367=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N367=\"14%\",H367/1.14,\"\")","v":""},{"$f":"IFERROR(O367*14%,\"\")","v":""}]
[{"$f":"IF(B368=\"\",\"\",SUBTOTAL(3,$B$7:B368))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I368/H368,\"\")","v":""},{"$f":"IF(M368=0.01,\"متوافق\",IF(M368=0.03,\"متوافق\",IF(M368=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N368=\"14%\",H368/1.14,\"\")","v":""},{"$f":"IFERROR(O368*14%,\"\")","v":""}]
[{"$f":"IF(B369=\"\",\"\",SUBTOTAL(3,$B$7:B369))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I369/H369,\"\")","v":""},{"$f":"IF(M369=0.01,\"متوافق\",IF(M369=0.03,\"متوافق\",IF(M369=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N369=\"14%\",H369/1.14,\"\")","v":""},{"$f":"IFERROR(O369*14%,\"\")","v":""}]
[{"$f":"IF(B370=\"\",\"\",SUBTOTAL(3,$B$7:B370))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I370/H370,\"\")","v":""},{"$f":"IF(M370=0.01,\"متوافق\",IF(M370=0.03,\"متوافق\",IF(M370=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N370=\"14%\",H370/1.14,\"\")","v":""},{"$f":"IFERROR(O370*14%,\"\")","v":""}]
[{"$f":"IF(B371=\"\",\"\",SUBTOTAL(3,$B$7:B371))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I371/H371,\"\")","v":""},{"$f":"IF(M371=0.01,\"متوافق\",IF(M371=0.03,\"متوافق\",IF(M371=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N371=\"14%\",H371/1.14,\"\")","v":""},{"$f":"IFERROR(O371*14%,\"\")","v":""}]
[{"$f":"IF(B372=\"\",\"\",SUBTOTAL(3,$B$7:B372))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I372/H372,\"\")","v":""},{"$f":"IF(M372=0.01,\"متوافق\",IF(M372=0.03,\"متوافق\",IF(M372=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N372=\"14%\",H372/1.14,\"\")","v":""},{"$f":"IFERROR(O372*14%,\"\")","v":""}]
[{"$f":"IF(B373=\"\",\"\",SUBTOTAL(3,$B$7:B373))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I373/H373,\"\")","v":""},{"$f":"IF(M373=0.01,\"متوافق\",IF(M373=0.03,\"متوافق\",IF(M373=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N373=\"14%\",H373/1.14,\"\")","v":""},{"$f":"IFERROR(O373*14%,\"\")","v":""}]
[{"$f":"IF(B374=\"\",\"\",SUBTOTAL(3,$B$7:B374))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I374/H374,\"\")","v":""},{"$f":"IF(M374=0.01,\"متوافق\",IF(M374=0.03,\"متوافق\",IF(M374=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N374=\"14%\",H374/1.14,\"\")","v":""},{"$f":"IFERROR(O374*14%,\"\")","v":""}]
[{"$f":"IF(B375=\"\",\"\",SUBTOTAL(3,$B$7:B375))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I375/H375,\"\")","v":""},{"$f":"IF(M375=0.01,\"متوافق\",IF(M375=0.03,\"متوافق\",IF(M375=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N375=\"14%\",H375/1.14,\"\")","v":""},{"$f":"IFERROR(O375*14%,\"\")","v":""}]
[{"$f":"IF(B376=\"\",\"\",SUBTOTAL(3,$B$7:B376))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I376/H376,\"\")","v":""},{"$f":"IF(M376=0.01,\"متوافق\",IF(M376=0.03,\"متوافق\",IF(M376=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N376=\"14%\",H376/1.14,\"\")","v":""},{"$f":"IFERROR(O376*14%,\"\")","v":""}]
[{"$f":"IF(B377=\"\",\"\",SUBTOTAL(3,$B$7:B377))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I377/H377,\"\")","v":""},{"$f":"IF(M377=0.01,\"متوافق\",IF(M377=0.03,\"متوافق\",IF(M377=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N377=\"14%\",H377/1.14,\"\")","v":""},{"$f":"IFERROR(O377*14%,\"\")","v":""}]
[{"$f":"IF(B378=\"\",\"\",SUBTOTAL(3,$B$7:B378))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I378/H378,\"\")","v":""},{"$f":"IF(M378=0.01,\"متوافق\",IF(M378=0.03,\"متوافق\",IF(M378=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N378=\"14%\",H378/1.14,\"\")","v":""},{"$f":"IFERROR(O378*14%,\"\")","v":""}]
[{"$f":"IF(B379=\"\",\"\",SUBTOTAL(3,$B$7:B379))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I379/H379,\"\")","v":""},{"$f":"IF(M379=0.01,\"متوافق\",IF(M379=0.03,\"متوافق\",IF(M379=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N379=\"14%\",H379/1.14,\"\")","v":""},{"$f":"IFERROR(O379*14%,\"\")","v":""}]
[{"$f":"IF(B380=\"\",\"\",SUBTOTAL(3,$B$7:B380))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I380/H380,\"\")","v":""},{"$f":"IF(M380=0.01,\"متوافق\",IF(M380=0.03,\"متوافق\",IF(M380=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N380=\"14%\",H380/1.14,\"\")","v":""},{"$f":"IFERROR(O380*14%,\"\")","v":""}]
[{"$f":"IF(B381=\"\",\"\",SUBTOTAL(3,$B$7:B381))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I381/H381,\"\")","v":""},{"$f":"IF(M381=0.01,\"متوافق\",IF(M381=0.03,\"متوافق\",IF(M381=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N381=\"14%\",H381/1.14,\"\")","v":""},{"$f":"IFERROR(O381*14%,\"\")","v":""}]
[{"$f":"IF(B382=\"\",\"\",SUBTOTAL(3,$B$7:B382))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I382/H382,\"\")","v":""},{"$f":"IF(M382=0.01,\"متوافق\",IF(M382=0.03,\"متوافق\",IF(M382=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N382=\"14%\",H382/1.14,\"\")","v":""},{"$f":"IFERROR(O382*14%,\"\")","v":""}]
[{"$f":"IF(B383=\"\",\"\",SUBTOTAL(3,$B$7:B383))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I383/H383,\"\")","v":""},{"$f":"IF(M383=0.01,\"متوافق\",IF(M383=0.03,\"متوافق\",IF(M383=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N383=\"14%\",H383/1.14,\"\")","v":""},{"$f":"IFERROR(O383*14%,\"\")","v":""}]
[{"$f":"IF(B384=\"\",\"\",SUBTOTAL(3,$B$7:B384))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I384/H384,\"\")","v":""},{"$f":"IF(M384=0.01,\"متوافق\",IF(M384=0.03,\"متوافق\",IF(M384=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N384=\"14%\",H384/1.14,\"\")","v":""},{"$f":"IFERROR(O384*14%,\"\")","v":""}]
[{"$f":"IF(B385=\"\",\"\",SUBTOTAL(3,$B$7:B385))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I385/H385,\"\")","v":""},{"$f":"IF(M385=0.01,\"متوافق\",IF(M385=0.03,\"متوافق\",IF(M385=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N385=\"14%\",H385/1.14,\"\")","v":""},{"$f":"IFERROR(O385*14%,\"\")","v":""}]
[{"$f":"IF(B386=\"\",\"\",SUBTOTAL(3,$B$7:B386))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I386/H386,\"\")","v":""},{"$f":"IF(M386=0.01,\"متوافق\",IF(M386=0.03,\"متوافق\",IF(M386=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N386=\"14%\",H386/1.14,\"\")","v":""},{"$f":"IFERROR(O386*14%,\"\")","v":""}]
[{"$f":"IF(B387=\"\",\"\",SUBTOTAL(3,$B$7:B387))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I387/H387,\"\")","v":""},{"$f":"IF(M387=0.01,\"متوافق\",IF(M387=0.03,\"متوافق\",IF(M387=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N387=\"14%\",H387/1.14,\"\")","v":""},{"$f":"IFERROR(O387*14%,\"\")","v":""}]
[{"$f":"IF(B388=\"\",\"\",SUBTOTAL(3,$B$7:B388))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I388/H388,\"\")","v":""},{"$f":"IF(M388=0.01,\"متوافق\",IF(M388=0.03,\"متوافق\",IF(M388=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N388=\"14%\",H388/1.14,\"\")","v":""},{"$f":"IFERROR(O388*14%,\"\")","v":""}]
[{"$f":"IF(B389=\"\",\"\",SUBTOTAL(3,$B$7:B389))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I389/H389,\"\")","v":""},{"$f":"IF(M389=0.01,\"متوافق\",IF(M389=0.03,\"متوافق\",IF(M389=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N389=\"14%\",H389/1.14,\"\")","v":""},{"$f":"IFERROR(O389*14%,\"\")","v":""}]
[{"$f":"IF(B390=\"\",\"\",SUBTOTAL(3,$B$7:B390))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I390/H390,\"\")","v":""},{"$f":"IF(M390=0.01,\"متوافق\",IF(M390=0.03,\"متوافق\",IF(M390=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N390=\"14%\",H390/1.14,\"\")","v":""},{"$f":"IFERROR(O390*14%,\"\")","v":""}]
[{"$f":"IF(B391=\"\",\"\",SUBTOTAL(3,$B$7:B391))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I391/H391,\"\")","v":""},{"$f":"IF(M391=0.01,\"متوافق\",IF(M391=0.03,\"متوافق\",IF(M391=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N391=\"14%\",H391/1.14,\"\")","v":""},{"$f":"IFERROR(O391*14%,\"\")","v":""}]
[{"$f":"IF(B392=\"\",\"\",SUBTOTAL(3,$B$7:B392))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I392/H392,\"\")","v":""},{"$f":"IF(M392=0.01,\"متوافق\",IF(M392=0.03,\"متوافق\",IF(M392=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N392=\"14%\",H392/1.14,\"\")","v":""},{"$f":"IFERROR(O392*14%,\"\")","v":""}]
[{"$f":"IF(B393=\"\",\"\",SUBTOTAL(3,$B$7:B393))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I393/H393,\"\")","v":""},{"$f":"IF(M393=0.01,\"متوافق\",IF(M393=0.03,\"متوافق\",IF(M393=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N393=\"14%\",H393/1.14,\"\")","v":""},{"$f":"IFERROR(O393*14%,\"\")","v":""}]
[{"$f":"IF(B394=\"\",\"\",SUBTOTAL(3,$B$7:B394))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I394/H394,\"\")","v":""},{"$f":"IF(M394=0.01,\"متوافق\",IF(M394=0.03,\"متوافق\",IF(M394=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N394=\"14%\",H394/1.14,\"\")","v":""},{"$f":"IFERROR(O394*14%,\"\")","v":""}]
[{"$f":"IF(B395=\"\",\"\",SUBTOTAL(3,$B$7:B395))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I395/H395,\"\")","v":""},{"$f":"IF(M395=0.01,\"متوافق\",IF(M395=0.03,\"متوافق\",IF(M395=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N395=\"14%\",H395/1.14,\"\")","v":""},{"$f":"IFERROR(O395*14%,\"\")","v":""}]
[{"$f":"IF(B396=\"\",\"\",SUBTOTAL(3,$B$7:B396))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I396/H396,\"\")","v":""},{"$f":"IF(M396=0.01,\"متوافق\",IF(M396=0.03,\"متوافق\",IF(M396=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N396=\"14%\",H396/1.14,\"\")","v":""},{"$f":"IFERROR(O396*14%,\"\")","v":""}]
[{"$f":"IF(B397=\"\",\"\",SUBTOTAL(3,$B$7:B397))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I397/H397,\"\")","v":""},{"$f":"IF(M397=0.01,\"متوافق\",IF(M397=0.03,\"متوافق\",IF(M397=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N397=\"14%\",H397/1.14,\"\")","v":""},{"$f":"IFERROR(O397*14%,\"\")","v":""}]
[{"$f":"IF(B398=\"\",\"\",SUBTOTAL(3,$B$7:B398))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I398/H398,\"\")","v":""},{"$f":"IF(M398=0.01,\"متوافق\",IF(M398=0.03,\"متوافق\",IF(M398=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N398=\"14%\",H398/1.14,\"\")","v":""},{"$f":"IFERROR(O398*14%,\"\")","v":""}]
[{"$f":"IF(B399=\"\",\"\",SUBTOTAL(3,$B$7:B399))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I399/H399,\"\")","v":""},{"$f":"IF(M399=0.01,\"متوافق\",IF(M399=0.03,\"متوافق\",IF(M399=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N399=\"14%\",H399/1.14,\"\")","v":""},{"$f":"IFERROR(O399*14%,\"\")","v":""}]
[{"$f":"IF(B400=\"\",\"\",SUBTOTAL(3,$B$7:B400))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I400/H400,\"\")","v":""},{"$f":"IF(M400=0.01,\"متوافق\",IF(M400=0.03,\"متوافق\",IF(M400=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N400=\"14%\",H400/1.14,\"\")","v":""},{"$f":"IFERROR(O400*14%,\"\")","v":""}]
[{"$f":"IF(B401=\"\",\"\",SUBTOTAL(3,$B$7:B401))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I401/H401,\"\")","v":""},{"$f":"IF(M401=0.01,\"متوافق\",IF(M401=0.03,\"متوافق\",IF(M401=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N401=\"14%\",H401/1.14,\"\")","v":""},{"$f":"IFERROR(O401*14%,\"\")","v":""}]
[{"$f":"IF(B402=\"\",\"\",SUBTOTAL(3,$B$7:B402))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I402/H402,\"\")","v":""},{"$f":"IF(M402=0.01,\"متوافق\",IF(M402=0.03,\"متوافق\",IF(M402=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N402=\"14%\",H402/1.14,\"\")","v":""},{"$f":"IFERROR(O402*14%,\"\")","v":""}]
[{"$f":"IF(B403=\"\",\"\",SUBTOTAL(3,$B$7:B403))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I403/H403,\"\")","v":""},{"$f":"IF(M403=0.01,\"متوافق\",IF(M403=0.03,\"متوافق\",IF(M403=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N403=\"14%\",H403/1.14,\"\")","v":""},{"$f":"IFERROR(O403*14%,\"\")","v":""}]
[{"$f":"IF(B404=\"\",\"\",SUBTOTAL(3,$B$7:B404))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I404/H404,\"\")","v":""},{"$f":"IF(M404=0.01,\"متوافق\",IF(M404=0.03,\"متوافق\",IF(M404=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N404=\"14%\",H404/1.14,\"\")","v":""},{"$f":"IFERROR(O404*14%,\"\")","v":""}]
[{"$f":"IF(B405=\"\",\"\",SUBTOTAL(3,$B$7:B405))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I405/H405,\"\")","v":""},{"$f":"IF(M405=0.01,\"متوافق\",IF(M405=0.03,\"متوافق\",IF(M405=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N405=\"14%\",H405/1.14,\"\")","v":""},{"$f":"IFERROR(O405*14%,\"\")","v":""}]
[{"$f":"IF(B406=\"\",\"\",SUBTOTAL(3,$B$7:B406))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I406/H406,\"\")","v":""},{"$f":"IF(M406=0.01,\"متوافق\",IF(M406=0.03,\"متوافق\",IF(M406=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N406=\"14%\",H406/1.14,\"\")","v":""},{"$f":"IFERROR(O406*14%,\"\")","v":""}]
[{"$f":"IF(B407=\"\",\"\",SUBTOTAL(3,$B$7:B407))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I407/H407,\"\")","v":""},{"$f":"IF(M407=0.01,\"متوافق\",IF(M407=0.03,\"متوافق\",IF(M407=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N407=\"14%\",H407/1.14,\"\")","v":""},{"$f":"IFERROR(O407*14%,\"\")","v":""}]
[{"$f":"IF(B408=\"\",\"\",SUBTOTAL(3,$B$7:B408))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I408/H408,\"\")","v":""},{"$f":"IF(M408=0.01,\"متوافق\",IF(M408=0.03,\"متوافق\",IF(M408=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N408=\"14%\",H408/1.14,\"\")","v":""},{"$f":"IFERROR(O408*14%,\"\")","v":""}]
[{"$f":"IF(B409=\"\",\"\",SUBTOTAL(3,$B$7:B409))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I409/H409,\"\")","v":""},{"$f":"IF(M409=0.01,\"متوافق\",IF(M409=0.03,\"متوافق\",IF(M409=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N409=\"14%\",H409/1.14,\"\")","v":""},{"$f":"IFERROR(O409*14%,\"\")","v":""}]
[{"$f":"IF(B410=\"\",\"\",SUBTOTAL(3,$B$7:B410))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I410/H410,\"\")","v":""},{"$f":"IF(M410=0.01,\"متوافق\",IF(M410=0.03,\"متوافق\",IF(M410=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N410=\"14%\",H410/1.14,\"\")","v":""},{"$f":"IFERROR(O410*14%,\"\")","v":""}]
[{"$f":"IF(B411=\"\",\"\",SUBTOTAL(3,$B$7:B411))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I411/H411,\"\")","v":""},{"$f":"IF(M411=0.01,\"متوافق\",IF(M411=0.03,\"متوافق\",IF(M411=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N411=\"14%\",H411/1.14,\"\")","v":""},{"$f":"IFERROR(O411*14%,\"\")","v":""}]
[{"$f":"IF(B412=\"\",\"\",SUBTOTAL(3,$B$7:B412))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I412/H412,\"\")","v":""},{"$f":"IF(M412=0.01,\"متوافق\",IF(M412=0.03,\"متوافق\",IF(M412=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N412=\"14%\",H412/1.14,\"\")","v":""},{"$f":"IFERROR(O412*14%,\"\")","v":""}]
[{"$f":"IF(B413=\"\",\"\",SUBTOTAL(3,$B$7:B413))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I413/H413,\"\")","v":""},{"$f":"IF(M413=0.01,\"متوافق\",IF(M413=0.03,\"متوافق\",IF(M413=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N413=\"14%\",H413/1.14,\"\")","v":""},{"$f":"IFERROR(O413*14%,\"\")","v":""}]
[{"$f":"IF(B414=\"\",\"\",SUBTOTAL(3,$B$7:B414))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I414/H414,\"\")","v":""},{"$f":"IF(M414=0.01,\"متوافق\",IF(M414=0.03,\"متوافق\",IF(M414=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N414=\"14%\",H414/1.14,\"\")","v":""},{"$f":"IFERROR(O414*14%,\"\")","v":""}]
[{"$f":"IF(B415=\"\",\"\",SUBTOTAL(3,$B$7:B415))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I415/H415,\"\")","v":""},{"$f":"IF(M415=0.01,\"متوافق\",IF(M415=0.03,\"متوافق\",IF(M415=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N415=\"14%\",H415/1.14,\"\")","v":""},{"$f":"IFERROR(O415*14%,\"\")","v":""}]
[{"$f":"IF(B416=\"\",\"\",SUBTOTAL(3,$B$7:B416))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I416/H416,\"\")","v":""},{"$f":"IF(M416=0.01,\"متوافق\",IF(M416=0.03,\"متوافق\",IF(M416=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N416=\"14%\",H416/1.14,\"\")","v":""},{"$f":"IFERROR(O416*14%,\"\")","v":""}]
[{"$f":"IF(B417=\"\",\"\",SUBTOTAL(3,$B$7:B417))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I417/H417,\"\")","v":""},{"$f":"IF(M417=0.01,\"متوافق\",IF(M417=0.03,\"متوافق\",IF(M417=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N417=\"14%\",H417/1.14,\"\")","v":""},{"$f":"IFERROR(O417*14%,\"\")","v":""}]
[{"$f":"IF(B418=\"\",\"\",SUBTOTAL(3,$B$7:B418))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I418/H418,\"\")","v":""},{"$f":"IF(M418=0.01,\"متوافق\",IF(M418=0.03,\"متوافق\",IF(M418=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N418=\"14%\",H418/1.14,\"\")","v":""},{"$f":"IFERROR(O418*14%,\"\")","v":""}]
[{"$f":"IF(B419=\"\",\"\",SUBTOTAL(3,$B$7:B419))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I419/H419,\"\")","v":""},{"$f":"IF(M419=0.01,\"متوافق\",IF(M419=0.03,\"متوافق\",IF(M419=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N419=\"14%\",H419/1.14,\"\")","v":""},{"$f":"IFERROR(O419*14%,\"\")","v":""}]
[{"$f":"IF(B420=\"\",\"\",SUBTOTAL(3,$B$7:B420))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I420/H420,\"\")","v":""},{"$f":"IF(M420=0.01,\"متوافق\",IF(M420=0.03,\"متوافق\",IF(M420=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N420=\"14%\",H420/1.14,\"\")","v":""},{"$f":"IFERROR(O420*14%,\"\")","v":""}]
[{"$f":"IF(B421=\"\",\"\",SUBTOTAL(3,$B$7:B421))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I421/H421,\"\")","v":""},{"$f":"IF(M421=0.01,\"متوافق\",IF(M421=0.03,\"متوافق\",IF(M421=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N421=\"14%\",H421/1.14,\"\")","v":""},{"$f":"IFERROR(O421*14%,\"\")","v":""}]
[{"$f":"IF(B422=\"\",\"\",SUBTOTAL(3,$B$7:B422))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I422/H422,\"\")","v":""},{"$f":"IF(M422=0.01,\"متوافق\",IF(M422=0.03,\"متوافق\",IF(M422=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N422=\"14%\",H422/1.14,\"\")","v":""},{"$f":"IFERROR(O422*14%,\"\")","v":""}]
[{"$f":"IF(B423=\"\",\"\",SUBTOTAL(3,$B$7:B423))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I423/H423,\"\")","v":""},{"$f":"IF(M423=0.01,\"متوافق\",IF(M423=0.03,\"متوافق\",IF(M423=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N423=\"14%\",H423/1.14,\"\")","v":""},{"$f":"IFERROR(O423*14%,\"\")","v":""}]
[{"$f":"IF(B424=\"\",\"\",SUBTOTAL(3,$B$7:B424))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I424/H424,\"\")","v":""},{"$f":"IF(M424=0.01,\"متوافق\",IF(M424=0.03,\"متوافق\",IF(M424=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N424=\"14%\",H424/1.14,\"\")","v":""},{"$f":"IFERROR(O424*14%,\"\")","v":""}]
[{"$f":"IF(B425=\"\",\"\",SUBTOTAL(3,$B$7:B425))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I425/H425,\"\")","v":""},{"$f":"IF(M425=0.01,\"متوافق\",IF(M425=0.03,\"متوافق\",IF(M425=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N425=\"14%\",H425/1.14,\"\")","v":""},{"$f":"IFERROR(O425*14%,\"\")","v":""}]
[{"$f":"IF(B426=\"\",\"\",SUBTOTAL(3,$B$7:B426))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I426/H426,\"\")","v":""},{"$f":"IF(M426=0.01,\"متوافق\",IF(M426=0.03,\"متوافق\",IF(M426=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N426=\"14%\",H426/1.14,\"\")","v":""},{"$f":"IFERROR(O426*14%,\"\")","v":""}]
[{"$f":"IF(B427=\"\",\"\",SUBTOTAL(3,$B$7:B427))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I427/H427,\"\")","v":""},{"$f":"IF(M427=0.01,\"متوافق\",IF(M427=0.03,\"متوافق\",IF(M427=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N427=\"14%\",H427/1.14,\"\")","v":""},{"$f":"IFERROR(O427*14%,\"\")","v":""}]
[{"$f":"IF(B428=\"\",\"\",SUBTOTAL(3,$B$7:B428))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I428/H428,\"\")","v":""},{"$f":"IF(M428=0.01,\"متوافق\",IF(M428=0.03,\"متوافق\",IF(M428=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N428=\"14%\",H428/1.14,\"\")","v":""},{"$f":"IFERROR(O428*14%,\"\")","v":""}]
[{"$f":"IF(B429=\"\",\"\",SUBTOTAL(3,$B$7:B429))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I429/H429,\"\")","v":""},{"$f":"IF(M429=0.01,\"متوافق\",IF(M429=0.03,\"متوافق\",IF(M429=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N429=\"14%\",H429/1.14,\"\")","v":""},{"$f":"IFERROR(O429*14%,\"\")","v":""}]
[{"$f":"IF(B430=\"\",\"\",SUBTOTAL(3,$B$7:B430))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I430/H430,\"\")","v":""},{"$f":"IF(M430=0.01,\"متوافق\",IF(M430=0.03,\"متوافق\",IF(M430=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N430=\"14%\",H430/1.14,\"\")","v":""},{"$f":"IFERROR(O430*14%,\"\")","v":""}]
[{"$f":"IF(B431=\"\",\"\",SUBTOTAL(3,$B$7:B431))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I431/H431,\"\")","v":""},{"$f":"IF(M431=0.01,\"متوافق\",IF(M431=0.03,\"متوافق\",IF(M431=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N431=\"14%\",H431/1.14,\"\")","v":""},{"$f":"IFERROR(O431*14%,\"\")","v":""}]
[{"$f":"IF(B432=\"\",\"\",SUBTOTAL(3,$B$7:B432))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I432/H432,\"\")","v":""},{"$f":"IF(M432=0.01,\"متوافق\",IF(M432=0.03,\"متوافق\",IF(M432=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N432=\"14%\",H432/1.14,\"\")","v":""},{"$f":"IFERROR(O432*14%,\"\")","v":""}]
[{"$f":"IF(B433=\"\",\"\",SUBTOTAL(3,$B$7:B433))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I433/H433,\"\")","v":""},{"$f":"IF(M433=0.01,\"متوافق\",IF(M433=0.03,\"متوافق\",IF(M433=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N433=\"14%\",H433/1.14,\"\")","v":""},{"$f":"IFERROR(O433*14%,\"\")","v":""}]
[{"$f":"IF(B434=\"\",\"\",SUBTOTAL(3,$B$7:B434))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I434/H434,\"\")","v":""},{"$f":"IF(M434=0.01,\"متوافق\",IF(M434=0.03,\"متوافق\",IF(M434=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N434=\"14%\",H434/1.14,\"\")","v":""},{"$f":"IFERROR(O434*14%,\"\")","v":""}]
[{"$f":"IF(B435=\"\",\"\",SUBTOTAL(3,$B$7:B435))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I435/H435,\"\")","v":""},{"$f":"IF(M435=0.01,\"متوافق\",IF(M435=0.03,\"متوافق\",IF(M435=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N435=\"14%\",H435/1.14,\"\")","v":""},{"$f":"IFERROR(O435*14%,\"\")","v":""}]
[{"$f":"IF(B436=\"\",\"\",SUBTOTAL(3,$B$7:B436))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I436/H436,\"\")","v":""},{"$f":"IF(M436=0.01,\"متوافق\",IF(M436=0.03,\"متوافق\",IF(M436=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N436=\"14%\",H436/1.14,\"\")","v":""},{"$f":"IFERROR(O436*14%,\"\")","v":""}]
[{"$f":"IF(B437=\"\",\"\",SUBTOTAL(3,$B$7:B437))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I437/H437,\"\")","v":""},{"$f":"IF(M437=0.01,\"متوافق\",IF(M437=0.03,\"متوافق\",IF(M437=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N437=\"14%\",H437/1.14,\"\")","v":""},{"$f":"IFERROR(O437*14%,\"\")","v":""}]
[{"$f":"IF(B438=\"\",\"\",SUBTOTAL(3,$B$7:B438))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I438/H438,\"\")","v":""},{"$f":"IF(M438=0.01,\"متوافق\",IF(M438=0.03,\"متوافق\",IF(M438=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N438=\"14%\",H438/1.14,\"\")","v":""},{"$f":"IFERROR(O438*14%,\"\")","v":""}]
[{"$f":"IF(B439=\"\",\"\",SUBTOTAL(3,$B$7:B439))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I439/H439,\"\")","v":""},{"$f":"IF(M439=0.01,\"متوافق\",IF(M439=0.03,\"متوافق\",IF(M439=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N439=\"14%\",H439/1.14,\"\")","v":""},{"$f":"IFERROR(O439*14%,\"\")","v":""}]
[{"$f":"IF(B440=\"\",\"\",SUBTOTAL(3,$B$7:B440))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I440/H440,\"\")","v":""},{"$f":"IF(M440=0.01,\"متوافق\",IF(M440=0.03,\"متوافق\",IF(M440=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N440=\"14%\",H440/1.14,\"\")","v":""},{"$f":"IFERROR(O440*14%,\"\")","v":""}]
[{"$f":"IF(B441=\"\",\"\",SUBTOTAL(3,$B$7:B441))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I441/H441,\"\")","v":""},{"$f":"IF(M441=0.01,\"متوافق\",IF(M441=0.03,\"متوافق\",IF(M441=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N441=\"14%\",H441/1.14,\"\")","v":""},{"$f":"IFERROR(O441*14%,\"\")","v":""}]
[{"$f":"IF(B442=\"\",\"\",SUBTOTAL(3,$B$7:B442))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I442/H442,\"\")","v":""},{"$f":"IF(M442=0.01,\"متوافق\",IF(M442=0.03,\"متوافق\",IF(M442=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N442=\"14%\",H442/1.14,\"\")","v":""},{"$f":"IFERROR(O442*14%,\"\")","v":""}]
[{"$f":"IF(B443=\"\",\"\",SUBTOTAL(3,$B$7:B443))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I443/H443,\"\")","v":""},{"$f":"IF(M443=0.01,\"متوافق\",IF(M443=0.03,\"متوافق\",IF(M443=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N443=\"14%\",H443/1.14,\"\")","v":""},{"$f":"IFERROR(O443*14%,\"\")","v":""}]
[{"$f":"IF(B444=\"\",\"\",SUBTOTAL(3,$B$7:B444))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I444/H444,\"\")","v":""},{"$f":"IF(M444=0.01,\"متوافق\",IF(M444=0.03,\"متوافق\",IF(M444=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N444=\"14%\",H444/1.14,\"\")","v":""},{"$f":"IFERROR(O444*14%,\"\")","v":""}]
[{"$f":"IF(B445=\"\",\"\",SUBTOTAL(3,$B$7:B445))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I445/H445,\"\")","v":""},{"$f":"IF(M445=0.01,\"متوافق\",IF(M445=0.03,\"متوافق\",IF(M445=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N445=\"14%\",H445/1.14,\"\")","v":""},{"$f":"IFERROR(O445*14%,\"\")","v":""}]
[{"$f":"IF(B446=\"\",\"\",SUBTOTAL(3,$B$7:B446))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I446/H446,\"\")","v":""},{"$f":"IF(M446=0.01,\"متوافق\",IF(M446=0.03,\"متوافق\",IF(M446=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N446=\"14%\",H446/1.14,\"\")","v":""},{"$f":"IFERROR(O446*14%,\"\")","v":""}]
[{"$f":"IF(B447=\"\",\"\",SUBTOTAL(3,$B$7:B447))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I447/H447,\"\")","v":""},{"$f":"IF(M447=0.01,\"متوافق\",IF(M447=0.03,\"متوافق\",IF(M447=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N447=\"14%\",H447/1.14,\"\")","v":""},{"$f":"IFERROR(O447*14%,\"\")","v":""}]
[{"$f":"IF(B448=\"\",\"\",SUBTOTAL(3,$B$7:B448))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I448/H448,\"\")","v":""},{"$f":"IF(M448=0.01,\"متوافق\",IF(M448=0.03,\"متوافق\",IF(M448=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N448=\"14%\",H448/1.14,\"\")","v":""},{"$f":"IFERROR(O448*14%,\"\")","v":""}]
[{"$f":"IF(B449=\"\",\"\",SUBTOTAL(3,$B$7:B449))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I449/H449,\"\")","v":""},{"$f":"IF(M449=0.01,\"متوافق\",IF(M449=0.03,\"متوافق\",IF(M449=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N449=\"14%\",H449/1.14,\"\")","v":""},{"$f":"IFERROR(O449*14%,\"\")","v":""}]
[{"$f":"IF(B450=\"\",\"\",SUBTOTAL(3,$B$7:B450))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I450/H450,\"\")","v":""},{"$f":"IF(M450=0.01,\"متوافق\",IF(M450=0.03,\"متوافق\",IF(M450=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N450=\"14%\",H450/1.14,\"\")","v":""},{"$f":"IFERROR(O450*14%,\"\")","v":""}]
[{"$f":"IF(B451=\"\",\"\",SUBTOTAL(3,$B$7:B451))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I451/H451,\"\")","v":""},{"$f":"IF(M451=0.01,\"متوافق\",IF(M451=0.03,\"متوافق\",IF(M451=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N451=\"14%\",H451/1.14,\"\")","v":""},{"$f":"IFERROR(O451*14%,\"\")","v":""}]
[{"$f":"IF(B452=\"\",\"\",SUBTOTAL(3,$B$7:B452))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I452/H452,\"\")","v":""},{"$f":"IF(M452=0.01,\"متوافق\",IF(M452=0.03,\"متوافق\",IF(M452=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N452=\"14%\",H452/1.14,\"\")","v":""},{"$f":"IFERROR(O452*14%,\"\")","v":""}]
[{"$f":"IF(B453=\"\",\"\",SUBTOTAL(3,$B$7:B453))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I453/H453,\"\")","v":""},{"$f":"IF(M453=0.01,\"متوافق\",IF(M453=0.03,\"متوافق\",IF(M453=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N453=\"14%\",H453/1.14,\"\")","v":""},{"$f":"IFERROR(O453*14%,\"\")","v":""}]
[{"$f":"IF(B454=\"\",\"\",SUBTOTAL(3,$B$7:B454))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I454/H454,\"\")","v":""},{"$f":"IF(M454=0.01,\"متوافق\",IF(M454=0.03,\"متوافق\",IF(M454=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N454=\"14%\",H454/1.14,\"\")","v":""},{"$f":"IFERROR(O454*14%,\"\")","v":""}]
[{"$f":"IF(B455=\"\",\"\",SUBTOTAL(3,$B$7:B455))","v":""},null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(I455/H455,\"\")","v":""},{"$f":"IF(M455=0.01,\"متوافق\",IF(M455=0.03,\"متوافق\",IF(M455=\"\",\"\",\"14%\")))","v":""},{"$f":"IF(N455=\"14%\",H455/1.14,\"\")","v":""},{"$f":"IFERROR(O455*14%,\"\")","v":""}]

{"sheet":"التحليلى","index":1,"n_rows":126,"n_cols":54,"rows_kept":126,"cut":false,"hidden":false,"merged":[[125,0,125,9],[1,0,1,2],[2,0,2,2],[2,6,2,28],[2,34,2,35],[4,0,4,2],[4,6,4,8],[5,0,5,2],[5,6,5,8]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"00:00:00"]
["شركة الإسكندرية للإنشاءات"]
["مشروع مدينتي 6",null,null,null,null,null,"بيان أرصدة أعمال مقاولو مدينتى  \"عمارات المرحلة السادسة - B7 \" عن عام 2025",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NOW()","v":"2025-01-21T03:54:08.060"}]
[1,"2*",3,null,null,4,5,null,6,7,8,9,10,null,null,null,null,11,12,13,14,15,16,17,18,18,18,19,20,21,22,null,23,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,25,26,null,29,{"$f":"BA5-AZ126","v":0.20150000003923196}]
["الرصيد",null,null,null,null,null,"اجمالى الاعمال",null,null,null,{"$f":"M6-#REF!","v":{"$error":"#REF!"}},{"$f":"L6-L126","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,-10879.188899999777,0,0,0,0,0,13796.1691136393,0,-3308865.3530000001,-996948.72000000009,-1551111.41,-50100.08,-27616.999999999996,0,0,0,0,0,0,0,0,{"$f":"SUBTOTAL(109,AZ8:AZ125)","v":13796.370613639339}]
[{"$f":"AL6","v":13796.1691136393},null,null,null,null,null,{"$f":"M6","v":66177307.059999995},null,null,null,{"$f":"AZ6-#REF!","v":{"$error":"#REF!"}},{"$f":"L126","v":0},{"$f":"M126","v":66177307.059999995},null,null,null,null,{"$f":"R126","v":661773.07059999998},{"$f":"S126","v":21621241.589999996},{"$f":"T126","v":20855418.489999998},{"$f":"U126","v":3308865.3530000001},{"$f":"V126","v":0},{"$f":"W126","v":0},19288715.689999998,{"$f":"Y126","v":1071239.8324999998},{"$f":"Z126","v":0},{"$f":"AA126","v":0},70282.83,{"$f":"AC126","v":-65648.72},0,0,null,{"$f":"AG126","v":16046.370613639299},{"$f":"AH126","v":0},null,null,{"$f":"AK126","v":16046.370613639299},{"$f":"AZ6","v":13796.1691136393},null,null,null,null,null,null,{"$f":"AS126","v":683088.14300000004},null,{"$f":"AU126","v":16046.370613639299},{"$f":"AV126","v":2250},0,{"$f":"AX126","v":0},{"$f":"AY126","v":13796.370613639299},{"$f":"AZ126","v":13796.1691136393}]
["كود المقاول","الحركة","إسم المقــــــاول / المورد","النوع","القطاع","المشروع","بند الأعمال","توصيف البند","طبيعة المستخلص","رقم المستخلص","تاريخ المستخلص","القيمه التعاقديه","الاعمال الحالية","ضريبه مضافه 5%","ضريبه مضافه 10%","ضريبه مضافه 14%","ضريبه مضافه 14%مؤجله شهر نوفمبر 2018","ضرائب ودمغات","دفعات نقدية","دفعات بشيكات","تأمين أعمال 5%","تامين اعمال نهائي ","هالك اعمال","صرف مخازن","خصومات","خصومات شدة معدنية","خصومات فرق استهلاك هندسى","اعمال بمعرفة \nالشركة","  تحويلات \nارصدة","الدفعات المقدمة"," استهلاك الدفعات المقدمة","اخرى","رصيد الأعمال","اجمالي القيمة المضافة","المنصرف من القيمة المضافه","رصيد القيمة المضافة","رصيد الاعمال بعد القيمة المضافة","ملاحـــــــــظات","حجم اعمال التوريد والتركيب 5% خلال الشهر","تأمين بالمستخلص","دفعات نقدية","دفعات شيكات","خصومات","اقفال رصيد تامين","رصيد التأمين","ملاحـــــظات","الرصيد قبل التعليه","تعليه ضريبة مبيعات / عدم تقديم خطاب ضمان / تأمينات اجتماعية","تعليه تنفيذ","تعلية استهلاك هندسى","الرصيد بعد التعليه بدون القيمة المضافة","رصيد الاعمال بعد التعلية والقيمة المضافة","ملاحظات***","ملاحظات ( 2 )"]
[1,1,"ياسر محمد محمود علام","مقاول","مدينتى 6","مركزية","ايجار ميكروباص",null,"جارى",93,"2018-10-31",0,428513.08,0,0,0,0,8746.3116000000009,231859,187903.66999999998,0,0,0,0,0,0,0,0,0,0,null,0,{"$f":"(M8-R8-SUM(S8:AF8))+AD8","v":4.0984000000171363},0,0,0,{"$f":"AJ8+AG8","v":4.0984000000171363},null,null,{"$f":"+U8","v":0},0,0,0,0,{"$f":"+AN8-AO8-AP8-AQ8-AR8","v":0},null,4.0984000000171363,0,0,0,{"$f":"AU8-AW8-AV8-AX8","v":4.0984000000171363},{"$f":"AY8+AJ8","v":4.0984000000171363}]
[2,2,"عبدالنبى طلب عساف حسين","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"ختامى",13,"2014-03-31",0,119428.17,0,0,0,0,598.74085000000002,105500,7000,5971.4084999999995,0,0,0,160,0,0,0,0,0,null,198.01,{"$f":"(M9-R9-SUM(S9:AF9))+AD9","v":1.0649999996530823E-2},0,0,0,{"$f":"AJ9+AG9","v":1.0649999996530823E-2},null,null,5971.4084999999995,0,0,0,0,{"$f":"+AN9-AO9-AP9-AQ9-AR9","v":5971.4084999999995},null,1.0649999996530823E-2,0,0,0,1.0649999996530823E-2,1.0649999996530823E-2]
[3,3,"امجد مختارعبدالعزيز الشيخ","مقاول","مدينتى 6","عمارات B7","ايجار دبابه",null,"متوقف",3,"2009-12-31",0,4040,0,0,0,0,82.000000000000014,3950,0,0,0,0,0,0,0,0,0,0,0,null,8,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[4,4,"حمدى عبدالرؤف ابراهيم ناصف","مقاول","مدينتى 6","عمارات B7","ايجار جرار ومقطورة",null,"متوقف",9,"2010-06-30",0,139292,0,0,0,0,2789.04,63750,71500,0,0,0,0,1240,0,0,0,0,0,null,12.959999999991851,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[5,5,"عبدالفتاح كامل عبدالمالك احمد","مقاول","مدينتى 6","عمارات B7","عماله ومقطوعيات",null,"ختامى",21,"2021-02-28",0,256372.28999999998,0,0,0,0,1303.1414500000003,192950,50000,7288.1645000000008,0,0,125,1300,0,0,0,0,0,null,6.9440499999909662,3399.039999999979,0,0,0,3399.039999999979,null,null,7288.1645000000008,0,0,0,0,7288.1645000000008,null,3399.039999999979,0,0,0,3399.039999999979,3399.039999999979]
[6,6,"محمود محمد عبدالكريم ابراهيم","مقاول","مدينتى 6","عمارات B7","ايجار ونش",null,"متوقف",1,"2009-11-30",0,1190,0,0,0,0,24.2,1100,0,0,0,0,0,65.8,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[7,7,"محمود ابراهيم محمد عبدالرحمن","مقاول","مدينتى 6","عمارات B7","ايجار لودر",null,"متوقف",4,"2010-01-31",0,48550,0,0,0,0,972.6,27550,20000,0,0,0,0,0,0,0,0,0,0,null,27.400000000001455,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[8,8,"رجب حمودة عبدالله شاهين","مقاول","مدينتى 6","مركزية","ايجار دوبل كابينه",null,"متوقف",39,"2012-12-31",0,143678,0,0,0,0,2876.76,141000,0,0,0,0,0,-223.25,0,0,0,0,0,null,24.489999999990687,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[9,9,"الهدى لتأجير السيارات","مقاول","مدينتى 6","مركزية","ايجار ملاكى",null,"متوقف",12,"2010-09-30",0,27760,0,0,0,0,558.4,25695,0,0,0,0,0,1944,0,0,0,-437.4,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[10,10,"الدسوقى هاشم عزب هاشم","مقاول","مدينتى 6","عمارات B7","ايجار شاسيه",null,"متوقف",12,"2010-10-31",0,49462.5,0,0,0,0,992.05,48450,0,0,0,0,0,0,0,0,0,0,0,null,20.44999999999709,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[11,11,"هانى فتحى محمد عفيفى","مقاول","مدينتى 6","مركزية","ايجار ميكروباص",null,"متوقف",13,"2010-10-31",0,42787.5,0,0,0,0,858.94999999999993,38900,0,0,0,0,0,0,0,0,0,3000,0,null,28.55000000000291,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[12,12,"اسامة جودة عبدالله زيادة","مقاول","مدينتى 6","عمارات B7","ايجار ملاكى",null,"متوقف",5,"2010-02-28",0,13702.5,0,0,0,0,276.05,10800,0,0,0,0,0,0,0,0,2615,0,0,null,11.450000000000728,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[13,13,"المؤسسة المصرية للمولدات الكهربائية","مقاول","مدينتى 6","عمارات B7","ايجار مولدات",null,"جارى",49,"2013-12-31",0,2339582.83,0,0,0,0,42541.069636363638,275000,1992000,0,0,0,0,29896.112499999999,0,0,0,145.65,0,null,0,-2.1363631822168827E-3,0,0,0,-2.1363631822168827E-3,null,null,0,0,0,0,0,0,null,-2.1363631822168827E-3,0,0,0,-2.1363631822168827E-3,-2.1363631822168827E-3]
[14,14,"حسن حسين السيسى","مقاول","مدينتى 6","عمارات B7","ايجار ميكروباص",null,"متوقف",3,"2010-01-31",0,9461.25,0,0,0,0,190.42500000000001,9450,0,0,0,0,0,0,0,0,0,-250,0,null,70.825000000000728,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[15,15,"السيد محمد السيد السعيد","مقاول","مدينتى 6","عمارات B7","ايجار دوبل كابينه",null,"متوقف",1,"2009-11-30",0,2605,0,0,0,0,52.5,2400,0,0,0,0,0,120,0,0,0,0,0,null,32.5,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[16,16,"كامل دسوقى كامل سالم","مقاول","مدينتى 6","عمارات B7","ايجار دوبل كابينه",null,"متوقف",8,"2012-10-31",0,18133,0,0,0,0,363.06,17600,0,0,0,0,0,168.75,0,0,0,0,0,null,1.1899999999986903,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[17,17,"وليد فتحى محمود عبدالحافظ","مقاول","مدينتى 6","عمارات B7","ايجار ميكروباص",null,"متوقف",1,"2009-11-20",0,1320,0,0,0,0,26.8,1250,0,0,0,0,0,0,0,0,0,0,0,null,43.200000000000045,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[18,18,"ناصر عبدالعال عمران احمد","مقاول","مدينتى 6","عمارات B7","ايجار ميكروباص",null,"متوقف",4,"2010-02-28",0,12510,0,0,0,0,251.8,12258.2,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[19,19,"السيد ابوالحمد محمد سليمان","مقاول","مدينتى 6","عمارات B7","حفر وردم",null,"متوقف",3,"2010-01-31",0,155651.03,0,0,0,0,779.45514999999989,50000,50000,26.55,0,0,0,54845.02,0,0,0,0,0,null,0,4.8499999975319952E-3,0,0,0,4.8499999975319952E-3,null,null,26.55,0,0,0,26.55,0,null,4.8499999975319952E-3,0,0,0,4.8499999975319952E-3,4.8499999975319952E-3]
[20,20,"احمد محمد صلاح احمد","مقاول","مدينتى 6","تسويات B7","حفر وردم",null,"ختامى",11,"2013-05-31",0,842855.92,0,0,0,0,5094.3670999999995,317000,570000,39217.171000000002,0,0,0,15797.1,0,0,0,-104252.72,0,null,0,1.9000000320374966E-3,0,0,0,1.9000000320374966E-3,null,null,39217.171000000002,37932.92,0,1267,17.32,-6.8999999996158579E-2,null,1.9000000320374966E-3,0,0,0,1.9000000320374966E-3,1.9000000320374966E-3,"اقفال رصيد التامين مذكرة من الادارة المالية"]
[21,21,"فوزية عبدالخالق عبدالحليم جينة","مقاول","مدينتى 6","عمارات B7","ايجار دوبل كابينه",null,"متوقف",1,"2009-12-31",0,3519,0,0,0,0,70.78,3400,0,0,0,0,0,0,0,0,0,0,0,null,48.2199999999998,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[22,22,"اشرف عبدالعزيز ابوالسعود هلال ","مقاول","مدينتى 6","مركزية","ايجار ملاكى",null,"جارى",43,"2013-12-31",0,128310,0,0,0,0,2569.0000000000009,106491,19250,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[23,23,"اس جى جروب للتجارة والمقاولات ( خميس جابر وشريكة)","مقاول","مدينتى 6","عمارات B7","صحى",null,"متوقف",6,"2011-06-30",0,177527.30000000002,0,0,0,0,888.83650000000011,129000,33000,8876.3649999999998,0,0,0,0,0,0,0,5762.1,0,null,0,-1.4999999839346856E-3,0,0,0,-1.4999999839346856E-3,null,null,8876.3649999999998,0,0,0,0,8876.3649999999998,null,-1.4999999839346856E-3,0,0,0,-1.4999999839346856E-3,-1.4999999839346856E-3]
[24,24,"حميدة عبدالله السيد بدير","مقاول","مدينتى 6","مركزية","ايجار دبابه",null,"متوقف",7,"2010-06-30",0,11445,0,0,0,0,231.30000000000004,11213.7,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[25,25,"على سامى على احمد","مقاول","مدينتى 6","عمارات B7","مبانى",null,"ختامى",2,"2014-03-31",0,3126.5,0,0,0,0,16.032499999999999,3000,0,110.46500000000002,0,0,0,0,0,0,0,0,0,null,0,2.5000000000545697E-3,0,0,0,2.5000000000545697E-3,null,null,110.46500000000002,0,0,0,110.47,-4.9999999999812417E-3,null,2.5000000000545697E-3,0,0,0,2.5000000000545697E-3,2.5000000000545697E-3]
[26,26,"شركة الشمس للمقاولات","مقاول","مدينتى 6","عمارات B7","حفر وردم",null,"متوقف",5,"2010-05-31",0,457314.58,0,0,0,0,2288.5700000000002,180000,237888,22865.729000000003,0,0,0,14272.27,0,0,0,0,0,null,0.01,9.9999998928979039E-4,0,0,0,9.9999998928979039E-4,null,null,22865.729000000003,0,0,10937.25,0,11928.479000000003,null,9.9999998928979039E-4,0,0,0,9.9999998928979039E-4,9.9999998928979039E-4]
[27,27,"سامح الدسوقى لطفى  الحجر","مقاول","مدينتى 6","مرافق B7","ايجار ملاكى",null,"متوقف",10,"2010-09-30",0,22140,0,0,0,0,445.2,21300,0,0,0,0,0,376,0,0,0,0,0,null,18.799999999999272,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[28,28,"محمد ابراهيم سالمان متولى","مقاول","مدينتى 6","عمارات B7","ايجار دوبل كابينه",null,"متوقف",2,"2010-01-31",0,1300,0,0,0,0,26.799999999999997,1200,0,0,0,0,0,0,0,0,0,0,0,null,73.200000000000045,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[29,29,"مصطفى محمود مصطفى محمود","مقاول","مدينتى 6","مركزية","ايجار ملاكى",null,"جارى",66,"2019-06-30",0,197475,0,0,0,0,4371.7500000000009,72750,119350,0,0,0,0,450,0,0,0,515.25,0,null,38,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[30,30,"محمد عبدالعظيم احمد سند","مقاول","مدينتى 6","عمارات B7","ايجار ملاكى",null,"متوقف",36,"2012-11-30",0,86080,0,0,0,0,1723.9999999999995,80650,0,0,0,0,0,3692.12,0,0,0,0,0,null,13.880000000004657,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[31,31,"طارق بسيونى حسين سليمان","مقاول","مدينتى 6","عمارات B7","ايجار ملاكى",null,"متوقف",17,"2011-04-30",0,39520,0,0,0,0,792.80000000000007,37445,0,0,0,0,0,1282,0,0,0,0,0,null,0.2,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[32,32,"سيد محمد عبدالسميع حسن","مقاول","مدينتى 6","مركزية","ايجار ميكروباص",null,"متوقف",5,"2010-04-30",0,24307.5,0,0,0,0,488.15,20819.349999999999,3000,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[33,33,"اميمة مسعود احمد محمد","مقاول","مدينتى 6","عمارات B7","ايجار لودر",null,"متوقف",36,"2012-11-30",0,267240,0,0,0,0,5347.2,139350,120000,0,0,0,0,2520,0,0,0,0,0,null,22.799999999988358,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[34,34,"محسن حنفى عبدالرحيم محمد","مقاول","مدينتى 6","عمارات B7","ايجار اتوبيس",null,"متوقف",1,"2010-01-31",0,6600,0,0,0,0,132.4,6467.6,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[35,35,"محمد احمد عبدالله سيد","مقاول","مدينتى 6","عمارات B7","ايجار لودر",null,"متوقف",27,"2012-10-31",0,163807.5,0,0,0,0,3276.95,133050.79999999999,24000,0,0,0,0,2765.62,0,0,700,0,0,null,14.130000000004657,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[36,36,"عراقى امين عليوة محمود","مقاول","مدينتى 6","عمارات B7","ايجار دبابه",null,"متوقف",2,"2010-02-28",0,5185,0,0,0,0,104.5,5000,0,0,0,0,0,0,0,0,0,0,0,null,80.5,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[37,37,"هشام سيد احمد ","مقاول","مدينتى 6","عمارات B7","اسقف معلقة",null,"متوقف",1,"2010-01-31",0,5079,0,0,0,0,25.794999999999998,4500,0,253.95000000000002,0,0,0,0,0,0,0,0,0,null,299.25,5.0000000001091394E-3,0,0,0,5.0000000001091394E-3,null,null,253.95000000000002,0,0,0,253.95,0,null,5.0000000001091394E-3,0,0,0,5.0000000001091394E-3,5.0000000001091394E-3]
[38,38,"محمد عبدالله سليمان سيد","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"ختامى",15,"2014-03-31",0,130498.14000000001,0,0,0,0,653.69070000000011,109500,0,6524.9069999999992,0,0,5793.9,7945,0,0,0,0,0,null,77.7,2.942300000009709,0,0,0,2.942300000009709,null,null,6524.9069999999992,3274.91,3250,0,0,-3.0000000006111804E-3,null,2.942300000009709,0,0,0,2.942300000009709,2.942300000009709]
[39,39,"سلطان محمود عطية حسن","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"ختامى",7,"2014-03-31",0,58722,0,0,0,0,294.81,51300,0,2936.11,0,0,2962.5,1000,0,0,0,0,0,null,228.57,1.0000000002037268E-2,0,0,0,1.0000000002037268E-2,null,null,2936.11,0,0,0,2936.11,0,null,1.0000000002037268E-2,0,0,0,1.0000000002037268E-2,1.0000000002037268E-2]
[40,40,"منصور سليمان جويقل سليمان","مقاول","مدينتى 6","عمارات B7","ايجار دوبل كابينه",null,"متوقف",2,"2010-02-28",0,5058,0,0,0,0,101.96000000000001,4950,0,0,0,0,0,0,0,0,0,0,0,null,6.0399999999999636,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[41,41,"مهاود عويضة يوسف","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"ختامى",21,"2014-03-31",0,1629663.5,0,0,0,0,8149.9175000000005,903500,453000,81483.175000000003,0,0,38062,138378.85,0,0,0,7000,0,null,89.56,-2.5000001769512892E-3,0,0,0,-2.5000001769512892E-3,null,null,81483.175000000003,0,0,0,0,81483.175000000003,null,-2.5000001769512892E-3,0,0,0,-2.5000001769512892E-3,-2.5000001769512892E-3]
[42,42,"عبدالله محمد سليمان","مقاول","مدينتى 6","عمارات B7","حداده",null,"ختامى",5,"2014-03-31",0,80422,0,0,0,0,403.71000000000004,65500,0,4021.1,0,0,5591,3930,0,0,0,0,0,null,976.19,-1.4551915228366852E-11,0,0,0,-1.4551915228366852E-11,null,null,4021.1,0,0,0,0,4021.1,null,-1.4551915228366852E-11,0,0,0,-1.4551915228366852E-11,-1.4551915228366852E-11]
[43,43,"طلعت بدر على على","مقاول","مدينتى 6","عمارات B7","تطهير خشب",null,"ختامى",6,"2014-03-31",0,22996,0,0,0,0,115.78,21500,0,1149.8,0,0,0,0,0,0,200,0,0,null,30.42,3.637978807091713E-12,0,0,0,3.637978807091713E-12,null,null,1149.8,0,0,0,1149.8,0,null,3.637978807091713E-12,0,0,0,3.637978807091713E-12,3.637978807091713E-12]
[44,44,"محمد ابراهيم عطية سليمان","مقاول","مدينتى 6","عمارات B7","ايجار دبابه",null,"متوقف",2,"2010-02-28",0,4570,0,0,0,0,92.2,4477.8,0,0,0,0,0,400,0,0,0,-400,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[45,45,"عبدالحميد محمد حسين","مقاول","مدينتى 6","عمارات B7","حداده",null,"ختامى",33,"2015-08-31",0,1447890,0,0,0,0,7241.45,908500,365000,72394.5,0,0,74396.25,19313.5,0,0,0,0,0,null,0.05,1044.25,0,0,0,1044.25,null,null,72394.5,48394.5,24000,0,0,0,null,1044.25,0,0,0,1044.25,1044.25]
[46,46,"اسماعيل كمال محمد عبدالفتاح","مقاول","مدينتى 6","عمارات B7","نجاره وحداده مسلحه",null,"ختامى",22,"2013-09-30",0,1054504.6000000001,0,0,0,0,5274.5229999999992,843050,55000,52725.23,0,0,77532.5,21087.15,0,0,0,-364.71,0,null,199.91,-2.9999997932463884E-3,0,0,0,-2.9999997932463884E-3,null,null,52725.23,0,52725.23,0,0,0,null,-2.9999997932463884E-3,0,0,0,-2.9999997932463884E-3,-2.9999997932463884E-3]
[47,47,"السعيد محمود حسن حسن","مقاول","مدينتى 6","عمارات B7","نجارة باب وشباك",null,"نظامى",0,"2015-12-31",0,871840,0,0,0,0,4360,383600,321584.14999999997,43592,0,0,80080.279999999984,1236,0,0,0,35095.439999999995,0,null,0.24,2291.8900000001304,0,0,0,2291.8900000001304,null,null,43592,0,22840,0,0,20752,null,2291.8900000001304,2250,0,0,41.890000000130385,41.890000000130385]
[48,48,"عبدالله محمد محمد جامع","مقاول","مدينتى 6","عمارات B7","ايجار دوبل كابينه",null,"متوقف",2,"2010-02-28",0,1611,0,0,0,0,33.019999999999996,1500,0,0,0,0,0,0,0,0,0,0,0,null,77.980000000000018,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[49,49,"على احمد حسن حمد","مقاول","مدينتى 6","عمارات B7","ايجار لودر",null,"جارى",47,"2013-11-30",0,630807.5,0,0,0,0,12618.150000000001,219500,387596,0,0,0,0,11062.869999999999,0,0,0,0,0,null,30.48,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[50,50,"السيد عبدالرحمن محمد حسين","مقاول","مدينتى 6","عمارات B7","ايجار حفار + لودر",null,"متوقف",28,"2012-11-30",0,280262.5,0,0,0,0,5605.65,177300,93256.85,0,0,0,0,4100,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0,"اقفال رصيد التامين مذكرة من الادارة المالية"]
[51,51,"على محمد عبدالظاهر سعد","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"ختامى",3,"2014-03-31",0,1414,0,0,0,0,7.4700000000000006,1219.55,0,70.7,0,0,112.5,0,0,0,0,0,0,null,0,3.7799999999999727,0,0,0,3.7799999999999727,null,null,70.7,0,0,0,70.7,0,null,3.7799999999999727,0,0,0,3.7799999999999727,3.7799999999999727]
[52,52,"الجواد للمقاولات ( حسام عبدالجواد محمد )","مقاول","مدينتى 6","عمارات B7","ايجار لودر",null,"متوقف",6,"2012-04-30",0,39950,0,0,0,0,800.19999999999993,6000,38000,0,0,0,0,0,0,0,0,-5000,0,null,149.80000000000001,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[53,53,"محمد فهمى ابوالحسن حسن","مقاول","مدينتى 6","عمارات B7","ايجار لودر",null,"متوقف",7,"2010-07-31",0,94300,0,0,0,0,1888,28400,64000,0,0,0,0,0,0,0,0,0,0,null,12,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[54,54,"محمود رشدى شحاتة","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"متوقف",14,"2011-04-30",0,470260,0,0,0,0,2353.2999999999997,350500,55000,23513.000000000004,0,0,14390.3,24495.5,0,0,0,0,0,null,7.9000000000232831,0,0,0,0,0,null,null,23513.000000000004,0,0,0,0,23513.000000000004,null,0,0,0,0,0,0]
[55,55,"جمال محمد احمد بدرى","مقاول","مدينتى 6","عمارات B7","ايجار لودر",null,"متوقف",4,"2010-05-31",0,35000,0,0,0,0,701.6,8500,16500,0,0,0,0,0,0,0,0,0,0,null,0,9298.4000000000015,0,0,0,9298.4000000000015,null,null,0,0,0,0,0,0,null,9298.4000000000015,0,0,0,9298.4000000000015,9298.4000000000015]
[56,56,"محمد عبدالعزيز ابوالفضل السيد","مقاول","مدينتى 6","عمارات B7","ايجار دوبل كابينه",null,"متوقف",3,"2010-04-30",0,10013,0,0,0,0,201.46,9811.5400000000009,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[57,57,"شعبان شعبان عبدالله نصار","مقاول","مدينتى 6","مركزية","ايجار ميكروباص",null,"متوقف",3,"2010-04-30",0,19140,0,0,0,0,384.00000000000006,18756,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[58,58,"السيد سليمان محمد حفنى","مقاول","مدينتى 6","مركزية","ايجار اتوبيس",null,"متوقف",4,"2010-05-31",0,29460,0,0,0,0,590.80000000000007,18769.2,10000,0,0,0,0,100,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[59,59,"عبدالصادق مجاهد قرشم","مقاول","مدينتى 6","عمارات B7","ايجار جرار ومقطورة",null,"متوقف",2,"2010-03-31",0,2425,0,0,0,0,49.3,2375.6999999999998,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[60,60,"العربى لتأجير المعدات (خالد محمد عبد الكريم)","مقاول","مدينتى 6","عمارات B7","ايجار ونش",null,"متوقف",4,"2010-05-31",0,127750,0,0,0,0,2556.6,41193.4,84000,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[61,61,"يوسف محمد ابراهيم جبريل","مقاول","مدينتى 6","عمارات B7","ايجار دوبل كابينه",null,"متوقف",1,"2010-02-28",0,2600,0,0,0,0,52.4,2500,0,0,0,0,0,0,0,0,0,0,0,null,47.599999999999909,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0,"اقفال الرصيد مذكرة من الادارة المالية"]
[62,62,"ابراهيم حمدى عبدالرحمن","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"ختامى",24,"2014-03-31",0,1601736.15,0,0,0,0,8010.2807499999999,1080000,230000,80086.807500000024,0,0,50576.999999999993,150412.08000000002,0,0,0,2500,0,null,149.98174999980256,0,0,0,0,0,null,null,80086.807500000024,40086.81,40000,0,0,-2.499999973224476E-3,null,0,0,0,0,0,0]
[63,63,"ايمن صالح عليان قنديل","مقاول","مدينتى 6","عمارات B7","حفر وردم",null,"متوقف",10,"2011-05-31",0,1070877.17,0,0,0,0,5441.6846000000005,515000,477000,53256.875999999997,0,0,0,19760.78,0,0,417.83,0,0,null,0,-6.0000014491379261E-4,0,0,0,-6.0000014491379261E-4,null,null,53256.875999999997,0,0,37895.83,0,15361.045999999995,null,-6.0000007039207048E-4,0,0,0,-6.0000007039207048E-4,-6.0000007039207048E-4]
[64,64,"خالد حامد محمد عبدالله","مقاول","مدينتى 6","عمارات B7","سيراميك",null,"ختامى",7,"2015-08-31",0,57657.380000000005,0,0,0,0,289.08690000000001,51500,4109.88,2882.9,0,0,0,620,0,0,0,-1744.45,0,null,-0.01,-2.68999999971129E-2,0,0,0,-2.68999999971129E-2,null,null,2882.9,0,0,0,2882.9,0,null,-2.68999999971129E-2,0,0,0,-2.68999999971129E-2,-2.68999999971129E-2]
[65,65,"عبدالحليم عبدالحافظ عبدالله","مقاول","مدينتى 6","مركزية","دهانات",null,"ختامى",8,"2014-03-31",0,60639.58,0,0,0,0,304.39790000000005,57000,183.69,3031.9789999999998,0,0,0,19.5,0,0,100,0,0,null,0.01,3.0999999944469891E-3,0,0,0,3.0999999944469891E-3,null,null,{"$f":"+U72","v":3031.9789999999998},0,0,0,0,3031.9789999999998,null,3.0999999944469891E-3,0,0,0,{"$f":"AU72-AW72-AV72-AX72","v":3.0999999944469891E-3},{"$f":"AY72+AJ72","v":3.0999999944469891E-3}]
[66,66,"ابراهيم فتحى سالم صالح","مقاول","مدينتى 6","عمارات B7","عماله",null,"جارى",35,"2013-07-31",0,951063.5,0,0,0,0,4756.9175000000014,596000,319000,0,0,0,0,11953.5,0,0,13300,5975.9,0,null,77.23,{"$f":"(M73-R73-SUM(S73:AF73))+AD73","v":-4.7499999986030161E-2},0,0,0,{"$f":"AJ73+AG73","v":-4.7499999986030161E-2},null,null,0,0,0,0,0,{"$f":"+AN73-AO73-AP73-AQ73-AR73","v":0},null,-4.7499999986030161E-2,0,0,0,-4.7499999986030161E-2,-4.7499999986030161E-2]
[67,67,"عبدالعظيم عبداللطيف مصطفى سيد","مقاول","مدينتى 6","عمارات B7","عماله",null,"متوقف",3,"2010-05-31",0,29338,0,0,0,0,147.89000000000001,29000,0,0,0,0,0,0,0,0,0,0,0,null,190.1,1.0000000002037268E-2,0,0,0,1.0000000002037268E-2,null,null,0,0,0,0,0,0,null,1.0000000002037268E-2,0,0,0,1.0000000002037268E-2,1.0000000002037268E-2]
[68,68,"عبدالحليم محمد عبدالحليم","مقاول","مدينتى 6","عمارات B7","حداده",null,"ختامى",5,"2014-03-31",0,45398,0,0,0,0,228.59,40500,0,2269.9,0,0,1170,1000,0,0,0,0,0,null,229.51,0,0,0,0,0,null,null,2269.9,0,0,0,2269.9,0,null,0,0,0,0,0,0]
[69,69,"حشمت يوسف محمد يوسف","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"ختامى",5,"2014-03-31",0,10809.3,0,0,0,0,55.246499999999997,3000,0,540.46500000000003,0,0,795,6343.25,0,0,0,0,0,null,75.34,-1.5000000003055902E-3,0,0,0,-1.5000000003055902E-3,null,null,540.46500000000003,0,0,0,540.47,-4.9999999999954525E-3,null,-1.5000000003055902E-3,0,0,0,-1.5000000003055902E-3,-1.5000000003055902E-3]
[70,70,"كامل غيط احمد حسن","مقاول","مدينتى 6","عمارات B7","صب خرسانه",null,"متوقف",1,"2010-03-31",0,864,0,0,0,0,4.7200000000000006,800,0,43.2,0,0,0,0,0,0,0,0,0,null,16.079999999999927,0,0,0,0,0,null,null,43.2,0,0,0,43.2,0,null,0,0,0,0,0,0]
[71,71,"عطية محمود جاد عبدالقادر","مقاول","مدينتى 6","عمارات B7","مبانى",null,"ختامى",2,"2014-03-31",0,4030,0,0,0,0,20.55,3500,0,201.5,0,0,0,0,0,0,0,0,0,null,307.95,0,0,0,0,0,null,null,201.5,0,0,0,201.5,0,null,0,0,0,0,0,0]
[72,72,"مهاود عياده يوسف","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"متوقف",0,"2010-12-31",0,0,0,0,0,0,0,7000,0,0,0,0,0,0,0,0,0,-7000,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[73,73,"شركة سيلفر للاستيراد والتجارة (خالد فايد)","مقاول","مدينتى 6","عمارات B7","تصوير",null,"متوقف",16,"2012-10-31",0,203478.06999999998,0,0,0,0,1017.7903499999999,120900,30000,10173.903499999999,0,0,0,35852.740000000005,0,0,0,5447.48,0,null,86.156149999966146,0,0,0,0,0,null,null,10173.903499999999,10173.9,0,0,0,3.4999999988940544E-3,null,0,0,0,0,0,0]
[74,74,"ممتاز سيد محمود محمد","مقاول","مدينتى 6","عمارات B7","ايجار كلارك ",null,"جارى",56,"2014-09-15",0,480918.75,0,0,0,0,9619.9750000000004,265650,201164.25,0,0,0,224.25,2718.75,0,0,0,1500,0,null,41.52,5.0000000046566129E-3,0,0,0,5.0000000046566129E-3,null,null,0,0,0,0,0,0,null,5.0000000046566129E-3,0,0,0,5.0000000046566129E-3,5.0000000046566129E-3]
[75,75,"عبدالخالق جمال احمد عبدالخالق","مقاول","مدينتى 6","مركزية","ايجار ميكروباص",null,"متوقف",4,"2010-05-31",0,16250,0,0,0,0,326.60000000000002,15923.4,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[76,76,"أشرف ناجى عطية قطب","مقاول","مدينتى 6","مرافق B7","ايجار دبابه",null,"متوقف",2,"2010-03-31",0,3240,0,0,0,0,65.599999999999994,2500,0,0,0,0,0,0,0,0,0,674.4,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[77,77,"عبدالفتاح كامل عبدالمالك احمد","مقاول","مدينتى 6","عمارات B7","صب خرسانه",null,"متوقف",7,"2010-12-31",0,37801.800000000003,0,0,0,0,190.60900000000001,9000,25000,1890.08,0,0,0,1681.5,0,0,0,0,0,null,39.601000000009662,9.9999999947613105E-3,0,0,0,9.9999999947613105E-3,null,null,1890.08,0,0,0,1890.08,0,null,9.9999999947613105E-3,0,0,0,9.9999999947613105E-3,9.9999999947613105E-3]
[78,78,"اسماعيل عبدالموجود كامل","مقاول","مدينتى 6","عمارات B7","صب خرسانه",null,"ختامى",6,"2014-03-31",0,16362,0,0,0,0,83.01,8500,5000,818.09999999999991,0,0,0,3637.5,0,0,0,-1676.61,0,null,0,1.8189894035458565E-12,0,0,0,1.8189894035458565E-12,null,null,818.09999999999991,0,0,0,818.11,-1.0000000000104592E-2,null,1.8189894035458565E-12,0,0,0,1.8189894035458565E-12,1.8189894035458565E-12]
[79,79,"صبرى عبدالنبى بكرى ابوطالب","مقاول","مدينتى 6","عمارات B7","حداده",null,"ختامى",12,"2013-03-31",0,123917.54,0,0,0,0,620.78770000000009,92000,15000,6195.8769999999986,0,0,4536.25,4940,0,0,0,0,0,null,624.61,1.5299999999115244E-2,0,0,0,1.5299999999115244E-2,null,null,6195.8769999999986,0,0,0,0,6195.8769999999986,null,1.5299999999115244E-2,0,0,0,1.5299999999115244E-2,1.5299999999115244E-2]
[80,80,"محمد محمد عبدالعزيز ابوالسعود","مقاول","مدينتى 6","عمارات B7","ايجار شاسيه",null,"متوقف",2,"2010-04-30",0,4156.5,0,0,0,0,83.93,4050,0,0,0,0,0,0,0,0,0,0,0,null,22.570000000000164,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0,"اقفال رصيد التامين مذكرة من الادارة المالية"]
[81,81,"احمد محمود عامر محمود","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"ختامى",6,"2014-03-31",0,34604,0,0,0,0,174.22000000000003,29000,0,1730.2,0,0,1050,2092.5,0,0,0,0,0,null,557.07000000000005,1.0000000002037268E-2,0,0,0,1.0000000002037268E-2,null,null,1730.2,0,0,0,1730.2,0,null,1.0000000002037268E-2,0,0,0,1.0000000002037268E-2,1.0000000002037268E-2,"اقفال رصيد التامين مذكرة من الادارة المالية"]
[82,82,"حمدى عبدالوهاب محمد عبدالوهاب","مقاول","مدينتى 6","عمارات B7","حداده",null,"ختامى",6,"2014-03-31",0,29358.560000000001,0,0,0,0,147.99280000000002,21000,0,1467.93,0,0,6092.25,625,0,0,0,0,0,null,25.39,-2.7999999983876478E-3,0,0,0,-2.7999999983876478E-3,null,null,1467.93,0,0,0,1467.93,0,null,-2.7999999983876478E-3,0,0,0,-2.7999999983876478E-3,-2.7999999983876478E-3]
[83,83,"عبدالله جودة عبدالله زيادة","مقاول","مدينتى 6","عمارات B7","ايجار ملاكى",null,"متوقف",11,"2011-01-31",0,28985,0,0,0,0,580.90000000000009,24700,0,0,0,0,0,2201,0,0,0,1500,0,null,3.0999999999985448,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[84,84,"عفيفى عبدالله عفيفى السماحى","مقاول","مدينتى 6","عمارات B7","ايجار دبابه",null,"متوقف",2,"2010-04-30",0,3845,0,0,0,0,77.7,3767.3,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[85,85,"السيد السيد كامل السطوحى","مقاول","مدينتى 6","عمارات B7","حداده",null,"ختامى",35,"2014-12-31",0,8782414.8000000007,0,0,0,0,43913.274000000005,3928500,4250178.75,439120.74000000017,0,0,20621,99363.5,0,0,0,717.47,0,null,7.0000000000000007E-2,-4.0000006556510925E-3,0,0,0,-4.0000006556510925E-3,null,null,439120.74000000017,224120,215000,0,0,0.74000000016530976,null,-4.0000006556510925E-3,0,0,0,-4.0000006556510925E-3,-4.0000006556510925E-3]
[86,86,"عصام السيد على حديوى","مقاول","مدينتى 6","عمارات B7","عماله",null,"متوقف",3,"2010-05-31",0,10740,0,0,0,0,54.9,10500,0,0,0,0,0,0,0,0,0,0,0,null,185.1,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[87,87,"احمد فريد محمد ربيع","مقاول","مدينتى 6","عمارات B7","ايجار دبابه",null,"متوقف",25,"2012-03-31",0,59630,0,0,0,0,1193.8000000000002,57640,0,0,0,0,0,-204,0,0,0,1000,0,null,0.2,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[88,88,"احمد محمد ابراهيم بدر","مقاول","مدينتى 6","مرافق B7","ايجار حفار + لودر",null,"متوقف",4,"2010-10-31",0,20800,0,0,0,0,417.20000000000005,26000,1300,0,0,0,0,0,0,0,0,-6917.2,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[89,89,"رضوان السيد ابراهيم حسن","مقاول","مدينتى 6","عمارات B7","ايجار دوبل كابينه",null,"متوقف",2,"2010-04-30",0,2096,0,0,0,0,42.72,1303.28,0,0,0,0,0,0,0,0,0,750,0,null,0,4.5474735088646412E-13,0,0,0,4.5474735088646412E-13,null,null,0,0,0,0,0,0,null,4.5474735088646412E-13,0,0,0,4.5474735088646412E-13,4.5474735088646412E-13]
[90,90,"احمد هشام عبدالستارابراهيم (بولاية والده)","مقاول","مدينتى 6","عمارات B7","ايجار دبابه",null,"متوقف",13,"2011-09-30",0,35870,0,0,0,0,718.60000000000014,35150,0,0,0,0,0,0,0,0,0,0,0,null,1.4000000000014552,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[91,91,"واليد عبدالباسط السيد ابوعمر","مقاول","مدينتى 6","عمارات B7","ايجار جرار ومقطورة",null,"متوقف",21,"2012-08-31",0,42601.25,0,0,0,0,852.82500000000005,40870,0,0,0,0,0,377.12,0,0,0,500,0,null,1.305000000000291,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[92,92,"عبدالمنعم اسماعيل عبده اسماعيل","مقاول","مدينتى 6","مرافق B7","ايجار دوبل كابينه",null,"جارى",37,"2013-03-31",0,132502,0,0,0,0,2651.24,126147.51,4000,0,0,0,0,-296.75,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[93,93,"على احمد حسن حمد","مقاول","مدينتى 6","مرافق B7","ايجار لودر",null,"متوقف",4,"2012-05-31",0,17250,0,0,0,0,345.8,15000,1904.2,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[94,94,"حمدى عبدالرؤف ابراهيم ناصف","مقاول","مدينتى 6","مرافق B7","ايجار جرار ومقطورة",null,"متوقف",1,"2010-03-31",0,3065,0,0,0,0,61.7,3000,0,0,0,0,0,0,0,0,0,0,0,null,3.3000000000001819,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[95,95,"كمال محمود محمد عباس","مقاول","مدينتى 6","مرافق B7","شبكات الصرف والمياه والرى",null,"ختامى",38,"2022-12-31",0,419401.16999999987,0,0,0,0,2315.9252499999998,331529.46000000002,60000,20970.058500000003,0,0,0,1135.5,0,0,4400,-949.29,0,null,-0.02,-0.46375000011175871,0,0,0,-0.46375000011175871,null,null,20970.058500000003,0,0,0,0,20970.058500000003,null,-0.4637500001481385,0,0,0,-0.4637500001481385,-0.4637500001481385]
[96,96,"عبدالفتاح كامل عبدالمالك احمد","مقاول","مدينتى 6","عينات فندق الفور سيزون","صب خرسانه",null,"متوقف",3,"2010-05-31",0,552.71,0,0,0,0,3.9635500000000001,500,0,27.6355,0,0,0,0,0,0,0,0,0,null,21.110950000000003,0,0,0,0,0,null,null,27.6355,0,0,0,27.64,-4.5000000000001705E-3,null,0,0,0,0,0,0]
[97,97,"الجواد للمقاولات ( حسام عبدالجواد محمد )","مقاول","مدينتى 6","مرافق B7","ايجار حفار + لودر",null,"متوقف",11,"2012-10-31",0,209512.5,0,0,0,0,4191.45,39500,150000,0,0,0,0,10368.6,0,0,0,5000,0,null,452.45,-2.9103830456733704E-11,0,0,0,-2.9103830456733704E-11,null,null,0,0,0,0,0,0,null,-2.9103830456733704E-11,0,0,0,-2.9103830456733704E-11,-2.9103830456733704E-11]
[98,98,"هانى عبده فاروق محمد ","مقاول","مدينتى 6","عمارات B7","عماله",null,"ختامى",23,"2014-03-31",0,381678,0,0,0,0,1909.5900000000001,283550,85000,0,0,0,356.15,4065,0,0,5750,1000,0,null,47.26,-5.8207660913467407E-11,0,0,0,-5.8207660913467407E-11,null,null,0,0,0,0,0,0,null,-5.8207660913467407E-11,0,0,0,-5.8207660913467407E-11,-5.8207660913467407E-11]
[99,99,"اسماعيل عبدالموجود كامل","مقاول","مدينتى 6","عينات فندق الفور سيزون","صب خرسانه",null,"ختامى",2,"2014-03-31",0,170.27,0,0,0,0,1.25135,0,160.51,8.5135000000000005,0,0,0,0,0,0,0,0,0,null,0,-4.8499999999762622E-3,0,0,0,-4.8499999999762622E-3,null,null,8.5135000000000005,0,0,0,8.51,3.5000000000007248E-3,null,-4.8499999999762622E-3,0,0,0,-4.8499999999762622E-3,-4.8499999999762622E-3]
[100,100,"شركة الشمس للمقاولات","مقاول","مدينتى 6","عمارات B7","تسويات",null,"متوقف",1,"2010-03-31",0,4728,0,0,0,0,24.04,-75000,77830.100000000006,0,0,0,0,0,0,0,0,0,0,null,1873.86,-5.4569682106375694E-12,0,0,0,-5.4569682106375694E-12,null,null,0,0,0,0,0,0,null,-5.4569682106375694E-12,0,0,0,-5.4569682106375694E-12,-5.4569682106375694E-12]
[101,101,"طلعت محمد ابراهيم جعفر","مقاول","مدينتى 6","عمارات B7","ايجار شاسيه",null,"جارى",42,"2013-10-31",0,107975.5,0,0,0,0,2160.3100000000004,101600,3000,0,0,0,0,1212.44,0,0,0,0,0,null,0.01,2.7400000000052387,0,0,0,2.7400000000052387,null,null,0,0,0,0,0,0,null,2.7400000000052387,0,0,0,2.7400000000052387,2.7400000000052387]
[102,102,"هانى عبده فاروق محمد بولايه والده","مقاول","مدينتى 6","مركزية","عماله",null,"متوقف",0,"2010-12-31",0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,0,-1000,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[103,103,"عبدالرحمن عبدالجيد سيد عبدالكريم","مقاول","مدينتى 6","عمارات B7","عماله",null,"متوقف",9,"2010-12-31",0,135195,0,0,0,0,676.77499999999998,134500,0,0,0,0,0,0,0,0,0,0,0,null,18.225000000005821,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[104,104,"رضا محب محمود محمد","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"ختامى",6,"2014-03-31",0,59571.66,0,0,0,0,298.6583,64000,0,2978.58,0,0,4491.5,3129.7,0,0,0,-15353.949999999999,0,null,27.17,1.7000000007101335E-3,0,0,0,1.7000000007101335E-3,null,null,2978.58,0,0,0,2978.58,0,null,1.7000000007101335E-3,0,0,0,1.7000000007101335E-3,1.7000000007101335E-3]
[105,105,"باسم محمد احمد الكومى","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"ختامى",5,"2014-03-31",0,19112.77,0,0,0,0,96.363849999999999,16900,0,955.63850000000002,0,0,646.75,487.5,0,0,0,0,0,null,26.52,-2.3500000024796464E-3,0,0,0,-2.3500000024796464E-3,null,null,955.63850000000002,0,0,0,955.64,-1.4999999999645297E-3,null,-2.3500000024796464E-3,0,0,0,-2.3500000024796464E-3,-2.3500000024796464E-3]
[106,106,"خالد حامد محمد عبدالله","مقاول","مدينتى 6","عمارات B7","مبانى وبياض",null,"ختامى",48,"2014-08-31",0,35777566.049999997,0,0,0,0,178888.62875000003,5846500,8745547.7599999998,1788878.3074999996,0,0,18870203.469999999,303774.71000000002,0,0,42800,973.08000000000129,0,null,0.09,3.7500038743019104E-3,0,0,0,3.7500038743019104E-3,null,null,1788878.3074999996,600000,1160546.18,0,0,28332.127499999711,null,3.7500038743019104E-3,0,0,0,3.7500038743019104E-3,3.7500038743019104E-3]
[107,107,"عبدالهادى على عبدالوهاب","مقاول","مدينتى 6","مركزية","كريتال",null,"متوقف",1,"2010-04-30",0,4998,0,0,0,0,24.990000000000002,4500,0,249.9,0,0,0,0,0,0,0,0,0,null,223.11,9.0949470177292824E-13,0,0,0,9.0949470177292824E-13,null,null,249.9,0,0,0,249.9,0,null,9.0949470177292824E-13,0,0,0,9.0949470177292824E-13,9.0949470177292824E-13]
[108,108,"شركة مصر ريموند للاساسات","مقاول","مدينتى 6","عمارات B7","اختبارات معمليه",null,"جارى",24,"2014-11-30",0,46750,0,0,0,0,929.4,45825,0,0,0,0,0,0,0,0,0,0,0,null,-4.4000000000000004,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[109,109,"ابراهيم احمد محمد المقاول","مقاول","مدينتى 6","عمارات B7","ايجار دبابه",null,"متوقف",4,"2010-07-31",0,7190,0,0,0,0,144.6,7045.4,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0]
[110,110,"عبدالله ابراهيم احمد مطر","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"ختامى",10,"2014-03-31",0,214267.65000000002,0,0,0,0,1072.13825,179000,25000,10713.3825,0,0,0,6026.6399999999994,0,0,0,-8000,0,null,455.82,-0.33074999999371357,0,0,0,-0.33074999999371357,null,null,10713.3825,0,0,0,0,10713.3825,null,-0.33074999999371357,0,0,0,-0.33074999999371357,-0.33074999999371357]
[111,111,"وحيد وجدى محمد","مقاول","مدينتى 6","عمارات B7","حداده",null,"ختامى",7,"2014-03-31",0,103135.42,0,0,0,0,516.47710000000006,86000,0,5156.7709999999997,0,0,6865,4500,0,0,0,0,0,null,97.17,1.9000000029336661E-3,0,0,0,1.9000000029336661E-3,null,null,5156.7709999999997,0,0,0,0,5156.7709999999997,null,1.9000000029336661E-3,0,0,0,1.9000000029336661E-3,1.9000000029336661E-3]
[112,112,"عماد حمدى السيد محمد","مقاول","مدينتى 6","عمارات B7","حداده",null,"ختامى",5,"2014-03-31",0,11632,0,0,0,0,58.960000000000008,6000,0,581.6,0,0,4639,300,0,0,0,0,0,null,52.44,0,0,0,0,0,null,null,581.6,0,0,0,581.6,0,null,0,0,0,0,0,0]
[113,113,"تاج الدين على محمد على","مقاول","مدينتى 6","عمارات B7","مقطوعيات",null,"ختامى",0,"2017-01-31",0,1314313.6199999999,0,0,0,0,6571.9681,506500,697210.68,65715.680999999997,0,0,8678.5400000000009,20995.86,0,0,0,8640.84,0,null,0.05,8.9999940246343613E-4,0,0,0,8.9999940246343613E-4,null,null,65715.680999999997,32965.68,32750,0,0,9.9999999656574801E-4,null,8.9999940246343613E-4,0,0,0,8.9999940246343613E-4,8.9999940246343613E-4]
[114,114,"حسن السيد حسن السيد الشحات","مقاول","مدينتى 6","عمارات B7","ايجار دبابه",null,"متوقف",1,"2010-04-30",0,1110,0,0,0,0,22.599999999999998,1087.4000000000001,0,0,0,0,0,0,0,0,0,0,0,null,0,0,0,0,0,0,null,null,0,0,0,0,0,0,null,0,0,0,0,0,0,"اقفال رصيد التامين مذكرة من الادارة المالية"]
[115,115,"حمدى ابوبكر محمود على","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"ختامى",5,"2014-03-31",0,40160.199999999997,0,0,0,0,201.20099999999999,33000,0,2008.01,0,0,3384.5,1540,0,0,0,0,0,null,26.49,-1.0000000038417056E-3,0,0,0,-1.0000000038417056E-3,null,null,2008.01,0,0,0,2008.01,0,null,-1.0000000038417056E-3,0,0,0,-1.0000000038417056E-3,-1.0000000038417056E-3]
[116,116,"اشرف الحسينى صالح محمد","مقاول","مدينتى 6","عمارات B7","نجاره مسلحه",null,"ختامى",6,"2014-03-31",0,59739.5,0,0,0,0,299.09750000000008,48000,0,2986.98,0,0,3847.35,4410.5,0,0,0,0,0,null,195.57,2.4999999950523488E-3,0,0,0,2.4999999950523488E-3,null,null,2986.98,0,0,0,2986.98,0,null,2.4999999950523488E-3,0,0,0,2.4999999950523488E-3,2.4999999950523488E-3]
[117,117,"رجب محمد شبل شديد","مقاول","مدينتى 6","عمارات B7","حداده",null,"ختامى",4,"2014-03-31",0,13305,0,0,0,0,67.325000000000003,10000,0,665.25,0,0,543.45000000000005,975,0,0,0,0,0,null,1053.97,4.9999999991996447E-3,0,0,0,4.9999999991996447E-3,null,null,665.25,0,0,0,665.25,0,null,4.9999999991996447E-3,0,0,0,4.9999999991996447E-3,4.9999999991996447E-3]
[118,118,"وائل فؤاد شاكر بليدى","مقاول","مدينتى 6","عمارات B7","حداده",null,"ختامى",4,"2014-03-31",0,14914,0,0,0,0,74.97,11000,0,745.7,0,0,948,1500,0,0,0,0,0,null,645.30999999999995,2.0000000000436557E-2,0,0,0,2.0000000000436557E-2,null,null,745.7,0,0,0,745.7,0,null,2.0000000000436557E-2,0,0,0,2.0000000000436557E-2,2.0000000000436557E-2]
[" ",null,null,null,null,null,null,null,null,null,null,{"$f":"SUBTOTAL(9,L8:L125)","v":0},66177307.059999995,0,0,0,0,{"$f":"M126*0.01","v":661773.07059999998},{"$f":"SUBTOTAL(9,S8:S125)","v":21621241.589999996},{"$f":"SUBTOTAL(9,T8:T125)","v":20855418.489999998},{"$f":"M126*0.05","v":3308865.3530000001},{"$f":"SUBTOTAL(9,V8:V125)","v":0},0,19288715.689999998,1071239.8324999998,0,0,70282.83,-65648.72,0,0,10879.188899999777,16046.370613639299,{"$f":"N126+O126+P126","v":0},{"$f":"SUBTOTAL(9,AI8:AI125)","v":0},{"$f":"AH126-AI126","v":0},{"$f":"AJ126+AG126","v":16046.370613639299},{"$f":"SUBTOTAL(9,AL8:AL125)","v":0},{"$f":"SUBTOTAL(9,AM8:AM125)","v":0},{"$f":"+U126","v":3308865.3530000001},{"$f":"SUBTOTAL(9,AO8:AO125)","v":996948.72000000009},{"$f":"SUBTOTAL(9,AP8:AP125)","v":1551111.41},{"$f":"SUBTOTAL(9,AQ8:AQ125)","v":50100.08},{"$f":"SUBTOTAL(9,AR8:AR125)","v":27616.999999999996},{"$f":"+AN126-AO126-AP126-AQ126-AR126","v":683088.14300000004},{"$f":"SUBTOTAL(9,AT8:AT125)","v":0},{"$f":"AG126","v":16046.370613639299},{"$f":"SUBTOTAL(9,AV8:AV125)","v":2250},{"$f":"SUBTOTAL(9,AW8:AW125)","v":0},{"$f":"SUBTOTAL(9,AX8:AX125)","v":0},{"$f":"AU126-AW126-AV126-AX126","v":13796.370613639299},{"$f":"AY126+AJ126-0.2015","v":13796.1691136393}]