{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["حسن ","خالد","كشف","الناسخة "],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":42,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"حسن ","index":0,"n_rows":51,"n_cols":8,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
["الرصيد ","المبلغ المستحق","المبلغ المصروف ","التاريخ","رقم الأمر","التفاصيل ","ملاحظات "]
[{"$f":"C2-B2","v":-100},100]
[{"$f":"A2+C3-B3","v":-100}]
[{"$f":"A3+C4-B4","v":-100},null,null,null,null,null,null,"2026-02-17"]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[{"$f":"A23+C24-B24","v":-100}]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]
[-100]

{"sheet":"خالد","index":1,"n_rows":42,"n_cols":7,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
["الرصيد ","المبلغ المستحق","المبلغ المصروف ","التاريخ","رقم الأمر","التفاصيل ","ملاحظات "]
[{"$f":"C2-B2","v":-200},200]
[{"$f":"A2+C3-B3","v":-200}]
[{"$f":"A3+C4-B4","v":-200}]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[{"$f":"A14+C15-B15","v":-200}]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]
[-200]

{"sheet":"كشف","index":2,"n_rows":217,"n_cols":11,"rows_kept":217,"cut":false,"hidden":false,"merged":[]}
[null,"اسم الزبون","مدين","دائن","الرصيد المدين ","الرصيد الدائن ","التبويب","الملاحظات",{"$f":"SUBTOTAL(9,E:E)","v":0},{"$f":"SUBTOTAL(9,F:F)","v":-300},{"$f":"I1+J1","v":-300}]
[{"$f":"+IF(B2=\"\",\"\",SUBTOTAL(3,B2:B$2))","v":1},"حسن ",{"$f":"IF(B2=\"\",\"\",SUM(INDIRECT(\"'\"&B2&\"'!$C1:$C11160\")))","v":0},{"$f":"IF(B2=\"\",\"\",SUM(INDIRECT(\"'\"&B2&\"'!$B1:$B11160\")))","v":100},{"$f":"IF(الجدول2[[#This Row],[مدين]]>الجدول2[[#This Row],[دائن]],الجدول2[[#This Row],[مدين]]-الجدول2[[#This Row],[دائن]],0)","v":0},{"$f":"-IF(الجدول2[[#This Row],[دائن]]>الجدول2[[#This Row],[مدين]],الجدول2[[#This Row],[دائن]]-الجدول2[[#This Row],[مدين]],0)","v":-100},{"$f":"IF(AND(E2=0,F2=0),\"تصفير\",IF(AND(E2>F2,E2>0),\"نطلب\",IF(F2<1,\"التزام \",\"\")))","v":"التزام "}]
[{"$f":"+IF(B3=\"\",\"\",SUBTOTAL(3,B$2:B3))","v":2},"خالد",0,200,{"$f":"IF(الجدول2[[#This Row],[مدين]]>الجدول2[[#This Row],[دائن]],الجدول2[[#This Row],[مدين]]-الجدول2[[#This Row],[دائن]],0)","v":0},{"$f":"-IF(الجدول2[[#This Row],[دائن]]>الجدول2[[#This Row],[مدين]],الجدول2[[#This Row],[دائن]]-الجدول2[[#This Row],[مدين]],0)","v":-200},"التزام "]
[{"$f":"+IF(B4=\"\",\"\",SUBTOTAL(3,B$2:B4))","v":""},null,"","",{"$f":"IF(الجدول2[[#This Row],[مدين]]>الجدول2[[#This Row],[دائن]],الجدول2[[#This Row],[مدين]]-الجدول2[[#This Row],[دائن]],0)","v":0},{"$f":"-IF(الجدول2[[#This Row],[دائن]]>الجدول2[[#This Row],[مدين]],الجدول2[[#This Row],[دائن]]-الجدول2[[#This Row],[مدين]],0)","v":0},"تصفير"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[{"$f":"+IF(B23=\"\",\"\",SUBTOTAL(3,B$2:B23))","v":""}]
[{"$f":"+IF(B24=\"\",\"\",SUBTOTAL(3,B$2:B24))","v":""}]
[{"$f":"+IF(B25=\"\",\"\",SUBTOTAL(3,B$2:B25))","v":""}]
[{"$f":"+IF(B26=\"\",\"\",SUBTOTAL(3,B$2:B26))","v":""}]
[{"$f":"+IF(B27=\"\",\"\",SUBTOTAL(3,B$2:B27))","v":""}]
[{"$f":"+IF(B28=\"\",\"\",SUBTOTAL(3,B$2:B28))","v":""}]
[{"$f":"+IF(B29=\"\",\"\",SUBTOTAL(3,B$2:B29))","v":""}]
[{"$f":"+IF(B30=\"\",\"\",SUBTOTAL(3,B$2:B30))","v":""}]
[{"$f":"+IF(B31=\"\",\"\",SUBTOTAL(3,B$2:B31))","v":""}]
[{"$f":"+IF(B32=\"\",\"\",SUBTOTAL(3,B$2:B32))","v":""}]
[{"$f":"+IF(B33=\"\",\"\",SUBTOTAL(3,B$2:B33))","v":""}]
[{"$f":"+IF(B34=\"\",\"\",SUBTOTAL(3,B$2:B34))","v":""}]
[{"$f":"+IF(B35=\"\",\"\",SUBTOTAL(3,B$2:B35))","v":""}]
[{"$f":"+IF(B36=\"\",\"\",SUBTOTAL(3,B$2:B36))","v":""}]
[{"$f":"+IF(B37=\"\",\"\",SUBTOTAL(3,B$2:B37))","v":""}]
[{"$f":"+IF(B38=\"\",\"\",SUBTOTAL(3,B$2:B38))","v":""}]
[{"$f":"+IF(B39=\"\",\"\",SUBTOTAL(3,B$2:B39))","v":""}]
[{"$f":"+IF(B40=\"\",\"\",SUBTOTAL(3,B$2:B40))","v":""}]
[{"$f":"+IF(B41=\"\",\"\",SUBTOTAL(3,B$2:B41))","v":""}]
[{"$f":"+IF(B42=\"\",\"\",SUBTOTAL(3,B$2:B42))","v":""}]
[{"$f":"+IF(B43=\"\",\"\",SUBTOTAL(3,B$2:B43))","v":""}]
[{"$f":"+IF(B44=\"\",\"\",SUBTOTAL(3,B$2:B44))","v":""}]
[{"$f":"+IF(B45=\"\",\"\",SUBTOTAL(3,B$2:B45))","v":""}]
[{"$f":"+IF(B46=\"\",\"\",SUBTOTAL(3,B$2:B46))","v":""}]
[{"$f":"+IF(B47=\"\",\"\",SUBTOTAL(3,B$2:B47))","v":""}]
[{"$f":"+IF(B48=\"\",\"\",SUBTOTAL(3,B$2:B48))","v":""}]
[{"$f":"+IF(B49=\"\",\"\",SUBTOTAL(3,B$2:B49))","v":""}]
[{"$f":"+IF(B50=\"\",\"\",SUBTOTAL(3,B$2:B50))","v":""}]
[{"$f":"+IF(B51=\"\",\"\",SUBTOTAL(3,B$2:B51))","v":""}]
[{"$f":"+IF(B52=\"\",\"\",SUBTOTAL(3,B$2:B52))","v":""}]
[{"$f":"+IF(B53=\"\",\"\",SUBTOTAL(3,B$2:B53))","v":""}]
[{"$f":"+IF(B54=\"\",\"\",SUBTOTAL(3,B$2:B54))","v":""}]
[{"$f":"+IF(B55=\"\",\"\",SUBTOTAL(3,B$2:B55))","v":""}]
[{"$f":"+IF(B56=\"\",\"\",SUBTOTAL(3,B$2:B56))","v":""}]
[{"$f":"+IF(B57=\"\",\"\",SUBTOTAL(3,B$2:B57))","v":""}]
[{"$f":"+IF(B58=\"\",\"\",SUBTOTAL(3,B$2:B58))","v":""}]
[{"$f":"+IF(B59=\"\",\"\",SUBTOTAL(3,B$2:B59))","v":""}]
[{"$f":"+IF(B60=\"\",\"\",SUBTOTAL(3,B$2:B60))","v":""}]
[{"$f":"+IF(B61=\"\",\"\",SUBTOTAL(3,B$2:B61))","v":""}]
[{"$f":"+IF(B62=\"\",\"\",SUBTOTAL(3,B$2:B62))","v":""}]
[{"$f":"+IF(B63=\"\",\"\",SUBTOTAL(3,B$2:B63))","v":""}]
[{"$f":"+IF(B64=\"\",\"\",SUBTOTAL(3,B$2:B64))","v":""}]
[{"$f":"+IF(B65=\"\",\"\",SUBTOTAL(3,B$2:B65))","v":""}]
[{"$f":"+IF(B66=\"\",\"\",SUBTOTAL(3,B$2:B66))","v":""}]
[{"$f":"+IF(B67=\"\",\"\",SUBTOTAL(3,B$2:B67))","v":""}]
[{"$f":"+IF(B68=\"\",\"\",SUBTOTAL(3,B$2:B68))","v":""}]
[{"$f":"+IF(B69=\"\",\"\",SUBTOTAL(3,B$2:B69))","v":""}]
[{"$f":"+IF(B70=\"\",\"\",SUBTOTAL(3,B$2:B70))","v":""}]
[{"$f":"+IF(B71=\"\",\"\",SUBTOTAL(3,B$2:B71))","v":""}]
[{"$f":"+IF(B72=\"\",\"\",SUBTOTAL(3,B$2:B72))","v":""}]
[{"$f":"+IF(B73=\"\",\"\",SUBTOTAL(3,B$2:B73))","v":""}]
[{"$f":"+IF(B74=\"\",\"\",SUBTOTAL(3,B$2:B74))","v":""}]
[{"$f":"+IF(B75=\"\",\"\",SUBTOTAL(3,B$2:B75))","v":""}]
[{"$f":"+IF(B76=\"\",\"\",SUBTOTAL(3,B$2:B76))","v":""}]
[{"$f":"+IF(B77=\"\",\"\",SUBTOTAL(3,B$2:B77))","v":""}]
[{"$f":"+IF(B78=\"\",\"\",SUBTOTAL(3,B$2:B78))","v":""}]
[{"$f":"+IF(B79=\"\",\"\",SUBTOTAL(3,B$2:B79))","v":""}]
[{"$f":"+IF(B80=\"\",\"\",SUBTOTAL(3,B$2:B80))","v":""}]
[{"$f":"+IF(B81=\"\",\"\",SUBTOTAL(3,B$2:B81))","v":""}]
[{"$f":"+IF(B82=\"\",\"\",SUBTOTAL(3,B$2:B82))","v":""}]
[{"$f":"+IF(B83=\"\",\"\",SUBTOTAL(3,B$2:B83))","v":""}]
[{"$f":"+IF(B84=\"\",\"\",SUBTOTAL(3,B$2:B84))","v":""}]
[{"$f":"+IF(B85=\"\",\"\",SUBTOTAL(3,B$2:B85))","v":""}]
[{"$f":"+IF(B86=\"\",\"\",SUBTOTAL(3,B$2:B86))","v":""}]
[{"$f":"+IF(B87=\"\",\"\",SUBTOTAL(3,B$2:B87))","v":""}]
[{"$f":"+IF(B88=\"\",\"\",SUBTOTAL(3,B$2:B88))","v":""}]
[{"$f":"+IF(B89=\"\",\"\",SUBTOTAL(3,B$2:B89))","v":""}]
[{"$f":"+IF(B90=\"\",\"\",SUBTOTAL(3,B$2:B90))","v":""}]
[{"$f":"+IF(B91=\"\",\"\",SUBTOTAL(3,B$2:B91))","v":""}]
[{"$f":"+IF(B92=\"\",\"\",SUBTOTAL(3,B$2:B92))","v":""}]
[{"$f":"+IF(B93=\"\",\"\",SUBTOTAL(3,B$2:B93))","v":""}]
[{"$f":"+IF(B94=\"\",\"\",SUBTOTAL(3,B$2:B94))","v":""}]
[{"$f":"+IF(B95=\"\",\"\",SUBTOTAL(3,B$2:B95))","v":""}]
[{"$f":"+IF(B96=\"\",\"\",SUBTOTAL(3,B$2:B96))","v":""}]
[{"$f":"+IF(B97=\"\",\"\",SUBTOTAL(3,B$2:B97))","v":""}]
[{"$f":"+IF(B98=\"\",\"\",SUBTOTAL(3,B$2:B98))","v":""}]
[{"$f":"+IF(B99=\"\",\"\",SUBTOTAL(3,B$2:B99))","v":""}]
[{"$f":"+IF(B100=\"\",\"\",SUBTOTAL(3,B$2:B100))","v":""}]
[{"$f":"+IF(B101=\"\",\"\",SUBTOTAL(3,B$2:B101))","v":""}]
[{"$f":"+IF(B102=\"\",\"\",SUBTOTAL(3,B$2:B102))","v":""}]
[{"$f":"+IF(B103=\"\",\"\",SUBTOTAL(3,B$2:B103))","v":""}]
[{"$f":"+IF(B104=\"\",\"\",SUBTOTAL(3,B$2:B104))","v":""}]
[{"$f":"+IF(B105=\"\",\"\",SUBTOTAL(3,B$2:B105))","v":""}]
[{"$f":"+IF(B106=\"\",\"\",SUBTOTAL(3,B$2:B106))","v":""}]
[{"$f":"+IF(B107=\"\",\"\",SUBTOTAL(3,B$2:B107))","v":""}]
[{"$f":"+IF(B108=\"\",\"\",SUBTOTAL(3,B$2:B108))","v":""}]
[{"$f":"+IF(B109=\"\",\"\",SUBTOTAL(3,B$2:B109))","v":""}]
[{"$f":"+IF(B110=\"\",\"\",SUBTOTAL(3,B$2:B110))","v":""}]
[{"$f":"+IF(B111=\"\",\"\",SUBTOTAL(3,B$2:B111))","v":""}]
[{"$f":"+IF(B112=\"\",\"\",SUBTOTAL(3,B$2:B112))","v":""}]
[{"$f":"+IF(B113=\"\",\"\",SUBTOTAL(3,B$2:B113))","v":""}]
[{"$f":"+IF(B114=\"\",\"\",SUBTOTAL(3,B$2:B114))","v":""}]
[{"$f":"+IF(B115=\"\",\"\",SUBTOTAL(3,B$2:B115))","v":""}]
[{"$f":"+IF(B116=\"\",\"\",SUBTOTAL(3,B$2:B116))","v":""}]
[{"$f":"+IF(B117=\"\",\"\",SUBTOTAL(3,B$2:B117))","v":""}]
[{"$f":"+IF(B118=\"\",\"\",SUBTOTAL(3,B$2:B118))","v":""}]
[{"$f":"+IF(B119=\"\",\"\",SUBTOTAL(3,B$2:B119))","v":""}]
[{"$f":"+IF(B120=\"\",\"\",SUBTOTAL(3,B$2:B120))","v":""}]
[{"$f":"+IF(B121=\"\",\"\",SUBTOTAL(3,B$2:B121))","v":""}]
[{"$f":"+IF(B122=\"\",\"\",SUBTOTAL(3,B$2:B122))","v":""}]
[{"$f":"+IF(B123=\"\",\"\",SUBTOTAL(3,B$2:B123))","v":""}]
[{"$f":"+IF(B124=\"\",\"\",SUBTOTAL(3,B$2:B124))","v":""}]
[{"$f":"+IF(B125=\"\",\"\",SUBTOTAL(3,B$2:B125))","v":""}]
[{"$f":"+IF(B126=\"\",\"\",SUBTOTAL(3,B$2:B126))","v":""}]
[{"$f":"+IF(B127=\"\",\"\",SUBTOTAL(3,B$2:B127))","v":""}]
[{"$f":"+IF(B128=\"\",\"\",SUBTOTAL(3,B$2:B128))","v":""}]
[{"$f":"+IF(B129=\"\",\"\",SUBTOTAL(3,B$2:B129))","v":""}]
[{"$f":"+IF(B130=\"\",\"\",SUBTOTAL(3,B$2:B130))","v":""}]
[{"$f":"+IF(B131=\"\",\"\",SUBTOTAL(3,B$2:B131))","v":""}]
[{"$f":"+IF(B132=\"\",\"\",SUBTOTAL(3,B$2:B132))","v":""}]
[{"$f":"+IF(B133=\"\",\"\",SUBTOTAL(3,B$2:B133))","v":""}]
[{"$f":"+IF(B134=\"\",\"\",SUBTOTAL(3,B$2:B134))","v":""}]
[{"$f":"+IF(B135=\"\",\"\",SUBTOTAL(3,B$2:B135))","v":""}]
[{"$f":"+IF(B136=\"\",\"\",SUBTOTAL(3,B$2:B136))","v":""}]
[{"$f":"+IF(B137=\"\",\"\",SUBTOTAL(3,B$2:B137))","v":""}]
[{"$f":"+IF(B138=\"\",\"\",SUBTOTAL(3,B$2:B138))","v":""}]
[{"$f":"+IF(B139=\"\",\"\",SUBTOTAL(3,B$2:B139))","v":""}]
[{"$f":"+IF(B140=\"\",\"\",SUBTOTAL(3,B$2:B140))","v":""}]
[{"$f":"+IF(B141=\"\",\"\",SUBTOTAL(3,B$2:B141))","v":""}]
[{"$f":"+IF(B142=\"\",\"\",SUBTOTAL(3,B$2:B142))","v":""}]
[{"$f":"+IF(B143=\"\",\"\",SUBTOTAL(3,B$2:B143))","v":""}]
[{"$f":"+IF(B144=\"\",\"\",SUBTOTAL(3,B$2:B144))","v":""}]
[{"$f":"+IF(B145=\"\",\"\",SUBTOTAL(3,B$2:B145))","v":""}]
[{"$f":"+IF(B146=\"\",\"\",SUBTOTAL(3,B$2:B146))","v":""}]
[{"$f":"+IF(B147=\"\",\"\",SUBTOTAL(3,B$2:B147))","v":""}]
[{"$f":"+IF(B148=\"\",\"\",SUBTOTAL(3,B$2:B148))","v":""}]
[{"$f":"+IF(B149=\"\",\"\",SUBTOTAL(3,B$2:B149))","v":""}]
[{"$f":"+IF(B150=\"\",\"\",SUBTOTAL(3,B$2:B150))","v":""}]
[{"$f":"+IF(B151=\"\",\"\",SUBTOTAL(3,B$2:B151))","v":""}]
[{"$f":"+IF(B152=\"\",\"\",SUBTOTAL(3,B$2:B152))","v":""}]
[{"$f":"+IF(B153=\"\",\"\",SUBTOTAL(3,B$2:B153))","v":""}]
[{"$f":"+IF(B154=\"\",\"\",SUBTOTAL(3,B$2:B154))","v":""}]
[{"$f":"+IF(B155=\"\",\"\",SUBTOTAL(3,B$2:B155))","v":""}]
[{"$f":"+IF(B156=\"\",\"\",SUBTOTAL(3,B$2:B156))","v":""}]
[{"$f":"+IF(B157=\"\",\"\",SUBTOTAL(3,B$2:B157))","v":""}]
[{"$f":"+IF(B158=\"\",\"\",SUBTOTAL(3,B$2:B158))","v":""}]
[{"$f":"+IF(B159=\"\",\"\",SUBTOTAL(3,B$2:B159))","v":""}]
[{"$f":"+IF(B160=\"\",\"\",SUBTOTAL(3,B$2:B160))","v":""}]
[{"$f":"+IF(B161=\"\",\"\",SUBTOTAL(3,B$2:B161))","v":""}]
[{"$f":"+IF(B162=\"\",\"\",SUBTOTAL(3,B$2:B162))","v":""}]
[{"$f":"+IF(B163=\"\",\"\",SUBTOTAL(3,B$2:B163))","v":""}]
[{"$f":"+IF(B164=\"\",\"\",SUBTOTAL(3,B$2:B164))","v":""}]
[{"$f":"+IF(B165=\"\",\"\",SUBTOTAL(3,B$2:B165))","v":""}]
[{"$f":"+IF(B166=\"\",\"\",SUBTOTAL(3,B$2:B166))","v":""}]
[{"$f":"+IF(B167=\"\",\"\",SUBTOTAL(3,B$2:B167))","v":""}]
[{"$f":"+IF(B168=\"\",\"\",SUBTOTAL(3,B$2:B168))","v":""}]
[{"$f":"+IF(B169=\"\",\"\",SUBTOTAL(3,B$2:B169))","v":""}]
[{"$f":"+IF(B170=\"\",\"\",SUBTOTAL(3,B$2:B170))","v":""}]
[{"$f":"+IF(B171=\"\",\"\",SUBTOTAL(3,B$2:B171))","v":""}]
[{"$f":"+IF(B172=\"\",\"\",SUBTOTAL(3,B$2:B172))","v":""}]
[{"$f":"+IF(B173=\"\",\"\",SUBTOTAL(3,B$2:B173))","v":""}]
[{"$f":"+IF(B174=\"\",\"\",SUBTOTAL(3,B$2:B174))","v":""}]
[{"$f":"+IF(B175=\"\",\"\",SUBTOTAL(3,B$2:B175))","v":""}]
[{"$f":"+IF(B176=\"\",\"\",SUBTOTAL(3,B$2:B176))","v":""}]
[{"$f":"+IF(B177=\"\",\"\",SUBTOTAL(3,B$2:B177))","v":""}]
[{"$f":"+IF(B178=\"\",\"\",SUBTOTAL(3,B$2:B178))","v":""}]
[{"$f":"+IF(B179=\"\",\"\",SUBTOTAL(3,B$2:B179))","v":""}]
[{"$f":"+IF(B180=\"\",\"\",SUBTOTAL(3,B$2:B180))","v":""}]
[{"$f":"+IF(B181=\"\",\"\",SUBTOTAL(3,B$2:B181))","v":""}]
[{"$f":"+IF(B182=\"\",\"\",SUBTOTAL(3,B$2:B182))","v":""}]
[{"$f":"+IF(B183=\"\",\"\",SUBTOTAL(3,B$2:B183))","v":""}]
[{"$f":"+IF(B184=\"\",\"\",SUBTOTAL(3,B$2:B184))","v":""}]
[{"$f":"+IF(B185=\"\",\"\",SUBTOTAL(3,B$2:B185))","v":""}]
[{"$f":"+IF(B186=\"\",\"\",SUBTOTAL(3,B$2:B186))","v":""}]
[{"$f":"+IF(B187=\"\",\"\",SUBTOTAL(3,B$2:B187))","v":""}]
[{"$f":"+IF(B188=\"\",\"\",SUBTOTAL(3,B$2:B188))","v":""}]
[{"$f":"+IF(B189=\"\",\"\",SUBTOTAL(3,B$2:B189))","v":""}]
[{"$f":"+IF(B190=\"\",\"\",SUBTOTAL(3,B$2:B190))","v":""}]
[{"$f":"+IF(B191=\"\",\"\",SUBTOTAL(3,B$2:B191))","v":""}]
[{"$f":"+IF(B192=\"\",\"\",SUBTOTAL(3,B$2:B192))","v":""}]
[{"$f":"+IF(B193=\"\",\"\",SUBTOTAL(3,B$2:B193))","v":""}]
[{"$f":"+IF(B194=\"\",\"\",SUBTOTAL(3,B$2:B194))","v":""}]
[{"$f":"+IF(B195=\"\",\"\",SUBTOTAL(3,B$2:B195))","v":""}]
[{"$f":"+IF(B196=\"\",\"\",SUBTOTAL(3,B$2:B196))","v":""}]
[{"$f":"+IF(B197=\"\",\"\",SUBTOTAL(3,B$2:B197))","v":""}]
[{"$f":"+IF(B198=\"\",\"\",SUBTOTAL(3,B$2:B198))","v":""}]
[{"$f":"+IF(B199=\"\",\"\",SUBTOTAL(3,B$2:B199))","v":""}]
[{"$f":"+IF(B200=\"\",\"\",SUBTOTAL(3,B$2:B200))","v":""}]
[{"$f":"+IF(B201=\"\",\"\",SUBTOTAL(3,B$2:B201))","v":""}]
[{"$f":"+IF(B202=\"\",\"\",SUBTOTAL(3,B$2:B202))","v":""}]
[{"$f":"+IF(B203=\"\",\"\",SUBTOTAL(3,B$2:B203))","v":""}]
[{"$f":"+IF(B204=\"\",\"\",SUBTOTAL(3,B$2:B204))","v":""}]
[{"$f":"+IF(B205=\"\",\"\",SUBTOTAL(3,B$2:B205))","v":""}]
[{"$f":"+IF(B206=\"\",\"\",SUBTOTAL(3,B$2:B206))","v":""}]
[{"$f":"+IF(B207=\"\",\"\",SUBTOTAL(3,B$2:B207))","v":""}]
[{"$f":"+IF(B208=\"\",\"\",SUBTOTAL(3,B$2:B208))","v":""}]
[{"$f":"+IF(B209=\"\",\"\",SUBTOTAL(3,B$2:B209))","v":""}]
[{"$f":"+IF(B210=\"\",\"\",SUBTOTAL(3,B$2:B210))","v":""}]
[{"$f":"+IF(B211=\"\",\"\",SUBTOTAL(3,B$2:B211))","v":""}]
[{"$f":"+IF(B212=\"\",\"\",SUBTOTAL(3,B$2:B212))","v":""}]
[{"$f":"+IF(B213=\"\",\"\",SUBTOTAL(3,B$2:B213))","v":""}]
[{"$f":"+IF(B214=\"\",\"\",SUBTOTAL(3,B$2:B214))","v":""}]
[{"$f":"+IF(B215=\"\",\"\",SUBTOTAL(3,B$2:B215))","v":""}]
[{"$f":"+IF(B216=\"\",\"\",SUBTOTAL(3,B$2:B216))","v":""}]
[{"$f":"+IF(B217=\"\",\"\",SUBTOTAL(3,B$2:B217))","v":""}]

{"sheet":"الناسخة ","index":3,"n_rows":42,"n_cols":7,"rows_kept":42,"cut":false,"hidden":true,"merged":[]}
["الرصيد ","المبلغ المستحق","المبلغ المصروف ","التاريخ","رقم الأمر","التفاصيل ","ملاحظات "]
[{"$f":"C2-B2","v":0}]
[{"$f":"A2+C3-B3","v":0}]
[{"$f":"A3+C4-B4","v":0}]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[{"$f":"A14+C15-B15","v":0}]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]
[0]