{"text_format":"1","workbook":"xlsx","n_sheets":24,"sheets":["حركة شهر 1","حركة شهر 2","حركة شهر3","حركة شهر 4","حركة شهر 5","حركة شهر6","حركة شهر 7","حركة شهر 8","حركة شهر 9","حركة شهر 10","حركة شهر 11","حركة شهر 12","حركة سنة 2023","حركة سنة 2024 ","ميزانية عامة","مسير رواتب","رواتب ومستحقات العمال","بيانات","تسجيل سنوات سابقة 1","2023  تعديل","رواتب العمال لسنة 23-24","الريسية","السلفية","sheet30"],"not_rendered":{"charts":2,"images":0,"macros":1,"external_links":3,"defined_names":3,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"حركة شهر 1","index":0,"n_rows":47,"n_cols":25,"rows_kept":47,"cut":false,"hidden":false,"merged":[[5,17,5,19],[5,21,5,24],[0,0,1,16383],[2,2,2,4],[2,11,2,12],[3,10,3,12],[5,0,5,2],[5,4,5,6],[5,8,5,10],[5,12,5,15]]}
["حركة شهر 2025/01"]
[]
[null,null,{"$f":"SUMIF(F8:F50,F3,G8:G50)","v":1900},null,null,"عامر",null,null,null,null,"مصروفات شهر 1",{"$f":"C5+G5+K5+T5+Y5","v":31305},null,null,null,null,null,null,{"$f":"CELL(\"address\",A1)","v":"$A$1"}]
[null,null,null,null,null,null,null,null,null,null,"حركة شهر 1",null,null,{"$f":"P5-C5-G5-K5-T5-Y5","v":33045},"رصيد حركة سنوات سابقة",null,null,null,{"$f":"CELL(\"address\")","v":"[MAM2.xlsm]sheet30!$L$16"}]
[null,null,{"$f":"SUM(C8:C47)","v":401},null,null,null,{"$f":"SUM(G8:G47)","v":5300},null,null,null,{"$f":"SUM(K8:K47)","v":11950},null,null,{"$f":"P5-C5-G5-K5-T5-Y5+P4","v":33045},"      صافي الدخل وماقبل",{"$f":"SUM(P8:P47)","v":64350},null,null,{"$f":"CELL(\"address\",A1)=CELL(\"address\")","v":false},{"$f":"SUM(T8:T47)","v":2957},null,null,null,null,{"$f":"SUM(Y8:Y47)","v":10697}]
["مـصــروفات مواد السمكرة",null,null,null,"سلفيات العمال",null,null,null,"رواتب العمال",null,null,null,"الـدخـل الــشــهــري",null,null,null,null,"مـصــروفات   متنوعة",null,null,null,"ســداد مــوردين"]
["الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","رقم الفاتورة","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","رقم السند","الـــبـــــــيـــــــــــــــان","المبلغ"]
[1,"أساس بوية",207,null,1,"عامر",1900,null,1,"اوفر تايم شمس",150,null,1,null,"ددسن",1300,null,1,"بنزين",50,null,1,null,"باسمير",1334]
[2,"اكسجين",170,null,2,"علمان",900,null,2,"عامر",800,null,2,null,"سيرا جمس",2400,null,2,"سطحة",1000,null,2,null,"باجيل",3000]
[3,"رول بلاستيك",24,null,3,"جلال",500,null,3,"علمان",1800,null,3,null,"باترول نيسان",1850,null,3,"شمعة السوري فورد",80,null,3,null,"العمودي",400]
[4,null," ",null,4,"يوسف",1200,null,4,"جلال",2000,null,4,null,"تورس فورد",1500,null,4,"متعب",346,null,4,null,"باسمير",1000]
[5,null," ",null,5,"شمس الدين",200,null,5,"يوسف",1800,null,5,null,"دي ماكس",1300,null,5,"لميات للفرن",187,null,5,null,"صالح",1090]
[6,null," ",null,6,"حبيب",600,null,6,"شمس الدين",2500,null,6,null,"أجور سيارات المقناص 7",56000,null,6,"تسيخ الشاص",150,null,6,null,"العالمية",373]
[7,null,null,null,7,null," ",null,7,"حبيب",2900,null,7,null,null," ",null,7,"دوا شق -ثادق",290,null,7,null,"باسمير",1000]
[8,null,null,null,8,null," ",null,8,null," ",null,8,null," "," ",null,8,"موية",35,null,8,null,"باسمير",1000]
[9,null,null,null,9,null," ",null,9,null,null,null,9,null,null," ",null,9,"بفر سفنجة تلميع",25,null,9,null,"ابوسلطان",500]
[10,null,null,null,10,null," ",null,10,null,null,null,10,null,null," ",null,10,"جوال متعب",344,null,10,null,"صالح",1000]
[11,null,null,null,11,null,null,null,11,null,null,null,11,null,null," ",null,11,"اسمنت أرضية الفرن",100,null,11]
[12,null,null,null,12,null,null,null,12,null,null,null,12,null,null," ",null,12,"عامر القزاز",350,null,12]
[13,null,null,null,13,null,null,null,13,null,null,null,13,null,null,null,null,13,null,null,null,13]
[14,null,null,null,14," "," ",null,14,null,null,null,14,null,null,null,null,14,null,null,null,14]
[15,null,null,null,15," ",null,null,15,null,null,null,15,null,null,null,null,15,null,null,null,15]
[16,null,null,null,16," ",null,null,16,null,null,null,16,null,null,null,null,16,null,null,null,16]
[17,null,null,null,17," ",null,null,17,null,null,null,17,null,null,null,null,17,null,null,null,17]
[18,null,null,null,18," ",null,null,18,null,null,null,18,null,null,null,null,18,null,null,null,18]
[19,null,null,null,19," ",null,null,19,null,null,null,19,null,null,null,null,19,null,null,null,19]
[20,null,null,null,20," ",null,null,20,null,null,null,20,null,null,null,null,20,null,null,null,20]
[21,null,null,null,21," ",null,null,21,null,null,null,21,null,null,null,null,21,null,null,null,21]
[22,null,null,null,22," ",null,null,22,null,null,null,22,null,null,null,null,22,null,null,null,22]
[23,null,null,null,23," ",null,null,23,null,null,null,23,null,null,null,null,23,null,null,null,23]
[24,null,null,null,24," ",null,null,24,null,null,null,24,null,null,null,null,24,null,null,null,24]
[25,null,null,null,25," ",null,null,25,null,null,null,25,null,null,null,null,25,null,null,null,25]
[26,null,null,null,26," ",null,null,26,null,null,null,26,null,null,null,null,26,null,null,null,26]
[27,null,null,null,27," ",null,null,27,null,null,null,27,null,null,null,null,27,null,null,null,27]
[28,null,null,null,28," ",null,null,28,null,null,null,28,null,null,null,null,28,null,null,null,28]
[29,null,null,null,29," ",null,null,29,null,null,null,29,null,null,null,null,29,null,null,null,29]
[30,null,null,null,30," ",null,null,30,null,null,null,30,null,null,null,null,30,null,null,null,30]
[31,null,null,null,31," ",null,null,31,null,null,null,31,null,null,null,null,31,null,null,null,31]
[32,null,null,null,32," ",null,null,32,null,null,null,32,null,null,null,null,32,null,null,null,32]
[33,null,null,null,33," ",null,null,33,null,null,null,33,null,null,null,null,33,null,null,null,33]
[34,null,null,null,34," ",null,null,34,null,null,null,34,null,null,null,null,34,null,null,null,34]
[35,null,null,null,35," ",null,null,35,null,null,null,35,null,null,null,null,35,null,null,null,35]
[36,null,null,null,36," ",null,null,36,null,null,null,36,null,null,null,null,36,null,null,null,36]
[37,null,null,null,37," ",null,null,37,null,null,null,37,null,null,null,null,37,null,null,null,37]
[38,null,null,null,38," ",null,null,38,null,null,null,38,null,null,null,null,38,null,null,null,38]
[39,null,null,null,39," ",null,null,39,null,null,null,39,null,null,null,null,39,null,null,null,39]
[40,null,null,null,40,null,null,null,40,null,null,null,40,null,null,null,null,40,null,null,null,40]

{"sheet":"حركة شهر 2","index":1,"n_rows":60,"n_cols":25,"rows_kept":60,"cut":false,"hidden":false,"merged":[[5,17,5,19],[5,21,5,24],[0,0,1,16383],[2,2,2,4],[2,11,2,12],[3,10,3,12],[5,0,5,2],[5,4,5,6],[5,8,5,10],[5,12,5,15]]}
["                                                                                                                                                            حـــركـــات شــــهــــر 2025/02"]
[]
[null,null,{"$f":"SUMIF(F8:F50,F3,G8:G50)","v":0},null,null,null,null,null,null,null,"مصروفات شهر 2",{"$f":"C5+G5+K5+T5+Y5","v":63966},null,null,null,null,null,null,{"$f":"CELL(\"address\",A1)","v":"$A$1"}]
[null,null,null,null,null,null,null,null,null,null,"حركة شهر 2  ",null,null,{"$f":"P5-C5-G5-K5-T5-Y5","v":-22601},"رصيد حركة شهر 1 مرحل",{"$f":"'حركة شهر 1'!N5","v":33045},null,null,{"$f":"CELL(\"address\")","v":"[MAM2.xlsm]sheet30!$L$16"},null,null,null," "]
[null,null,{"$f":"SUM(C8:C47)","v":548},null,null,null,{"$f":"SUM(G8:G47)","v":1500},null,null,null,{"$f":"SUM(K8:K47)","v":21760},null,null,{"$f":"P5-C5-G5-K5-T5-Y5+P4","v":10444},"      صافي الدخل",{"$f":"SUM(P8:P47)","v":41365},null,null,{"$f":"CELL(\"address\",A1)=CELL(\"address\")","v":false},{"$f":"SUM(T8:T60)","v":19703},null,null,null,null,{"$f":"SUM(Y8:Y47)","v":20455}]
["مـصــروفات مواد السمكرة",null,null,null,"سلفيات العمال",null,null,null,"رواتب العمال",null,null,null,"الـدخـل الــشــهــري",null,null,null,null,"مـصــروفات   متنوعة",null,null,null,"ســداد مــوردين"]
["الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","رقم الفاتورة","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","رقم السند","الـــبـــــــيـــــــــــــــان","المبلغ"]
[1,"سيلكون",18,null,1,"عامر",1000,null,1,"اوفرتايم ثامر",300,null,1,1725,"ازيرا",3500,null,1,"غداء",20,null,1,null,"سداد صالح",1500]
[2,"سيلكون",25,null,2,"ثامر",500,null,2,"اوفرتايم علمان",570,null,2,1715,"شاص تويوتا",3500,null,2,"صدام تشليح لكزس",2700,null,2,null,"سداد صالح",535]
[3,"رول بلاستيك",35,null,3,null,null,null,3,"اوفر تايم جلال",450,null,3,1713,"سيات",700,null,3,"دواء لعامر",50,null,3,null,"باسمير ",1500]
[4,"بولش",70,null,4," "," ",null,4,"اوفرتايم حبيب",510,null,4,1711,"مازدا",400,null,4,"غداء",60,null,4,null,"باجيل",4000]
[5,"ورق فرن",400,null,5," ",null,null,5,"اوفر تايم شمس",410,null,5,1709,"افالون",600,null,5,"غداء",75,null,5,null,"العمودي",665]
[6,null," ",null,6," ",null,null,6,"اوفرتايم يوسف",420,null,6,1707,"كريتا",2000,null,6,"قطع اكسنت",800,null,6,null,"سداد صالح",2000]
[7,null,null,null,7," ",null,null,7,"اوفر تايم عامر",500,null,7,1705,"مازدا",1500,null,7,"مساعدات",525,null,7,null,"باسمير ",2000]
[8,null,null,null,8," ",null,null,8,"عامر",1700,null,8,1701,"دي ماكس",7000,null,8,"غداء",75,null,8,null,"العالمية",355]
[9,null,null,null,9," ",null,null,9,"ثامر",2500,null,9,1699,"ماركيز",1500,null,9,"صدام تشليح ",1800,null,9,null,"سداد صالح",2000]
[10,null,null,null,10," ",null,null,10,"شمس الدين",2700,null,10,1697,"كامري",1500,null,10,"تامين",230,null,10,null,"باسمير ",2500]
[11,null,null,null,11," ",null,null,11,"جلال",2500,null,11,1695,"لاند كروزر",3200,null,11,"مراية جيب مقلوب",150,null,11,null,"سداد صالح",3400]
[12,null,null,null,12," ",null,null,12,"يوسف",3000,null,12,1693,"لكزس",4300,null,12,"غداء",65,null,12,null," "," "]
[13,null,null,null,13," ",null,null,13,"حبيب",3500,null,13,1691,"ماركيز فورد",2555,null,13,"غداء",60,null,13]
[14,null,null,null,14," ",null,null,14,"علمان",2700,null,14,1683,"سوناتا",5910,null,14,"غداء",50,null,14]
[15,null,null,null,15," ",null,null,15,null,null,null,15,1669,"لاند كروزر",2000,null,15,"شمعة الدوج",2600,null,15]
[16,null,null,null,16," ",null,null,16,null,null,null,16,1653,null,1200,null,16,"قسط جوال متعب",1460,null,16]
[17,null,null,null,17," ",null,null,17,null,null,null,17,null,null," ",null,17,"غداء",50,null,17]
[18,null,null,null,18," ",null,null,18,null,null,null,18,null,null," ",null,18,"صدام مجيد",2000,null,18]
[19,null,null,null,19," ",null,null,19,null,null,null,19,null,null,null,null,19,"غداء",50,null,19]
[20,null,null,null,20," ",null,null,20,null,null,null,20,null,null,null,null,20,"غداء",50,null,20]
[21,null,null,null,21," ",null,null,21,null,null,null,21,null,null,null,null,21,"واكس شامبو جهاز رغوة",400,null,21]
[22,null,null,null,22," ",null,null,22,null,null,null,22,null,null,null,null,22,"زجاج المقلوب",300,null,22]
[23,null,null,null,23," ",null,null,23,null,null,null,23,null,null,null,null,23,"شمعة جيب ريان",2000,null,23]
[24,null,null,null,24," ",null,null,24,null,null,null,24,null,null,null,null,24,"غداء",65,null,24]
[25,null,null,null,25," ",null,null,25,null,null,null,25,null,null,null,null,25,"بنزين",30,null,25]
[26,null,null,null,26," ",null,null,26,null,null,null,26,null,null,null,null,26,"غداء",65,null,26]
[27,null,null,null,27," ",null,null,27,null,null,null,27,null,null,null,null,27,"سطحة الفورد قديم",130,null,27]
[28,null,null,null,28," ",null,null,28,null,null,null,28,null,null,null,null,28,"الفورد",616,null,28]
[29,null,null,null,29," ",null,null,29,null,null,null,29,null,null,null,null,29,"غداء",65,null,29]
[30,null,null,null,30," ",null,null,30,null,null,null,30,null,null,null,null,30,"بطارية BMW",1850,null,30]
[31,null,null,null,31," ",null,null,31,null,null,null,31,null,null,null,null,31,"غداء",75,null,31]
[32,null,null,null,32," ",null,null,32,null,null,null,32,null,null,null,null,32,"بلاستك",55,null,32]
[33,null,null,null,33," ",null,null,33,null,null,null,33,null,null,null,null,33,"قطع مرسيدس اسود",50,null,33]
[34,null,null,null,34," ",null,null,34,null,null,null,34,null,null,null,null,34,"المازدا",100,null,34]
[35,null,null,null,35," ",null,null,35,null,null,null,35,null,null,null,null,35,"السمكري كورلا",300,null,35]
[36,null,null,null,36," ",null,null,36,null,null,null,36,null,null,null,null,36,"السكري مازدا",100,null,36]
[37,null,null,null,37," ",null,null,37,null,null,null,37,null,null,null,null,37,"ريش دريل",50,null,37]
[38,null,null,null,38," ",null,null,38,null,null,null,38,null,null,null,null,38,"جوال متعب",344,null,38]
[39,null,null,null,39," ",null,null,39,null,null,null,39,null,null,null,null,39,"غداء",75,null,39]
[40,null,null,null,40,null,null,null,40,null,null,null,40,null,null,null,null,40,"فوط كربون",20,null,40]
[41,null,null,null,41,null,null,null,41,null,null,null,41,null,null,null,null,41,"موية",35,null,41]
[42,null,null,null,42,null,null,null,42,null,null,null,42,null,null,null,null,42,"غداء",58,null,42]
[43,null,null,null,43,null,null,null,43,null,null,null,43,null,null,null,null,43,"اكرامية شمس",50,null,43]
[44,null,null,null,44,null,null,null,44,null,null,null,44,null,null,null,null,44,null,null,null,44]
[45,null,null,null,45,null,null,null,45,null,null,null,45,null,null,null,null,45,null,null,null,45]
[46,null,null,null,46,null,null,null,46,null,null,null,46,null,null,null,null,46,null,null,null,46]
[47,null,null,null,47,null,null,null,47,null,null,null,47,null,null,null,null,47,null,null,null,47]
[48,null,null,null,48,null,null,null,48,null,null,null,48,null,null,null,null,48,null,null,null,48]
[49,null,null,null,49,null,null,null,49,null,null,null,49,null,null,null,null,49,null,null,null,49]
[50,null,null,null,50,null,null,null,50,null,null,null,50,null,null,null,null,50,null,null,null,50]
[51,null,null,null,51,null,null,null,51,null,null,null,51,null,null,null,null,51,null,null,null,51]
[52,null,null,null,52,null,null,null,52,null,null,null,52,null,null,null,null,52,null,null,null,52]
[53,null,null,null,53,null,null,null,53,null,null,null,53,null,null,null,null,53,null,null,null,53]

{"sheet":"حركة شهر3","index":2,"n_rows":47,"n_cols":25,"rows_kept":47,"cut":false,"hidden":false,"merged":[[5,17,5,19],[5,21,5,24],[0,0,1,16383],[2,2,2,4],[2,11,2,12],[3,10,3,12],[5,0,5,2],[5,4,5,6],[5,8,5,10],[5,12,5,15]]}
["         حـــركـــات شــــهــــر 2025/03                                                                                                    "]
[]
[null,null,{"$f":"SUMIF(F8:F50,F3,G8:G50)","v":0},null,null,null,null,null,null,null,"مصروفات شهر 3",{"$f":"C5+G5+K5+T5+Y5","v":40939}]
[null,null,null,null,null,null,null,null,null,null,"حركة شهر 3",null,null,{"$f":"P5-C5-G5-K5-T5-Y5","v":36040},"حركة شهر 2 مرحل",{"$f":"'حركة شهر 2'!N5","v":10444}]
[null,null,{"$f":"SUM(C8:C47)","v":620},null,null,null,{"$f":"SUM(G8:G47)","v":0},null,null,null,{"$f":"SUM(K8:K47)","v":20100},null,null,{"$f":"P5-C5-G5-K5-T5-Y5+P4","v":46484},"      صافي الدخل",{"$f":"SUM(P8:P47)","v":76979},null,null,null,{"$f":"SUM(T8:T47)","v":10614},null,null,null,null,{"$f":"SUM(Y8:Y47)","v":9605}]
["مـصــروفات مواد السمكرة",null,null,null,"سلفيات العمال",null,null,null,"رواتب العمال",null,null,null,"الـدخـل الــشــهــري",null,null,null,null,"مـصــروفات   متنوعة",null,null,null,"ســداد مــوردين"]
["الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","رقم الفاتورة","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","رقم السند","الـــبـــــــيـــــــــــــــان","المبلغ"]
[1,"اكسجين",170,null,1," "," ",null,1,"حبيب",3500,null,1,null,"كامري2013",1500,null,1,"اجرة عامل خارجي كامري",500,null,1,null,"صالح ",1000]
[2,"صنفرة ",50,null,2,null," ",null,2,"ثامر",3000,null,2,null,"كابرس 2006",6400,null,2,"اجرة عامل خارجي  شاص وكامري",600,null,2,null,"باسمير",1500]
[3,"ورق فرن",400,null,3," "," ",null,3,"يوسف",3000,null,3,null,"يارس 2018",1600,null,3,"قفزان لي هواء",15,null,3,null,"صالح  / برادو",170]
[4,null," ",null,4," "," ",null,4,"شمس الدين",2700,null,4,null,"لاند كروزر 2006",600,null,4,"اجرة عامل خارجي vxr",150,null,4,null,"صالح  / يارس",170]
[5,null," ",null,5," ",null,null,5,"عامر",2700,null,5,null,"باترول نيسان 2016",4079,null,5,"اصلاح فيابر ",350,null,5,null,"باسمير",3000]
[6,null," ",null,6," ",null,null,6,"علمان",2700,null,6,null,"BMW  2022",6000,null,6,"عامر لزجاج",880,null,6,null,"العمودي",400]
[7,null,null,null,7," ",null,null,7,"جلال",2500,null,7,null,"تورس  فورد 2022",1500,null,7,"قسط جوال متعب",500,null,7,null,"العالمية",1365]
[8,null,null,null,8," ",null,null,8,null," ",null,8,null,"كابرس1980",1300,null,8,"صابون",15,null,8,null,"ابوسلطان",1000]
[9,null,null,null,9," ",null,null,9,null,null,null,9,null,"اكورد هوندا 2022",2470,null,9,"اجرة عمال خارجيين كيا",500,null,9,null,"باسمير",1000]
[10,null,null,null,10," ",null,null,10,null,null,null,10,null,"تاهو 2012",2000,null,10,"مراية البلاتينيوم",200,null,10]
[11,null,null,null,11," ",null,null,11,null,null,null,11,null,"كورلا 2015",5800,null,11,"دودة شاص",600,null,11]
[12,null,null,null,12," ",null,null,12,null,null,null,12,null,"سيرا 2018",3000,null,12,"رديتر التاندرا",800,null,12]
[13,null,null,null,13," ",null,null,13,null,null,null,13,null,"كامري 2020",3300,null,13,"رديتر شاص",230,null,13]
[14,null,null,null,14," ",null,null,14,null,null,null,14,null,"لكزس 2020ES",10900,null,14,"بطانة الحوطي",230,null,14]
[15,null,null,null,15," ",null,null,15,null,null,null,15,null,"ديفندر لاند روفر 2022",800,null,15,"تكملة محبوب لشاص",800,null,15]
[16,null,null,null,16," ",null,null,16,null,null,null,16,null,"شاص تويوتا 2005",8730,null,16,"مقصود الشاص",300,null,16]
[17,null,null,null,17," ",null,null,17,null,null,null,17,null,"رام دوج 1977",17000,null,17,"كلبسات",35,null,17]
[18,null,null,null,18," ",null,null,18,null,null,null,18,null,null," ",null,18,"نيسان يزيد قطع غيار",1357,null,18]
[19,null,null,null,19," ",null,null,19,null,null,null,19,null,null,null,null,19,"نيسلن بلاتنيوم",379,null,19]
[20,null,null,null,20," ",null,null,20,null,null,null,20,null,null,null,null,20,"بنزين للورشة",30,null,20]
[21,null,null,null,21," ",null,null,21,null,null,null,21,null,null,null,null,21,"جوال متعب",343,null,21]
[22,null,null,null,22," ",null,null,22,null,null,null,22,null,null,null,null,22,"حسام",700,null,22]
[23,null,null,null,23," ",null,null,23,null,null,null,23,null,null,null,null,23,"مقصود الجيب",250,null,23]
[24,null,null,null,24," ",null,null,24,null,null,null,24,null,null,null,null,24,"زجاج  جيب لكزس",300,null,24]
[25,null,null,null,25," ",null,null,25,null,null,null,25,null,null,null,null,25,"قطع الكرنفال",550,null,25]
[26,null,null,null,26," ",null,null,26,null,null,null,26,null,null,null,null,26,null,null,null,26]
[27,null,null,null,27," ",null,null,27,null,null,null,27,null,null,null,null,27,null,null,null,27]
[28,null,null,null,28," ",null,null,28,null,null,null,28,null,null,null,null,28,null,null,null,28]
[29,null,null,null,29," ",null,null,29,null,null,null,29,null,null,null,null,29,null,null,null,29]
[30,null,null,null,30," ",null,null,30,null,null,null,30,null,null,null,null,30,null,null,null,30]
[31,null,null,null,31," ",null,null,31,null,null,null,31,null,null,null,null,31,null,null,null,31]
[32,null,null,null,32," ",null,null,32,null,null,null,32,null,null,null,null,32,null,null,null,32]
[33,null,null,null,33," ",null,null,33,null,null,null,33,null,null,null,null,33,null,null,null,33]
[34,null,null,null,34," ",null,null,34,null,null,null,34,null,null,null,null,34,null,null,null,34]
[35,null,null,null,35," ",null,null,35,null,null,null,35,null,null,null,null,35,null,null,null,35]
[36,null,null,null,36," ",null,null,36,null,null,null,36,null,null,null,null,36,null,null,null,36]
[37,null,null,null,37," ",null,null,37,null,null,null,37,null,null,null,null,37,null,null,null,37]
[38,null,null,null,38," ",null,null,38,null,null,null,38,null,null,null,null,38,null,null,null,38]
[39,null,null,null,39," ",null,null,39,null,null,null,39,null,null,null,null,39,null,null,null,39]
[40,null,null,null,40,null,null,null,40,null,null,null,40,null,null,null,null,40,null,null,null,40]

{"sheet":"حركة شهر 4","index":3,"n_rows":47,"n_cols":25,"rows_kept":47,"cut":false,"hidden":false,"merged":[[5,17,5,19],[5,21,5,24],[0,0,1,16383],[2,2,2,4],[2,11,2,12],[3,10,3,12],[5,0,5,2],[5,4,5,6],[5,8,5,10],[5,12,5,15]]}
["     حـــركـــات شــــهــــر     2025/04                                                        "]
[]
[null,null,{"$f":"SUMIF(F8:F50,F3,G8:G50)","v":0},null,null,null,null,null,null,null,"مصروفات شهر 4",{"$f":"C5+G5+K5+T5+Y5","v":37889}]
[null,null,null,null,null,null,null,null,null,null,"حركة شهر 4",null,null,{"$f":"P5-C5-G5-K5-T5-Y5","v":20445},"حركة شهر 3 مرحل",{"$f":"'حركة شهر3'!N5","v":46484}]
[null,null,{"$f":"SUM(C8:C47)","v":65},null,null,null,{"$f":"SUM(G8:G47)","v":810},null,null,null,{"$f":"SUM(K8:K47)","v":22900},null,null,{"$f":"P5-C5-G5-K5-T5-Y5+P4","v":66929},"      صافي الدخل",{"$f":"SUM(P8:P47)","v":58334},null,null,null,{"$f":"SUM(T8:T47)","v":5864},null,null,null,null,{"$f":"SUM(Y8:Y47)","v":8250}]
["مـصــروفات مواد السمكرة",null,null,null,"سلفيات العمال",null,null,null,"رواتب العمال",null,null,null,"الـدخـل الــشــهــري",null,null,null,null,"مـصــروفات   متنوعة",null,null,null,"ســداد مــوردين"]
["الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","رقم الفاتورة","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","رقم السند","الـــبـــــــيـــــــــــــــان","المبلغ"]
[1,"معجون سيلكون",65,null,1,"اوفرتايم ثامر",120,null,1,"دولارسن",2600,null,1,1342,"لكزس RX2023",2000,null,1,"موية",35,null,1,null,"باسمير",1500]
[2,null," ",null,2,"اوفرتايم ثامر",120,null,2,"حبيب",3500,null,2,1341,"سكويا 2016",1300,null,2,"موية",40,null,2,null,"باسمير",2000]
[3,null," ",null,3,"اوفر تايم شمس",240,null,3,"شمس الدين",2700,null,3,1339,"كرسيدا",600,null,3,"اصلاح عفريتة",250,null,3,null,"ابوسلطان",500]
[4,null," ",null,4,"اوفر تايم جلال",30,null,4,"جلال",2700,null,4,1340,"لكزس LS 2000",2300,null,4,"سطحة الفليكس  واجن",200,null,4,null,"العالمية",1250]
[5,null," ",null,5,"اوفرتايم علمان",150,null,5,"يوسف",3000,null,5,1338,"لكزس ES 2023",600,null,5,"فيبرالجمس",1100,null,5,null,"باسمير",3000]
[6,null," ",null,6,"اوفر تايم عامر",60,null,6,"علمان",2700,null,6,1334,"ايسوزو",3000,null,6,"موية",56,null,6]
[7,null,null,null,7,"اوفرتايم حبيب",90,null,7,"ثامر",3000,null,7,1333,"النتراء",16000,null,7,"عامر القزاز",1000,null,7]
[8,null,null,null,8,null," ",null,8,"عامر",2700,null,8,1332,"لاندكروزر",4750,null,8,"ريش دريل",20,null,8]
[9,null,null,null,9,null,null,null,9,null,null,null,9,1335,"فان فورد",4500,null,9,"غدا",35,null,9]
[10,null,null,null,10,null,null,null,10,null,null,null,10,1330,"لاندكروزر",2000,null,10,"مفاتيح لنكية",25,null,10]
[11,null,null,null,11,null,null,null,11,null,null,null,11,1329,"اتش وان هيونداي",700,null,11,"اصلاح ماكينة الغسيل",280,null,11]
[12,null,null,null,12,null,null,null,12,null,null,null,12,1331,"اوتلاندر مستوبيشي",500,null,12,"دفعة كهرباء الورشة",1500,null,12]
[13,null,null,null,13,null,null,null,13,null,null,null,13,1328,"لكزس ES2022",2000,null,13,"بنزين",50,null,13]
[14,null,null,null,14,null,null,null,14,null,null,null,14,1337,"سيرا جمس",8600,null,14,"مقصود - فادي",300,null,14]
[15,null,null,null,15,null,null,null,15,null,null,null,15,1336,"باترول نيسان 2016",9484,null,15,"غدا",35,null,15]
[16,null,null,null,16,null,null,null,16,null,null,null,16,null,null," ",null,16,"غدا",50,null,16]
[17,null,null,null,17,null,null,null,17,null,null,null,17,null,null,null,null,17,"موتر عبسي",100,null,17]
[18,null,null,null,18,null,null,null,18,null,null,null,18,null,null,null,null,18,"لحية ابوجابر",500,null,18]
[19,null,null,null,19,null,null,null,19,null,null,null,19,null,null,null,null,19,"موية",42,null,19]
[20,null,null,null,20," ",null,null,20,null,null,null,20,null,null,null,null,20,"مقصود من اللكزس",200,null,20]
[21,null,null,null,21," ",null,null,21,null,null,null,21,null,null,null,null,21,"صنفرة ماكينة",46,null,21]
[22,null,null,null,22," ",null,null,22,null,null,null,22,null,null,null,null,22,null,null,null,22]
[23,null,null,null,23," ",null,null,23,null,null,null,23,null,null,null,null,23,null,null,null,23]
[24,null,null,null,24," ",null,null,24,null,null,null,24,null,null,null,null,24,null,null,null,24]
[25,null,null,null,25," ",null,null,25,null,null,null,25,null,null,null,null,25,null,null,null,25]
[26,null,null,null,26," ",null,null,26,null,null,null,26,null,null,null,null,26,null,null,null,26]
[27,null,null,null,27," ",null,null,27,null,null,null,27,null,null,null,null,27,null,null,null,27]
[28,null,null,null,28," ",null,null,28,null,null,null,28,null,null,null,null,28,null,null,null,28]
[29,null,null,null,29," ",null,null,29,null,null,null,29,null,null,null,null,29,null,null,null,29]
[30,null,null,null,30," ",null,null,30,null,null,null,30,null,null,null,null,30,null,null,null,30]
[31,null,null,null,31," ",null,null,31,null,null,null,31,null,null,null,null,31,null,null,null,31]
[32,null,null,null,32," ",null,null,32,null,null,null,32,null,null,null,null,32,null,null,null,32]
[33,null,null,null,33," ",null,null,33,null,null,null,33,null,null,null,null,33,null,null,null,33]
[34,null,null,null,34," ",null,null,34,null,null,null,34,null,null,null,null,34,null,null,null,34]
[35,null,null,null,35," ",null,null,35,null,null,null,35,null,null,null,null,35,null,null,null,35]
[36,null,null,null,36," ",null,null,36,null,null,null,36,null,null,null,null,36,null,null,null,36]
[37,null,null,null,37," ",null,null,37,null,null,null,37,null,null,null,null,37,null,null,null,37]
[38,null,null,null,38," ",null,null,38,null,null,null,38,null,null,null,null,38,null,null,null,38]
[39,null,null,null,39," ",null,null,39,null,null,null,39,null,null,null,null,39,null,null,null,39]
[40,null,null,null,40,null,null,null,40,null,null,null,40,null,null,null,null,40,null,null,null,40]

{"sheet":"حركة شهر 5","index":4,"n_rows":47,"n_cols":25,"rows_kept":47,"cut":false,"hidden":false,"merged":[[5,17,5,19],[5,21,5,24],[0,0,1,16383],[2,2,2,4],[2,11,2,12],[3,10,3,12],[5,0,5,2],[5,4,5,6],[5,8,5,10],[5,12,5,15]]}
["                                                                                                                                                            حـــركـــات شــــهــــر 2025/05"]
[]
[null,null,{"$f":"SUMIF(F8:F50,F3,G8:G50)","v":1100},null,null,"ثامر",null,null,null,null,"مصروفات شهر5",{"$f":"C5+G5+K5+T5+Y5","v":58603}]
[null,null,null,null,null,null,null,null,null,null,"حركة شهر 5",null,null,{"$f":"P5-C5-G5-K5-T5+P4-Y5","v":36701},"حركة شهر 4 مرحل",{"$f":"'حركة شهر 4'!N5","v":66929}]
[null,null,{"$f":"SUM(C8:C47)","v":554},null,null,null,{"$f":"SUM(G8:G47)","v":8400},null,null,null,{"$f":"SUM(K8:K47)","v":14700},null,null,{"$f":"P5-C5-G5-K5-T5+P4-Y5","v":36701},"      صافي الدخل",{"$f":"SUM(P8:P47)","v":28375},null,null,null,{"$f":"SUM(T8:T47)","v":17299},null,null,null,null,{"$f":"SUM(Y8:Y47)","v":17650}]
["مـصــروفات مواد السمكرة",null,null,null,"سلفيات العمال",null,null,null,"رواتب العمال",null,null,null,"الـدخـل الــشــهــري",null,null,null,null,"مـصــروفات   متنوعة",null,null,null,"ســداد مــوردين"]
["الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","رقم الفاتورة","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","رقم السند","الـــبـــــــيـــــــــــــــان","المبلغ"]
[1,"قاعدة ماكينة الصنفرة",35,null,1,"عامر",1600,null,1,"ثامر",1900,null,1,1357,"باترول نيسان2014",1400,null,1,"اجرة سماكرة خارجي",400,null,1,null,"باسمير",2000]
[2,"اكسجين",170,null,2,"ثامر",100,null,2,"شمس الدين",2700,null,2,1355,"كامري تويوتا 2021",1000,null,2,"قطع فورد",350,null,2,null,"العمودي",500]
[3,"تيب وبولش وبفر",175,null,3,"شمس الدين",600,null,3,"عامر",300,null,3,1354,"سيات 2020",200,null,3,"عامر القزاز",1000,null,3,null,"ابوسلطان",1000]
[4,"تنر",87,null,4,"علمان",100,null,4,"يوسف",1800,null,4,1353,"سوبارو2018",3000,null,4,"غداء",35,null,4,null,"باسمير",2500]
[5,"تنر",87,null,5,"جلال",200,null,5,"علمان",2400,null,5,1350,"تاهو شفرليت2015",1100,null,5,"موية",55,null,5,null,"العمودي",350]
[6,null," ",null,6,"يوسف",1000,null,6,"حبيب",3500,null,6,1351,"سى كلاس مرسدس 2016",1500,null,6,"قطع التورس",5350,null,6,null,"باسمير",2000]
[7,null,null,null,7,"عامر",600,null,7,"جلال",2100,null,7,1349,"توسان هيونداي2014",3600,null,7,"قطع التوسان",750,null,7,null,"المغلوث",500]
[8,null,null,null,8,"جلال",300,null,8,null," ",null,8,1348,"افالون تويوتا 2015",2500,null,8,"اجرة سماكرة خارجي",400,null,8,null,"ابوسلطان",500]
[9,null,null,null,9,"شمس الدين",100,null,9,null,null,null,9,1347,"لكزس 2019 es",3500,null,9,"زجاج شمعة السنتافي",100,null,9,null,"العمودي",300]
[10,null,null,null,10,"علمان",100,null,10,null,null,null,10,1346,"اكسبديشن فورد 2019",2500,null,10,"غداء",45,null,10,null,"العالمية",1000]
[11,null,null,null,11,"عامر",100,null,11,null,null,null,11,1345,"النتراء خيونداي 2021",2000,null,11,"مقصود",200,null,11,null,"باجيل دفعة",2000]
[12,null,null,null,12,"ابوباسل",2000,null,12,null,null,null,12,1344,"مازدا6  -2021",2000,null,12,"غداء",35,null,12,null,"باسمير",5000]
[13,null,null,null,13,"شمس الدين",100,null,13,null,null,null,13,1343,"سوناتا خيونداي 2020",1000,null,13,"مقصود",100,null,13]
[14,null,null,null,14,"علمان",100,null,14,null,null,null,14,1356,"يوكن جمس 2014",2375,null,14,"غداء",25,null,14]
[15,null,null,null,15,"عامر",100,null,15,null,null,null,15,1352,"دي ماكس ايشوزو 2021",700,null,15,"غداء",25,null,15]
[16,null,null,null,16,"جلال",100,null,16,null,null,null,16,null,null,null,null,16,"غداء",13,null,16]
[17,null,null,null,17,"يوسف",200,null,17,null,null,null,17,null,null,null,null,17,"برمجة التورس",450,null,17]
[18,null,null,null,18,"ثامر",1000,null,18,null,null,null,18,null,null,null,null,18,"فيبر",50,null,18]
[19,null,null,null,19," ",null,null,19,null,null,null,19,null,null,null,null,19,"حنوط السوبارو",1400,null,19]
[20,null,null,null,20," ",null,null,20,null,null,null,20,null,null,null,null,20,"غداء",45,null,20]
[21,null,null,null,21," ",null,null,21,null,null,null,21,null,null,null,null,21,"اجرة سماكرة خارجي",200,null,21]
[22,null,null,null,22," ",null,null,22,null,null,null,22,null,null,null,null,22,"سباك ماصورة الموية",330,null,22]
[23,null,null,null,23," ",null,null,23,null,null,null,23,null,null,null,null,23,"اللبناني باقي 100للتورس",300,null,23]
[24,null,null,null,24," ",null,null,24,null,null,null,24,null,null,null,null,24,"غداء",27,null,24]
[25,null,null,null,25," ",null,null,25,null,null,null,25,null,null,null,null,25,"صابون",15,null,25]
[26,null,null,null,26," ",null,null,26,null,null,null,26,null,null,null,null,26,"احمد الدويل",1500,null,26]
[27,null,null,null,27," ",null,null,27,null,null,null,27,null,null,null,null,27,"اللبناني تكملة زيق الفورد",400,null,27]
[28,null,null,null,28," ",null,null,28,null,null,null,28,null,null,null,null,28,"اجرة سماكرة خارجي",200,null,28]
[29,null,null,null,29," ",null,null,29,null,null,null,29,null,null,null,null,29,"بنزين",60,null,29]
[30,null,null,null,30," ",null,null,30,null,null,null,30,null,null,null,null,30,"جوال متعب",344,null,30]
[31,null,null,null,31," ",null,null,31,null,null,null,31,null,null,null,null,31,"فارس السمكري",500,null,31]
[32,null,null,null,32," ",null,null,32,null,null,null,32,null,null,null,null,32,"عامر القزاز",150,null,32]
[33,null,null,null,33," ",null,null,33,null,null,null,33,null,null,null,null,33,"غداء",25,null,33]
[34,null,null,null,34," ",null,null,34,null,null,null,34,null,null,null,null,34,"السمكري فارس",500,null,34]
[35,null,null,null,35," ",null,null,35,null,null,null,35,null,null,null,null,35,"قطع الكزس",1450,null,35]
[36,null,null,null,36," ",null,null,36,null,null,null,36,null,null,null,null,36,"عظمات كورولا",200,null,36]
[37,null,null,null,37," ",null,null,37,null,null,null,37,null,null,null,null,37,"لحية سوناتا",270,null,37]
[38,null,null,null,38," ",null,null,38,null,null,null,38,null,null,null,null,38,null,null,null,38]
[39,null,null,null,39," ",null,null,39,null,null,null,39,null,null,null,null,39,null,null,null,39]
[40,null,null,null,40,null,null,null,40,null,null,null,40,null,null,null,null,40,null,null,null,40]

{"sheet":"حركة شهر6","index":5,"n_rows":47,"n_cols":25,"rows_kept":47,"cut":false,"hidden":false,"merged":[[5,17,5,19],[5,21,5,24],[0,0,1,16383],[2,2,2,4],[2,11,2,12],[3,10,3,12],[5,0,5,2],[5,4,5,6],[5,8,5,10],[5,12,5,15]]}
["                                                                                                                                                            حـــركـــات شــــهــــر 2025/06"]
[]
[null,null,{"$f":"SUMIF(F8:F50,F3,G8:G50)","v":700},null,null,"ثامر",null,null,null,null,"مصروفات شهر6",{"$f":"C5+G5+K5+T5+Y5","v":43020}]
[null,null,null,null,null,null,null,null,null,null,"حــركة شهر 6",null,null,{"$f":"P5-C5-G5-K5-T5-Y5","v":-15420},"حركة شهر 5 مرحل",{"$f":"'حركة شهر 5'!N4","v":36701}]
[null,null,{"$f":"SUM(C8:C47)","v":600},null,null,null,{"$f":"SUM(G8:G47)","v":9390},null,null,null,{"$f":"SUM(K8:K47)","v":12500},null,null,{"$f":"P5-C5-G5-K5-T5-Y5+P4","v":21281},"      صافي الدخل",{"$f":"SUM(P8:P47)","v":27600},null,null,null,{"$f":"SUM(T8:T47)","v":3640},null,null,null,null,{"$f":"SUM(Y8:Y47)","v":16890}]
["مـصــروفات مواد السمكرة",null,null,null,"سلفيات العمال",null,null,null,"رواتب العمال",null,null,null,"الـدخـل الــشــهــري",null,null,null,null,"مـصــروفات   متنوعة",null,null,null,"ســداد مــوردين"]
["الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","رقم الفاتورة","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","رقم السند","الـــبـــــــيـــــــــــــــان","المبلغ"]
[1,"ورق فرن",400,null,1,"عامر",100,null,1,"ثامر",2300,null,1,1833,"لكزس ES2020",1400,null,1,"غداء",70,null,1,null,"المغلوث",1890]
[2,"تنر",200,null,2,"عامر",200,null,2,"جلال",2200,null,2,1832,"سيات2025",3700,null,2,"ماء قوارير",20,null,2,null,"ابوسلطان",500]
[3,null," ",null,3,"جلال",100,null,3,"عامر",1900,null,3,1831,"النتراء هيونداي2021",1800,null,3,"غداء",15,null,3,null,"باسمير",3000]
[4,null," ",null,4,"يوسف",100,null,4,"يوسف",1600,null,4,1829,"كامري2020",500,null,4,"بطارية الفارة",3,null,4,null,"باسمير",2000]
[5,null," ",null,5,"علمان",100,null,5,"علمان",1500,null,5,1828,"مازدا 2020",2000,null,5,"سطحة اللكزس- الاودي",250,null,5,null,"العالمية",1000]
[6,null," ",null,6,"شمس الدين",200,null,6,"حبيب",3000,null,6,1827,"سوناتا2017",700,null,6,"الفيبر",500,null,6,null,"العمودي",500]
[7,null,null,null,7,"عامر",100,null,7,null," ",null,7,1826,"لكزس IS2017",3000,null,7,"رول بلاستيك",42,null,7,null,"صالح",4000]
[8,null,null,null,8,"علمان",1000,null,8,null," ",null,8,1824,"لاند كروزر 2016",3200,null,8,"تسيخ لديتر لكزس",100,null,8,null,"باسمير",4000]
[9,null,null,null,9,"يوسف",200,null,9,null,null,null,9,1823,"كابرس 2013",1000,null,9,"ميكنيكا ابوصالح لكزس",500,null,9,null," "," "]
[10,null,null,null,10,"عامر",200,null,10,null,null,null,10,1822,"كورولا 2017",1200,null,10,"سطحة الاودي 2",100,null,10]
[11,null,null,null,11,"جلال",200,null,11,null,null,null,11,1821,"هايلكس 2014",2700,null,11,"السمكري جيمني والجيب",350,null,11]
[12,null,null,null,12,"شمس الدين",100,null,12,null,null,null,12,1820,"سيراء 2018",1000,null,12,"دركسون الكزس",700,null,12]
[13,null,null,null,13,"ثامر",200,null,13,null,null,null,13,1819,"النتراء 2017",1500,null,13,"غداء",50,null,13]
[14,null,null,null,14,"يوسف",1000,null,14,null,null,null,14,1818,"جراند شيروكي 2018",900,null,14,"موية قوارير",20,null,14]
[15,null,null,null,15,"عامر",100,null,15,null,null,null,15,1817,"سيراء 2018",2000,null,15,"ونش وهمي الشاس",170,null,15]
[16,null,null,null,16,"ثامر",500,null,16,null,null,null,16,1811,"صني 2017",1000,null,16,"ديكورات القنيبط",600,null,16]
[17,null,null,null,17,"عامر",100,null,17,null,null,null,17,null,null," ",null,17,"غداء",50,null,17]
[18,null,null,null,18,"علمان",100,null,18,null,null,null,18,null,null," ",null,18,"صابون وفاين",100,null,18]
[19,null,null,null,19,"يوسف",100,null,19,null,null,null,19,null,null,null,null,19,null,null,null,19]
[20,null,null,null,20,"حبيب",500,null,20,null,null,null,20,null,null,null,null,20,null,null,null,20]
[21,null,null,null,21,"جلال",200,null,21,null,null,null,21,null,null,null,null,21,null,null,null,21]
[22,null,null,null,22,"شمس الدين",3000,null,22,null,null,null,22,null,null,null,null,22,null,null,null,22]
[23,null,null,null,23,"اوفر تايم شمس",90,null,23,null,null,null,23,null,null,null,null,23,null,null,null,23]
[24,null,null,null,24,"اوفر تايم جلال",180,null,24,null,null,null,24,null,null,null,null,24,null,null,null,24]
[25,null,null,null,25,"اوفر تايم عامر",120,null,25,null,null,null,25,null,null,null,null,25,null,null,null,25]
[26,null,null,null,26,"اوفرتايم علمان",210,null,26,null,null,null,26,null,null,null,null,26,null,null,null,26]
[27,null,null,null,27,"اوفرتايم يوسف",150,null,27,null,null,null,27,null,null,null,null,27,null,null,null,27]
[28,null,null,null,28,"اوفرتايم حبيب",120,null,28,null,null,null,28,null,null,null,null,28,null,null,null,28]
[29,null,null,null,29,"اوفرتايم ثامر",120,null,29,null,null,null,29,null,null,null,null,29,null,null,null,29]
[30,null,null,null,30,null,null,null,30,null,null,null,30,null,null,null,null,30,null,null,null,30]
[31,null,null,null,31,null,null,null,31,null,null,null,31,null,null,null,null,31,null,null,null,31]
[32,null,null,null,32,null,null,null,32,null,null,null,32,null,null,null,null,32,null,null,null,32]
[33,null,null,null,33,null,null,null,33,null,null,null,33,null,null,null,null,33,null,null,null,33]
[34,null,null,null,34,null,null,null,34,null,null,null,34,null,null,null,null,34,null,null,null,34]
[35,null,null,null,35,null,null,null,35,null,null,null,35,null,null,null,null,35,null,null,null,35]
[36,null,null,null,36,null,null,null,36,null,null,null,36,null,null,null,null,36,null,null,null,36]
[37,null,null,null,37,null,null,null,37,null,null,null,37,null,null,null,null,37,null,null,null,37]
[38,null,null,null,38," ",null,null,38,null,null,null,38,null,null,null,null,38,null,null,null,38]
[39,null,null,null,39," ",null,null,39,null,null,null,39,null,null,null,null,39,null,null,null,39]
[40,null,null,null,40,null,null,null,40,null,null,null,40,null,null,null,null,40,null,null,null,40]

{"sheet":"حركة شهر 7","index":6,"n_rows":47,"n_cols":25,"rows_kept":47,"cut":false,"hidden":false,"merged":[[5,17,5,19],[5,21,5,24],[0,0,1,16383],[2,2,2,4],[2,11,2,12],[3,10,3,12],[5,0,5,2],[5,4,5,6],[5,8,5,10],[5,12,5,15]]}
["                                                                                                                                                                                                              حـــركـــات شــــهــــر 2025/07"]
[]
[null,null,{"$f":"SUMIF(F8:F50,F3,G8:G50)","v":700},null,null,"ثامر",null,null,null,null,"مصروفات شهر7",{"$f":"C5+G5+K5+T5+Y5","v":59123}]
[null,null,null,null,null,null,null,null,null,null,"حــركة شهر 7",null,null,{"$f":"P5-C5-G5-K5-T5-Y5","v":-37923},"حركة شهر 6 مرحل",{"$f":"'حركة شهر6'!N5","v":21281}]
[null,null,{"$f":"SUM(C8:C47)","v":720},null,null,null,{"$f":"SUM(G8:G47)","v":11120},null,null,null,{"$f":"SUM(K8:K47)","v":11800},null,null,{"$f":"P5-C5-G5-K5-T5-Y5+P4","v":-16642},"      صافي الدخل",{"$f":"SUM(P8:P47)","v":21200},null,null,null,{"$f":"SUM(T8:T47)","v":15883},null,null,null,null,{"$f":"SUM(Y8:Y47)","v":19600}]
["مـصــروفات مواد السمكرة",null,null,null,"سلفيات العمال",null,null,null,"رواتب العمال",null,null,null,"الـدخـل الــشــهــري",null,null,null,null,"مـصــروفات   متنوعة",null,null,null,"ســداد مــوردين"]
["الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","رقم الفاتورة","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","رقم السند","الـــبـــــــيـــــــــــــــان","المبلغ"]
[1,"اكسجين",170,null,1,"شمس الدين",600,null,1,"ثامر",2300,null,1,1382,"كامري تويوتا2022",1700,null,1,"شطرطون",78,null,1,null,"ابوسلطان",1000]
[2,"راس لحام اكسجين",400,null,2,"ثامر",100,null,2,"شمس الدين",500,null,2,1381,"سوناتا هيونداي 2020",600,null,2,"بنزين",30,null,2,null,"العالمية",200]
[3,"استلين",150,null,3,"عامر",1100,null,3,"جلال",1800,null,3,1377,"اكسنت هيونداي 2018",2000,null,3,"كاوية +كوبلنق",150,null,3,null,"العمودي",900]
[4,null," ",null,4,"جلال",100,null,4,"عامر",600,null,4,1379,"فورد كراون فكتوريا 2011",2400,null,4,"غداء",55,null,4,null,"باسمير",3000]
[5,null," ",null,5,"يوسف",100,null,5,"يوسف",2200,null,5,1374,"جراند شيروكي 2018",1500,null,5,"غداء",50,null,5,null,"العمودي",500]
[6,null," ",null,6,"حبيب",100,null,6,"علمان",1700,null,6,1375,"اكسنت هيونداي 2019",2000,null,6,"السمكري خارجي",300,null,6,null,"صالح  دفعة قطع",2000]
[7,null,null,null,7,"علمان",100,null,7,"حبيب",2700,null,7,1376,"شاص تويوتا 2002",1500,null,7,"غداء",50,null,7,null,"باسمير",3000]
[8,null,null,null,8,"شمس الدين",100,null,8,null," ",null,8,1378,"كامري تويوتا2010",5500,null,8,"سمكري الجيب",400,null,8,null,"العمودي",500]
[9,null,null,null,9,"جلال",500,null,9,null,null,null,9,1380,"سوناتا هيونداي 2020",4000,null,9,"غداء",50,null,9,null,"ابوسلطان",1000]
[10,null,null,null,10,"عامر",100,null,10,null,null,null,10,null,null,null,null,10,"رول بلاستك",30,null,10,null,"صالح قطع",2500]
[11,null,null,null,11,"يوسف",100,null,11,null,null,null,11,null,null,null,null,11,"عامر القزاز",800,null,11,null,"بن سلوم",5000]
[12,null,null,null,12,"حبيب",100,null,12,null,null,null,12,null,null,null,null,12,"السمكري خارجي",300,null,12]
[13,null,null,null,13,"شمس الدين",200,null,13,null,null,null,13,null,null,null,null,13,"السمكري خارجي",200,null,13]
[14,null,null,null,14,"علمان",200,null,14,null,null,null,14,null,null,null,null,14,"عمر",100,null,14]
[15,null,null,null,15,"عامر",100,null,15,null,null,null,15,null,null,null,null,15,"ميكانيكي صني كامري",500,null,15]
[16,null,null,null,16,"عامر",100,null,16,null,null,null,16,null,null,null,null,16,"تنجيد موتر سلطان",350,null,16]
[17,null,null,null,17,"جلال",100,null,17,null,null,null,17,null,null,null,null,17,"غداء",35,null,17]
[18,null,null,null,18,"يوسف",100,null,18,null,null,null,18,null,null,null,null,18,"غداء وعشاء",100,null,18]
[19,null,null,null,19,"علمان",100,null,19,null,null,null,19,null,null,null,null,19,"غداء",50,null,19]
[20,null,null,null,20,"شمس الدين",100,null,20,null,null,null,20,null,null,null,null,20,"الدهان مقاولة",500,null,20]
[21,null,null,null,21,"حبيب",100,null,21,null,null,null,21,null,null,null,null,21,"السمكري فارس مقاولة",500,null,21]
[22,null,null,null,22,"عامر",500,null,22,null,null,null,22,null,null,null,null,22,"شبك التورس",920,null,22]
[23,null,null,null,23,"علمان",500,null,23,null,null,null,23,null,null,null,null,23,"غداء",50,null,23]
[24,null,null,null,24,"ثامر",500,null,24,null,null,null,24,null,null,null,null,24,"غداء",50,null,24]
[25,null,null,null,25,"جلال",200,null,25,null,null,null,25,null,null,null,null,25,"شقة العمال",3000,null,25]
[26,null,null,null,26,"علمان",100,null,26,null,null,null,26,null,null,null,null,26,"الفهيد المحولات",1160,null,26]
[27,null,null,null,27,"شمس الدين",1200,null,27,null,null,null,27,null,null,null,null,27,"السمكري يوسف",400,null,27]
[28,null,null,null,28,"حبيب",500,null,28,null,null,null,28,null,null,null,null,28,"غداء",40,null,28]
[29,null,null,null,29,"يوسف",500,null,29,null,null,null,29,null,null,null,null,29,"غداء",40,null,29]
[30,null,null,null,30,"عامر",200,null,30,null,null,null,30,null,null,null,null,30,"غداء",40,null,30]
[31,null,null,null,31,"ثامر",100,null,31,null,null,null,31,null,null,null,null,31,"غداء",55,null,31]
[32,null,null,null,32,"ابوباسل",500,null,32,null,null,null,32,null,null,null,null,32,"عبدالعزيز قطع الجيب",4000,null,32]
[33,null,null,null,33,"اوفرتايم ثامر",270,null,33,null,null,null,33,null,null,null,null,33,"السمكري الرابع",1000,null,33]
[34,null,null,null,34,"اوفر تايم جلال",330,null,34,null,null,null,34,null,null,null,null,34,"عامر القزاز",500,null,34]
[35,null,null,null,35,"اوفرتايم يوسف",450,null,35,null,null,null,35,null,null,null,null,35,null,null,null,35]
[36,null,null,null,36,"اوفر تايم عامر",140,null,36,null,null,null,36,null,null,null,null,36,null,null,null,36]
[37,null,null,null,37,"اوفرتايم حبيب",330,null,37,null,null,null,37,null,null,null,null,37,null,null,null,37]
[38,null,null,null,38,"اوفرتايم علمان",600,null,38,null,null,null,38,null,null,null,null,38,null,null,null,38]
[39,null,null,null,39,null,null,null,39,null,null,null,39,null,null,null,null,39,null,null,null,39]
[40,null,null,null,40,null,null,null,40,null,null,null,40,null,null,null,null,40,null,null,null,40]

{"sheet":"حركة شهر 8","index":7,"n_rows":63,"n_cols":25,"rows_kept":63,"cut":false,"hidden":false,"merged":[[0,0,1,16383],[58,3,58,4],[59,3,59,4],[60,3,60,4],[61,3,61,4],[5,17,5,19],[5,21,5,24],[51,3,51,4],[51,5,51,6],[52,3,52,4],[2,2,2,4],[2,11,2,12],[3,10,3,12],[5,0,5,2],[5,4,5,6],[5,8,5,10],[5,12,5,15],[62,3,62,4],[53,3,53,4],[54,3,54,4],[55,3,55,4],[56,3,56,4],[57,3,57,4]]}
["                                                                                                                                                            حـــركـــات شــــهــــر 2025/08"]
[]
[null,null,{"$f":"SUMIF(F8:F50,F3,G8:G50)","v":1700},null,null,"ثامر",null,null,null,null,"مصروفات شهر8",{"$f":"C5+G5+K5+T5+Y5","v":49265}]
[null,null,null,null,null,null,null,null,null,null,"حــركة شهر 8",null,null,{"$f":"P5-C5-G5-K5-T5-Y5","v":9750},"حركة شهر 7 مرحل",{"$f":"'حركة شهر 7'!N5","v":-16642}]
[null,null,{"$f":"SUM(C8:C47)","v":690},null,null,null,{"$f":"SUM(G8:G47)","v":9850},null,null,null,{"$f":"SUM(K8:K47)","v":11750},null,null,{"$f":"P5-C5-G5-K5-T5-Y5+P4","v":-6892},"      صافي الدخل",{"$f":"SUM(P8:P47)","v":59015},null,null,null,{"$f":"SUM(T8:T47)","v":2025},null,null,null,null,{"$f":"SUM(Y8:Y47)","v":24950}]
["مـصــروفات مواد السمكرة",null,null,null,"سلفيات العمال",null,null,null,"رواتب العمال",null,null,null,"الـدخـل الــشــهــري",null,null,null,null,"مـصــروفات   متنوعة",null,null,null,"ســداد مــوردين"]
["الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","رقم الفاتورة","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","رقم السند","الـــبـــــــيـــــــــــــــان","المبلغ"]
[1,"ورق رالفرن",500,null,1,"عامر",1000,null,1,"عامر",250,null,1,null,"ماليبو 2020",1500,null,1,"كتاوت ماطور الهوا",300,null,1,null,"صالح",2000]
[2,"منشف",65,null,2,"شمس الدين",100,null,2,"علمان",2100,null,2,null,"اكسنت 2024",2000,null,2,"غداء",25,null,2,null,"دفعة لعالمية",500]
[3,"رول بلاستيك",60,null,3,"علمان",200,null,3,"يوسف",2600,null,3,null,"ام ار في هوندا 2014",1185,null,3,"غداء",65,null,3,null,"دفعة بن سلوم",1000]
[4,"صنفرة ماكينة",65,null,4,"يوسف",200,null,4,"جلال",2100,null,4,null,"لاند كروزر 2004",2380,null,4,"بكيل تكملة الربع",500,null,4,null,"باسمير",1500]
[5,null," ",null,5,"جلال",200,null,5,"ثامر",1300,null,5,null,"فورد F150 2022",1100,null,5,"غداء",65,null,5,null,"دفعة صالح قطع",4000]
[6,null," ",null,6,"ثامر",1000,null,6,"حبيب",3400,null,6,null,"لاند كروزر 2004",1000,null,6,"مازن نكملة نيسان",200,null,6,null,"دفعة بن سلوم",500]
[7,null,null,null,7,"عامر",600,null,7,null," ",null,7,null,"هايلكس 2017",2000,null,7,"عامر القزلز",500,null,7,null,"باسمير",1500]
[8,null,null,null,8,"عامر",100,null,8,null," ",null,8,null,"لكزس 2014 LX",1000,null,8,"مقصود",100,null,8,null,"العمودي",500]
[9,null,null,null,9,"شمس الدين",100,null,9,null,null,null,9,null,"تورس فورد 2024",3000,null,9,"ماء قوارير",20,null,9,null,"العالمية",535]
[10,null,null,null,10,"حبيب",100,null,10,null,null,null,10,null,"لاند كروزر 2022",1800,null,10,"الميكانيكي السورى الجمس",200,null,10,null,"دفعة باجيل",2015]
[11,null,null,null,11,"جلال",200,null,11,null,null,null,11,null,"سوناتا هيونداب 2017",1400,null,11,"ينزين",50,null,11,null,"باسمير",2000]
[12,null,null,null,12,"علمان",100,null,12,null,null,null,12,null,"تاهو 2028",2000,null,12,null,null,null,12,null,"دفعة بن سلوم",500]
[13,null,null,null,13,"عامر",600,null,13,null,null,null,13,null,"توسان هيونداي 2017",1700,null,13,null,null,null,13,null,"صالح قطع",4400]
[14,null,null,null,14,"علمان",100,null,14,null,null,null,14,null,"هايكس 2018",200,null,14,null,null,null,14,null,"باسمير",3000]
[15,null,null,null,15,"جلال",200,null,15,null,null,null,15,null,"فورتشينر 2015",2313,null,15,null,null,null,15,null,"ابوسلطان",500]
[16,null,null,null,16,"يوسف",200,null,16,null,null,null,16,null,"تورس فورد 2024",2800,null,16,null,null,null,16,null,"بنسلوم مواد",500]
[17,null,null,null,17,"علمان",200,null,17,null,null,null,17,null,"سيرا 2019",1200,null,17,null,null,null,17]
[18,null,null,null,18,"عامر",100,null,18,null,null,null,18,null,"افالون 2016",5000,null,18,null,null,null,18]
[19,null,null,null,19,"ثامر",200,null,19,null,null,null,19,null,"سي كلاسمرسيدس 2020",700,null,19,null,null,null,19]
[20,null,null,null,20,"شمس الدين",100,null,20,null,null,null,20,null,"بوني كي شانجان 2020",1800,null,20,null,null,null,20]
[21,null,null,null,21,"ثامر",500,null,21,null,null,null,21,null,"التيما 2014",800,null,21,null,null,null,21]
[22,null,null,null,22,"شمس الدين",2500,null,22,null,null,null,22,null,"رانجلر 2015",3000,null,22,null,null,null,22]
[23,null,null,null,23,"عامر",50,null,23,null,null,null,23,null,"لاند كروزر 2007",19137,null,23,null,null,null,23]
[24,null,null,null,24,"اوفرتايم يوسف",120,null,24,null,null,null,24,null,null,null,null,24,null,null,null,24]
[25,null,null,null,25,"اوفرتايم علمان",450,null,25,null,null,null,25,null,null,null,null,25,null,null,null,25]
[26,null,null,null,26,"اوفرتايم حبيب",120,null,26,null,null,null,26,null,null,null,null,26,null,null,null,26]
[27,null,null,null,27,"اوفر تايم عامر",60,null,27,null,null,null,27,null,null,null,null,27,null,null,null,27]
[28,null,null,null,28,"اوفرتايم علمان",120,null,28,null,null,null,28,null,null,null,null,28,null,null,null,28]
[29,null,null,null,29,"اوفر تايم جلال",60,null,29,null,null,null,29,null,null,null,null,29,null,null,null,29]
[30,null,null,null,30,"اوفر تايم شمس",150,null,30,null,null,null,30,null,null,null,null,30,null,null,null,30]
[31,null,null,null,31,"اوفرتايم ثامر",120,null,31,null,null,null,31,null,null,null,null,31,null,null,null,31]
[32,null,null,null,32,null,null,null,32,null,null,null,32,null,null,null,null,32,null,null,null,32]
[33,null,null,null,33,null,null,null,33,null,null,null,33,null,null,null,null,33,null,null,null,33]
[34,null,null,null,34,null,null,null,34,null,null,null,34,null,null,null,null,34,null,null,null,34]
[35,null,null,null,35,null,null,null,35,null,null,null,35,null,null,null,null,35,null,null,null,35]
[36,null,null,null,36,null,null,null,36,null,null,null,36,null,null,null,null,36,null,null,null,36]
[37,null,null,null,37,null,null,null,37,null,null,null,37,null,null,null,null,37,null,null,null,37]
[38,null,null,null,38," ",null,null,38,null,null,null,38,null,null,null,null,38,null,null,null,38]
[39,null,null,null,39," ",null,null,39,null,null,null,39,null,null,null,null,39,null,null,null,39]
[40,null,null,null,40,null,null,null,40,null,null,null,40,null,null,null,null,40,null,null,null,40]
[]
[]
[]
[]
[null,null,null,"الراتب",null,"سلفيات"]
[null,null,null,{"$f":"1500-F53","v":1500},null,{"$f":"SUMIF(F8:F47,G53,G8:G47)","v":0},"ابوباسل"]
[null,null,null,{"$f":"3500-F54","v":1800},null,{"$f":"SUMIF(F9:F48,G54,G9:G48)","v":1700},"ثامر"]
[null,null,null,{"$f":"2700-F55","v":-100},null,{"$f":"SUMIF(F8:F49,G55,G8:G49)","v":2800},"شمس الدين"]
[null,null,null,2100,null,600,"جلال"]
[null,null,null,1250,null,1450,"عامر"]
[null,null,null,{"$f":"3000-F58","v":2800},null,200,"يوسف"]
[null,null,null,{"$f":"2700-F59","v":2300},null,400,"علمان"]
[null,null,null,{"$f":"3500-F60","v":3400},null,100,"حبيب"]
[null,null,null,null,null,0," "]
[null,null,null,null,null,0]
[null,null,null,{"$f":"SUM(D54:D62)","v":13550}]

{"sheet":"حركة شهر 9","index":8,"n_rows":61,"n_cols":25,"rows_kept":61,"cut":false,"hidden":false,"merged":[[67,14,67,15],[68,14,68,15],[69,14,69,15],[70,14,70,15],[0,0,1,16383],[62,14,62,15],[63,14,63,15],[64,14,64,15],[65,14,65,15],[66,14,66,15],[59,7,59,8],[59,14,59,15],[60,7,60,8],[60,14,60,15],[61,14,61,15],[56,7,56,8],[56,14,56,15],[57,7,57,8],[57,14,57,15],[58,7,58,8],[58,14,58,15],[53,7,53,8],[53,14,53,15],[54,7,54,8],[54,14,54,15],[55,7,55,8],[55,14,55,15],[50,7,50,8],[50,14,50,15],[51,7,51,8],[51,14,51,15],[52,7,52,8],[52,14,52,15],[5,17,5,19],[5,21,5,24],[49,7,49,8],[49,9,49,10],[49,14,49,15],[2,2,2,4],[2,11,2,12],[3,10,3,12],[5,0,5,2],[5,4,5,6],[5,8,5,10],[5,12,5,15]]}
["                                                                                                                                                            حـــركـــات شــــهــــر 2025/09"]
[]
[null,null,{"$f":"SUMIF(F8:F50,F3,G8:G50)","v":900},null,null,"شمس الدين",null,null,null,null,"مصروفات شهر9",{"$f":"C5+G5+K5+T5+Y5","v":61959}]
[null,null,null,null,null,null,null,null,null,null,"حــركة شهر 9",null,null,{"$f":"P5-C5-G5-K5-T5-Y5","v":-42759},"حركة شهر 8 مرحل",{"$f":"'حركة شهر 8'!N5","v":-6892}]
[null,null,{"$f":"SUM(C8:C47)","v":1146},null,null,null,{"$f":"SUM(G8:G47)","v":11920},null,null,null,{"$f":"SUM(K8:K47)","v":11100},null,null,{"$f":"P5-C5-G5-K5-T5-Y5+P4","v":-49651},"  صافي الدخل",{"$f":"SUM(P8:P47)","v":19200},null,null,null,{"$f":"SUM(T8:T47)","v":10028},null,null,null,null,{"$f":"SUM(Y8:Y47)","v":27765}]
["مـصــروفات مواد السمكرة",null,null,null,"سلفيات العمال",null,null,null,"رواتب العمال",null,null,null,"الـدخـل الــشــهــري",null,null,null,null,"مـصــروفات   متنوعة",null,null,null,"ســداد مــوردين"]
["الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","رقم الفاتورة","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","رقم السند","الـــبـــــــيـــــــــــــــان","المبلغ"]
[1,"منشف باسمير",96,null,1,"عامر",100,null,1,"ثامر",300,null,1,null,"سيراء جمس 2017",1500,null,1,"عامر القزاز",100,null,1,null,"عبدالعزبز بن منيف قطع انوفا",4000]
[2,"منشف باسمير",96,null,2,"ابوباسل",1000,null,2,"شمس الدين",1800,null,2,null,"مازدا6  2023",3000,null,2,"عامر القزاز",100,null,2,null,"صالح قطع",2000]
[3,"منشف  ",95,null,null,"ابوباسل",90,null,3,"جلال",1800,null,3,null,"سكويا 2012",1700,null,3,"الفيبر",500,null,3,null,"باسمير",2000]
[4,"منشف باسمير",96,null,4,"يوسف",100,null,4,"عامر",1100,null,4,null,"رام دوج 2019",2500,null,4,"فريون انوفا شعيب",200,null,4,null,"اكسجين",150]
[5,"بولش سائل وبفر",190,null,5,"عامر",200,null,5,"يوسف",2200,null,5,null,"تاهو شبفرليت 2012",6000,null,5,"غدا",20,null,5,null,"تيب رش",100]
[6,"منشف  ",95,null,6,"علمان",100,null,6,"علمان",1000,null,6,null,"تور فورد 2016",4500,null,6,"غدا",30,null,6,null,"باسمير",2500]
[7,"ورق",400,null,7,"جلال",200,null,7,"حبيب",2900,null,7,null,null,null,null,7,"مقصود",100,null,7,null,"بن سلوم",475]
[8,"تيب",78,null,8,"شمس الدين",200,null,8,null,null,null,8,null,null,null,null,8,"محبوب موتر باوزير",200,null,8,null,"صالح قطع",1500]
[9,null,null,null,9,"علمان",300,null,9,null,null,null,9,null,null,null,null,9,"السوري ميكنيك التاهو",400,null,9,null,"العمودي ",515]
[10,null,null,null,10,null,null,null,10,null,null,null,10,null,null,null,null,10,"غدا",39,null,10,null,"باسمير",2000]
[11,null,null,null,11,"عامر",100,null,11,null,null,null,11,null,null,null,null,11,"هوابة الحوطي",300,null,11,null,"باسمير",2000]
[12,null,null,null,12,"ثامر",2000,null,12,null,null,null,12,null,null,null,null,12,"سطحة فورشنر السبيعي",170,null,12,null,"ابوسلطان",1000]
[13,null,null,null,13,"حبيب",500,null,13,null,null,null,13,null,null,null,null,13,"بلاستيك",30,null,13,null,"العالمية",240]
[14,null,null,null,14,"جلال",100,null,14,null,null,null,14,null,null,null,null,14,"غدا",28,null,14,null,"صالح قطع",2000]
[15,null,null,null,15,"علمان",100,null,15,null,null,null,15,null,null,null,null,15,"دهان تجربة",70,null,15,null,"باسمير",2500]
[16,null,null,null,16,"عامر",100,null,16,null,null,null,16,null,null,null,null,16,"فير وبرمجة",300,null,16,null,"العالمية",860]
[17,null,null,null,17,"يوسف",200,null,17,null,null,null,17,null,null,null,null,17,"غدا",30,null,17,null,"العمودي ",625]
[18,null,null,null,18,"علمان",1000,null,18,null,null,null,18,null,null," ",null,18,"رديتر الجمس",400,null,18,null,"صالح قطع",800]
[19,null,null,null,19,"عامر",500,null,19,null,null,null,19,null,null,null,null,19,"عمر الطويل طبلون الربع",400,null,19,null,"باسمير",2500]
[20,null,null,null,20,"ثامر",200,null,20,null,null,null,20,null,null,null,null,20,"شجن باب الكزس",80,null,20]
[21,null,null,null,21,"عامر",100,null,21,null,null,null,21,null,null,null,null,21,"غدا",50,null,21]
[22,null,null,null,22,"جلال",100,null,22,null,null,null,22,null,null,null,null,22,"غدا",23,null,22]
[23,null,null,null,23,"حبيب",100,null,23,null,null,null,23,null,null,null,null,23,"عامر القزاز",500,null,23]
[24,null,null,null,24,"شمس الدين",100,null,24,null,null,null,24,null,null,null,null,24,"غدا",54,null,24]
[25,null,null,null,25,"يوسف",100,null,25,null,null,null,25,null,null,null,null,25,"بنزين",70,null,25]
[26,null,null,null,26,"علمان",100,null,26,null,null,null,26,null,null,null,null,26,"غدا",34,null,26]
[27,null,null,null,27,"شمس الدين",500,null,27,null,null,null,27,null,null,null,null,27,"فيبر صدامات",500,null,27]
[28,null,null,null,28,"عامر",500,null,28,null,null,null,28,null,null,null,null,28,"غدا",13,null,28]
[29,null,null,null,29,"ثامر",1000,null,29,null,null,null,29,null,null,null,null,29,"تجديد ابشر اعمال",287,null,29]
[30,null,null,null,30,"جلال",500,null,30,null,null,null,30,null,null,null,null,30,"تامين عامر وشمس",1200,null,30]
[31,null,null,null,31,"شمس الدين",100,null,31,null,null,null,31,null,null,null,null,31,"تامين متعب",750,null,31]
[32,null,null,null,32,"عامر",100,null,32,null,null,null,32,null,null,null,null,32,"تجديد الاقامة",1650,null,32]
[33,null,null,null,33,"علمان",100,null,33,null,null,null,33,null,null,null,null,33,"زجاج المازدا",800,null,33]
[34,null,null,null,34,"يوسف",500,null,34,null,null,null,34,null,null,null,null,34,"تلميع شمعات جمس ولكزس جيب",600,null,34]
[35,null,null,null,35,"اوفرتايم حبيب",120,null,35,null,null,null,35,null,null,null,null,35,null,null,null,35]
[36,null,null,null,36,"اوفر تايم شمس",150,null,36,null,null,null,36,null,null,null,null,36,null,null,null,36]
[37,null,null,null,37,"اوفرتايم علمان",210,null,37,null,null,null,37,null,null,null,null,37,null,null,null,37]
[38,null,null,null,38,"اوفر تايم عامر",120,null,38,null,null,null,38,null,null,null,null,38,null,null,null,38]
[39,null,null,null,39,"اوفرتايم يوسف",150,null,39,null,null,null,39,null,null,null,null,39,null,null,null,39]
[40,null,null,null,40,"اوفر تايم جلال",180,null,40,null,null,null,40,null,null,null,null,40,null,null,null,40]
[null,null,null,null,41,"اوفرتايم ثامر",150]
[]
[null,null,null,null,null,null,null,"الراتب",null,"سلفيات",null,null,null,"اجمالي المبلغ","الموردين"]
[null,null,null,null,null,null,null,{"$f":"1500-J51","v":410},null,{"$f":"SUMIF(F7:F49,K51,G7:G49)","v":1090},"ابوباسل",null,null,{"$f":"SUMIF(X8:X47,O51,Y8:Y47)","v":4000},"عبدالعزبز بن منيف قطع انوفا"]
[null,null,null,null,null,null,null,{"$f":"3000-J52","v":-200},null,{"$f":"SUMIF(F8:F50,K52,G8:G50)","v":3200},"ثامر",null,null,{"$f":"SUMIF(X9:X48,O52,Y9:Y48)","v":6300},"صالح قطع"]
[null,null,null,null,null,null,null,{"$f":"2700-J53","v":1800},null,{"$f":"SUMIF(F9:F51,K53,G9:G51)","v":900},"شمس الدين",null,null,13500,"باسمير"]
[null,null,null,null,null,null,null,{"$f":"2700-J54","v":1800},null,900,"جلال",null,null,475,"بن سلوم"]
[null,null,null,null,null,null,null,{"$f":"2700-J55","v":1100},null,1600,"عامر",null,null,1140,"العمودي "]
[null,null,null,null,null," ",null,{"$f":"3000-J56","v":2200},null,800,"يوسف",null,null,1000,"ابوسلطان"]
[null,null,null,null,null,null,null,{"$f":"2700-J57","v":1000},null,1700,"علمان",null,null,1100,"العالمية"]
[null,null,null,null,null,null,null,{"$f":"3500-J58","v":2900},null,600,"حبيب"]
[null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H52:H60)","v":10600}]

{"sheet":"حركة شهر 10","index":9,"n_rows":61,"n_cols":25,"rows_kept":61,"cut":false,"hidden":false,"merged":[[60,7,60,8],[0,0,1,16383],[56,7,56,8],[56,14,56,15],[57,7,57,8],[58,7,58,8],[59,7,59,8],[53,7,53,8],[53,14,53,15],[54,7,54,8],[54,14,54,15],[55,7,55,8],[55,14,55,15],[50,7,50,8],[50,14,50,15],[51,7,51,8],[51,14,51,15],[52,7,52,8],[52,14,52,15],[5,17,5,19],[5,21,5,24],[49,7,49,8],[49,9,49,10],[49,14,49,15],[2,2,2,4],[2,11,2,12],[3,10,3,12],[5,0,5,2],[5,4,5,6],[5,8,5,10],[5,12,5,15]]}
["                                                                                                                                                            حـــركـــات شــــهــــر 2025/10"]
[]
[null,null,{"$f":"SUMIF(F8:F50,F3,G8:G50)","v":500},null,null,"ثامر",null,null,null,null,"مصروفات شهر10",{"$f":"C5+G5+K5+T5+Y5","v":500}]
[null,null,null,null,null,null,null,null,null,null,"حــركة شهر 10",null,null,{"$f":"P5-C5-G5-K5-T5-Y5","v":-500},"حركة شهر 9 مرحل",{"$f":"'حركة شهر 9'!N5","v":-49651}]
[null,null,{"$f":"SUM(C8:C47)","v":0},null,null,null,{"$f":"SUM(G8:G47)","v":500},null,null,null,{"$f":"SUM(K8:K47)","v":0},null,null,{"$f":"P5-C5-G5-K5-T5-Y5+P4","v":-50151},"      صافي الدخل",{"$f":"SUM(P8:P47)","v":0},null,null,null,{"$f":"SUM(T8:T47)","v":0},null,null,null,null,{"$f":"SUM(Y8:Y47)","v":0}]
["مـصــروفات مواد السمكرة",null,null,null,"سلفيات العمال",null,null,null,"رواتب العمال",null,null,null,"الـدخـل الــشــهــري",null,null,null,null,"مـصــروفات   متنوعة",null,null,null,"ســداد مــوردين"]
["الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","رقم الفاتورة","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","رقم السند","الـــبـــــــيـــــــــــــــان","المبلغ"]
[1,null," ",null,1,"ثامر",500,null,1,null,null,null,1,null,null," ",null,1,null,null,null,1]
[2,null," ",null,2,null,null,null,2,null,null,null,2,null,null,null,null,2,null,null,null,2]
[3,null," ",null,3,null,null,null,3,null,null,null,3,null,null,null,null,3,null,null,null,3]
[4,null," ",null,4,null,null,null,4,null,null,null,4,null,null,null,null,4,null,null,null,4]
[5,null," ",null,5,null,null,null,5,null,null,null,5,null,null,null,null,5,null,null,null,5]
[6,null," ",null,6,null,null,null,6,null,null,null,6,null,null,null,null,6,null,null,null,6]
[7,null,null,null,7,null,null,null,7,null," ",null,7,null,null,null,null,7,null,null,null,7]
[8,null,null,null,8,null,null,null,8,null," ",null,8,null,null,null,null,8,null,null,null,8]
[9,null,null,null,9,null,null,null,9,null,null,null,9,null,null,null,null,9,null,null,null,9,null," "," "]
[10,null,null,null,10,null,null,null,10,null,null,null,10,null,null,null,null,10,null,null,null,10]
[11,null,null,null,11,null,null,null,11,null,null,null,11,null,null,null,null,11,null,null,null,11]
[12,null,null,null,12,null,null,null,12,null,null,null,12,null,null,null,null,12,null,null,null,12]
[13,null,null,null,13,null,null,null,13,null,null,null,13,null,null,null,null,13,null,null,null,13]
[14,null,null,null,14,null,null,null,14,null,null,null,14,null,null,null,null,14,null,null,null,14]
[15,null,null,null,15,null,null,null,15,null,null,null,15,null,null,null,null,15,null,null,null,15]
[16,null,null,null,16,null,null,null,16,null,null,null,16,null,null,null,null,16,null,null,null,16]
[17,null,null,null,17,null,null,null,17,null,null,null,17,null,null,null,null,17,null,null,null,17]
[18,null,null,null,18,null,null,null,18,null,null,null,18,null,null," ",null,18,null,null,null,18]
[19,null,null,null,19,null,null,null,19,null,null,null,19,null,null,null,null,19,null,null,null,19]
[20,null,null,null,20,null,null,null,20,null,null,null,20,null,null,null,null,20,null,null,null,20]
[21,null,null,null,21,null,null,null,21,null,null,null,21,null,null,null,null,21,null,null,null,21]
[22,null,null,null,22,null,null,null,22,null,null,null,22,null,null,null,null,22,null,null,null,22]
[23,null,null,null,23,null,null,null,23,null,null,null,23,null,null,null,null,23,null,null,null,23]
[24,null,null,null,24,null,null,null,24,null,null,null,24,null,null,null,null,24,null,null,null,24]
[25,null,null,null,25,null,null,null,25,null,null,null,25,null,null,null,null,25,null,null,null,25]
[26,null,null,null,26,null,null,null,26,null,null,null,26,null,null,null,null,26,null,null,null,26]
[27,null,null,null,27,null,null,null,27,null,null,null,27,null,null,null,null,27,null,null,null,27]
[28,null,null,null,28,null,null,null,28,null,null,null,28,null,null,null,null,28,null,null,null,28]
[29,null,null,null,29,null,null,null,29,null,null,null,29,null,null,null,null,29,null,null,null,29]
[30,null,null,null,30,null,null,null,30,null,null,null,30,null,null,null,null,30,null,null,null,30]
[31,null,null,null,31,null,null,null,31,null,null,null,31,null,null,null,null,31,null,null,null,31]
[32,null,null,null,32,null,null,null,32,null,null,null,32,null,null,null,null,32,null,null,null,32]
[33,null,null,null,33,null,null,null,33,null,null,null,33,null,null,null,null,33,null,null,null,33]
[34,null,null,null,34,null,null,null,34,null,null,null,34,null,null,null,null,34,null,null,null,34]
[35,null,null,null,35,null,null,null,35,null,null,null,35,null,null,null,null,35,null,null,null,35]
[36,null,null,null,36,null,null,null,36,null,null,null,36,null,null,null,null,36,null,null,null,36]
[37,null,null,null,37,null,null,null,37,null,null,null,37,null,null,null,null,37,null,null,null,37]
[38,null,null,null,38," ",null,null,38,null,null,null,38,null,null,null,null,38,null,null,null,38]
[39,null,null,null,39," ",null,null,39,null,null,null,39,null,null,null,null,39,null,null,null,39]
[40,null,null,null,40,null,null,null,40,null,null,null,40,null,null,null,null,40,null,null,null,40]
[]
[]
[null,null,null,null,null,null,null,"الراتب",null,"سلفيات",null,null,null,"اجمالي المبلغ","الموردين"]
[null,null,null,null,null,null,null,{"$f":"1500-J51","v":1500},null,{"$f":"SUMIF(F7:F49,K51,G7:G49)","v":0},"ابوباسل",null,null,{"$f":"SUMIF(X8:X47,O51,Y8:Y47)","v":0},"عبدالعزبز بن منيف قطع انوفا"]
[null,null,null,null,null,null,null,{"$f":"3000-J52","v":2500},null,500,"ثامر",null,null,0,"صالح قطع"]
[null,null,null,null,null,null,null,{"$f":"2700-J53","v":2700},null,0,"شمس الدين",null,null,0,"باسمير"]
[null,null,null,null,null,null,null,2700,null,0,"جلال",null,null,0,"بن سلوم"]
[null,null,null,null,null,null,null,2700,null,0,"عامر",null,null,0,"العمودي "]
[null,null,null,null,null,null,null,{"$f":"3000-J56","v":3000},null,0,"يوسف",null,null,0,"ابوسلطان"]
[null,null,null,null,null,null,null,{"$f":"2700-J57","v":2700},null,0,"علمان",null,null,0,"العالمية"]
[null,null,null,null,null,null,null,{"$f":"3500-J58","v":3500},null,0,"حبيب"]
[null,null,null,null,null,null,null,null,null,null," "]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H52:H60)","v":19800}]

{"sheet":"حركة شهر 11","index":10,"n_rows":47,"n_cols":25,"rows_kept":47,"cut":false,"hidden":false,"merged":[[5,17,5,19],[5,21,5,24],[0,0,1,16383],[2,2,2,4],[2,11,2,12],[3,10,3,12],[5,0,5,2],[5,4,5,6],[5,8,5,10],[5,12,5,15]]}
["                                                                                                                                                            حـــركـــات شــــهــــر 2025/11"]
[]
[null,null,{"$f":"SUMIF(F8:F50,F3,G8:G50)","v":0},null,null,null,null,null,null,null,"مصروفات شهر11",{"$f":"C5+G5+K5+T5+Y5","v":0}]
[null,null,null,null,null,null,null,null,null,null,"حــركة شهر 11",null,null,{"$f":"P5-C5-G5-K5-T5-Y5","v":0},"حركة شهر 10مرحل",{"$f":"'حركة شهر 10'!N5","v":-50151}]
[null,null,{"$f":"SUM(C8:C47)","v":0},null,null,null,{"$f":"SUM(G8:G47)","v":0},null,null,null,{"$f":"SUM(K8:K47)","v":0},null,null,{"$f":"P5-C5-G5-K5-T5-Y5+P4","v":-50151},"      صافي الدخل",{"$f":"SUM(P8:P47)","v":0},null,null,null,{"$f":"SUM(T8:T47)","v":0},null,null,null,null,{"$f":"SUM(Y8:Y47)","v":0}]
["مـصــروفات مواد السمكرة",null,null,null,"سلفيات العمال",null,null,null,"رواتب العمال",null,null,null,"الـدخـل الــشــهــري",null,null,null,null,"مـصــروفات   متنوعة",null,null,null,"ســداد مــوردين"]
["الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","رقم الفاتورة","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","رقم السند","الـــبـــــــيـــــــــــــــان","المبلغ"]
[1,null,null,null,1,null," ",null,1,null,null,null,1,null,null," ",null,1,null,null,null,1]
[2,null,null,null,2,null,null,null,2,null,null,null,2,null,null,null,null,2,null,null,null,2]
[3,null," ",null,3,null,null,null,3,null,null,null,3,null,null,null,null,3,null,null,null,3]
[4,null," ",null,4,null,null,null,4,null,null,null,4,null,null,null,null,4,null,null,null,4]
[5,null," ",null,5,null,null,null,5,null,null,null,5,null,null,null,null,5,null,null,null,5]
[6,null," ",null,6,null,null,null,6,null,null,null,6,null,null,null,null,6,null,null,null,6]
[7,null,null,null,7,null,null,null,7,null," ",null,7,null,null,null,null,7,null,null,null,7]
[8,null,null,null,8,null,null,null,8,null," ",null,8,null,null,null,null,8,null,null,null,8]
[9,null,null,null,9,null,null,null,9,null,null,null,9,null,null,null,null,9,null,null,null,9,null," "," "]
[10,null,null,null,10,null,null,null,10,null,null,null,10,null,null,null,null,10,null,null,null,10]
[11,null,null,null,11,null,null,null,11,null,null,null,11,null,null,null,null,11,null,null,null,11]
[12,null,null,null,12,null,null,null,12,null,null,null,12,null,null,null,null,12,null,null,null,12]
[13,null,null,null,13,null,null,null,13,null,null,null,13,null,null,null,null,13,null,null,null,13]
[14,null,null,null,14,null,null,null,14,null,null,null,14,null,null,null,null,14,null,null,null,14]
[15,null,null,null,15,null,null,null,15,null,null,null,15,null,null,null,null,15,null,null,null,15]
[16,null,null,null,16,null,null,null,16,null,null,null,16,null,null,null,null,16,null,null,null,16]
[17,null,null,null,17,null,null,null,17,null,null,null,17,null,null,null,null,17,null,null,null,17]
[18,null,null,null,18,null,null,null,18,null,null,null,18,null,null," ",null,18,null,null,null,18]
[19,null,null,null,19,null,null,null,19,null,null,null,19,null,null,null,null,19,null,null,null,19]
[20,null,null,null,20,null,null,null,20,null,null,null,20,null,null,null,null,20,null,null,null,20]
[21,null,null,null,21,null,null,null,21,null,null,null,21,null,null,null,null,21,null,null,null,21]
[22,null,null,null,22,null,null,null,22,null,null,null,22,null,null,null,null,22,null,null,null,22]
[23,null,null,null,23,null,null,null,23,null,null,null,23,null,null,null,null,23,null,null,null,23]
[24,null,null,null,24,null,null,null,24,null,null,null,24,null,null,null,null,24,null,null,null,24]
[25,null,null,null,25,null,null,null,25,null,null,null,25,null,null,null,null,25,null,null,null,25]
[26,null,null,null,26,null,null,null,26,null,null,null,26,null,null,null,null,26,null,null,null,26]
[27,null,null,null,27,null,null,null,27,null,null,null,27,null,null,null,null,27,null,null,null,27]
[28,null,null,null,28,null,null,null,28,null,null,null,28,null,null,null,null,28,null,null,null,28]
[29,null,null,null,29,null,null,null,29,null,null,null,29,null,null,null,null,29,null,null,null,29]
[30,null,null,null,30,null,null,null,30,null,null,null,30,null,null,null,null,30,null,null,null,30]
[31,null,null,null,31,null,null,null,31,null,null,null,31,null,null,null,null,31,null,null,null,31]
[32,null,null,null,32,null,null,null,32,null,null,null,32,null,null,null,null,32,null,null,null,32]
[33,null,null,null,33,null,null,null,33,null,null,null,33,null,null,null,null,33,null,null,null,33]
[34,null,null,null,34,null,null,null,34,null,null,null,34,null,null,null,null,34,null,null,null,34]
[35,null,null,null,35,null,null,null,35,null,null,null,35,null,null,null,null,35,null,null,null,35]
[36,null,null,null,36,null,null,null,36,null,null,null,36,null,null,null,null,36,null,null,null,36]
[37,null,null,null,37,null,null,null,37,null,null,null,37,null,null,null,null,37,null,null,null,37]
[38,null,null,null,38," ",null,null,38,null,null,null,38,null,null,null,null,38,null,null,null,38]
[39,null,null,null,39," ",null,null,39,null,null,null,39,null,null,null,null,39,null,null,null,39]
[40,null,null,null,40,null,null,null,40,null,null,null,40,null,null,null,null,40,null,null,null,40]

{"sheet":"حركة شهر 12","index":11,"n_rows":47,"n_cols":25,"rows_kept":47,"cut":false,"hidden":false,"merged":[[5,17,5,19],[5,21,5,24],[0,0,1,16383],[2,2,2,4],[2,11,2,12],[3,10,3,12],[5,0,5,2],[5,4,5,6],[5,8,5,10],[5,12,5,15]]}
["                                                                                                                                                            حـــركـــات شــــهــــر 2025/12"]
[]
[null,null,{"$f":"SUMIF(F8:F50,F3,G8:G50)","v":0},null,null,null,null,null,null,null,"مصروفات شهر12",{"$f":"C5+G5+K5+T5+Y5","v":0}]
[null,null,null,null,null,null,null,null,null,null,"حــركة شهر 12",null,null,{"$f":"P5-C5-G5-K5-T5-Y5","v":0},"حركة شهر 11 مرحل",{"$f":"'حركة شهر 11'!N5","v":-50151}]
[null,null,{"$f":"SUM(C8:C47)","v":0},null,null,null,{"$f":"SUM(G8:G47)","v":0},null,null,null,{"$f":"SUM(K8:K47)","v":0},null,null,{"$f":"P5-C5-G5-K5-T5-Y5+P4","v":-50151},"      صافي الدخل",{"$f":"SUM(P8:P47)","v":0},null,null,null,{"$f":"SUM(T8:T47)","v":0},null,null,null,null,{"$f":"SUM(Y8:Y47)","v":0}]
["مـصــروفات مواد السمكرة",null,null,null,"سلفيات العمال",null,null,null,"رواتب العمال",null,null,null,"الـدخـل الــشــهــري",null,null,null,null,"مـصــروفات   متنوعة",null,null,null,"ســداد مــوردين"]
["الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","رقم الفاتورة","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","رقم السند","الـــبـــــــيـــــــــــــــان","المبلغ"]
[1,null,null,null,1,null,null,null,1,null,null,null,1,null,null," ",null,1,null,null,null,1]
[2,null,null,null,2,null,null,null,2,null,null,null,2,null,null,null,null,2,null,null,null,2]
[3,null," ",null,3,null,null,null,3,null,null,null,3,null,null,null,null,3,null,null,null,3]
[4,null," ",null,4,null,null,null,4,null,null,null,4,null,null,null,null,4,null,null,null,4]
[5,null," ",null,5,null,null,null,5,null,null,null,5,null,null,null,null,5,null,null,null,5]
[6,null," ",null,6,null,null,null,6,null,null,null,6,null,null,null,null,6,null,null,null,6]
[7,null,null,null,7,null,null,null,7,null," ",null,7,null,null,null,null,7,null,null,null,7]
[8,null,null,null,8,null,null,null,8,null," ",null,8,null,null,null,null,8,null,null,null,8]
[9,null,null,null,9,null,null,null,9,null,null,null,9,null,null,null,null,9,null,null,null,9,null," "," "]
[10,null,null,null,10,null,null,null,10,null,null,null,10,null,null,null,null,10,null,null,null,10]
[11,null,null,null,11,null,null,null,11,null,null,null,11,null,null,null,null,11,null,null,null,11]
[12,null,null,null,12,null,null,null,12,null,null,null,12,null,null,null,null,12,null,null,null,12]
[13,null,null,null,13,null,null,null,13,null,null,null,13,null,null,null,null,13,null,null,null,13]
[14,null,null,null,14,null,null,null,14,null,null,null,14,null,null,null,null,14,null,null,null,14]
[15,null,null,null,15,null,null,null,15,null,null,null,15,null,null,null,null,15,null,null,null,15]
[16,null,null,null,16,null,null,null,16,null,null,null,16,null,null,null,null,16,null,null,null,16]
[17,null,null,null,17,null,null,null,17,null,null,null,17,null,null,null,null,17,null,null,null,17]
[18,null,null,null,18,null,null,null,18,null,null,null,18,null,null," ",null,18,null,null,null,18]
[19,null,null,null,19,null,null,null,19,null,null,null,19,null,null,null,null,19,null,null,null,19]
[20,null,null,null,20,null,null,null,20,null,null,null,20,null,null,null,null,20,null,null,null,20]
[21,null,null,null,21,null,null,null,21,null,null,null,21,null,null,null,null,21,null,null,null,21]
[22,null,null,null,22,null,null,null,22,null,null,null,22,null,null,null,null,22,null,null,null,22]
[23,null,null,null,23,null,null,null,23,null,null,null,23,null,null,null,null,23,null,null,null,23]
[24,null,null,null,24,null,null,null,24,null,null,null,24,null,null,null,null,24,null,null,null,24]
[25,null,null,null,25,null,null,null,25,null,null,null,25,null,null,null,null,25,null,null,null,25]
[26,null,null,null,26,null,null,null,26,null,null,null,26,null,null,null,null,26,null,null,null,26]
[27,null,null,null,27,null,null,null,27,null,null,null,27,null,null,null,null,27,null,null,null,27]
[28,null,null,null,28,null,null,null,28,null,null,null,28,null,null,null,null,28,null,null,null,28]
[29,null,null,null,29,null,null,null,29,null,null,null,29,null,null,null,null,29,null,null,null,29]
[30,null,null,null,30,null,null,null,30,null,null,null,30,null,null,null,null,30,null,null,null,30]
[31,null,null,null,31,null,null,null,31,null,null,null,31,null,null,null,null,31,null,null,null,31]
[32,null,null,null,32,null,null,null,32,null,null,null,32,null,null,null,null,32,null,null,null,32]
[33,null,null,null,33,null,null,null,33,null,null,null,33,null,null,null,null,33,null,null,null,33]
[34,null,null,null,34,null,null,null,34,null,null,null,34,null,null,null,null,34,null,null,null,34]
[35,null,null,null,35,null,null,null,35,null,null,null,35,null,null,null,null,35,null,null,null,35]
[36,null,null,null,36,null,null,null,36,null,null,null,36,null,null,null,null,36,null,null,null,36]
[37,null,null,null,37,null,null,null,37,null,null,null,37,null,null,null,null,37,null,null,null,37]
[38,null,null,null,38," ",null,null,38,null,null,null,38,null,null,null,null,38,null,null,null,38]
[39,null,null,null,39," ",null,null,39,null,null,null,39,null,null,null,null,39,null,null,null,39]
[40,null,null,null,40,null,null,null,40,null,null,null,40,null,null,null,null,40,null,null,null,40]

{"sheet":"حركة سنة 2023","index":12,"n_rows":88,"n_cols":25,"rows_kept":88,"cut":false,"hidden":false,"merged":[[5,17,5,19],[5,21,5,24],[0,0,1,16383],[2,11,2,12],[3,10,3,12],[5,0,5,2],[5,4,5,6],[5,8,5,10],[5,12,5,15]]}
["                                                                                                                                        حركة سنة 2023                                                                                                                             "]
[]
[null,null,null,null,null,null,null,null,null,null,"مصروفات سنة 2023",{"$f":"C5+G5+K5+T5+Y5","v":136528}]
[null,null,null,null,null,null,null,null,null,null,"صافي الخل",null,null,{"$f":"P5-C5-G5-K5-T5-Y5","v":-13140},null,{"$f":"N5","v":-13140}]
[null,null,{"$f":"SUM(C8:C107)","v":52118},null,null,null,{"$f":"SUM(G8:G47)","v":0},null,null,null,{"$f":"SUM(K8:K47)","v":84410},null,null,{"$f":"P5-C5-G5-K5-T5-Y5","v":-13140},"      صافي الدخل",{"$f":"SUM(P8:P47)","v":123388},null,null,null,{"$f":"SUM(T8:T47)","v":0},null,null,null,null,{"$f":"SUM(Y8:Y47)","v":0}]
["مـصــروفات مواد السمكرة",null,null,null,"سلفيات العمال",null,null,null,"رواتب العمال",null,null,null,"الـدخـل الــشــهــري",null,null,null,null,"مـصــروفات   متنوعة",null,null,null,"ســداد مــوردين"]
["الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","رقم الفاتورة","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","رقم السند","الـــبـــــــيـــــــــــــــان","المبلغ"]
[1,"حسب الفواتير سنة 2023",52118,null,1,null,0,null,1,"شمس الدين",1250,null,1,null,"هايلكس 2016",2800,null,1," ",null,null,1]
[2,null,null,null,2,null,null,null,2,"عامر",1250,null,2,null,"فتك نيسان 2019",1200,null,2,null,null,null,2]
[3,null,null,null,3,null,null,null,3,"شمس الدين",2500,null,3,null,"ام بوكس ايسوزو2022",3700,null,3,null,null,null,3]
[4,null,null,null,4,null,null,null,4,"عامر",2500,null,4,null,"بي ام دبليو 2012",4300,null,4,null,null,null,4]
[5,null,null,null,5,null,null,null,5,"ثامر",1250,null,5,null,"يوكن جمس 2010",2600,null,5,".",null,null,5]
[6,null,null,null,6,null,null,null,6,"جلال",320,null,6,null,"باترول نيسان 2016",11000,null,6,null,null,null,6]
[7,null,null,null,7,null,null,null,7,"ثامر",2500,null,7,null,"هايلكس2014",3000,null,7,null,null,null,7]
[8,null,null,null,8,null,null,null,8,"عامر",2500,null,8,null,"جمني سوزوكي 2021",1570,null,8,null,null,null,8]
[9,null,null,null,9,null,null,null,9,"شمس الدين",2500,null,9,null,"كامري 2015",1700,null,9,null,null,null,9,null," "," "]
[10,null,null,null,10,null,null,null,10,"جلال",2500,null,10,null,"لاند كروزر 2015",10660,null,10,null,null,null,10]
[11,null,null,null,11,null,null,null,11,"جلال",2500,null,11,null,"لاند كروزر 2015",7500,null,11,null,null,null,11]
[12,null,null,null,12,null,null,null,12,"شمس الدين",2500,null,12,null,"تشارجر دوج 2021",3535,null,12,null,null,null,12]
[13,null,null,null,13,null,null,null,13,"عامر",2500,null,13,null,"كابرس 1984",7500,null,13,null,null,null,13]
[14,null,null,null,14,null,null,null,14,"ثامر",2500,null,14,null,"سيكويا 2011",8000,null,14,null,null,null,14]
[15,null,null,null,15,null,null,null,15,"شمس الدين",2500,null,15,null,"ماليبو 2018",3535,null,15,null,null,null,15]
[16,null,null,null,16,null,null,null,16,"عامر",2500,null,16,null,"لاند كروزر 2005",700,null,16,null,null,null,16]
[17,null,null,null,17,null,null,null,17,"جلال",2500,null,17,null,"توسان هيونداي 2022",600,null,17,null,null,null,17]
[18,null,null,null,18,null,null,null,18,"عامر",2500,null,18,null,"كابتيفيا شفرولية 2021",1150,null,18,null,null,null,18]
[19,null,null,null,19,null,null,null,19,"شمس الدين",2500,null,19,null,"سكويا 2009",3570,null,19,null,null,null,19]
[20,null,null,null,20,null,null,null,20,"جلال",2500,null,20,null,"مونتيرو سبورت مستوبيشي 2019",3700,null,20,null,null,null,20]
[21,null,null,null,21,null,null,null,21,"ثامر",3000,null,21,null,"جيتا فلوكس 2016",2200,null,21,null,null,null,21]
[22,null,null,null,22,null,null,null,22,"جلال",2500,null,22,null,"سيرا 80",7770,null,22,null,null,null,22]
[23,null,null,null,23,null,null,null,23,"عامر",2500,null,23,null,"النتراء 2016",2000,null,23,null,null,null,23]
[24,null,null,null,24,null,null,null,24,"شمس الدين",2500,null,24,null,"كورولاا 2011",2794,null,24,null,null,null,24]
[25,null,null,null,25,null,null,null,25,"علمان",840,null,25,null,"كورولاا 2011",2815,null,25,null,null,null,25]
[26,null,null,null,26,null,null,null,26,"ثامر",3000,null,26,null,"كورولاا 2011",2674,null,26,null,null,null,26]
[27,null,null,null,27,null,null,null,27,"عامر",2500,null,27,null,"كامري2006",4225,null,27,null,null,null,27]
[28,null,null,null,28,null,null,null,28,"جلال",2500,null,28,null,"ددسن نيسان 2015",1500,null,28,null,null,null,28]
[29,null,null,null,29,null,null,null,29,"ثامر",3000,null,29,null,"سوبرمان جمس 1993",5100,null,29,null,null,null,29]
[30,null,null,null,30,null,null,null,30,"شمس الدين",2500,null,30,null,"كامري2006",4000,null,30,null,null,null,30]
[31,null,null,null,31,null,null,null,31,"علمان",2500,null,31,null,"هايلكس 2010",900,null,31,null,null,null,31]
[32,null,null,null,32,null,null,null,32,"عامر",2500,null,32,null,"كورولاا 2017",2190,null,32,null,null,null,32]
[33,null,null,null,33,null,null,null,33,"شمس الدين",2500,null,33,null,"سوبرمان جمس 2020",1900,null,33,null,null,null,33]
[34,null,null,null,34,null,null,null,34,"جلال",2500,null,34,null,"لكزس ES2020",1000,null,34,null,null,null,34]
[35,null,null,null,35,null,null,null,35,"ثامر",3000,null,35,null,null,null,null,35,null,null,null,35]
[36,null,null,null,36,null,null,null,36,"علمان",2500,null,36,null,null,null,null,36,null,null,null,36]
[37,null,null,null,37,null,null,null,37,null,null,null,37,null,null,null,null,37,null,null,null,37]
[38,null,null,null,38," ",null,null,38,null,null,null,38,null,null,null,null,38,null,null,null,38]
[39,null,null,null,39," ",null,null,39,null,null,null,39,null,null,null,null,39,null,null,null,39]
[40,null,null,null,40,null,null,null,40,null,null,null,40,null,null,null,null,40,null,null,null,40]
[41]
[42]
[43]
[44]
[45]
[46]
[47]
[48]
[49]
[50]
[51]
[52]
[53]
[54]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]

{"sheet":"حركة سنة 2024 ","index":13,"n_rows":88,"n_cols":25,"rows_kept":88,"cut":false,"hidden":false,"merged":[[57,11,57,12],[58,11,58,12],[59,11,59,12],[60,11,60,12],[0,0,1,16383],[5,17,5,19],[5,21,5,24],[54,11,54,12],[55,11,55,12],[56,11,56,12],[2,11,2,12],[3,10,3,12],[5,0,5,2],[5,4,5,6],[5,8,5,10],[5,12,5,15]]}
["                                                                                                                                        حركة سنة 2024                                                                                                                             "]
[]
[null,null,null,null,null,null,null,null,null,null,"مصروفات سنة 2023",{"$f":"C5+G5+K5+T5+Y5","v":298811}]
[null,null,null,null,null,null,null,null,null,null,"صافي الخل",null,null,{"$f":"P5-C5-G5-K5-T5-Y5","v":66460.5},null,{"$f":"'حركة سنة 2023'!N5","v":-13140}]
[null,null,{"$f":"SUM(C8:C107)","v":0},null,null,null,{"$f":"SUM(G8:G47)","v":1890},null,null,null,{"$f":"SUM(K8:K69)","v":143841},null,null,{"$f":"P5-C5-G5-K5-T5-Y5+P4","v":53320.5},"      صافي دخل السنوات23-24",{"$f":"SUM(P8:P47)","v":365271.5},null,null,null,{"$f":"SUM(T8:T47)","v":153080},null,null,null,null,{"$f":"SUM(Y8:Y47)","v":0}]
["مـصــروفات مواد السمكرة",null,null,null,"سلفيات العمال",null,null,null,"رواتب العمال",null,null,null,"الـدخـل الــشــهــري",null,null,null,null,"مـصــروفات   متنوعة",null,null,null,"ســداد مــوردين"]
["الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","اسم العامل","المبلغ",null,"الرقم","رقم الفاتورة","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","الـــبـــــــيـــــــــــــــان","المبلغ",null,"الرقم","رقم السند","الـــبـــــــيـــــــــــــــان","المبلغ"]
[1,null,null,null,1,"اوفر تايم عامر",90,null,1,"ثامر",3000,null,1,null,"حسب الكشف المرفق من البرنامج",365271.5,null,1,"حسب فواتير الملف",153080,null,1]
[2,null,null,null,2,"اوفر تايم جلال",90,null,2,"جلال",2500,null,2,null,null,null,null,2,null,null,null,2]
[3,null,null,null,3,"اوفرتايم علمان",90,null,3,"شمس الدين",2500,null,3,null,null,null,null,3,null,null,null,3]
[4,null,null,null,4,"اوفر تايم جلال",210,null,4,"عامر",2500,null,4,null,null,null,null,4,null,null,null,4]
[5,null,null,null,5,"اوفرتايم ثامر",60,null,5,"علمان",2500,null,5,null,null,null,null,5,".",null,null,5]
[6,null,null,null,6,"اوفر تايم شمس",210,null,6,"عامر",2500,null,6,null,null,null,null,6,null,null,null,6]
[7,null,null,null,7,"اوفرتايم يوسف",90,null,7,"جلال",2500,null,7,null,null,null,null,7,null,null,null,7]
[8,null,null,null,8,"اوفرتايم يوسف",270,null,8,"ثامر",3000,null,8,null,null,null,null,8,null,null,null,8]
[9,null,null,null,9,"اوفر تايم عامر",300,null,9,"شمس الدين",2500,null,9,null,null,null,null,9,null,null,null,9,null," "," "]
[10,null,null,null,10,"اوفر تايم عامر",30,null,10,"يوسف",2000,null,10,null,null,null,null,10,null,null,null,10]
[11,null,null,null,11,"اوفر تايم جلال",210,null,11,"علمان",2500,null,11,null,null,null,null,11,null,null,null,11]
[12,null,null,null,12,"اوفر تايم كمال",120,null,12,"شمس الدين",2500,null,12,null,null,null,null,12,null,null,null,12]
[13,null,null,null,13,"اوفرتايم ثامر",120,null,13,"جلال",2500,null,13,null,null,null,null,13,null,null,null,13]
[14,null,null,null,14,null,null,null,14,"يوسف",3000,null,14,null,null,null,null,14,null,null,null,14]
[15,null,null,null,15,null,null,null,15,"عامر",420,null,15,null,null,null,null,15,null,null,null,15]
[16,null,null,null,16,null,null,null,16,"علمان",2500,null,16,null,null,null,null,16,null,null,null,16]
[17,null,null,null,17,null,null,null,17,"ثامر",3000,null,17,null,null,null,null,17,null,null,null,17]
[18,null,null,null,18,null,null,null,18,"شمس الدين",3000,null,18,null,null,null,null,18,null,null,null,18]
[19,null,null,null,19,null,null,null,19,"عامر",2500,null,19,null,null,null,null,19,null,null,null,19]
[20,null,null,null,20,null,null,null,20,"علمان",2500,null,20,null,null,null,null,20,null,null,null,20]
[21,null,null,null,21,null,null,null,21,"جلال",2500,null,21,null,null,null,null,21,null,null,null,21]
[22,null,null,null,22,null,null,null,22,"يوسف",3000,null,22,null,null,null,null,22,null,null,null,22]
[23,null,null,null,23,null,null,null,23,"حبيب",1521,null,23,null,null,null,null,23,null,null,null,23]
[24,null,null,null,24,null,null,null,24,"ثامر",3000,null,24,null,null,null,null,24,null,null,null,24]
[25,null,null,null,25,null,null,null,25,"عامر",2700,null,25,null,null,null,null,25,null,null,null,25]
[26,null,null,null,26,null,null,null,26,"علمان",2700,null,26,null,null,null,null,26,null,null,null,26]
[27,null,null,null,27,null,null,null,27,"جلال",2500,null,27,null,null,null,null,27,null,null,null,27]
[28,null,null,null,28,null,null,null,28,"يوسف",3000,null,28,null,null,null,null,28,null,null,null,28]
[29,null,null,null,29,null,null,null,29,"حبيب",3500,null,29,null,null,null,null,29,null,null,null,29]
[30,null,null,null,30,null,null,null,30,"ثامر",3000,null,30,null,null,null,null,30,null,null,null,30]
[31,null,null,null,31,null,null,null,31,"يوسف",3000,null,31,null,null,null,null,31,null,null,null,31]
[32,null,null,null,32,null,null,null,32,"عامر",2700,null,32,null,null,null,null,32,null,null,null,32]
[33,null,null,null,33,null,null,null,33,"علمان",2500,null,33,null,null,null,null,33,null,null,null,33]
[34,null,null,null,34,null,null,null,34,"حبيب",3500,null,34,null,null,null,null,34,null,null,null,34]
[35,null,null,null,35,null,null,null,35,"جلال",2500,null,35,null,null,null,null,35,null,null,null,35]
[36,null,null,null,36,null,null,null,36,"عامر",2700,null,36,null,null,null,null,36,null,null,null,36]
[37,null,null,null,37,null,null,null,37,"علمان",2500,null,37,null,null,null,null,37,null,null,null,37]
[38,null,null,null,38,null,null,null,38,"جلال",2500,null,38,null,null,null,null,38,null,null,null,38]
[39,null,null,null,39,null,null,null,39,"شمس الدين",2700,null,39,null,null,null,null,39,null,null,null,39]
[40,null,null,null,40,null,null,null,40,"يوسف",3000,null,40,null,null,null,null,40,null,null,null,40]
[41,null,null,null,null,null,null,null,41,"حبيب",3500]
[42,null,null,null,null,null,null,null,42,"عامر",2700]
[43,null,null,null,null,null,null,null,43,"علمان",2500]
[44,null,null,null,null,null,null,null,44,"شمس الدين",2700]
[45,null,null,null,null,null,null,null,45,"يوسف",3000]
[46,null,null,null,null,null,null,null,46,"جلال",2500]
[47,null,null,null,null,null,null,null,47,"ثامر",3000]
[48,null,null,null,null,null,null,null,48,"ثامر",3000,"30/7/2024",null,"بدون سند"]
[49,null,null,null,null,null,null,null,49,"شمس الدين",2500,"30/7/2024",null,"بدون سند"]
[50,null,null,null,null,null,null,null,50,"جلال",2500,"30/7/2024",null,"بدون سند"]
[51,null,null,null,null,null,null,null,51,"عامر",2500,"30/7/2024",null,"بدون سند"]
[52,null,null,null,null,null,null,null,52,"يوسف",3000,"30/7/2024",null,"بدون سند"]
[53,null,null,null,null,null,null,null,53,"علمان",2500,"30/7/2024",null,"بدون سند"]
[54,null,null,null,null,null,null,null,54,"ثامر",3000,"30/8/2024",null,"بدون سند"]
[55]
[56]
[57]
[58]
[59]
[60]
[61]
[62]
[63]
[64]
[65]
[66]
[67]
[68]
[69]
[70]
[71]
[72]
[73]
[74]
[75]
[76]
[77]
[78]
[79]
[80]
[81]

{"sheet":"ميزانية عامة","index":14,"n_rows":37,"n_cols":21,"rows_kept":37,"cut":false,"hidden":false,"merged":[[4,7,4,8],[5,8,5,9],[23,15,23,20],[24,8,24,9],[24,15,24,16],[24,17,24,18],[24,19,24,20]]}
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,{"$f":"G7-K7","v":3169.5}]
[null,null,null,null,null,null,{"$f":"SUM(H9:H23)","v":885077.5},null,null,null,{"$f":"SUM(L9:L22)","v":881908}]
[null,null,null,null,null,null,"الدخل الشهري"," ",null,null,"المصروفات الشهرية",null,null," "]
[null,null,null,null,null,null,"دخل سنة 2023",{"$f":"'حركة سنة 2023'!P5","v":123388},null,null,"مصزوفات سنة 2023",{"$f":"'حركة سنة 2023'!L3","v":136528}]
[null,null,null,null,null,null,"دخل سنة 2024",{"$f":"'حركة سنة 2024 '!P5","v":365271.5},null,null,"مصزوفات سنة 2024",{"$f":"'حركة سنة 2024 '!L3","v":298811}]
[null,null,null,null,null,null,"دخل شهر 1",{"$f":"'حركة شهر 1'!$P$5","v":64350},null,null,"مصروف شهر 1",{"$f":"'حركة شهر 1'!$L$3","v":31305}]
[null,null,null,null,null,null,"دخل شهر 2",{"$f":"'حركة شهر 2'!$P$5","v":41365},null,null,"مصروف شهر 2",{"$f":"'حركة شهر 2'!$L$3","v":63966}]
[null,null,null,null,null,null,"دخل شهر 3",{"$f":"'حركة شهر3'!$P$5","v":76979},null,null,"مصروف شهر 3",{"$f":"'حركة شهر3'!$L$3","v":40939}]
[null,null,null,null,null,null,"دخل شهر 4",{"$f":"'حركة شهر 4'!$P$5","v":58334},null,null,"مصروف شهر 4",{"$f":"'حركة شهر 4'!$L$3","v":37889}]
[null,null,null,null,null,null,"دخل شهر 5",{"$f":"'حركة شهر 5'!$P$5","v":28375},null,null,"مصروف شهر 5",{"$f":"'حركة شهر 5'!$L$3","v":58603}]
[null,null,null,null,null,null,"دخل شهر 6",{"$f":"'حركة شهر6'!$P$5","v":27600},null,null,"مصروف شهر 6",{"$f":"'حركة شهر6'!$L$3","v":43020}]
[null,null,null,null,null,null,"دخل شهر 7",{"$f":"'حركة شهر 7'!P5","v":21200},null,null,"مصروف شهر 7",{"$f":"'حركة شهر 7'!L3","v":59123}]
[null,null,null,null,null,null,"دخل شهر 8",{"$f":"'حركة شهر 8'!P5","v":59015},null,null,"مصروف شهر 8",{"$f":"'حركة شهر 8'!L3","v":49265}]
[null,null,null,null,null,null,"دخل شهر 9",{"$f":"'حركة شهر 9'!P5","v":19200},null,null,"مصروف شهر 9",{"$f":"'حركة شهر 9'!L3","v":61959}]
[null,null,null,null,null,null,"دخل شهر 10",{"$f":"'حركة شهر 10'!P5","v":0},null,null,"مصروف شهر 10",{"$f":"'حركة شهر 10'!L3","v":500}]
[null,null,null,null,null,null,"دخل شهر 11",{"$f":"'حركة شهر 11'!P5","v":0},null,null,"مصروف شهر 11",{"$f":"'حركة شهر 11'!L3","v":0}]
[null,null,null,null,null,null,"دخل شهر 12",{"$f":"'حركة شهر 12'!P5","v":0},null,null,"مصروف شهر 12",{"$f":"'حركة شهر 12'!L3","v":0}]
[null,null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"حركة سنوات 2023 /2024 مصروفات والدخل"]
[null,null,null,null,null,null,{"$f":"SUM(H26:H37)","v":396418},null,{"$f":"G25-K25","v":-50151},null,{"$f":"SUM(L26:L38)","v":446569},null,null,null,null,"حركة دخل  السنوات 2023/2024",null,{"$f":"Q26-U26","v":{"$error":"#REF!"}},null,"حركة مصروفات السنوات 2023/2024"]
[null,null,null,null,null,null,"دخل شهر 1",{"$f":"'حركة شهر 1'!$P$5","v":64350},null,null,"مصروف شهر 1",{"$f":"'حركة شهر 1'!$L$3","v":31305},null,null,null,"اجمالي دخل السنوات",{"$f":"SUM(Q27:Q28)","v":{"$error":"#REF!"}},null,null,"اجمالي مصروفات السنوات",{"$f":"SUM(U27:U28)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,"دخل شهر 2",{"$f":"'حركة شهر 2'!$P$5","v":41365},null,null,"مصروف شهر 2",{"$f":"'حركة شهر 2'!$L$3","v":63966},null,null,null,"دخل سنوات سابقة1",166834,null,null,"مصروف سنوات سابقة 1",369429]
[null,null,null,null,null,null,"دخل شهر 3",{"$f":"'حركة شهر3'!$P$5","v":76979},null,null,"مصروف شهر 3",{"$f":"'حركة شهر3'!$L$3","v":40939},null,null,null,"دخل سنوات سابقة2",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,"مصروف سنوات سابقة 2",{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,"دخل شهر 4",{"$f":"'حركة شهر 4'!$P$5","v":58334},null,null,"مصروف شهر 4",{"$f":"'حركة شهر 4'!$L$3","v":37889}]
[null,null,null,null,null,null,"دخل شهر 5",{"$f":"'حركة شهر 5'!$P$5","v":28375},null,null,"مصروف شهر 5",{"$f":"'حركة شهر 5'!$L$3","v":58603}]
[null,null,null,null,null,null,"دخل شهر 6",{"$f":"'حركة شهر6'!$P$5","v":27600},null,null,"مصروف شهر 6",{"$f":"'حركة شهر6'!$L$3","v":43020}]
[null,null,null,null,null,null,"دخل شهر 7",{"$f":"'حركة شهر 7'!P5","v":21200},null,null,"مصروف شهر 7",{"$f":"'حركة شهر 7'!L3","v":59123}]
[null,null,null,null,null,null,"دخل شهر 8",{"$f":"'حركة شهر 8'!P5","v":59015},null,null,"مصروف شهر 8",{"$f":"'حركة شهر 8'!L3","v":49265}]
[null,null,null,null,null,null,"دخل شهر 9",{"$f":"'حركة شهر 9'!P5","v":19200},null,null,"مصروف شهر 9",{"$f":"'حركة شهر 9'!L3","v":61959}]
[null,null,null,null,null,null,"دخل شهر 10",{"$f":"'حركة شهر 10'!P5","v":0},null,null,"مصروف شهر 10",{"$f":"'حركة شهر 10'!L3","v":500}]
[null,null,null,null,null,null,"دخل شهر 11",{"$f":"'حركة شهر 11'!P5","v":0},null,null,"مصروف شهر 11",{"$f":"'حركة شهر 11'!L3","v":0}]
[null,null,null,null,null,null,"دخل شهر 12",{"$f":"'حركة شهر 12'!P5","v":0},null,null,"مصروف شهر 12",{"$f":"'حركة شهر 12'!L3","v":0}]

{"sheet":"مسير رواتب","index":15,"n_rows":18,"n_cols":24,"rows_kept":18,"cut":false,"hidden":false,"merged":[[5,15,5,17],[14,2,14,4],[5,21,6,21],[5,22,6,22],[0,0,3,22],[4,11,4,12],[17,3,17,5],[17,9,17,12],[17,16,17,20],[5,0,6,0],[5,2,6,2],[5,3,6,3],[5,4,6,4],[5,5,6,5],[5,12,6,12],[5,18,6,18],[5,19,6,19],[5,20,6,20],[5,6,5,8],[5,9,5,11]]}
["كشف رواتب الموظفين عن شهر 12/2017\nرواتب الادارة  (611202)"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,"عدد ايام الشهر",null,null,null,null,240]
["م",null,"رقم الحساب","الإسم","المهنه","الراتب\nالاساسي","البدلات",null,null,null,null,null,"إجمالي\nالراتب",null,null,"إستقطاعات",null,null,"صافي\nالراتب بعد خصم ساعات الغياب","السلفيات","خصم\nالسلفيه","صافي\nالراتب\nبعد خصم\nالسلفية","رصيد\nالسلفيه المتبقي","عدد ايام الشهر"]
[null,null,null,null,null,null,"السكن ","مواصلات","إجازه","اضافي","مكافأة","حافز البيع",null,"قيمة\nالاضافي\nساعه","عدد ساعات الاضافي","خصم","ساعة\nالغياب","خصم\nساعات\nالغياب",null,null,null,null,null,{"$f":"P5","v":0}]
[1,null,11030105,"ثامر","عامل",3000,0,0,0,{"$f":"N8*O8","v":0},0,0,{"$f":"SUM(F8:L8)","v":3000},{"$f":"(3000/Q5)*1","v":12.5},0,0,0,{"$f":"(M8/Q5)*Q8","v":0},{"$f":"M8-P8-R8","v":3000},700,700,{"$f":"S8-U8","v":2300},{"$f":"T8-U8","v":0},{"$f":"P5","v":0}]
[2,null,11030115,"عامر","عامل",2700,0,0,0,{"$f":"N9*O9","v":0},0,0,2700,{"$f":"(1500/Q5)*1","v":6.25},0,0,0,{"$f":"(M9/Q5)*Q9","v":0},2700,2100,2100,600,0,{"$f":"P5","v":0}]
[3,null,11030101,"شمس","عامل",2700,0,0,0,0,0,0,2700,{"$f":"F10/Q5*1.5","v":16.875},0,0,0,{"$f":"(M10/Q5)*Q10","v":0},2700,2200,2200,500,0]
[4,null,1130151,"جلال","عامل",2700,0,0,0,0,0,0,2700,{"$f":"F11/Q5*1.5","v":16.875},0,0,0,{"$f":"(M11/Q5)*Q11","v":0},2700,900,900,1800,0]
[4,null,1130151,"علمان","عامل",2700,0,0,0,0,0,0,2700,{"$f":"F12/Q5*1.5","v":16.875},0,0,0,{"$f":"(M12/Q5)*Q12","v":0},2700,1000,1000,1700,0]
[4,null,1130151,"يوسف","عامل",3000,0,0,0,0,0,0,3000,{"$f":"F13/Q5*1.5","v":18.75},0,0,0,{"$f":"(M13/Q5)*Q13","v":0},3000,800,800,2200,0]
[4,null,1130151,"حبيب","عامل",3500,0,0,0,0,0,0,3500,{"$f":"F14/Q5*1.5","v":21.875},0,0,0,{"$f":"(M14/Q5)*Q14","v":0},3500,800,800,2700,0]
[null,null,"الإجمالي",null,null,{"$f":"SUM(F8:F14)","v":20300},0,0,0,0,0,0,20300,110,0,0,0,0,20300,8500,8500,11800,{"$f":"SUM(W8:W11)","v":0},{"$f":"SUM(X8:X11)","v":0}]
[]
[]
[null,null,null,"المحاسب",null,null,null,null,null,"المدير التنفيذي",null,null,null,null,null,null,"المدير العام"]

{"sheet":"رواتب ومستحقات العمال","index":16,"n_rows":165,"n_cols":12,"rows_kept":165,"cut":false,"hidden":false,"merged":[[160,1,161,2],[160,7,161,11],[152,1,153,2],[152,3,153,11],[155,2,156,3],[1,1,6,11],[25,1,26,2],[25,7,26,11],[17,1,18,2],[17,3,18,11],[20,2,21,3],[46,1,47,2],[46,7,47,11],[38,1,39,2],[38,3,39,11],[41,2,42,3],[12,10,15,10],[33,10,36,10],[60,10,63,10],[84,10,87,10],[105,10,108,10],[126,10,129,10],[147,10,150,10],[12,11,15,11],[33,11,36,11],[60,11,63,11],[84,11,87,11],[105,11,108,11],[126,11,129,11],[147,11,150,11],[89,3,90,11],[92,2,93,3],[110,1,111,2],[110,3,111,11],[118,7,119,11],[131,3,132,11],[134,2,135,3],[139,1,140,2],[139,7,140,11],[73,7,74,11],[126,8,129,8],[134,8,135,8],[147,8,150,8],[68,8,69,8],[84,8,87,8],[92,8,93,8],[105,8,108,8],[126,6,129,6],[155,8,156,8],[12,9,15,9],[20,9,21,9],[33,9,36,9],[41,9,42,9],[60,9,63,9],[68,9,69,9],[84,9,87,9],[92,9,93,9],[105,9,108,9],[113,9,114,9],[126,9,129,9],[134,9,135,9],[147,9,150,9],[155,9,156,9],[65,3,66,11],[68,2,69,3],[97,1,98,2],[97,7,98,11],[12,8,15,8],[20,8,21,8],[33,8,36,8],[41,8,42,8],[60,8,63,8],[113,7,114,7],[126,7,129,7],[134,7,135,7],[147,7,150,7],[155,7,156,7],[12,6,15,6],[20,6,21,6],[33,6,36,6],[41,6,42,6],[60,6,63,6],[68,6,69,6],[84,6,87,6],[12,7,15,7],[20,7,21,7],[33,7,36,7],[41,7,42,7],[60,7,63,7],[68,7,69,7],[84,7,87,7],[92,7,93,7],[105,7,108,7],[92,6,93,6],[105,6,108,6],[134,6,135,6],[155,4,156,4],[12,5,15,5],[20,5,21,5],[33,5,36,5],[41,5,42,5],[60,5,63,5],[68,5,69,5],[84,5,87,5],[92,5,93,5],[105,5,108,5],[113,5,114,5],[126,5,129,5],[134,5,135,5],[147,5,150,5],[155,5,156,5],[147,6,150,6],[155,6,156,6],[60,3,63,3],[84,3,87,3],[105,3,108,3],[126,3,129,3],[147,3,150,3],[12,4,15,4],[20,4,21,4],[33,4,36,4],[41,4,42,4],[60,4,63,4],[68,4,69,4],[84,4,87,4],[92,4,93,4],[105,4,108,4],[113,4,114,4],[126,4,129,4],[134,4,135,4],[147,4,150,4],[113,2,114,3],[118,1,119,2],[131,1,132,2],[89,1,90,2],[149,1,150,1],[155,1,156,1],[12,2,15,2],[33,2,36,2],[60,2,63,2],[84,2,87,2],[105,2,108,2],[126,2,129,2],[147,2,150,2],[73,1,74,2],[65,1,66,2],[122,1,122,11],[136,2,136,3],[143,1,143,11],[50,1,50,11],[70,2,70,3],[77,1,77,11],[94,2,94,3],[101,1,101,11],[115,2,115,3],[113,6,114,6],[113,8,114,8],[12,3,15,3],[33,3,36,3],[157,2,157,3],[164,1,164,11],[12,1,13,1],[14,1,15,1],[20,1,21,1],[33,1,34,1],[35,1,36,1],[41,1,42,1],[60,1,61,1],[62,1,63,1],[68,1,69,1],[84,1,85,1],[86,1,87,1],[92,1,93,1],[105,1,106,1],[107,1,108,1],[113,1,114,1],[126,1,127,1],[128,1,129,1],[134,1,135,1],[147,1,148,1],[22,2,22,3],[29,1,29,11],[43,2,43,3]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"اسم الموظف","مسمى\nالوظيفه","إضافي","مكافئات","حافز البيع","خصم","عدد ساعات\nالغياب","خصم ساعات\nالغياب","السلفيات","خصم\nالسلفيه","أستحقاق"]
[]
[]
[null,"ثامر",{"$f":"[1]ورقة1!E8","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!J8","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!K8","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!L8","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!P8","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!Q8","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!R8","v":{"$error":"#REF!"}},{"$f":"'مسير رواتب'!T8","v":700},{"$f":"'مسير رواتب'!U8","v":700},{"$f":"'مسير رواتب'!V8","v":2300}]
[]
[null,{"$f":"[1]ورقة1!D8","v":{"$error":"#REF!"}}]
[]
[]
[null,"المتبقي من السلفية",null,{"$f":"'مسير رواتب'!W8","v":0}]
[]
[]
[null,"راتب أساسي","بدل سكن ",null,"بدل مواصلات","بدل إجازه","إضافي\nساعه","حافز البيع","ساعات\nالدوام","ساعه / ريال"]
[]
[null,{"$f":"[1]ورقة1!M8","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!G8","v":{"$error":"#REF!"}},null,{"$f":"[1]ورقة1!H8","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!I8","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!O8","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!L8","v":{"$error":"#REF!"}},{"$f":"([1]ورقة1!Q5-[1]ورقة1!Q8)","v":{"$error":"#REF!"}},{"$f":"B23/[1]ورقة1!Q5","v":{"$error":"#REF!"}}]
[]
[]
[null,"أسم وتوقيع الموظف",null,null,null,null,null,"الإداره الماليه"]
[]
[]
[]
[null,"ملاحظه : لا يسمح للموظفين بأخذ أي إيجازة قبل سداد كل ماعليهم من سلفيات"]
[]
[]
[]
[null,"عامر","عامل",0,0,0,0,0,0,{"$f":"'مسير رواتب'!T9","v":2100},{"$f":"'مسير رواتب'!U9","v":2100},3000]
[]
[null,{"$f":"[1]ورقة1!D9","v":{"$error":"#REF!"}}]
[]
[]
[null,"المتبقي من السلفية",null,{"$f":"'مسير رواتب'!W9","v":0}]
[]
[]
[null,"راتب أساسي","بدل سكن ",null,"بدل مواصلات","بدل إجازه","إضافي\nساعه","حافز البيع","ساعات\nالدوام","ساعه / ريال"]
[]
[null,{"$f":"[1]ورقة1!M9","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!G9","v":{"$error":"#REF!"}},null,{"$f":"[1]ورقة1!H9","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!I9","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!J9","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!L9","v":{"$error":"#REF!"}},{"$f":"([1]ورقة1!Q5-[1]ورقة1!Q9)","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!N9","v":{"$error":"#REF!"}}]
[]
[]
[null,"أسم وتوقيع الموظف",null,null,null,null,null,"الإداره الماليه"]
[]
[]
[]
[null,"ملاحظه : لا يسمح للموظفين بأخذ أي إيجازة قبل سداد كل ماعليهم من سلفيات"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"شمس",{"$f":"[1]ورقة1!E10","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!J40","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!K43","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!L43","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!P43","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!Q43","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!R43","v":{"$error":"#REF!"}},{"$f":"'مسير رواتب'!T10","v":2200},{"$f":"'مسير رواتب'!U10","v":2200},{"$f":"[1]ورقة1!V10","v":{"$error":"#REF!"}}]
[]
[null,{"$f":"[1]ورقة1!D10","v":{"$error":"#REF!"}}]
[]
[]
[null,"المتبقي من السلفية",null,{"$f":"'مسير رواتب'!W10","v":0}]
[]
[]
[null,"راتب أساسي","بدل سكن ",null,"بدل مواصلات","بدل إجازه","إضافي\nساعه","حافز البيع","ساعات\nالدوام","ساعه / ريال"]
[]
[null,{"$f":"[1]ورقة1!M10","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!G43","v":{"$error":"#REF!"}},null,{"$f":"[1]ورقة1!H43","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!I43","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!O43","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!L43","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!Q37-[1]ورقة1!Q43","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!N10","v":{"$error":"#REF!"}}]
[]
[]
[null,"أسم وتوقيع الموظف",null,null,null,null,null,"الإداره الماليه"]
[]
[]
[]
[null,"ملاحظه : لا يسمح للموظفين بأخذ أي إيجازة قبل سداد كل ماعليهم من سلفيات"]
[]
[]
[]
[]
[]
[]
[null,"جلال",{"$f":"[1]ورقة1!E11","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!J11","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!K11","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!L11","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!P11","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!Q11","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!R11","v":{"$error":"#REF!"}},{"$f":"'مسير رواتب'!T11","v":900},{"$f":"'مسير رواتب'!U11","v":900},{"$f":"[1]ورقة1!V11","v":{"$error":"#REF!"}}]
[]
[null,{"$f":"[1]ورقة1!D11","v":{"$error":"#REF!"}}]
[]
[]
[null,"المتبقي من السلفية",null,{"$f":"'مسير رواتب'!W11","v":0}]
[]
[]
[null,"راتب أساسي","بدل سكن ",null,"بدل مواصلات","بدل إجازه","إضافي\nساعه","حافز البيع","ساعات\nالدوام","ساعه / ريال"]
[]
[null,{"$f":"[1]ورقة1!F11","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!G11","v":{"$error":"#REF!"}},null,{"$f":"[1]ورقة1!H11","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!I11","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!O11","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!L11","v":{"$error":"#REF!"}},{"$f":"240-H85","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!N11","v":{"$error":"#REF!"}}]
[]
[]
[null,"أسم وتوقيع الموظف",null,null,null,null,null,"الإداره الماليه"]
[]
[]
[]
[null,"ملاحظه : لا يسمح للموظفين بأخذ أي إيجازة قبل سداد كل ماعليهم من سلفيات"]
[]
[]
[]
[null,"علمان",{"$f":"[1]ورقة1!E101","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!J101","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!K101","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!L101","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!P101","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!Q101","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!R101","v":{"$error":"#REF!"}},{"$f":"'مسير رواتب'!T12","v":1000},{"$f":"'مسير رواتب'!U12","v":1000},{"$f":"[1]ورقة1!V101","v":{"$error":"#REF!"}}]
[]
[null,{"$f":"[1]ورقة1!D12","v":{"$error":"#REF!"}}]
[]
[]
[null,"المتبقي من السلفية",null,{"$f":"'مسير رواتب'!W12","v":0}]
[]
[]
[null,"راتب أساسي","بدل سكن ",null,"بدل مواصلات","بدل إجازه","إضافي\nساعه","حافز البيع","ساعات\nالدوام","ساعه / ريال"]
[]
[null,{"$f":"[1]ورقة1!F12","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!G101","v":{"$error":"#REF!"}},null,{"$f":"[1]ورقة1!H101","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!I101","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!O101","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!L101","v":{"$error":"#REF!"}},{"$f":"([1]ورقة1!Q98-[1]ورقة1!Q101)","v":{"$error":"#REF!"}},{"$f":"B116/[1]ورقة1!Q98","v":{"$error":"#REF!"}}]
[]
[]
[null,"أسم وتوقيع الموظف",null,null,null,null,null,"الإداره الماليه"]
[]
[]
[]
[null,"ملاحظه : لا يسمح للموظفين بأخذ أي إيجازة قبل سداد كل ماعليهم من سلفيات"]
[]
[]
[]
[null,"يوسف",{"$f":"[1]ورقة1!E122","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!J122","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!K122","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!L122","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!P122","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!Q122","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!R122","v":{"$error":"#REF!"}},{"$f":"'مسير رواتب'!T13","v":800},{"$f":"'مسير رواتب'!U13","v":800},{"$f":"[1]ورقة1!V122","v":{"$error":"#REF!"}}]
[]
[null,{"$f":"[1]ورقة1!D13","v":{"$error":"#REF!"}}]
[]
[]
[null,"المتبقي من السلفية",null,{"$f":"'مسير رواتب'!W13","v":0}]
[]
[]
[null,"راتب أساسي","بدل سكن ",null,"بدل مواصلات","بدل إجازه","إضافي\nساعه","حافز البيع","ساعات\nالدوام","ساعه / ريال"]
[]
[null,{"$f":"[1]ورقة1!F13","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!G122","v":{"$error":"#REF!"}},null,{"$f":"[1]ورقة1!H122","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!I122","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!O122","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!L122","v":{"$error":"#REF!"}},{"$f":"([1]ورقة1!Q119-[1]ورقة1!Q122)","v":{"$error":"#REF!"}},{"$f":"B137/[1]ورقة1!Q119","v":{"$error":"#REF!"}}]
[]
[]
[null,"أسم وتوقيع الموظف",null,null,null,null,null,"الإداره الماليه"]
[]
[]
[]
[null,"ملاحظه : لا يسمح للموظفين بأخذ أي إيجازة قبل سداد كل ماعليهم من سلفيات"]
[]
[]
[]
[null,"حبيب",{"$f":"[1]ورقة1!E143","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!J143","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!K143","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!L143","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!P143","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!Q143","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!R143","v":{"$error":"#REF!"}},{"$f":"'مسير رواتب'!T14","v":800},{"$f":"'مسير رواتب'!U14","v":800},{"$f":"[1]ورقة1!V143","v":{"$error":"#REF!"}}]
[]
[null,{"$f":"[1]ورقة1!D14","v":{"$error":"#REF!"}}]
[]
[]
[null,"المتبقي من السلفية",null,{"$f":"'مسير رواتب'!W14","v":0}]
[]
[]
[null,"راتب أساسي","بدل سكن ",null,"بدل مواصلات","بدل إجازه","إضافي\nساعه","حافز البيع","ساعات\nالدوام","ساعه / ريال"]
[]
[null,{"$f":"[1]ورقة1!F14","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!G143","v":{"$error":"#REF!"}},null,{"$f":"[1]ورقة1!H143","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!I143","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!O143","v":{"$error":"#REF!"}},{"$f":"[1]ورقة1!L143","v":{"$error":"#REF!"}},{"$f":"([1]ورقة1!Q140-[1]ورقة1!Q143)","v":{"$error":"#REF!"}},{"$f":"B158/[1]ورقة1!Q140","v":{"$error":"#REF!"}}]
[]
[]
[null,"أسم وتوقيع الموظف",null,null,null,null,null,"الإداره الماليه"]
[]
[]
[]
[null,"ملاحظه : لا يسمح للموظفين بأخذ أي إيجازة قبل سداد كل ماعليهم من سلفيات"]

{"sheet":"بيانات","index":17,"n_rows":19,"n_cols":3,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[null,null,"ثامر"]
[null,null,"شمس الدين"]
[null,null,"جلال"]
[null,null,"عامر"]
[null,null,"يوسف"]
[null,null,"علمان"]
[null,null,"حبيب"]
[null,null,"اوفرتايم ثامر"]
[null,null,"اوفر تايم شمس"]
[null,null,"اوفر تايم جلال"]
[null,null,"اوفر تايم عامر"]
[null,null,"اوفرتايم يوسف"]
[null,null,"اوفرتايم علمان"]
[null,null,"اوفرتايم حبيب"]
[null,null,"ابوباسل"]
[null,null,"اوفر تايم كمال"]

{"sheet":"تسجيل سنوات سابقة 1","index":18,"n_rows":84,"n_cols":29,"rows_kept":84,"cut":false,"hidden":false,"merged":[[82,14,82,16],[82,19,82,21],[83,14,83,16],[83,19,83,21],[4,18,5,18],[0,0,1,16383],[77,14,77,16],[77,19,77,21],[78,14,78,16],[78,19,78,21],[79,14,79,16],[79,19,79,21],[80,14,80,16],[80,19,80,21],[81,14,81,16],[81,19,81,21],[74,1,74,3],[74,9,74,11],[74,14,74,16],[74,19,74,21],[75,1,75,3],[75,9,75,11],[75,14,75,16],[75,19,75,21],[76,1,76,3],[76,9,76,11],[76,14,76,16],[76,19,76,21],[71,1,71,3],[71,9,71,11],[71,14,71,16],[71,19,71,21],[72,1,72,3],[72,9,72,11],[72,14,72,16],[72,19,72,21],[73,1,73,3],[73,9,73,11],[73,14,73,16],[73,19,73,21],[68,1,68,3],[68,9,68,11],[68,14,68,16],[68,19,68,21],[69,1,69,3],[69,9,69,11],[69,14,69,16],[69,19,69,21],[70,1,70,3],[70,9,70,11],[70,14,70,16],[70,19,70,21],[65,1,65,3],[65,9,65,11],[65,14,65,16],[65,19,65,21],[66,1,66,3],[66,9,66,11],[66,14,66,16],[66,19,66,21],[67,1,67,3],[67,9,67,11],[67,14,67,16],[67,19,67,21],[62,1,62,3],[62,9,62,11],[62,14,62,16],[62,19,62,21],[63,1,63,3],[63,9,63,11],[63,14,63,16],[63,19,63,21],[64,1,64,3],[64,9,64,11],[64,14,64,16],[64,19,64,21],[59,1,59,3],[59,9,59,11],[59,14,59,16],[59,19,59,21],[60,1,60,3],[60,9,60,11],[60,14,60,16],[60,19,60,21],[61,1,61,3],[61,9,61,11],[61,14,61,16],[61,19,61,21],[56,1,56,3],[56,9,56,11],[56,14,56,16],[56,19,56,21],[57,1,57,3],[57,9,57,11],[57,14,57,16],[57,19,57,21],[58,1,58,3],[58,9,58,11],[58,14,58,16],[58,19,58,21],[53,1,53,3],[53,9,53,11],[53,14,53,16],[53,19,53,21],[54,1,54,3],[54,9,54,11],[54,14,54,16],[54,19,54,21],[55,1,55,3],[55,9,55,11],[55,14,55,16],[55,19,55,21],[50,1,50,3],[50,9,50,11],[50,14,50,16],[50,19,50,21],[51,1,51,3],[51,9,51,11],[51,14,51,16],[51,19,51,21],[52,1,52,3],[52,9,52,11],[52,14,52,16],[52,19,52,21],[47,1,47,3],[47,9,47,11],[47,14,47,16],[47,19,47,21],[48,1,48,3],[48,9,48,11],[48,14,48,16],[48,19,48,21],[49,1,49,3],[49,9,49,11],[49,14,49,16],[49,19,49,21],[44,1,44,3],[44,9,44,11],[44,14,44,16],[44,19,44,21],[45,1,45,3],[45,9,45,11],[45,14,45,16],[45,19,45,21],[46,1,46,3],[46,9,46,11],[46,14,46,16],[46,19,46,21],[41,1,41,3],[41,9,41,11],[41,14,41,16],[41,19,41,21],[42,1,42,3],[42,9,42,11],[42,14,42,16],[42,19,42,21],[43,1,43,3],[43,9,43,11],[43,14,43,16],[43,19,43,21],[38,1,38,3],[38,9,38,11],[38,14,38,16],[38,19,38,21],[39,1,39,3],[39,9,39,11],[39,14,39,16],[39,19,39,21],[40,1,40,3],[40,9,40,11],[40,14,40,16],[40,19,40,21],[35,1,35,3],[35,9,35,11],[35,14,35,16],[35,19,35,21],[36,1,36,3],[36,9,36,11],[36,14,36,16],[36,19,36,21],[37,1,37,3],[37,9,37,11],[37,14,37,16],[37,19,37,21],[32,1,32,3],[32,9,32,11],[32,14,32,16],[32,19,32,21],[33,1,33,3],[33,9,33,11],[33,14,33,16],[33,19,33,21],[34,1,34,3],[34,9,34,11],[34,14,34,16],[34,19,34,21],[29,1,29,3],[29,9,29,11],[29,14,29,16],[29,19,29,21],[30,1,30,3],[30,9,30,11],[30,14,30,16],[30,19,30,21],[31,1,31,3],[31,9,31,11],[31,14,31,16],[31,19,31,21],[21,25,21,27],[26,26,26,27],[27,1,27,3],[27,9,27,11],[27,14,27,16],[27,19,27,21],[28,1,28,3],[28,9,28,11],[28,14,28,16],[28,19,28,21],[16,9,16,10],[16,14,16,15],[16,25,16,27],[17,9,17,10],[17,14,17,15],[17,25,17,27],[18,25,18,27],[19,25,19,27],[20,25,20,27],[13,9,13,10],[13,14,13,15],[13,25,13,27],[14,9,14,10],[14,14,14,15],[14,25,14,27],[15,9,15,10],[15,14,15,15],[15,25,15,27],[10,9,10,10],[10,14,10,15],[10,25,10,27],[11,9,11,10],[11,14,11,15],[11,25,11,27],[12,9,12,10],[12,14,12,15],[12,25,12,27],[7,4,7,5],[7,9,7,10],[7,14,7,15],[7,25,7,27],[8,9,8,10],[8,14,8,15],[8,25,8,27],[9,9,9,10],[9,14,9,15],[9,25,9,27],[4,4,4,5],[4,9,4,10],[4,14,4,15],[5,4,5,5],[5,9,5,10],[5,14,5,15],[6,4,6,5],[6,9,6,10],[6,14,6,15]]}
["                                                                                                                                                                                                              حركة سنوات سابقة1"]
[]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H6:H21)","v":24960},null,null,1,{"$f":"SUM(L6:L18)","v":16400},null,null,null,2,{"$f":"SUM(Q6:Q18)","v":12711}]
[null,null,null,null,"مصروفات عمال",null,"التاسيس للورشة","المبلغ",null,"الدخل",null,"المبلغ","المتبقي",null,"الدخل",null,"المبلغ","المتبقي",null,"الدخل","المصروف "]
[null,null,null,"ورقة 1",6750,null,"اغلاق الحفرة مع تعديل الأرضية",3500,null,"هونداي النترا",null,500,null,null,"تعئة فريون",null,650,650,null,{"$f":"Q4+L4","v":29111},{"$f":"H4+E6+E7+E8+AC7","v":40983}]
[null,null,null,"ورقة 2",3420,null,"اجرة حداد مع عمل درج المكتب",1700,null,"جيب لكزس",null,1500,null,null,"رش صدامات جيب لكزس",null,1500,1500,null,null,null,null,null,null,null,"مصروفات فواتير من ابو صالح",null,null,{"$f":"SUM(AC9:AC22)","v":5853}]
[null,null,null," ",0,null,"باب المنيوم مستعمل للمكتب",300,null,"جمس صالون1993",null,5000," ",null,"رش تندة  السافانة",null,1500,1500,null,null,null,null,null,null,null,"مصروفات  مسجلة على الورق",null,null,"المبلغ"]
[null,null,null,null,null,null,"اجرة مكيف لمكتب مستعمل مع فرشة للمكتب",1100,null,"انفنتي",null,3000,3000,null,"رش فيابر",null,1500,1000,null,null,null,null,null,null,null,2023,null,null,240]
[null,null,null,null,null,null,"اجرة عامل كهربا تمديتات افياش مع تعديل لمبات المكتب",250,null,"تعئبة فريون",null,200,300,null,"رش جمس الأخضر",null,1500,1500,null,null,null,null,null,null,null,2023,null,null,150]
[null,null,null,null,null,null,"ثلاجة للمطبخ جديدة",760,null,"رش كرسيطاولة 4",null,200,null,null,"رش دعسات لكزس",null,900,900,null,null,null,null,null,null,null,2023,null,null,42]
[null,null,null,null,null,null,"انارة لقسم السمكرة",1500,null,"جمس  ",null,0,null,null,"رش صدام لكزس",null,800,800,null,null,null,"المصروفات","الدخل",null,null,2023,null,null,43]
[null,null,null,null,null,null,"تعديل أرضية قسم التربيط مع اغلاق الحفر",3200,null,"هايلكس",null,0,null,null,"رش صدام امامي رابتر",null,200,200,null,null,null,{"$f":"U6+J23","v":367318},{"$f":"T6+K23","v":166834},null,null,2025,null,null,140]
[null,null,null,null,null,null,"رسوم نقل كفالة العامل عامر مع شمس ",4000,null,"كامري",null,4000," ",null,"رش بابين يسار جمس",null,1500,1500,null,null,null,null,null,null,null,2023,null,null,965]
[null,null,null,null,null,null,"ايجار غرفة العمال لمدة سنة ",5900,null,"كورلا",null,2000,null,null,null,null,100,null,null,null,null,null,null,null,null,2023,null,null,700]
[null,null,null,null,null,null,"مكيف لغرفة العمال",700,null," ",null," ",null,null,null,null,50,null,null,null,null,null,null,null,null,2023,null,null,30]
[null,null,null,null,null,null,"برادة للورشة قسم السمكرة",350,null,null,null," ",null,null,null,null,400,null,null,null,null,null,null,null,null,2024,null,null,30]
[null,null,null,null,null,null,"مسدس فرن إيطالي",1700,null,null,null,null,null,null,null,null,2111,2111,null,null,null,null,null,null,null,2023,null,null,304]
[null,null,null,null,null,null," "," ",null,null,null,null,null,null,null,null,null,{"$f":"SUM(R6:R18)","v":11661},null,null,null,null,null,null,null,2024,null,null,2468]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,null,null,555]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,null,null,154]
[null,null,null,null,null,null," ",null,null,"المصروفات","الدخل",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,null,null,32]
[null,null,null,null,null,null,"اجمالي المعلم بالخضر الفاتح",null,null,{"$f":"H27+M27+R27+W27+AC27-K27","v":326335},{"$f":"E27","v":137723},null,null,null,{"$f":"M31+M35+M36+M37+M38+M39+M41+M42+M44+M45+M46+M48+M51+M52+M54+M55+M56+M57+M63+M64+M65+M66+M67+M68+M69+M71+M72+M73+M74+M76+H54+H55+H56+H57+H58+H59+H60+H61+H62+H63+H64++H65+H66+H67+H68+H69+H70+H71+H72+H73","v":37180}]
[null,null,null,null,null,null,{"$f":"R29+R30+R34+R38+R47+R53+R54+R55+R58+R61+R67+R75+R79+R81+M29+M30+H33+H35+H37+H44+H45+H47+H48+H51+H52+W43+W45+W46+W47+W48","v":47900}]
[]
[]
[null,null,null,null,{"$f":"SUM(E29:E77)","v":137723},null,null,{"$f":"SUM(H29:H77)","v":48750},null,null,{"$f":"M31+M35+M36+M37+M38+M39+M41+M42+M44+M45+M46+M48+M51+M52+M54+M55+M56+M57+M63+M64+M65+M66+M67+M68+M69+M71+M72+M73+M74+M76+H54+H55+H56+H57+H58+H59+H60+H61+H62+H63+H64+H65+H66+H67+H68+H69+H70+H71+H72+H73","v":37180},null,{"$f":"SUM(M29:M77)","v":26842},null,null,null,null,{"$f":"SUM(R29:R80)","v":31265},null,null,null,null,{"$f":"SUM(W29:W80)","v":15458},null,null,null,"رواتب سنة 2024",null,{"$f":"SUM(AC29:AC35)","v":241200}]
[null,"إيرادات سنوات سابقة",null,null,"المبلغ",null,"مصروفات  مسجلة على الورق","المبلغ",null,"مصروفات  مسجلة على الورق",null,null,"المبلغ",null,"مصروفات  مسجلة على الورق",null,null,"المبلغ",null,"مصروفات  مسجلة على الورق",null,null,"المبلغ",null,"رواتب عمال","الراتب","السلفيات","افر تايم","صافي الراتب"]
[null,"ماليبو الحربي",null,null,3535,null,"السمكري شكيل",1200,null,"باجيل",null,null,2781,null,"العالمية",null,null,355,null,"قطع المرسيدس",null,null,2158,null,"عامر",2700,12,null,{"$f":"Z29*AA29","v":32400}]
[null,"جيب الطويل",null,null,3000,null,"محبوب الشاص",500,null,"العالمية",null,null,555,null,"العمودي",null,null,910,null,"قطع التشاليح",null,null,1865,null,"شمس الدين",2700,12,null,{"$f":"Z30*AA30","v":32400}]
[null,"من ثامرحوالة عبدالمحسن",null,null,850,null,"منشف",55,null,"عامر",null,null,100,null,"عامر القزاز",null,null,350,null,"قطع التشاليح",null,null,110,null,"ثامر",3000,12,null,36000]
[null,"الجمس الحوض",null,null,500,null,"الدويل",3500,null,"موية",null,null,26,null,"صالح",null,null,900,null,"صالح جيب السهلي",null,null,1545,null,"جلال",2500,12,null,30000]
[null,"حوالة من عبدالمحسن",null,null,1000,null,"باسمير",2000,null,"ريشة دريل",null,null,10,null,"هيتر و كاوية بلاستيك",null,null,286,null,"تيب",null,null,78,null,"يوسف",3000,12,null,36000]
[null,"هايلكس",null,null,3600,null,"ورق فرن",400,null,"معجون",null,null,240,null,"باسمير",null,null,4030,null,"فارس سعيد",null,null,300,null,"علمان",2700,12,null,32400]
[null,"الحماد",null,null,600,null,"باجيل",2000,null,"ثامر",null,null,200,null,"نيكل الدباب",null,null,375,null,"غداء",null,null,50,null,"حبيب",3500,12,null,42000]
[null,"جنوط",null,null,250,null,"اف جي",1700,null,"شمس",null,null,200,null,"بفرات",null,null,90,null,"وزن السكويا",null,null,150,null,null,"اجرة الاضافي","الايام","المبلغ"]
[null,"بيد متعب",null,null,1000,null,"المغلوث",1200,null,"عامر",null,null,150,null,"مسدس بوية",null,null,600,null,"ماء",null,null,70,null,null,30,3,{"$f":"Z37*AA37","v":90}]
[null,"هايلكس تويوتا 2016",null,null,2800,null,"ماء",35,null,"جلال",null,null,100,null,"باسمير",null,null,1500,null,"ورق فرن",null,null,40,null,null,30,10,{"$f":"Z38*AA38","v":300}]
[null,"فتك نيسان 2019",null,null,1200,null,"مقصود",200,null,"علمان",null,null,100,null,"باجيل",null,null,2000,null,"قطع نيسان",null,null,3151,null,null,30,14,{"$f":"Z39*AA39","v":420}]
[null,"ام بواكس ابسوزو2022",null,null,3700,null,"علمان",20,null,"لحام لديتر",null,null,50,null,"بلاستك رول",null,null,40,null,"رول بلاستك",null,null,70,null,null,30,14,{"$f":"Z40*AA40","v":420}]
[null,"الفئة الثالة بى ام دبليو 2012",null,null,4300,null,"تشليح",550,null,"عامر",null,null,100,null,"صالح",null,null,145,null,"غداء",null,null,50,null,null,30,12,{"$f":"Z41*AA41","v":360}]
[null,"يوكن جمس 2010",null,null,2600,null,"قطع نيسان",600,null,"علمان",null,null,100,null,"غداء",null,null,30,null,"معجون",null,null,35,null,null,30,7,{"$f":"Z42*AA42","v":210}]
[null,"باترول نيسان 2016",null,null,11000,null,"قطع نيسان",770,null,"قطع غيار بلاتينيوم",null,null,414,null,"مقصود",null,null,50,null,"باسمير",null,null,10,null,null,30,7,210]
[null,"هايلكس تويوتا 2014",null,null,3000,null,"العمودي",300,null,"شمس ",null,null,2430,null,"غداء",null,null,78,null,"تعديل بارد فارس",null,null,300,null,null,30,13,390]
[null,"جيمني سوزوكي 2021",null,null,1570,null,"باسمير",1500,null,"عامر",null,null,1680,null,"توصيلة كهرباء",null,null,230,null,"باسمير",null,null,2000,null,null,30,10,300]
[null,"كامري تويوتا 2015",null,null,1700,null,"فير",250,null,"جلال",null,null,2350,null,"غداء",null,null,40,null,"العمودي",null,null,270,null,null,30,9,270]
[null,"لاند كروزر تويوتا 2015",null,null,10660,null,"العالمية",500,null,"معجون وكالة",null,null,15,null,"باسمير",null,null,1500,null,"باجيل",null,null,1500,null,null,30,10,300]
[null,"لاند كروزر تويوتا 2015",null,null,7500,null,"أبو سلطان",1500,null,"ثامر",null,null,100,null,"ورق فرن",null,null,400,null,"العالمية",null,null,826,null,null,30,3,90]
[null,"تشارجر دودج 2021",null,null,3535,null,"جوال متعب",200,null,"غداء",null,null,30,null,"صنفرة",null,null,45,null,"عدة مصر",null,null,880,null,null,30,1,30]
[null,"كابرس شيفروليه 1984",null,null,7500,null,"محبوب  ",100,null,"غداء",null,null,30,null,"مناديل مع قماش رول",null,null,146,null,null,null,null,null,null,null,30,3,90]
[null,"سيكويا تويوتا 2011",null,null,8000,null,"باسمير",4500,null,"علمان",null,null,2260,null,"غداء",null,null,65,null,null,null,null,null,null,null,30,7,210]
[null,"ماليبو شيفروليه 2018",null,null,3535,null,"باسمير",4000,null,"عامر",null,null,100,null,"ديزل الفرن",null,null,650,null,null,null,null,null,null,null,30,6,180]
[null,"لاند كروزر تويوتا 2005",null,null,700,null,"مقصود",300,null,"غداء",null,null,30,null,"العمودي",null,null,565,null,null,null,null,null,null,null,30,7,210]
[null,"توسان هونداي 2022",null,null,600,null,"ثامر",200,null,"ثامر",null,null,300,null,"باجيل",null,null,2000,null,null,null,null,null,null,null,30,7,210]
[null,"كابتيفا شيفروليه 2021",null,null,1150,null,"ثامر",100,null,"شمس",null,null,100,null,"باسمير",null,null,3198,null,null,null,null,null,null,null,30,5,150]
[null,"سيكويا تويوتا 2009",null,null,3570,null,"عامر",180,null,"عامر",null,null,100,null,"موية",null,null,42,null,null,null,null,null,null,null,30,15,450]
[null,"مونتيرو سبورت ميتسوبيشي 2019",null,null,3700,null,"شمس",1000,null,"جلال",null,null,100,null,"فير",null,null,300,null,null,null,null,null,null,null,30,10,300]
[null,"جيتا فولكس فاجن 2016",null,null,2200,null,"عامر",100,null,"الجديد",null,null,100,null,"ابوسلطان",null,null,500,null,null,null,null,null,null,null,30,null,0]
[null,"سييرا جمس 80",null,null,7770,null,"جلال",100,null,"غداء",null,null,30,null,"قطع النترا",null,null,2400,null,null,null,null,null,null,null,30,null,0]
[null,"النترا هونداي 2015",null,null,2000,null,"شمس",100,null,"غداء",null,null,30,null,"صالح",null,null,500,null,null,null,null,null,null,null,30,null,0]
[null,"كورولا تويوتا 2011",null,null,2794,null,"علمان",100,null,"غداء",null,null,28,null,"ابوسلطان",null,null,400,null,null,null,null,null,null,null,30,null,0]
[null,"كورولا تويوتا 2011",null,null,2815,null,"عامر",500,null,"ماء للبرادة",null,null,26,null,"موية",null,null,42,null,null,null,null,null,null,null,30,null,0]
[null,"كورولا تويوتا 2011",null,null,2674,null,"يوسف",1000,null,"عامر",null,null,100,null,"موية",null,null,35,null,null,null,null,null,null,null,30,null,0]
[null,"كامري تويوتا 2006",null,null,4225,null,"عامر",10,null,"ثامر",null,null,500,null,"فير سيارات",null,null,210,null,null,null,null,null,null,null,30,null,0]
[null,"ددسن نيسان 2015",null,null,1500,null,"ثامر",3000,null,"محبوب",null,null,150,null,"تيب اصفر",null,null,78,null,null,null,null,null,null,null,30,null,0]
[null,"سوبربان جمس 1993",null,null,5100,null,"يوسف",500,null,"عامر",null,null,200,null,"غداء 3 أيام",null,null,100,null,null,null,null,null,null,null,30,null,0]
[null,"كامري تويوتا 2006",null,null,4000,null,"عامر",500,null,"ثامر",null,null,200,null,"باسمير",null,null,1500,null,null,null,null,null,null,null,30,null,0]
[null,"هايلكس تويوتا 2011",null,null,900,null,"جلال",2500,null,"شمس",null,null,200,null,"الفزاز نيسان",null,null,200,null,null,null,null,null,null,null,30,null,0]
[null,"كورولا تويوتا 2011",null,null,2190,null,"عامر",1410,null,"جلال",null,null,400,null,"غداء",null,null,40,null,null,null,null,null,null,null,30,null,0]
[null,"سوبربان جمس 2020",null,null,1900,null,"علمان",2600,null,"قصة جيب رفرف",null,null,2400,null,"مسدس غراء",null,null,70,null,null,null,null,null,null,null,30,null,0]
[null,"ES لكزس 2020",null,null,1000,null,"شمس",1920,null,"وصل لثامر",null,null,700,null,"اكسجين",null,null,40,null,null,null,null,null,null,null,30,null,0]
[null,null,null,null,null,null,"يوسف",1500,null,"واصل لعامر",null,null,300,null,"غداء",null,null,25,null,null,null,null,null,null,null,30,null,0]
[null,null,null,null,null,null,"حبيب",3550,null,"واصل لشمس",null,null,200,null,"مقصود",null,null,150,null,null,null,null,null,null,null,30,null,0]
[null,null,null,null,null,null,null,null,null,"واصل لجلال",null,null,400,null,"جوال متعب",null,null,350,null,null,null,null,null,null,null,30,null,0]
[null,null,null,null,null,null,null,null,null,"بدون بيانات مسجلة",null,null,1095,null,"باسمير",null,null,2000,null,null,null,null,null,null,null,30,null,0]
[null,null,null,null,null,null,null,null,null,"سلفيات",null,null,2390,null,"قطع الكامري مع الصني",null,null,535,null,null,null,null,null,null,null,30,null,0]
[null,null,null,null,null,null,null,null,null,"مصروفات أخرى",null,null,2642,null,"غداء",null,null,40,null,null,null,null,null,null,null,30,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"موية",null,null,20,null,null,null,null,null,null,null,30,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ابوسلطان",null,null,1000,null,null,null,null,null,null,null,30,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"سيور موتر متعب",null,null,110,null,null,null,null,null,null,null,30,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"باجيل",null,null,3000,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB37:AB80)","v":5190}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"تشليح النترا",null,null,200]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"مقصود",null,null,150]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"غداء",null,null,30]

{"sheet":"2023  تعديل","index":19,"n_rows":56,"n_cols":23,"rows_kept":56,"cut":false,"hidden":false,"merged":[[54,11,54,13],[55,11,55,13],[56,11,56,13],[57,11,57,13],[58,11,58,13],[59,11,59,13],[60,11,60,13],[61,11,61,13],[0,10,2,14],[45,11,45,13],[46,11,46,13],[47,11,47,13],[48,11,48,13],[49,11,49,13],[50,11,50,13],[51,11,51,13],[52,11,52,13],[53,11,53,13],[38,5,38,7],[38,11,38,13],[39,5,39,7],[39,11,39,13],[40,11,40,13],[41,11,41,13],[42,11,42,13],[43,11,43,13],[44,11,44,13],[33,5,33,7],[33,11,33,13],[34,5,34,7],[34,11,34,13],[35,5,35,7],[35,11,35,13],[36,5,36,7],[36,11,36,13],[37,5,37,7],[37,11,37,13],[29,5,29,7],[29,11,29,13],[29,16,29,18],[30,5,30,7],[30,11,30,13],[31,5,31,7],[31,11,31,13],[32,5,32,7],[32,11,32,13],[26,5,26,7],[26,11,26,13],[26,16,26,18],[27,5,27,7],[27,11,27,13],[27,16,27,18],[28,5,28,7],[28,11,28,13],[28,16,28,18],[23,5,23,7],[23,11,23,13],[23,16,23,18],[24,5,24,7],[24,11,24,13],[24,16,24,18],[25,5,25,7],[25,11,25,13],[25,16,25,18],[18,8,18,9],[18,14,18,15],[18,19,18,21],[19,19,19,21],[20,19,20,21],[21,5,21,7],[21,11,21,13],[21,16,21,18],[22,5,22,7],[22,11,22,13],[22,16,22,18],[15,8,15,9],[15,14,15,15],[15,19,15,21],[16,8,16,9],[16,14,16,15],[16,19,16,21],[17,8,17,9],[17,14,17,15],[17,19,17,21],[12,8,12,9],[12,14,12,15],[12,19,12,21],[13,8,13,9],[13,14,13,15],[13,19,13,21],[14,8,14,9],[14,14,14,15],[14,19,14,21],[9,8,9,9],[9,14,9,15],[9,19,9,21],[10,8,10,9],[10,14,10,15],[10,19,10,21],[11,8,11,9],[11,14,11,15],[11,19,11,21],[5,8,5,9],[5,14,5,15],[6,8,6,9],[6,14,6,15],[6,19,6,21],[7,8,7,9],[7,14,7,15],[7,19,7,21],[8,8,8,9],[8,14,8,15],[8,19,8,21]]}
[null,null,null,null,null,null,null,null,null,null,"حركة سنة  2023"]
[]
[]
[null,null,null,null,{"$f":"SUM(E6:E21)","v":24960}]
[null,null,null,"التاسيس للورشة","المبلغ",null,null,null,null,1,{"$f":"SUM(K7:K19)","v":16400},null,null,null,null,2,{"$f":"SUM(Q7:Q19)","v":12711}]
[null,null,null,"اغلاق الحفرة مع تعديل الأرضية",3500,null,null,null,"الدخل",null,"المبلغ","المتبقي",null,null,"الدخل",null,"المبلغ","المتبقي",null,"مصروفات فواتير من ابو صالح",null,null,{"$f":"SUM(W8:W21)","v":5853}]
[null,null,null,"اجرة حداد مع عمل درج المكتب",1700,null,null,null,"هونداي النترا",null,500,null,null,null,"تعئة فريون",null,650,650,null,"مصروفات  مسجلة على الورق",null,null,"المبلغ"]
[null,null,null,"باب المنيوم مستعمل للمكتب",300,null,null,null,"جيب لكزس",null,1500,null,null,null,"رش صدامات جيب لكزس",null,1500,1500,null,2023,null,null,240]
[null,null,null,"اجرة مكيف لمكتب مستعمل مع فرشة للمكتب",1100,null,null,null,"جمس صالون1993",null,5000," ",null,null,"رش تندة  السافانة",null,1500,1500,null,2023,null,null,150]
[null,null,null,"اجرة عامل كهربا تمديتات افياش مع تعديل لمبات المكتب",250,null,null,null,"انفنتي",null,3000,3000,null,null,"رش فيابر",null,1500,1000,null,2023,null,null,42]
[null,null,null,"ثلاجة للمطبخ جديدة",760,null,null,null,"تعئبة فريون",null,200,300,null,null,"رش جمس الأخضر",null,1500,1500,null,2023,null,null,43]
[null,null,null,"انارة لقسم السمكرة",1500,null,null,null,"رش كرسيطاولة 4",null,200,null,null,null,"رش دعسات لكزس",null,900,900,null,2025,null,null,140]
[null,null,null,"تعديل أرضية قسم التربيط مع اغلاق الحفر",3200,null,null,null,"جمس  ",null,0,null,null,null,"رش صدام لكزس",null,800,800,null,2023,null,null,965]
[null,null,null,"رسوم نقل كفالة العامل عامر مع شمس ",4000,null,null,null,"هايلكس",null,0,null,null,null,"رش صدام امامي رابتر",null,200,200,null,2023,null,null,700]
[null,null,null,"ايجار غرفة العمال لمدة سنة ",5900,null,null,null,"كامري",null,4000," ",null,null,"رش بابين يسار جمس",null,1500,1500,null,2023,null,null,30]
[null,null,null,"مكيف لغرفة العمال",700,null,null,null,"كورلا",null,2000,null,null,null,null,null,100,null,null,2024,null,null,30]
[null,null,null,"برادة للورشة قسم السمكرة",350,null,null,null," ",null,null,null,null,null,null,null,50,null,null,2023,null,null,304]
[null,null,null,"مسدس فرن إيطالي",1700,null,null,null,null,null," ",null,null,null,null,null,400,null,null,2024,null,null,2468]
[null,null,null," "," ",null,null,null,null,null,null,null,null,null,null,null,2111,2111,null,2023,null,null,555]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,null,null,154]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,null,null,32]
[null,null,null,"مصروفات حسب ملف الفواتير 2023",null,"الدخل حسب الاوراق",null,null,{"$f":"SUM(I24:I78)","v":14335},null,null,"الدخل حسب الكشف 2023",null,null,{"$f":"SUM(O23:O62)","v":123388},null,"مصروفات حسب الورق2023",null,null,{"$f":"SUM(T23:T30)","v":10127}]
[null,null,null,46921,null,"إيرادات سنوات سابقة",null,null,"المبلغ",null,null,"هايلكس تويوتا 2016",null,null,2800,null,"قصة جيب رفرف",null,null,2400]
[null,null,null,null,null,"ماليبو الحربي",null,null,3535,null,null,"فتك نيسان 2019",null,null,1200,null,"وصل لثامر",null,null,700]
[null,null,null,null,null,"جيب الطويل",null,null,3000,null,null,"ام بواكس ابسوزو2022",null,null,3700,null,"واصل لعامر",null,null,300]
[null,null,null,null,null,"من ثامرحوالة عبدالمحسن",null,null,850,null,null,"الفئة الثالة بى ام دبليو 2012",null,null,4300,null,"واصل لشمس",null,null,200]
[null,null,null,null,null,"الجمس الحوض",null,null,500,null,null,"يوكن جمس 2010",null,null,2600,null,"واصل لجلال",null,null,400]
[null,null,null,null,null,"حوالة من عبدالمحسن",null,null,1000,null,null,"باترول نيسان 2016",null,null,11000,null,"بدون بيانات مسجلة",null,null,1095]
[null,null,null,null,null,"هايلكس",null,null,3600,null,null,"هايلكس تويوتا 2014",null,null,3000,null,"سلفيات",null,null,2390]
[null,null,null,null,null,"الحماد",null,null,600,null,null,"جيمني سوزوكي 2021",null,null,1570,null,"مصروفات أخرى",null,null,2642]
[null,null,null,null,null,"جنوط",null,null,250,null,null,"كامري تويوتا 2015",null,null,1700]
[null,null,null,null,null,"بيد متعب",null,null,1000,null,null,"لاند كروزر تويوتا 2015",null,null,10660]
[null,null,null,null,null,null,null,null,null,null,null,"لاند كروزر تويوتا 2015",null,null,7500]
[null,null,null,null,null,null,null,null,null,null,null,"تشارجر دودج 2021",null,null,3535]
[null,null,null,null,null,null,null,null,null,null,null,"كابرس شيفروليه 1984",null,null,7500]
[null,null,null,null,null,null,null,null,null,null,null,"سيكويا تويوتا 2011",null,null,8000]
[null,null,null,null,null,null,null,null,null,null,null,"ماليبو شيفروليه 2018",null,null,3535]
[null,null,null,null,null,null,null,null,null,null,null,"لاند كروزر تويوتا 2005",null,null,700]
[null,null,null,null,null,null,null,null,null,null,null,"توسان هونداي 2022",null,null,600]
[null,null,null,null,null,null,null,null,null,null,null,"كابتيفا شيفروليه 2021",null,null,1150]
[null,null,null,null,null,null,null,null,null,null,null,"سيكويا تويوتا 2009",null,null,3570]
[null,null,null,null,null,null,null,null,null,null,null,"مونتيرو سبورت ميتسوبيشي 2019",null,null,3700]
[null,null,null,null,null,null,null,null,null,null,null,"جيتا فولكس فاجن 2016",null,null,2200]
[null,null,null,null,null,null,null,null,null,null,null,"سييرا جمس 80",null,null,7770]
[null,null,null,null,null,null,null,null,null,null,null,"النترا هونداي 2015",null,null,2000]
[null,null,null,null,null,null,null,null,null,null,null,"كورولا تويوتا 2011",null,null,2794]
[null,null,null,null,null,null,null,null,null,null,null,"كورولا تويوتا 2011",null,null,2815]
[null,null,null,null,null,null,null,null,null,null,null,"كورولا تويوتا 2011",null,null,2674]
[null,null,null,null,null,null,null,null,null,null,null,"كامري تويوتا 2006",null,null,4225]
[null,null,null,null,null,null,null,null,null,null,null,"ددسن نيسان 2015",null,null,1500]
[null,null,null,null,null,null,null,null,null,null,null,"سوبربان جمس 1993",null,null,5100]
[null,null,null,null,null,null,null,null,null,null,null,"كامري تويوتا 2006",null,null,4000]
[null,null,null,null,null,null,null,null,null,null,null,"هايلكس تويوتا 2011",null,null,900]
[null,null,null,null,null,null,null,null,null,null,null,"كورولا تويوتا 2011",null,null,2190]
[null,null,null,null,null,null,null,null,null,null,null,"سوبربان جمس 2020",null,null,1900]
[null,null,null,null,null,null,null,null,null,null,null,"ES لكزس 2020",null,null,1000]

{"sheet":"رواتب العمال لسنة 23-24","index":20,"n_rows":53,"n_cols":20,"rows_kept":53,"cut":false,"hidden":false,"merged":[[1,9,2,11]]}
[]
[null,null,null,null," ",null,null,null,null,"رواتب سنة 2023 وسنة 2024"]
[]
[]
[null,null,null,null,84410,null,null,null,null,null,124841,null,null,null,null,null,null,19000]
[null,null,"سند","الاسم","الراتب","الشهر","ملاحظات",null,"سند","الاسم","الراتب","الشهر","ملاحظات",null,null,null,"الاسم","الراتب","الشهر","ملاحظات"]
[null,null,null,"شمس الدين",1250,"30/07/2023","دوام 15 يوم",null,38,"ثامر",3000,"30/4/2024",null,null,null,null,"ثامر",3000,"30/7/2024","بدون سند"]
[null,null,null,"عامر",1250,"30/07/2023","دوام 15 يوم",null,39,"جلال",2500,"30/4/2024",null,null,null,null,"شمس الدين",2500,"30/7/2024","بدون سند"]
[null,null,null,"شمس الدين",2500,"30/08/2023",null,null,40,"شمس الدين",2500,"30/4/2024",null,null,null,null,"جلال",2500,"30/7/2024","بدون سند"]
[null,null,null,"عامر",2500,"30/08/2023",null,null,41,"عامر",2500,"30/4/2024",null,null,null,null,"عامر",2500,"30/7/2024","بدون سند"]
[null,null,null,"ثامر",1250,"30/08/2023","دوام 15 يوم",null,42,"علمان",2500,"30/4/2024",null,null,null,null,"يوسف",3000,"30/7/2024","بدون سند"]
[null,null,5,"جلال",320,"30/08/2023","دوام 4 ايام",null,43,"عامر",2500,"30/5/2024",null,null,null,null,"علمان",2500,"30/7/2024","بدون سند"]
[null,null,1,"ثامر",2500,"30/09/2023",null,null,44,"جلال",2500,"30/5/2024",null,null,null,null,"ثامر",3000,"30/8/2024","بدون سند"]
[null,null,2,"عامر",2500,"30/09/2023",null,null,45,"ثامر",3000,"30/5/2024"]
[null,null,3,"شمس الدين",2500,"30/09/2023",null,null,46,"شمس الدين",2500,"30/5/2024"]
[null,null,4,"جلال",2500,"30/09/2023",null,null,47,"يوسف",2000,"30/5/2024","دوام 20 يوم"]
[null,null,8,"جلال",2500,"30/10/2023",null,null,48,"علمان",2500,"30/5/2024"]
[null,null,9,"شمس الدين",2500,"30/10/2023",null,null,49,"شمس الدين",2500,"30/6/2024"]
[null,null,10,"عامر",2500,"30/10/2023",null,null,50,"جلال",2500,"30/6/2024"]
[null,null,11,"ثامر",2500,"30/10/2023",null,null,51,"يوسف",3000,"30/6/2024"]
[null,null,12,"شمس الدين",2500,"30/11/2023",null,null,52,"عامر",420,"30/6/2024","دوام 5ايام"]
[null,null,13,"عامر",2500,"30/11/2023",null,null,53,"علمان",2500,"30/6/2024"]
[null,null,14,"جلال",2500,"30/11/2023",null,null,54,"ثامر",3000,"30/6/2024"]
[null,null,17,"عامر",2500,"30/12/2023",null,null,55,"شمس الدين",3000,"30/8/2024"]
[null,null,18,"شمس الدين",2500,"30/12/2023",null,null,56,"عامر",2500,"30/8/2024"]
[null,null,19,"جلال",2500,"30/12/2023",null,null,57,"علمان",2500,"30/8/2024"]
[null,null,22,"ثامر",3000,"30/12/2023",null,null,58,"جلال",2500,"30/8/2024"]
[null,null,23,"جلال",2500,"30/1/2024",null,null,59,"يوسف",3000,"30/8/2024"]
[null,null,24,"عامر",2500,"30/1/2024",null,null,60,"حبيب",1521,"30/8/2024","دوام 13 يوم"]
[null,null,25,"شمس الدين",2500,"30/1/2024",null,null,61,"ثامر",3000,"30/9/2024"]
[null,null,26,"علمان",840,"30/1/2024","10ايام عمل في 12/2023",null,62,"عامر",2700,"30/9/2024"]
[null,null,27,"ثامر",3000,"30/1 /2024",null,null,63,"علمان",2700,"30/9/2024"]
[null,null,28,"عامر",2500,"30/2/2024",null,null,64,"جلال",2500,"30/9/2024"]
[null,null,29,"جلال",2500,"30/2/2024",null,null,65,"يوسف",3000,"30/9/2024"]
[null,null,30,"ثامر",3000,"30/2/2024",null,null,66,"حبيب",3500,"30/9/2024"]
[null,null,31,"شمس الدين",2500,"30/2/2024",null,null,67,"ثامر",3000,"30/10/2024"]
[null,null,32,"علمان",2500,"30/2/2024",null,null,68,"يوسف",3000,"30/10/2024"]
[null,null,33,"عامر",2500,"30/3/2024",null,null,69,"عامر",2700,"30/10/2024"]
[null,null,34,"شمس الدين",2500,"30/3/2024",null,null,70,"علمان",2500,"30/10/2024"]
[null,null,35,"جلال",2500,"30/3/2024",null,null,71,"حبيب",3500,"30/10/2024"]
[null,null,36,"ثامر",3000,"30/3/2024",null,null,72,"جلال",2500,"30/10/2024"]
[null,null,37,"علمان",2500,"30/3/2024",null,null,73,"عامر",2700,"30/11/2024"]
[null,null,null,null,null,null,null,null,74,"علمان",2500,"30/11/2024","تاكد من اراتب"]
[null,null,null,null,null,null,null,null,75,"جلال",2500,"30/11/2024"]
[null,null,null,null,null,null,null,null,76,"شمس الدين",2700,"30/11/2024"]
[null,null,null,null,null,null,null,null,77,"يوسف",3000,"30/11/2024"]
[null,null,null,null,null,null,null,null,78,"حبيب",3500,"30/11/2024"]
[null,null,null,null,null,null,null,null,79,"عامر",2700,"30/12/2024"]
[null,null,null,null,null,null,null,null,80,"علمان",2500,"30/12/2024","تاكد من اراتب"]
[null,null,null,null,null,null,null,null,81,"شمس الدين",2700,"30/12/2024"]
[null,null,null,null,null,null,null,null,82,"يوسف",3000,"30/12/2024"]
[null,null,null,null,null,null,null,null,83,"جلال",2500,"30/12/2024"]
[null,null,null,null,null,null,null,null,84,"ثامر",3000,"30/12/2024"]

{"sheet":"الريسية","index":21,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"السلفية","index":22,"n_rows":26,"n_cols":26,"rows_kept":26,"cut":false,"hidden":false,"merged":[[6,20,6,21],[6,22,6,23],[6,24,6,25],[6,10,6,11],[6,12,6,13],[6,14,6,15],[6,16,6,17],[6,18,6,19],[5,7,5,8],[6,2,6,3],[6,4,6,5],[6,6,6,7],[6,8,6,9]]}
[]
[]
[]
[]
[]
[]
[null,null,"شهر 1",null,"شهر 2",null,"شهر 3",null,"شهر 4",null,"شهر 5",null,"شهر 6",null,"شهر 7",null,"شهر 8",null,"شهر 9",null,"شهر 10",null,"شهر 11",null,"شهر 12"]
[null,"الاسم","الراتب","السلفية","الراتب","السلفية","الراتب","السلفية","الراتب","السلفية","الراتب","السلفية","الراتب","السلفية","الراتب","السلفية","الراتب","السلفية","الراتب","السلفية","الراتب","السلفية","الراتب","السلفية","الراتب","السلفية"]
[null,"عامر",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B9,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":800},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B9,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":1900},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B9,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":1700.0000000000002},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B9,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":1000},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B9,'حركة شهر3'!$K$8:$K$100)),\"\")","v":2700},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B9,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B9,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":2700},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B9,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B9,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":300},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B9,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":2400},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B9,'حركة شهر6'!$K$8:$K$100)),\"\")","v":1900},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B9,'حركة شهر6'!$G$8:$G$100)),\"\")","v":800},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B9,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":600},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B9,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":2100},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B9,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":250},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B9,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":2450},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B9,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":1100},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B9,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":1700.0000000000002},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B9,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B9,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B9,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B9,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B9,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B9,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,"شمس الدين",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B10,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":2500},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B10,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":200},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B10,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":2700},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B10,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B10,'حركة شهر3'!$K$8:$K$100)),\"\")","v":2700},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B10,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B10,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":2700},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B10,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B10,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":2700},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B10,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":800},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B10,'حركة شهر6'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B10,'حركة شهر6'!$G$8:$G$100)),\"\")","v":3300},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B10,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":500},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B10,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":2200},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B10,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B10,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":2800},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B10,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":1800},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B10,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":900},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B10,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B10,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B10,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B10,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B10,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B10,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,"جلال",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B11,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":2000},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B11,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":500},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B11,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":2500},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B11,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B11,'حركة شهر3'!$K$8:$K$100)),\"\")","v":2500},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B11,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B11,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":2700},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B11,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B11,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":2100},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B11,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":600},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B11,'حركة شهر6'!$K$8:$K$100)),\"\")","v":2200},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B11,'حركة شهر6'!$G$8:$G$100)),\"\")","v":500},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B11,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":1800},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B11,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":900},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B11,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":2100},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B11,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":600},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B11,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":1800},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B11,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":900},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B11,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B11,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B11,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B11,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B11,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B11,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,"يوسف",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B12,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":1800},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B12,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":1200},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B12,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":3000},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B12,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B12,'حركة شهر3'!$K$8:$K$100)),\"\")","v":3000},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B12,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B12,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":3000},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B12,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B12,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":1800},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B12,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":1200},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B12,'حركة شهر6'!$K$8:$K$100)),\"\")","v":1600},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B12,'حركة شهر6'!$G$8:$G$100)),\"\")","v":1400},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B12,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":2200},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B12,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":800},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B12,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":2600},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B12,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":400},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B12,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":2200},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B12,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":900},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B12,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B12,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B12,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B12,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B12,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B12,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,"علمان",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B13,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":1800},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B13,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":900},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B13,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":2700},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B13,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B13,'حركة شهر3'!$K$8:$K$100)),\"\")","v":2700},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B13,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B13,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":2700},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B13,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B13,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":2400},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B13,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":300},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B13,'حركة شهر6'!$K$8:$K$100)),\"\")","v":1500},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B13,'حركة شهر6'!$G$8:$G$100)),\"\")","v":1200},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B13,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":1700.0000000000002},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B13,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":1000},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B13,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":2100},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B13,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":600},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B13,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":1000},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B13,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":1700.0000000000002},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B13,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B13,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B13,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B13,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B13,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B13,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,"حبيب",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B14,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":2900},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B14,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":600},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B14,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":3499.9999999999995},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B14,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B14,'حركة شهر3'!$K$8:$K$100)),\"\")","v":3499.9999999999995},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B14,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B14,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":3499.9999999999995},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B14,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B14,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":3499.9999999999995},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B14,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B14,'حركة شهر6'!$K$8:$K$100)),\"\")","v":3000},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B14,'حركة شهر6'!$G$8:$G$100)),\"\")","v":500},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B14,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":2700},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B14,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":800},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B14,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":3400.0000000000005},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B14,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":100},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B14,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":2900},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B14,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":600},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B14,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B14,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B14,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B14,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B14,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B14,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,"ثامر",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B15,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B15,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B15,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":2500},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B15,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":500},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B15,'حركة شهر3'!$K$8:$K$100)),\"\")","v":3000},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B15,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B15,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":3000},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B15,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B15,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":1900},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B15,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":1100},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B15,'حركة شهر6'!$K$8:$K$100)),\"\")","v":2300},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B15,'حركة شهر6'!$G$8:$G$100)),\"\")","v":700},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B15,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":2300},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B15,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":700},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B15,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":1300},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B15,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":1700.0000000000002},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B15,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":300},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B15,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":3200},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B15,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B15,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":500},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B15,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B15,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B15,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B15,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,"ابوباسل",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B16,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B16,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B16,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B16,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B16,'حركة شهر3'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B16,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B16,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B16,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B16,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B16,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":2000},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B16,'حركة شهر6'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B16,'حركة شهر6'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B16,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B16,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":500},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B16,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B16,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B16,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B16,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":1090},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B16,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B16,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B16,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B16,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B16,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B16,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,null,{"$f":"IFERROR(1/(1/SUMIF('[3]حركة شهر 1'!$J$8:$J$100,[3]السلفيات!$B17,'[3]حركة شهر 1'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('[3]حركة شهر 1'!$F$8:$F$100,[3]السلفيات!$B17,'[3]حركة شهر 1'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('[3]حركة شهر 2'!$J$8:$J$100,[3]السلفيات!$B17,'[3]حركة شهر 2'!$K$8:$K$100)),\"\")","v":""},"اضافي",{"$f":"IFERROR(1/(1/SUMIF('[3]حركة شهر3'!$J$8:$J$100,[3]السلفيات!$B17,'[3]حركة شهر3'!$K$8:$K$100)),\"\")","v":""},"اضافي",{"$f":"IFERROR(1/(1/SUMIF('[3]حركة شهر 4'!$J$8:$J$100,[3]السلفيات!$B17,'[3]حركة شهر 4'!$K$8:$K$100)),\"\")","v":""},"اضافي",{"$f":"IFERROR(1/(1/SUMIF('[3]حركة شهر 5'!$J$8:$J$100,[3]السلفيات!$B17,'[3]حركة شهر 5'!$K$8:$K$100)),\"\")","v":""},"اضافي",{"$f":"IFERROR(1/(1/SUMIF('[3]حركة شهر6'!$J$8:$J$100,[3]السلفيات!$B17,'[3]حركة شهر6'!$K$8:$K$100)),\"\")","v":""},"اضافي",{"$f":"IFERROR(1/(1/SUMIF('[3]حركة شهر 7'!$J$8:$J$100,[3]السلفيات!$B17,'[3]حركة شهر 7'!$K$8:$K$100)),\"\")","v":""},"اضافي",{"$f":"IFERROR(1/(1/SUMIF('[3]حركة شهر 8'!$J$8:$J$100,[3]السلفيات!$B17,'[3]حركة شهر 8'!$K$8:$K$100)),\"\")","v":""},"اضافي",{"$f":"IFERROR(1/(1/SUMIF('[3]حركة شهر 9'!$J$8:$J$100,[3]السلفيات!$B17,'[3]حركة شهر 9'!$K$8:$K$100)),\"\")","v":""},"اضافي",{"$f":"IFERROR(1/(1/SUMIF('[3]حركة شهر 10'!$J$8:$J$100,[3]السلفيات!$B17,'[3]حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},"اضافي",{"$f":"IFERROR(1/(1/SUMIF('[3]حركة شهر 11'!$J$8:$J$100,[3]السلفيات!$B17,'[3]حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},"اضافي",{"$f":"IFERROR(1/(1/SUMIF('[3]حركة شهر 12'!$J$8:$J$100,[3]السلفيات!$B17,'[3]حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},"اضافي"]
[null,"اوفرتايم حبيب",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B18,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B18,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B18,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":510},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B18,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B18,'حركة شهر3'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B18,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B18,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B18,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":90},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B18,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B18,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B18,'حركة شهر6'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B18,'حركة شهر6'!$G$8:$G$100)),\"\")","v":120},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B18,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B18,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":330},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B18,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B18,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":120},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B18,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B18,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":120},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B18,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B18,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B18,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B18,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B18,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B18,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,"اوفر تايم عامر",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B19,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B19,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B19,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":500},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B19,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B19,'حركة شهر3'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B19,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B19,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B19,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":60},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B19,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B19,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B19,'حركة شهر6'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B19,'حركة شهر6'!$G$8:$G$100)),\"\")","v":120},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B19,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B19,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":140},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B19,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B19,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":60},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B19,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B19,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":120},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B19,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B19,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B19,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B19,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B19,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B19,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,"اوفر تايم شمس",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B20,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":150},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B20,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B20,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":410},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B20,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B20,'حركة شهر3'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B20,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B20,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B20,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":240},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B20,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B20,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B20,'حركة شهر6'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B20,'حركة شهر6'!$G$8:$G$100)),\"\")","v":90},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B20,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B20,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B20,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B20,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":150},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B20,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B20,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":150},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B20,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B20,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B20,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B20,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B20,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B20,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,"اوفرتايم يوسف",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B21,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B21,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B21,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":419.99999999999994},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B21,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B21,'حركة شهر3'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B21,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B21,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B21,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B21,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B21,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B21,'حركة شهر6'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B21,'حركة شهر6'!$G$8:$G$100)),\"\")","v":150},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B21,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B21,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":450},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B21,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B21,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":120},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B21,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B21,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":150},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B21,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B21,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B21,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B21,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B21,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B21,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,"اوفرتايم ثامر",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B22,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B22,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B22,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":300},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B22,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B22,'حركة شهر3'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B22,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B22,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B22,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":240},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B22,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B22,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B22,'حركة شهر6'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B22,'حركة شهر6'!$G$8:$G$100)),\"\")","v":120},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B22,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B22,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":270},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B22,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B22,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":120},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B22,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B22,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":150},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B22,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B22,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B22,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B22,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B22,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B22,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,"اوفرتايم علمان",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B23,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B23,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B23,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":570},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B23,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B23,'حركة شهر3'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B23,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B23,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B23,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":150},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B23,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B23,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B23,'حركة شهر6'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B23,'حركة شهر6'!$G$8:$G$100)),\"\")","v":209.99999999999997},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B23,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B23,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":600},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B23,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B23,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":570},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B23,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B23,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":209.99999999999997},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B23,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B23,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B23,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B23,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B23,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B23,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,"اوفر تايم جلال",{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B24,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B24,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B24,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":450},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B24,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B24,'حركة شهر3'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B24,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B24,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B24,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":30},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B24,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B24,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B24,'حركة شهر6'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B24,'حركة شهر6'!$G$8:$G$100)),\"\")","v":180},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B24,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B24,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":330},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B24,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B24,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":60},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B24,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B24,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":180},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B24,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B24,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B24,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B24,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B24,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B24,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,null,{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B25,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B25,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B25,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B25,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B25,'حركة شهر3'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B25,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B25,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B25,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B25,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B25,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B25,'حركة شهر6'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B25,'حركة شهر6'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B25,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B25,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B25,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B25,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B25,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B25,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B25,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B25,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B25,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B25,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B25,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B25,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]
[null,null,{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$J$8:$J$100,السلفية!$B26,'حركة شهر 1'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 1'!$F$8:$F$100,السلفية!$B26,'حركة شهر 1'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$J$8:$J$100,السلفية!$B26,'حركة شهر 2'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 2'!$F$8:$F$100,السلفية!$B26,'حركة شهر 2'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$J$8:$J$100,السلفية!$B26,'حركة شهر3'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر3'!$F$8:$F$100,السلفية!$B26,'حركة شهر3'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$J$8:$J$100,السلفية!$B26,'حركة شهر 4'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 4'!$F$8:$F$100,السلفية!$B26,'حركة شهر 4'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$J$8:$J$100,السلفية!$B26,'حركة شهر 5'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 5'!$F$8:$F$100,السلفية!$B26,'حركة شهر 5'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$J$8:$J$100,السلفية!$B26,'حركة شهر6'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر6'!$F$8:$F$100,السلفية!$B26,'حركة شهر6'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$J$8:$J$100,السلفية!$B26,'حركة شهر 7'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 7'!$F$8:$F$100,السلفية!$B26,'حركة شهر 7'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$J$8:$J$100,السلفية!$B26,'حركة شهر 8'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 8'!$F$8:$F$100,السلفية!$B26,'حركة شهر 8'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$J$8:$J$100,السلفية!$B26,'حركة شهر 9'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 9'!$F$8:$F$100,السلفية!$B26,'حركة شهر 9'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$J$8:$J$100,السلفية!$B26,'حركة شهر 10'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 10'!$F$8:$F$100,السلفية!$B26,'حركة شهر 10'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$J$8:$J$100,السلفية!$B26,'حركة شهر 11'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 11'!$F$8:$F$100,السلفية!$B26,'حركة شهر 11'!$G$8:$G$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$J$8:$J$100,السلفية!$B26,'حركة شهر 12'!$K$8:$K$100)),\"\")","v":""},{"$f":"IFERROR(1/(1/SUMIF('حركة شهر 12'!$F$8:$F$100,السلفية!$B26,'حركة شهر 12'!$G$8:$G$100)),\"\")","v":""}]

{"sheet":"sheet30","index":23,"n_rows":3,"n_cols":3,"rows_kept":3,"cut":false,"hidden":false,"merged":[]}
[null,"اسم المستخدم","كلمة المرور"]
[null,"SJCO",123]
[null,"محمد",23150]