{"text_format":"1","workbook":"xlsx","n_sheets":8,"sheets":["Data","Client","sales","sanf","Helper","expens","pruches","report"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":1,"defined_names":26,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Data","index":0,"n_rows":19,"n_cols":42,"rows_kept":19,"cut":false,"hidden":false,"merged":[[2,22,2,23],[2,24,2,25],[5,22,5,23],[6,24,6,26],[3,22,3,23],[4,24,4,25],[3,24,3,26],[5,24,5,25]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"مطعم الاكل العجيب",null,null,null,null,"عدد الأصناف","قيمة الفاتورة","الضريبة","المبلغ المطلوب","المبلغ المدفوع","المبلغ المتبقي",null,"نسعد بزيارتكم كبدة بلدي مرة أخرى #",null,null,"نقدي",null,123]
[null,"الأنواع الرئيسية",null,null,null,null,null,null,null,null,null,"م","اسم العميل","رقم التليفون","رصيد أول","مدين (عليه)","دائن(له)","الرصيد",null,null,null,null,null,null,"التل الكبير",null,null,null,null,{"$f":"COUNTA($W$9:$W$102)","v":0},{"$f":"AG2-AF2","v":0},{"$f":"AG2*(15/115)","v":0},{"$f":"SUBTOTAL(9,$AA$9:$AA$992)","v":0},"2","0",null,null,null,null,"آجل",null,1234]
[null,"كبدة / مشكل",null,null,null,null,null,null,null,null,null,{"$f":"ROW()-2","v":1},"الاكيل","01212319789",null,null,null,null,null,null,null,null,"ت /",null,"012312319789",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"شبكة"]
[null,"مياة معدنية",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الرقم الضريبي/",null,"11-111-123"]
[null,"مشروبات ساخنة",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"_xlfn.MAXIFS([1]!Table5[رقم الفاتورة],[1]!Table5[التاريخ],\"=\"&TODAY())+1","v":{"$error":"#REF!"}},"# order",{"$f":"NOW()","v":"2025-06-29T17:04:45.900"},null,"Date"]
[null,"مشروبات باردة",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cust#"]
[]
[null,null,null,"م","النوع","الصنف","السعر","الصورة",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"#","items","Qua#","price","Total"]
[null,null,null,{"$f":"ROW()-8","v":1},"كبدة / مشكل","كبدة / مشكل ( نفر )","18","E:\\مجلد جديد (2)\\10-شيت كاشير المطاعم أحمد عيد\\مطعم مصفر\\مطعم\\صحن كبدة.jpg"]
[null,null,null,{"$f":"ROW()-8","v":2},"كبدة / مشكل","كبدة / مشكل ( عيش )","9","E:\\مجلد جديد (2)\\10-شيت كاشير المطاعم أحمد عيد\\مطعم مصفر\\مطعم\\عيش كبدة.jpg"]
[null,null,null,{"$f":"ROW()-8","v":3},"كبدة / مشكل","كبدة / مشكل ( عيش بالجبن )","10","E:\\مجلد جديد (2)\\10-شيت كاشير المطاعم أحمد عيد\\مطعم مصفر\\مطعم\\عيش كبدة.jpg"]
[null,null,null,4,"كبدة / مشكل","كبدة / مشكل ( صامولي )","7","E:\\مجلد جديد (2)\\10-شيت كاشير المطاعم أحمد عيد\\مطعم مصفر\\مطعم\\صامولي كبدة.jpg"]
[null,null,null,{"$f":"ROW()-8","v":5},"كبدة / مشكل","كبدة / مشكل ( صامولي بالجبن )","8","E:\\مجلد جديد (2)\\10-شيت كاشير المطاعم أحمد عيد\\مطعم مصفر\\مطعم\\صامولي كبدة.jpg"]
[null,null,null,6,"مياة معدنية","مياة معدنية 320 مل","0.50","E:\\مجلد جديد (2)\\10-شيت كاشير المطاعم أحمد عيد\\مطعم مصفر\\مطعم\\download (15).jpg"]
[null,null,null,{"$f":"ROW()-8","v":7},"مياة معدنية","مياة معدنية 600 مل","1","E:\\مجلد جديد (2)\\10-شيت كاشير المطاعم أحمد عيد\\مطعم مصفر\\مطعم\\download (15).jpg"]
[null,null,null,{"$f":"ROW()-8","v":8},"مشروبات باردة","ربيع","2","E:\\مجلد جديد (2)\\10-شيت كاشير المطاعم أحمد عيد\\مطعم مصفر\\مطعم\\ربيع.jpg"]
[null,null,null,9,"مشروبات باردة","بيبسي","2.50","E:\\مجلد جديد (2)\\10-شيت كاشير المطاعم أحمد عيد\\مطعم مصفر\\مطعم\\download (14).jpg"]
[null,null,null,10,"مشروبات ساخنة","شاي احمر","2","E:\\مجلد جديد (2)\\10-شيت كاشير المطاعم أحمد عيد\\مطعم مصفر\\مطعم\\شاي احمر.jpg"]
[null,null,null,{"$f":"ROW()-8","v":11},"مشروبات ساخنة","شاي عدني","3","E:\\مجلد جديد (2)\\10-شيت كاشير المطاعم أحمد عيد\\مطعم مصفر\\مطعم\\شاي-عدني.jpg"]

{"sheet":"Client","index":1,"n_rows":3,"n_cols":21,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,"العميل",null,null,null,null,null,"اجمالي فواتير","ج. مدفوع","جز متبقي"]
["م","رقم الفاتورة","الوقت","التاريخ","العميل","اجمالي الفاتورة","مدفوع","متبقي",null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF(Table6[العميل],M2,Table6[اجمالي الفاتورة])","v":0},{"$f":"SUMIF(Table6[العميل],$M$2,Table6[مدفوع])","v":0},{"$f":"SUMIFS(Table6[متبقي],Table6[العميل],M2)","v":0}]
[{"$f":"ROW()-2","v":1},null,null,null,null,null,null,null,null,null,null,"رقم الفاتورة","الوقت","التاريخ","العميل","اجمالي الفاتورة","مدفوع","متبقي"]

{"sheet":"sales","index":2,"n_rows":30,"n_cols":27,"rows_kept":30,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"رقم الفاتورة","العميل","الوقت","الوقت","التاريخ","التاريخ",null,null,"","","00:00:01","23:59:59",null,{"$f":"SUBTOTAL(9,S4:S99999)","v":0}]
["م","رقم الفاتورة","الوقت","التاريخ","العميل","عدد الأصناف","قيمة الفاتورة","الضريبة","اجمالي الفاتورة",null,null,null,null,"مطعم الاكل العجيب","",null,{"$f":"IF(Y1=\"\",\"<=\"&Y2,\"<=\"&Y1)","v":"<=23:59:59"},{"$f":"IF(V1=\"\",\">=\"&V2,\">=\"&V1)","v":">=44927"},{"$f":"IF(W1=\"\",\"<=\"&W2,\"<=\"&W1)","v":"<=45837"},null,null,"2023-01-01",{"$f":"TODAY()","v":"2025-06-29"},"00:01:00","23:59:59"]
[{"$f":"ROW()-2","v":1},{"$error":"#REF!"},"17:04:45","2025-06-29","شبكة",1,1.7391304347826086,0.2608695652173913,2,null,null,null,null,"رقم الفاتورة","الوقت","التاريخ","العميل","عدد الأصناف","اجمالي الفاتورة"]
[{"$f":"ROW()-2","v":2},{"$error":"#REF!"},"17:03:05","2025-06-29","شبكة",1,0.86956521739130432,0.13043478260869565,1,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cash","Client","POS","Total"]
[{"$f":"ROW()-2","v":3},{"$error":"#REF!"},"17:02:15","2025-06-29","شبكة",1,1.7391304347826086,0.2608695652173913,2,null,null,null,null,null,null,null,null,null,null,null,null,"مبيعات اليوم",{"$f":"SUMIFS(Table5[اجمالي الفاتورة],Table5[التاريخ],$W$2,Table5[العميل],W$4)","v":0},{"$f":"SUMIFS(Table5[اجمالي الفاتورة],Table5[التاريخ],$W$2,Table5[العميل],X$4)","v":0},{"$f":"SUMIFS(Table5[اجمالي الفاتورة],Table5[التاريخ],$W$2,Table5[العميل],Y$4)","v":0},{"$f":"SUM(W5:Y5)","v":0}]
[{"$f":"ROW()-2","v":4},{"$error":"#REF!"},"17:01:24","2025-06-29","شبكة",1,0.86956521739130432,0.13043478260869565,1]
[{"$f":"ROW()-2","v":5},{"$error":"#REF!"},"17:00:19","2025-06-29","شبكة",1,0.86956521739130432,0.13043478260869565,1]
[{"$f":"ROW()-2","v":6},{"$error":"#REF!"},"16:59:53","2025-06-29","شبكة",1,0.86956521739130432,0.13043478260869565,1]
[{"$f":"ROW()-2","v":7},{"$error":"#REF!"},"16:59:27","2025-06-29","شبكة",2,39.130434782608695,5.8695652173913038,45]
[{"$f":"ROW()-2","v":8},{"$error":"#REF!"},"16:54:53","2025-06-29","شبكة",1,31.304347826086957,4.695652173913043,36]
[{"$f":"ROW()-2","v":9},{"$error":"#REF!"},"16:53:01","2025-06-29","شبكة",1,31.304347826086957,4.695652173913043,36]
[{"$f":"ROW()-2","v":10},{"$error":"#REF!"},"18:31:06","2025-06-28","شبكة",1,0.43478260869565216,6.5217391304347824E-2,0.5]
[11,1,"18:27:38","2025-06-28","شبكة",2,328.69565217391306,49.304347826086953,378]
[12,5,"22:51:44","2025-06-26","شبكة",2,60,9,69]
[13,4,"21:47:34","2025-06-26","شبكة",1,3.4782608695652173,0.52173913043478259,4]
[14,3,"21:47:24","2025-06-26","نقدي",1,4.3478260869565215,0.65217391304347827,5]
[15,2,"21:45:56","2025-06-26","POS",1,5.2173913043478262,0.78260869565217384,6]
[16,1,"21:45:33","2025-06-26","Cash",2,8.695652173913043,1.3043478260869565,10]
[{"$f":"ROW()-2","v":17},9,"21:07:31"]
[18,8,"21:05:14"]
[19,7,"21:02:39"]
[20,6,"21:00:29"]
[21,5,"20:58:31"]
[22,4,"20:55:42"]
[23,3,"20:51:54"]
[24,2,"20:51:21"]
[{"$f":"ROW()-2","v":25},1,"20:39:58"]
[26]
[27]
[28]

{"sheet":"sanf","index":3,"n_rows":71,"n_cols":29,"rows_kept":71,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"رقم الفاتورة","الوقت","الوقت","تاريخ الفاتورة","تاريخ الفاتورة","الصنف",null,"2023-01-01","2023-08-06","12:01:00","16:00:00",null,"الصنف","الكمية","القيمة"]
["م","رقم الفاتورة","الوقت","تاريخ الفاتورة","العميل","الصنف","الكمية","السعر","الإجمالي",null,null,null,null,null,null,null,null,{"$f":"\">=\"&V1","v":">=44927"},{"$f":"\"<=\"&W1","v":"<=45144"},null,null,null,null,null,null,null,null,{"$f":"SUMIFS(Table58[الكمية],Table58[الصنف],$AA$2,Table58[تاريخ الفاتورة],\">=\"&AB3,Table58[تاريخ الفاتورة],\"<=\"&AB4)","v":0},{"$f":"SUMIFS(Table58[الإجمالي],Table58[الصنف],$AA$2,Table58[تاريخ الفاتورة],\">=\"&AB3,Table58[تاريخ الفاتورة],\"<=\"&AB4)","v":0}]
[{"$f":"ROW()-2","v":1},{"$error":"#REF!"},"17:04:45","2025-06-29","شبكة","مياة معدنية 600 مل",2,1,2,null,null,null,null,null,"رقم الفاتورة","الوقت","تاريخ الفاتورة","العميل","الصنف","الكمية","السعر","الإجمالي",null,null,null,null,"من تاريخ"]
[{"$f":"ROW()-2","v":2},{"$error":"#REF!"},"17:03:05","2025-06-29","شبكة","مياة معدنية 320 مل",2,0.5,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الى تاريخ"]
[{"$f":"ROW()-2","v":3},{"$error":"#REF!"},"17:02:15","2025-06-29","شبكة","مياة معدنية 600 مل",2,1,2]
[{"$f":"ROW()-2","v":4},{"$error":"#REF!"},"17:01:24","2025-06-29","شبكة","مياة معدنية 320 مل",2,0.5,1]
[{"$f":"ROW()-2","v":5},{"$error":"#REF!"},"17:00:19","2025-06-29","شبكة","مياة معدنية 320 مل",2,0.5,1]
[{"$f":"ROW()-2","v":6},{"$error":"#REF!"},"16:59:53","2025-06-29","شبكة","مياة معدنية 320 مل",2,0.5,1]
[{"$f":"ROW()-2","v":7},{"$error":"#REF!"},"16:59:27","2025-06-29","شبكة","مياة معدنية 600 مل",5,1,5]
[{"$f":"ROW()-2","v":8},{"$error":"#REF!"},"16:59:27","2025-06-29","شبكة","كبدة / مشكل ( صامولي بالجبن )",5,8,40]
[{"$f":"ROW()-2","v":9},{"$error":"#REF!"},"16:54:53","2025-06-29","شبكة","كبدة / مشكل ( نفر )",2,18,36]
[{"$f":"ROW()-2","v":10},{"$error":"#REF!"},"16:53:01","2025-06-29","شبكة","كبدة / مشكل ( نفر )",2,18,36]
[{"$f":"ROW()-2","v":11},{"$error":"#REF!"},"18:31:06","2025-06-28","شبكة","مياة معدنية 320 مل",1,0.5,0.5]
[12,1,"18:27:38","2025-06-28","شبكة","كبدة / مشكل ( نفر )",1,18,18]
[13,1,"18:27:38","2025-06-28","شبكة","كبدة / مشكل ( نفر )",20,18,360]
[14,1,"02:36:32","2025-06-28",null,"كبدة / مشكل ( صامولي )",5,7,35]
[15,1,"02:36:32","2025-06-28",null,"كبدة / مشكل ( عيش )",2,9,18]
[16,1,"02:36:32","2025-06-28",null,"مياة معدنية 320 مل",2,0.5,1]
[{"$f":"ROW()-2","v":17},5,"22:51:44","2025-06-26","شبكة","كبدة / مشكل ( نفر )",3,18,54]
[18,5,"22:51:44","2025-06-26","شبكة","شاي عدني",5,3,15]
[19,4,"21:47:34","2025-06-26","شبكة","ربيع",2,2,4]
[20,3,"21:47:24","2025-06-26","نقدي","بيبسي",2,2.5,5]
[21,2,"21:45:56","2025-06-26","POS","شاي عدني",2,3,6]
[22,1,"21:45:33","2025-06-26","Cash","كبدة / مشكل ( صامولي بالجبن )",1,8,8]
[23,1,"21:45:33","2025-06-26","Cash","مياة معدنية 600 مل",2,1,2]
[{"$f":"ROW()-2","v":24},9,"21:07:31","2025-06-24","Cash","بيبسي",4,2.5,10]
[25,9,"21:07:31","2025-06-24","Cash","كبدة / مشكل ( صامولي بالجبن )",6,8,48]
[26,9,"21:07:31","2025-06-24","Cash","كبدة / مشكل ( نفر )",2,18,36]
[27,8,"21:05:14","2025-06-24","Cash","كبدة / مشكل ( عيش )",2,9,18]
[28,7,"21:02:39","2025-06-24","Cash","كبدة / مشكل ( صامولي بالجبن )",1,8,8]
[29,7,"21:02:39","2025-06-24","Cash","مياة معدنية 320 مل",2,0.5,1]
[30,7,"21:02:39","2025-06-24","Cash","مياة معدنية 600 مل",2,1,2]
[31,7,"21:02:39","2025-06-24","Cash","ربيع",5,2,10]
[32,6,"21:00:29","2025-06-24","Cash","بيبسي",2,2.5,5]
[33,5,"20:58:31","2025-06-24","POS","بيبسي",5,2.5,12.5]
[34,5,"20:58:31","2025-06-24","POS","كبدة / مشكل ( صامولي بالجبن )",4,8,32]
[35,5,"20:58:31","2025-06-24","POS","كبدة / مشكل ( نفر )",2,18,36]
[36,4,"20:55:42","2025-06-24","Cash","شاي عدني",2,3,6]
[37,4,"20:55:42","2025-06-24","Cash","كبدة / مشكل ( صامولي بالجبن )",1,8,8]
[38,4,"20:55:42","2025-06-24","Cash","كبدة / مشكل ( نفر )",1,18,18]
[39,3,"20:51:54","2025-06-24","Cash","شاي عدني",3,3,9]
[40,3,"20:51:54","2025-06-24","Cash","كبدة / مشكل ( صامولي بالجبن )",1,8,8]
[41,2,"20:51:21","2025-06-24","Cash","بيبسي",2,2.5,5]
[42,2,"20:51:21","2025-06-24","Cash","ربيع",1,2,2]
[{"$f":"ROW()-2","v":43},1,"20:39:58","2025-06-24","Cash","بيبسي",1,2.5,2.5]
[44,1,"20:39:58","2025-06-24","Cash","ربيع",1,2,2]
[45,1,"20:39:58","2025-06-24","Cash","شاي عدني",1,2.5,2.5]
[46,1,"20:39:58","2025-06-24","Cash","شاي احمر",1,2,2]
[47,1,"20:39:58","2025-06-24","Cash","مياة معدنية 300 مل",1,1,1]
[48,1,"20:39:58","2025-06-24","Cash","مياة معدنية 320 مل",1,0.5,0.5]
[49,1,"20:39:58","2025-06-24","Cash","كبدة / مشكل ( صامولي بالجبن )",1,8,8]
[50,1,"20:39:58","2025-06-24","Cash","كبدة / مشكل ( صامولي )",1,7,7]
[51,1,"20:39:58","2025-06-24","Cash","كبدة / مشكل ( عيش بالجبن )",1,10,10]
[52,1,"20:39:58","2025-06-24","Cash","كبدة / مشكل ( عيش )",1,9,9]
[{"$f":"ROW()-2","v":53},1,"20:39:58","2025-06-24","Cash","كبدة / مشكل ( نفر )",1,18,18]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]

{"sheet":"Helper","index":4,"n_rows":3,"n_cols":6,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
["النوع","الصنف","السعر","الصورة",null,"النوع"]
["مياة معدنية","مياة معدنية 320 مل","0.50","E:\\مجلد جديد (2)\\10-شيت كاشير المطاعم أحمد عيد\\مطعم مصفر\\مطعم\\download (15).jpg",null,"مياة معدنية"]
["مياة معدنية","مياة معدنية 600 مل","1","E:\\مجلد جديد (2)\\10-شيت كاشير المطاعم أحمد عيد\\مطعم مصفر\\مطعم\\download (15).jpg"]

{"sheet":"expens","index":5,"n_rows":3,"n_cols":19,"rows_kept":3,"cut":false,"hidden":false,"merged":[[0,0,0,4]]}
["اجمالي المصروفات",null,null,null,null,null,null,null,null,null,null,"جهة الصرف","التاريخ","التاريخ","2023-01-01","2023-08-30",null,null,"مصروفات اليوم"]
["م","التاريخ","مبلغ","جهة الصرف","بيـــــــــــــان",null,null,null,null,null,null,"ايجار",{"$f":"IF(O1=\"\",\">=\"&O2,\">=\"&O1)","v":">=44927"},{"$f":"IF(P1=\"\",\"<=\"&P2,\"<=\"&P1)","v":"<=45168"},{"$f":"TODAY()","v":"2025-06-29"},{"$f":"TODAY()","v":"2025-06-29"},null,null,{"$f":"SUMIF(Table4[التاريخ],TODAY(),Table4[مبلغ])","v":0}]
[{"$f":"ROW()-2","v":1},null,null,null,null,null,null,null,null,null,null,"م","التاريخ","مبلغ","جهة الصرف","بيـــــــــــــان"]

{"sheet":"pruches","index":6,"n_rows":4,"n_cols":31,"rows_kept":4,"cut":false,"hidden":false,"merged":[[0,0,0,10]]}
["إجمالي المشتريات",null,null,null,null,null,null,null,null,null,null,null,null,null,"المورد","الصنف","التاريخ","التاريخ",null,"","",null,{"$f":"SUBTOTAL(9,S4:S8)","v":0},{"$f":"SUM(U4:U11)","v":0},{"$f":"SUBTOTAL(9,V4:V99999)","v":0},{"$f":"SUBTOTAL(9,W4:W99999)","v":0},"مشتريات اليوم",{"$f":"TODAY()","v":45837},"الصنف","الكمية","القيمة"]
["م","التاريخ","المورد","الصنف","الكمية","السعر","القيمة","المدفوع","متبقي","بيــــــــــــــــــــــــــان",null,null,null,null,"محمد خالد",null,{"$f":"IF(T1=\"\",\">=\"&44927,\">=\"&T1)","v":">=44927"},{"$f":"IF(U1=\"\",\"<=\"&AB1,\"<=\"&U1)","v":"<=45837"},null,null,null,null,null,null,null,null,{"$f":"SUMIF(Table1[التاريخ],AB1,Table1[المدفوع])","v":0},null,null,{"$f":"SUMIFS(Table1[الكمية],Table1[الصنف],$AC$2,Table1[التاريخ],\">=\"&AD3,Table1[التاريخ],\"<=\"&AD4)","v":0},{"$f":"SUMIFS(Table1[القيمة],Table1[الصنف],$AC$2,Table1[التاريخ],\">=\"&AD3,Table1[التاريخ],\"<=\"&AD4)","v":0}]
[{"$f":"ROW()-2","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,"م","التاريخ","المورد","الصنف","الكمية","السعر","القيمة","المدفوع","متبقي","بيــــــــــــــــــــــــــان",null,null,null,null,"من تاريخ"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"الى تاريخ"]

{"sheet":"report","index":7,"n_rows":11,"n_cols":6,"rows_kept":11,"cut":false,"hidden":false,"merged":[]}
[]
[null,"بيان","من  تاريخ","الي تاريخ"]
[]
[null,"مبيعات",{"$f":"SUMIFS(Table5[قيمة الفاتورة],Table5[التاريخ],\">=\"&$C$3,Table5[التاريخ],\"<=\"&$D$3)","v":0},null,null,"اجمالي المبياعات"]
[null,"مشتريات",{"$f":"SUMIFS(Table1[القيمة],Table1[التاريخ],\">=\"&$C$3,Table1[التاريخ],\"<=\"&$D$3)","v":0},null,null,"مشتريات"]
[null,"مصروفات",{"$f":"SUMIFS(Table4[مبلغ],Table4[التاريخ],\">=\"&$C$3,Table4[التاريخ],\"<=\"&$D$3)","v":0},null,null,"رصيد اول"]
[null,"مديونيات",{"$f":"SUMIFS(Table6[متبقي],Table6[التاريخ],\">=\"&$C$3,Table6[التاريخ],\"<=\"&$D$3)","v":0},null,null,"رصيد اخر"]
[null,"ضرائب",{"$f":"SUMIFS(Table5[الضريبة],Table5[التاريخ],\">=\"&$C$3,Table5[التاريخ],\"<=\"&$D$3)","v":0}]
[]
[null,null,null,null,null,"مصروفات"]
[null,"ربح الفترة",{"$f":"C4-(C6+C5)","v":0}]