{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Sheet1","Sheet2"],"not_rendered":{"charts":0,"images":5,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":69,"n_cols":6,"rows_kept":69,"cut":false,"hidden":false,"merged":[]}
[]
["الشركة",null,null,"هذه الجداول الثلاثة كمثال فقط "]
["رقم الهاتق"]
[]
[null,"الجدول الاول"]
[]
["الترتيب","الاسم","رقم الفاتورة","مبلغ الفاتورة","مبلغ المسدد","الرصيد"]
[1,"علي","55/2026",51000,23000,{"$f":"+D8-E8","v":28000}]
[2,"سمير","65/2026",26000,26000,{"$f":"+D9-E9","v":0}]
[3,"رضوان ","21/2026",140000,120000,20000]
[4,"عمر","22/2025",68000,68000,0]
[5,"مختار","23/2026",260500,260000,500]
[6,"عبد الحميد","88/2024",55000,55000,0]
[7,"رضا","50/2026",16000,16000,0]
[8,"سليمان","40/2026",24000,18000,6000]
[9,"عمار","33/2026",14000,14000,0]
[10,"قيس","38/2025",23500,5000,18500]
[11,"رشيد","36/2024",80000,75000,5000]
[12,"منير","22/2026",54000,54000,0]
[13,"احمد","90/2025",67000,47000,20000]
[14,"محمود","66/2025",78000,78000,0]
[15,"صالح","44/2026",12000,10000,2000]
[16,"عيسى","100/2025",77000,50000,27000]
[]
[]
["الشركة"]
["رقم الهاتق"]
[]
[null,"الجدول الثاني"]
[]
["الترتيب","الاسم","رقم الفاتورة","مبلغ الفاتورة","مبلغ المسدد","الرصيد"]
[1,"مؤمن","55/2026",51000,23000,{"$f":"+D32-E32","v":28000}]
[2,"سارة","65/2026",26000,26000,{"$f":"+D33-E33","v":0}]
[3,"عماد","21/2026",140000,120000,20000]
[4,"رياض","22/2025",68000,68000,0]
[5,"باديس","23/2026",260500,260000,500]
[6,"سنان","88/2024",55000,55000,0]
[7,"عنتر","50/2026",16000,16000,0]
[8,"رمضان","40/2026",24000,18000,6000]
[9,"عامر","33/2026",14000,14000,0]
[10,"قيس","38/2025",23500,20000,3500]
[11,"سامر","36/2024",80000,7000,73000]
[12,"باديس","22/2026",54000,54000,0]
[13,"طاهر","90/2025",67000,47000,20000]
[14,"حليم","66/2025",78000,78000,0]
[15,"جمال","61/2026",125000,100000,25000]
[]
["الشركة"]
["رقم الهاتق"]
[]
[]
[null,"الجدول الثالث"]
[]
["الترتيب","الاسم","رقم الفاتورة","مبلغ الفاتورة","مبلغ المسدد","الرصيد"]
[1,"رمزي","55/2026",51000,23000,{"$f":"+D55-E55","v":28000}]
[2,"بلخير ","65/2026",26000,26000,{"$f":"+D56-E56","v":0}]
[3,"عبد الرحمان","21/2026",140000,120000,20000]
[4,"موسى","22/2025",68000,68000,0]
[5,"ابراهيم","23/2026",260500,260000,500]
[6,"قاسم","88/2024",55000,5000,50000]
[7,"محي الدين","50/2026",16000,16000,0]
[8,"عصماني","40/2026",24000,18000,6000]
[9,"متاد","33/2026",14000,14000,0]
[10,"اسامه","38/2025",23500,23500,0]
[11,"عصام","36/2024",80000,80000,0]
[12,"مجيد","22/2026",54000,54000,0]
[13,"يزيد","90/2025",67000,47000,20000]
[14,"زين االدين","66/2025",78000,78000,0]
[15,"طيب","12/2026",216000,216000,{"$f":"+D69-E69","v":0}]

{"sheet":"Sheet2","index":1,"n_rows":28,"n_cols":7,"rows_kept":28,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
["الترتيب","الاسم","رقم الفاتورة","مبلغ الفاتورة","مبلغ المسدد","الرصيد"]
[1,"علي",{"$f":"Sheet1!C8","v":"55/2026"},{"$f":"Sheet1!D8","v":51000},{"$f":"Sheet1!E8","v":23000},{"$f":"Sheet1!F8","v":28000},{"$f":"Sheet1!G8","v":0}]
[2,"سمير",{"$f":"Sheet1!C9","v":"65/2026"},{"$f":"Sheet1!D9","v":26000},{"$f":"Sheet1!E9","v":26000},{"$f":"Sheet1!F9","v":0},{"$f":"Sheet1!G9","v":0}]
[3,"رضوان ",{"$f":"Sheet1!C10","v":"21/2026"},{"$f":"Sheet1!D10","v":140000},{"$f":"Sheet1!E10","v":120000},{"$f":"Sheet1!F10","v":20000},{"$f":"Sheet1!G10","v":0}]
[4,"عمر",{"$f":"Sheet1!C11","v":"22/2025"},{"$f":"Sheet1!D11","v":68000},{"$f":"Sheet1!E11","v":68000},null,{"$f":"Sheet1!G11","v":0}]
[5,"مختار",{"$f":"Sheet1!C12","v":"23/2026"},{"$f":"Sheet1!D12","v":260500},{"$f":"Sheet1!E12","v":260000},{"$f":"Sheet1!F12","v":500},{"$f":"Sheet1!G12","v":0}]
[6,"عبد الحميد",{"$f":"Sheet1!C13","v":"88/2024"},{"$f":"Sheet1!D13","v":55000},{"$f":"Sheet1!E13","v":55000},{"$f":"Sheet1!F13","v":0},{"$f":"Sheet1!G13","v":0}]
[7,"رضا",{"$f":"Sheet1!C14","v":"50/2026"},{"$f":"Sheet1!D14","v":16000},{"$f":"Sheet1!E14","v":16000},{"$f":"Sheet1!F14","v":0},{"$f":"Sheet1!G14","v":0}]
[8,"سليمان",{"$f":"Sheet1!C15","v":"40/2026"},{"$f":"Sheet1!D15","v":24000},{"$f":"Sheet1!E15","v":18000},{"$f":"Sheet1!F15","v":6000},{"$f":"Sheet1!G15","v":0}]
[9,"عمار",{"$f":"Sheet1!C16","v":"33/2026"},{"$f":"Sheet1!D16","v":14000},{"$f":"Sheet1!E16","v":14000},{"$f":"Sheet1!F16","v":0},{"$f":"Sheet1!G16","v":0}]
[10,"قيس",{"$f":"Sheet1!C17","v":"38/2025"},{"$f":"Sheet1!D17","v":23500},{"$f":"Sheet1!E17","v":5000},{"$f":"Sheet1!F17","v":18500},{"$f":"Sheet1!G17","v":0}]
[11,"رشيد",{"$f":"Sheet1!C18","v":"36/2024"},{"$f":"Sheet1!D18","v":80000},{"$f":"Sheet1!E18","v":75000},{"$f":"Sheet1!F18","v":5000},{"$f":"Sheet1!G18","v":0}]
[12,"منير",{"$f":"Sheet1!C19","v":"22/2026"},{"$f":"Sheet1!D19","v":54000},{"$f":"Sheet1!E19","v":54000},{"$f":"Sheet1!F19","v":0},{"$f":"Sheet1!G19","v":0}]
[13,"احمد",{"$f":"Sheet1!C20","v":"90/2025"},{"$f":"Sheet1!D20","v":67000},{"$f":"Sheet1!E20","v":47000},{"$f":"Sheet1!F20","v":20000},{"$f":"Sheet1!G20","v":0}]
[14,"محمود",{"$f":"Sheet1!C21","v":"66/2025"},{"$f":"Sheet1!D21","v":78000},{"$f":"Sheet1!E21","v":78000},{"$f":"Sheet1!F21","v":0},{"$f":"Sheet1!G21","v":0}]
[15,"صالح",{"$f":"Sheet1!C22","v":"44/2026"},{"$f":"Sheet1!D22","v":12000},{"$f":"Sheet1!E22","v":10000},{"$f":"Sheet1!F22","v":2000},{"$f":"Sheet1!G22","v":0}]
[16,"عيسى",{"$f":"Sheet1!C23","v":"100/2025"},{"$f":"Sheet1!D23","v":77000},{"$f":"Sheet1!E23","v":50000},{"$f":"Sheet1!F23","v":27000},{"$f":"Sheet1!G23","v":0}]
[17,"عدنان",{"$f":"Sheet1!C24","v":0},{"$f":"Sheet1!D24","v":0},{"$f":"Sheet1!E24","v":0},{"$f":"Sheet1!F24","v":0},{"$f":"Sheet1!G24","v":0}]
[18,"جمال",{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}}]
[19,"طيب",{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}}]
[20,"العربي",{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}}]
[21,"حمزة",{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}},{"$f":"Sheet1!#REF!","v":{"$error":"#REF!"}}]